| CUSIP Number | 91282CBF7 | Interest 01/15/26 (184 days) | $0.7801 |
| Dated Date | January 15, 2021 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 260.31619 | ||
| Original Issue Date | January 29, 2021 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.25080 | 170 | 0.7223 | x | 0.0578 | 17.71 | 0.7223 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.25062 | 171 | 0.7264 | x | 0.0537 | 17.89 | 0.7264 | -0.18 | |||
| Mon | 01/05/26 | 325.41277 | 1.25007 | 174 | 0.7388 | x | 0.0413 | 18.44 | 0.7388 | -0.73 | |||
| Tue | 01/06/26 | 325.36497 | 1.24988 | 175 | 0.7430 | x | 0.0371 | 18.63 | 0.7430 | -0.92 | |||
| Wed | 01/07/26 | 325.31716 | 1.24970 | 176 | 0.7471 | x | 0.0330 | 18.81 | 0.7471 | -1.10 | |||
| Thu | 01/08/26 | 325.26935 | 1.24952 | 177 | 0.7512 | x | 0.0289 | 18.99 | 0.7512 | -1.28 | |||
| Fri | 01/09/26 | 325.22155 | 1.24933 | 178 | 0.7554 | x | 0.0247 | 19.18 | 0.7554 | -1.47 | |||
| Mon | 01/12/26 | 325.07813 | 1.24878 | 181 | 0.7678 | x | 0.0123 | 19.73 | 0.7678 | -2.02 | |||
| Tue | 01/13/26 | 325.03032 | 1.24860 | 182 | 0.7719 | x | 0.0082 | 19.91 | 0.7719 | -2.20 | |||
| Wed | 01/14/26 | 324.98252 | 1.24841 | 183 | 0.7760 | x | 0.0041 | 20.10 | 0.7760 | -2.39 | |||
| Thu | 01/15/26 | 324.93471 | 1.24823 | 0 | 0.0000 | 0.0000 | 20.28 | x | 0.7801 | -2.57 | |||
| Fri | 01/16/26 | 324.88690 | 1.24805 | 1 | 0.0043 | -0.0043 | 20.46 | x | 0.7844 | -2.75 | |||
| Mon | 01/19/26 | 324.74348 | 1.24750 | 4 | 0.0172 | -0.0172 | 21.01 | x | 0.7973 | -3.30 | |||
| Tue | 01/20/26 | 324.69568 | 1.24731 | 5 | 0.0215 | -0.0215 | 21.20 | x | 0.8016 | -3.49 | |||
| Wed | 01/21/26 | 324.64787 | 1.24713 | 6 | 0.0258 | -0.0258 | 21.38 | x | 0.8059 | -3.67 | |||
| Thu | 01/22/26 | 324.60006 | 1.24695 | 7 | 0.0301 | -0.0301 | 21.56 | x | 0.8102 | -3.85 | |||
| Fri | 01/23/26 | 324.55226 | 1.24676 | 8 | 0.0344 | -0.0344 | 21.75 | x | 0.8145 | -4.04 | |||
| Mon | 01/26/26 | 324.40884 | 1.24621 | 11 | 0.0473 | -0.0473 | 22.30 | x | 0.8274 | -4.59 | |||
| Tue | 01/27/26 | 324.36103 | 1.24603 | 12 | 0.0516 | -0.0516 | 22.48 | x | 0.8317 | -4.77 | |||
| Wed | 01/28/26 | 324.31323 | 1.24584 | 13 | 0.0559 | -0.0559 | 22.67 | x | 0.8360 | -4.96 | |||
| Thu | 01/29/26 | 324.26542 | 1.24566 | 14 | 0.0602 | -0.0602 | 22.85 | x | 0.8403 | -5.14 | |||
| Fri | 01/30/26 | 324.21761 | 1.24548 | 15 | 0.0645 | -0.0645 | 23.03 | x | 0.8446 | -5.32 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.24510 | 18 | 0.0774 | -0.0774 | 23.41 | x | 0.8575 | -5.70 | |||
| Tue | 02/03/26 | 324.11714 | 1.24509 | 19 | 0.0817 | -0.0817 | 23.42 | x | 0.8618 | -5.71 | |||
| Wed | 02/04/26 | 324.11471 | 1.24508 | 20 | 0.0860 | -0.0860 | 23.43 | x | 0.8661 | -5.72 | |||
| Thu | 02/05/26 | 324.11229 | 1.24507 | 21 | 0.0903 | -0.0903 | 23.44 | x | 0.8704 | -5.73 | |||
| Fri | 02/06/26 | 324.10986 | 1.24506 | 22 | 0.0946 | -0.0946 | 23.45 | x | 0.8747 | -5.74 | |||
| Mon | 02/09/26 | 324.10257 | 1.24503 | 25 | 0.1075 | -0.1075 | 23.48 | x | 0.8876 | -5.77 | |||
| Tue | 02/10/26 | 324.10014 | 1.24502 | 26 | 0.1118 | -0.1118 | 23.49 | x | 0.8919 | -5.78 | |||
| Wed | 02/11/26 | 324.09771 | 1.24502 | 27 | 0.1161 | -0.1161 | 23.49 | x | 0.8962 | -5.78 | |||
| Thu | 02/12/26 | 324.09529 | 1.24501 | 28 | 0.1204 | -0.1204 | 23.50 | x | 0.9005 | -5.79 | |||
| Fri | 02/13/26 | 324.09286 | 1.24500 | 29 | 0.1247 | -0.1247 | 23.51 | x | 0.9048 | -5.80 | |||
| Mon | 02/16/26 | 324.08557 | 1.24497 | 32 | 0.1376 | -0.1376 | 23.54 | x | 0.9177 | -5.83 | |||
| Tue | 02/17/26 | 324.08314 | 1.24496 | 33 | 0.1419 | -0.1419 | 23.55 | x | 0.9220 | -5.84 | |||
| Wed | 02/18/26 | 324.08071 | 1.24495 | 34 | 0.1462 | -0.1462 | 23.56 | x | 0.9263 | -5.85 | |||
| Thu | 02/19/26 | 324.07829 | 1.24494 | 35 | 0.1505 | -0.1505 | 23.57 | x | 0.9306 | -5.86 | |||
| Fri | 02/20/26 | 324.07586 | 1.24493 | 36 | 0.1548 | -0.1548 | 23.58 | x | 0.9349 | -5.87 | |||
| Mon | 02/23/26 | 324.06857 | 1.24490 | 39 | 0.1676 | -0.1676 | 23.61 | x | 0.9477 | -5.90 | |||
| Tue | 02/24/26 | 324.06614 | 1.24489 | 40 | 0.1719 | -0.1719 | 23.62 | x | 0.9520 | -5.91 | |||
| Wed | 02/25/26 | 324.06371 | 1.24488 | 41 | 0.1762 | -0.1762 | 23.63 | x | 0.9563 | -5.92 | |||
| Thu | 02/26/26 | 324.06129 | 1.24488 | 42 | 0.1805 | -0.1805 | 23.63 | x | 0.9606 | -5.92 | |||
| Fri | 02/27/26 | 324.05886 | 1.24487 | 43 | 0.1848 | -0.1848 | 23.64 | x | 0.9649 | -5.93 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.24500 | 46 | 0.1978 | -0.1978 | 23.51 | x | 0.9779 | -5.80 | |||
| Tue | 03/03/26 | 324.13129 | 1.24514 | 47 | 0.2021 | -0.2021 | 23.37 | x | 0.9822 | -5.66 | |||
| Wed | 03/04/26 | 324.16994 | 1.24529 | 48 | 0.2064 | -0.2064 | 23.22 | x | 0.9865 | -5.51 | |||
| Thu | 03/05/26 | 324.20858 | 1.24544 | 49 | 0.2107 | -0.2107 | 23.07 | x | 0.9908 | -5.36 | |||
| Fri | 03/06/26 | 324.24723 | 1.24559 | 50 | 0.2151 | -0.2151 | 22.92 | x | 0.9952 | -5.21 | |||
| Mon | 03/09/26 | 324.36316 | 1.24604 | 53 | 0.2280 | -0.2280 | 22.47 | x | 1.0081 | -4.76 | |||
| Tue | 03/10/26 | 324.40181 | 1.24618 | 54 | 0.2324 | -0.2324 | 22.33 | x | 1.0125 | -4.62 | |||
| Wed | 03/11/26 | 324.44045 | 1.24633 | 55 | 0.2367 | -0.2367 | 22.18 | x | 1.0168 | -4.47 | |||
| Thu | 03/12/26 | 324.47910 | 1.24648 | 56 | 0.2410 | -0.2410 | 22.03 | x | 1.0211 | -4.32 | |||
| Fri | 03/13/26 | 324.51774 | 1.24663 | 57 | 0.2454 | -0.2454 | 21.88 | x | 1.0255 | -4.17 | |||
| Mon | 03/16/26 | 324.63368 | 1.24707 | 60 | 0.2584 | -0.2584 | 21.44 | x | 1.0385 | -3.73 | |||
| Tue | 03/17/26 | 324.67232 | 1.24722 | 61 | 0.2627 | -0.2627 | 21.29 | x | 1.0428 | -3.58 | |||
| Wed | 03/18/26 | 324.71097 | 1.24737 | 62 | 0.2670 | -0.2670 | 21.14 | x | 1.0471 | -3.43 | |||
| Thu | 03/19/26 | 324.74961 | 1.24752 | 63 | 0.2714 | -0.2714 | 20.99 | x | 1.0515 | -3.28 | |||
| Fri | 03/20/26 | 324.78826 | 1.24767 | 64 | 0.2757 | -0.2757 | 20.84 | x | 1.0558 | -3.13 | |||
| Mon | 03/23/26 | 324.90419 | 1.24811 | 67 | 0.2888 | -0.2888 | 20.40 | x | 1.0689 | -2.69 | |||
| Tue | 03/24/26 | 324.94284 | 1.24826 | 68 | 0.2931 | -0.2931 | 20.25 | x | 1.0732 | -2.54 | |||
| Wed | 03/25/26 | 324.98148 | 1.24841 | 69 | 0.2974 | -0.2974 | 20.10 | x | 1.0775 | -2.39 | |||
| Thu | 03/26/26 | 325.02013 | 1.24856 | 70 | 0.3018 | -0.3018 | 19.95 | x | 1.0819 | -2.24 | |||
| Fri | 03/27/26 | 325.05877 | 1.24871 | 71 | 0.3061 | -0.3061 | 19.80 | x | 1.0862 | -2.09 | |||
| Mon | 03/30/26 | 325.17471 | 1.24915 | 74 | 0.3192 | -0.3192 | 19.36 | x | 1.0993 | -1.65 | |||
| Tue | 03/31/26 | 325.21335 | 1.24930 | 75 | 0.3235 | -0.3235 | 19.21 | x | 1.1036 | -1.50 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.24945 | 76 | 0.3279 | -0.3279 | 19.06 | x | 1.1080 | -1.35 | |||
| Thu | 04/02/26 | 325.30310 | 1.24965 | 77 | 0.3323 | -0.3323 | 18.86 | x | 1.1124 | -1.15 | |||
| Fri | 04/03/26 | 325.35420 | 1.24984 | 78 | 0.3366 | -0.3366 | 18.67 | x | 1.1167 | -0.96 | |||
| Mon | 04/06/26 | 325.50750 | 1.25043 | 81 | 0.3497 | -0.3497 | 18.08 | x | 1.1298 | -0.37 | |||
| Tue | 04/07/26 | 325.55860 | 1.25063 | 82 | 0.3541 | -0.3541 | 17.88 | x | 1.1342 | -0.17 | |||
| Wed | 04/08/26 | 325.60970 | 1.25082 | 83 | 0.3585 | -0.3585 | 17.69 | x | 1.1386 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.25102 | 84 | 0.3629 | -0.3629 | 17.49 | x | 1.1430 | 0.22 | |||
| Fri | 04/10/26 | 325.71190 | 1.25122 | 85 | 0.3672 | -0.3672 | 17.29 | x | 1.1473 | 0.42 | |||
| Mon | 04/13/26 | 325.86520 | 1.25181 | 88 | 0.3804 | -0.3804 | 16.70 | x | 1.1605 | 1.01 | |||
| Tue | 04/14/26 | 325.91630 | 1.25200 | 89 | 0.3848 | -0.3848 | 16.51 | x | 1.1649 | 1.20 | |||
| Wed | 04/15/26 | 325.96740 | 1.25220 | 90 | 0.3892 | -0.3892 | 16.31 | x | 1.1693 | 1.40 | |||
| Thu | 04/16/26 | 326.01850 | 1.25239 | 91 | 0.3935 | -0.3935 | 16.12 | x | 1.1736 | 1.59 | |||
| Fri | 04/17/26 | 326.06960 | 1.25259 | 92 | 0.3979 | -0.3979 | 15.92 | x | 1.1780 | 1.79 | |||
| Mon | 04/20/26 | 326.22290 | 1.25318 | 95 | 0.4111 | -0.4111 | 15.33 | x | 1.1912 | 2.38 | |||
| Tue | 04/21/26 | 326.27400 | 1.25338 | 96 | 0.4155 | -0.4155 | 15.13 | x | 1.1956 | 2.58 | |||
| Wed | 04/22/26 | 326.32510 | 1.25357 | 97 | 0.4199 | -0.4199 | 14.94 | x | 1.2000 | 2.77 | |||
| Thu | 04/23/26 | 326.37620 | 1.25377 | 98 | 0.4243 | -0.4243 | 14.74 | x | 1.2044 | 2.97 | |||
| Fri | 04/24/26 | 326.42730 | 1.25396 | 99 | 0.4287 | -0.4287 | 14.55 | x | 1.2088 | 3.16 | |||
| Mon | 04/27/26 | 326.58060 | 1.25455 | 102 | 0.4419 | -0.4419 | 13.96 | x | 1.2220 | 3.75 | |||
| Tue | 04/28/26 | 326.63170 | 1.25475 | 103 | 0.4463 | -0.4463 | 13.76 | x | 1.2264 | 3.95 | |||
| Wed | 04/29/26 | 326.68280 | 1.25495 | 104 | 0.4507 | -0.4507 | 13.56 | x | 1.2308 | 4.15 | |||
| Thu | 04/30/26 | 326.73390 | 1.25514 | 105 | 0.4551 | -0.4551 | 13.37 | x | 1.2352 | 4.34 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.25534 | 106 | 0.4595 | -0.4595 | 13.17 | x | 1.2396 | 4.54 | |||
| Mon | 05/04/26 | 327.11674 | 1.25661 | 109 | 0.4730 | -0.4730 | 11.90 | x | 1.2531 | 5.81 | |||
| Tue | 05/05/26 | 327.22732 | 1.25704 | 110 | 0.4775 | -0.4775 | 11.47 | x | 1.2576 | 6.24 | |||
| Wed | 05/06/26 | 327.33790 | 1.25746 | 111 | 0.4820 | -0.4820 | 11.05 | x | 1.2621 | 6.66 | |||
| Thu | 05/07/26 | 327.44848 | 1.25789 | 112 | 0.4865 | -0.4865 | 10.62 | x | 1.2666 | 7.09 | |||
| Fri | 05/08/26 | 327.55906 | 1.25831 | 113 | 0.4910 | -0.4910 | 10.20 | x | 1.2711 | 7.51 | |||
| Mon | 05/11/26 | 327.89081 | 1.25959 | 116 | 0.5045 | -0.5045 | 8.92 | x | 1.2846 | 8.79 | |||
| Tue | 05/12/26 | 328.00139 | 1.26001 | 117 | 0.5091 | -0.5091 | 8.50 | x | 1.2892 | 9.21 | |||
| Wed | 05/13/26 | 328.11197 | 1.26044 | 118 | 0.5136 | -0.5136 | 8.07 | x | 1.2937 | 9.64 | |||
| Thu | 05/14/26 | 328.22255 | 1.26086 | 119 | 0.5181 | -0.5181 | 7.65 | x | 1.2982 | 10.06 | |||
| Fri | 05/15/26 | 328.33313 | 1.26129 | 120 | 0.5226 | -0.5226 | 7.22 | x | 1.3027 | 10.49 | |||
| Mon | 05/18/26 | 328.66487 | 1.26256 | 123 | 0.5362 | -0.5362 | 5.95 | x | 1.3163 | 11.76 | |||
| Tue | 05/19/26 | 328.77545 | 1.26299 | 124 | 0.5408 | -0.5408 | 5.52 | x | 1.3209 | 12.19 | |||
| Wed | 05/20/26 | 328.88603 | 1.26341 | 125 | 0.5453 | -0.5453 | 5.10 | x | 1.3254 | 12.61 | |||
| Thu | 05/21/26 | 328.99661 | 1.26383 | 126 | 0.5499 | -0.5499 | 4.68 | x | 1.3300 | 13.03 | |||
| Fri | 05/22/26 | 329.10719 | 1.26426 | 127 | 0.5544 | -0.5544 | 4.25 | x | 1.3345 | 13.46 | |||
| Mon | 05/25/26 | 329.43894 | 1.26553 | 130 | 0.5681 | -0.5681 | 2.98 | x | 1.3482 | 14.73 | |||
| Tue | 05/26/26 | 329.54952 | 1.26596 | 131 | 0.5727 | -0.5727 | 2.55 | x | 1.3528 | 15.16 | |||
| Wed | 05/27/26 | 329.66010 | 1.26638 | 132 | 0.5772 | -0.5772 | 2.13 | x | 1.3573 | 15.58 | |||
| Thu | 05/28/26 | 329.77068 | 1.26681 | 133 | 0.5818 | -0.5818 | 1.70 | x | 1.3619 | 16.01 | |||
| Fri | 05/29/26 | 329.88126 | 1.26723 | 134 | 0.5864 | -0.5864 | 1.28 | x | 1.3665 | 16.43 | |||
| Mon | 06/01/26 | 330.21300 | 1.26851 | 137 | 0.6001 | -0.6001 | 0.00 | x | 1.3802 | 17.71 | |||
Generated 04/10/26 23:43