| CUSIP Number | 912810RL4 | Interest 02/15/26 (184 days) | $5.1610 |
| Dated Date | February 15, 2015 | Interest 08/15/26 (181 days) | |
| Ref CPI on Dated Date | 235.48150 | ||
| Original Issue Date | February 27, 2015 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.38272 | 139 | 3.9171 | x | 1.2439 | 19.57 | 3.9171 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.38251 | 140 | 3.9447 | x | 1.2163 | 19.78 | 3.9447 | -0.21 | |||
| Mon | 01/05/26 | 325.41277 | 1.38190 | 143 | 4.0274 | x | 1.1336 | 20.39 | 4.0274 | -0.82 | |||
| Tue | 01/06/26 | 325.36497 | 1.38170 | 144 | 4.0550 | x | 1.1060 | 20.59 | 4.0550 | -1.02 | |||
| Wed | 01/07/26 | 325.31716 | 1.38150 | 145 | 4.0826 | x | 1.0784 | 20.79 | 4.0826 | -1.22 | |||
| Thu | 01/08/26 | 325.26935 | 1.38129 | 146 | 4.1101 | x | 1.0509 | 21.00 | 4.1101 | -1.43 | |||
| Fri | 01/09/26 | 325.22155 | 1.38109 | 147 | 4.1376 | x | 1.0234 | 21.20 | 4.1376 | -1.63 | |||
| Mon | 01/12/26 | 325.07813 | 1.38048 | 150 | 4.2202 | x | 0.9408 | 21.81 | 4.2202 | -2.24 | |||
| Tue | 01/13/26 | 325.03032 | 1.38028 | 151 | 4.2477 | x | 0.9133 | 22.01 | 4.2477 | -2.44 | |||
| Wed | 01/14/26 | 324.98252 | 1.38008 | 152 | 4.2752 | x | 0.8858 | 22.21 | 4.2752 | -2.64 | |||
| Thu | 01/15/26 | 324.93471 | 1.37987 | 153 | 4.3027 | x | 0.8583 | 22.42 | 4.3027 | -2.85 | |||
| Fri | 01/16/26 | 324.88690 | 1.37967 | 154 | 4.3302 | x | 0.8308 | 22.62 | 4.3302 | -3.05 | |||
| Mon | 01/19/26 | 324.74348 | 1.37906 | 157 | 4.4126 | x | 0.7484 | 23.23 | 4.4126 | -3.66 | |||
| Tue | 01/20/26 | 324.69568 | 1.37886 | 158 | 4.4401 | x | 0.7209 | 23.43 | 4.4401 | -3.86 | |||
| Wed | 01/21/26 | 324.64787 | 1.37866 | 159 | 4.4675 | x | 0.6935 | 23.63 | 4.4675 | -4.06 | |||
| Thu | 01/22/26 | 324.60006 | 1.37845 | 160 | 4.4949 | x | 0.6661 | 23.84 | 4.4949 | -4.27 | |||
| Fri | 01/23/26 | 324.55226 | 1.37825 | 161 | 4.5224 | x | 0.6386 | 24.04 | 4.5224 | -4.47 | |||
| Mon | 01/26/26 | 324.40884 | 1.37764 | 164 | 4.6046 | x | 0.5564 | 24.65 | 4.6046 | -5.08 | |||
| Tue | 01/27/26 | 324.36103 | 1.37744 | 165 | 4.6320 | x | 0.5290 | 24.85 | 4.6320 | -5.28 | |||
| Wed | 01/28/26 | 324.31323 | 1.37723 | 166 | 4.6594 | x | 0.5016 | 25.06 | 4.6594 | -5.49 | |||
| Thu | 01/29/26 | 324.26542 | 1.37703 | 167 | 4.6868 | x | 0.4742 | 25.26 | 4.6868 | -5.69 | |||
| Fri | 01/30/26 | 324.21761 | 1.37683 | 168 | 4.7141 | x | 0.4469 | 25.46 | 4.7141 | -5.89 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.37641 | 171 | 4.7969 | x | 0.3641 | 25.88 | 4.7969 | -6.31 | |||
| Tue | 02/03/26 | 324.11714 | 1.37640 | 172 | 4.8249 | x | 0.3361 | 25.89 | 4.8249 | -6.32 | |||
| Wed | 02/04/26 | 324.11471 | 1.37639 | 173 | 4.8529 | x | 0.3081 | 25.90 | 4.8529 | -6.33 | |||
| Thu | 02/05/26 | 324.11229 | 1.37638 | 174 | 4.8809 | x | 0.2801 | 25.91 | 4.8809 | -6.34 | |||
| Fri | 02/06/26 | 324.10986 | 1.37637 | 175 | 4.9089 | x | 0.2521 | 25.92 | 4.9089 | -6.35 | |||
| Mon | 02/09/26 | 324.10257 | 1.37634 | 178 | 4.9930 | x | 0.1680 | 25.95 | 4.9930 | -6.38 | |||
| Tue | 02/10/26 | 324.10014 | 1.37633 | 179 | 5.0210 | x | 0.1400 | 25.96 | 5.0210 | -6.39 | |||
| Wed | 02/11/26 | 324.09771 | 1.37632 | 180 | 5.0490 | x | 0.1120 | 25.97 | 5.0490 | -6.40 | |||
| Thu | 02/12/26 | 324.09529 | 1.37631 | 181 | 5.0770 | x | 0.0840 | 25.98 | 5.0770 | -6.41 | |||
| Fri | 02/13/26 | 324.09286 | 1.37630 | 182 | 5.1050 | x | 0.0560 | 25.99 | 5.1050 | -6.42 | |||
| Sun | 02/15/26 | 324.08800 | 1.37628 | 0 | 0.0000 | 0.0000 | 26.01 | x | 5.1610 | -6.44 | |||
| Mon | 02/16/26 | 324.08557 | 1.37627 | 1 | 0.0285 | -0.0285 | 26.02 | x | 5.1895 | -6.45 | |||
| Tue | 02/17/26 | 324.08314 | 1.37626 | 2 | 0.0570 | -0.0570 | 26.03 | x | 5.2180 | -6.46 | |||
| Wed | 02/18/26 | 324.08071 | 1.37625 | 3 | 0.0855 | -0.0855 | 26.04 | x | 5.2465 | -6.47 | |||
| Thu | 02/19/26 | 324.07829 | 1.37624 | 4 | 0.1141 | -0.1141 | 26.05 | x | 5.2751 | -6.48 | |||
| Fri | 02/20/26 | 324.07586 | 1.37623 | 5 | 0.1426 | -0.1426 | 26.06 | x | 5.3036 | -6.49 | |||
| Mon | 02/23/26 | 324.06857 | 1.37620 | 8 | 0.2281 | -0.2281 | 26.09 | x | 5.3891 | -6.52 | |||
| Tue | 02/24/26 | 324.06614 | 1.37619 | 9 | 0.2566 | -0.2566 | 26.10 | x | 5.4176 | -6.53 | |||
| Wed | 02/25/26 | 324.06371 | 1.37617 | 10 | 0.2851 | -0.2851 | 26.12 | x | 5.4461 | -6.55 | |||
| Thu | 02/26/26 | 324.06129 | 1.37616 | 11 | 0.3136 | -0.3136 | 26.13 | x | 5.4746 | -6.56 | |||
| Fri | 02/27/26 | 324.05886 | 1.37615 | 12 | 0.3421 | -0.3421 | 26.14 | x | 5.5031 | -6.57 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.37630 | 15 | 0.4277 | -0.4277 | 25.99 | x | 5.5887 | -6.42 | |||
| Tue | 03/03/26 | 324.13129 | 1.37646 | 16 | 0.4563 | -0.4563 | 25.83 | x | 5.6173 | -6.26 | |||
| Wed | 03/04/26 | 324.16994 | 1.37663 | 17 | 0.4849 | -0.4849 | 25.66 | x | 5.6459 | -6.09 | |||
| Thu | 03/05/26 | 324.20858 | 1.37679 | 18 | 0.5134 | -0.5134 | 25.50 | x | 5.6744 | -5.93 | |||
| Fri | 03/06/26 | 324.24723 | 1.37695 | 19 | 0.5420 | -0.5420 | 25.34 | x | 5.7030 | -5.77 | |||
| Mon | 03/09/26 | 324.36316 | 1.37745 | 22 | 0.6278 | -0.6278 | 24.84 | x | 5.7888 | -5.27 | |||
| Tue | 03/10/26 | 324.40181 | 1.37761 | 23 | 0.6565 | -0.6565 | 24.68 | x | 5.8175 | -5.11 | |||
| Wed | 03/11/26 | 324.44045 | 1.37777 | 24 | 0.6851 | -0.6851 | 24.52 | x | 5.8461 | -4.95 | |||
| Thu | 03/12/26 | 324.47910 | 1.37794 | 25 | 0.7137 | -0.7137 | 24.35 | x | 5.8747 | -4.78 | |||
| Fri | 03/13/26 | 324.51774 | 1.37810 | 26 | 0.7423 | -0.7423 | 24.19 | x | 5.9033 | -4.62 | |||
| Mon | 03/16/26 | 324.63368 | 1.37860 | 29 | 0.8283 | -0.8283 | 23.69 | x | 5.9893 | -4.12 | |||
| Tue | 03/17/26 | 324.67232 | 1.37876 | 30 | 0.8570 | -0.8570 | 23.53 | x | 6.0180 | -3.96 | |||
| Wed | 03/18/26 | 324.71097 | 1.37892 | 31 | 0.8856 | -0.8856 | 23.37 | x | 6.0466 | -3.80 | |||
| Thu | 03/19/26 | 324.74961 | 1.37909 | 32 | 0.9143 | -0.9143 | 23.20 | x | 6.0753 | -3.63 | |||
| Fri | 03/20/26 | 324.78826 | 1.37925 | 33 | 0.9430 | -0.9430 | 23.04 | x | 6.1040 | -3.47 | |||
| Mon | 03/23/26 | 324.90419 | 1.37974 | 36 | 1.0291 | -1.0291 | 22.55 | x | 6.1901 | -2.98 | |||
| Tue | 03/24/26 | 324.94284 | 1.37991 | 37 | 1.0578 | -1.0578 | 22.38 | x | 6.2188 | -2.81 | |||
| Wed | 03/25/26 | 324.98148 | 1.38007 | 38 | 1.0865 | -1.0865 | 22.22 | x | 6.2475 | -2.65 | |||
| Thu | 03/26/26 | 325.02013 | 1.38024 | 39 | 1.1152 | -1.1152 | 22.05 | x | 6.2762 | -2.48 | |||
| Fri | 03/27/26 | 325.05877 | 1.38040 | 40 | 1.1440 | -1.1440 | 21.89 | x | 6.3050 | -2.32 | |||
| Mon | 03/30/26 | 325.17471 | 1.38089 | 43 | 1.2302 | -1.2302 | 21.40 | x | 6.3912 | -1.83 | |||
| Tue | 03/31/26 | 325.21335 | 1.38106 | 44 | 1.2590 | -1.2590 | 21.23 | x | 6.4200 | -1.66 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.38122 | 45 | 1.2877 | -1.2877 | 21.07 | x | 6.4487 | -1.50 | |||
| Thu | 04/02/26 | 325.30310 | 1.38144 | 46 | 1.3166 | -1.3166 | 20.85 | x | 6.4776 | -1.28 | |||
| Fri | 04/03/26 | 325.35420 | 1.38166 | 47 | 1.3454 | -1.3454 | 20.63 | x | 6.5064 | -1.06 | |||
| Mon | 04/06/26 | 325.50750 | 1.38231 | 50 | 1.4320 | -1.4320 | 19.98 | x | 6.5930 | -0.41 | |||
| Tue | 04/07/26 | 325.55860 | 1.38252 | 51 | 1.4608 | -1.4608 | 19.77 | x | 6.6218 | -0.20 | |||
| Wed | 04/08/26 | 325.60970 | 1.38274 | 52 | 1.4897 | -1.4897 | 19.55 | x | 6.6507 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.38296 | 53 | 1.5186 | -1.5186 | 19.33 | x | 6.6796 | 0.24 | |||
| Fri | 04/10/26 | 325.71190 | 1.38317 | 54 | 1.5475 | -1.5475 | 19.12 | x | 6.7085 | 0.45 | |||
| Mon | 04/13/26 | 325.86520 | 1.38383 | 57 | 1.6342 | -1.6342 | 18.46 | x | 6.7952 | 1.11 | |||
| Tue | 04/14/26 | 325.91630 | 1.38404 | 58 | 1.6631 | -1.6631 | 18.25 | x | 6.8241 | 1.32 | |||
| Wed | 04/15/26 | 325.96740 | 1.38426 | 59 | 1.6921 | -1.6921 | 18.03 | x | 6.8531 | 1.54 | |||
| Thu | 04/16/26 | 326.01850 | 1.38448 | 60 | 1.7210 | -1.7210 | 17.81 | x | 6.8820 | 1.76 | |||
| Fri | 04/17/26 | 326.06960 | 1.38469 | 61 | 1.7500 | -1.7500 | 17.60 | x | 6.9110 | 1.97 | |||
| Mon | 04/20/26 | 326.22290 | 1.38534 | 64 | 1.8369 | -1.8369 | 16.95 | x | 6.9979 | 2.62 | |||
| Tue | 04/21/26 | 326.27400 | 1.38556 | 65 | 1.8659 | -1.8659 | 16.73 | x | 7.0269 | 2.84 | |||
| Wed | 04/22/26 | 326.32510 | 1.38578 | 66 | 1.8949 | -1.8949 | 16.51 | x | 7.0559 | 3.06 | |||
| Thu | 04/23/26 | 326.37620 | 1.38600 | 67 | 1.9239 | -1.9239 | 16.29 | x | 7.0849 | 3.28 | |||
| Fri | 04/24/26 | 326.42730 | 1.38621 | 68 | 1.9529 | -1.9529 | 16.08 | x | 7.1139 | 3.49 | |||
| Mon | 04/27/26 | 326.58060 | 1.38686 | 71 | 2.0401 | -2.0401 | 15.43 | x | 7.2011 | 4.14 | |||
| Tue | 04/28/26 | 326.63170 | 1.38708 | 72 | 2.0691 | -2.0691 | 15.21 | x | 7.2301 | 4.36 | |||
| Wed | 04/29/26 | 326.68280 | 1.38730 | 73 | 2.0982 | -2.0982 | 14.99 | x | 7.2592 | 4.58 | |||
| Thu | 04/30/26 | 326.73390 | 1.38751 | 74 | 2.1273 | -2.1273 | 14.78 | x | 7.2883 | 4.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.38773 | 75 | 2.1563 | -2.1563 | 14.56 | x | 7.3173 | 5.01 | |||
| Mon | 05/04/26 | 327.11674 | 1.38914 | 78 | 2.2449 | -2.2449 | 13.15 | x | 7.4059 | 6.42 | |||
| Tue | 05/05/26 | 327.22732 | 1.38961 | 79 | 2.2744 | -2.2744 | 12.68 | x | 7.4354 | 6.89 | |||
| Wed | 05/06/26 | 327.33790 | 1.39008 | 80 | 2.3040 | -2.3040 | 12.21 | x | 7.4650 | 7.36 | |||
| Thu | 05/07/26 | 327.44848 | 1.39055 | 81 | 2.3336 | -2.3336 | 11.74 | x | 7.4946 | 7.83 | |||
| Fri | 05/08/26 | 327.55906 | 1.39102 | 82 | 2.3632 | -2.3632 | 11.27 | x | 7.5242 | 8.30 | |||
| Mon | 05/11/26 | 327.89081 | 1.39243 | 85 | 2.4521 | -2.4521 | 9.86 | x | 7.6131 | 9.71 | |||
| Tue | 05/12/26 | 328.00139 | 1.39290 | 86 | 2.4818 | -2.4818 | 9.39 | x | 7.6428 | 10.18 | |||
| Wed | 05/13/26 | 328.11197 | 1.39337 | 87 | 2.5115 | -2.5115 | 8.92 | x | 7.6725 | 10.65 | |||
| Thu | 05/14/26 | 328.22255 | 1.39384 | 88 | 2.5413 | -2.5413 | 8.45 | x | 7.7023 | 11.12 | |||
| Fri | 05/15/26 | 328.33313 | 1.39431 | 89 | 2.5710 | -2.5710 | 7.98 | x | 7.7320 | 11.59 | |||
| Mon | 05/18/26 | 328.66487 | 1.39571 | 92 | 2.6603 | -2.6603 | 6.58 | x | 7.8213 | 12.99 | |||
| Tue | 05/19/26 | 328.77545 | 1.39618 | 93 | 2.6902 | -2.6902 | 6.11 | x | 7.8512 | 13.46 | |||
| Wed | 05/20/26 | 328.88603 | 1.39665 | 94 | 2.7200 | -2.7200 | 5.64 | x | 7.8810 | 13.93 | |||
| Thu | 05/21/26 | 328.99661 | 1.39712 | 95 | 2.7499 | -2.7499 | 5.17 | x | 7.9109 | 14.40 | |||
| Fri | 05/22/26 | 329.10719 | 1.39759 | 96 | 2.7797 | -2.7797 | 4.70 | x | 7.9407 | 14.87 | |||
| Mon | 05/25/26 | 329.43894 | 1.39900 | 99 | 2.8695 | -2.8695 | 3.29 | x | 8.0305 | 16.28 | |||
| Tue | 05/26/26 | 329.54952 | 1.39947 | 100 | 2.8995 | -2.8995 | 2.82 | x | 8.0605 | 16.75 | |||
| Wed | 05/27/26 | 329.66010 | 1.39994 | 101 | 2.9294 | -2.9294 | 2.35 | x | 8.0904 | 17.22 | |||
| Thu | 05/28/26 | 329.77068 | 1.40041 | 102 | 2.9594 | -2.9594 | 1.88 | x | 8.1204 | 17.69 | |||
| Fri | 05/29/26 | 329.88126 | 1.40088 | 103 | 2.9894 | -2.9894 | 1.41 | x | 8.1504 | 18.16 | |||
| Mon | 06/01/26 | 330.21300 | 1.40229 | 106 | 3.0796 | -3.0796 | 0.00 | x | 8.2406 | 19.57 | |||
Generated 04/10/26 23:43