| CUSIP Number | 91282CNB3 | Interest 04/15/26 (182 days) | $8.3199 |
| Dated Date | April 15, 2025 | Interest 10/15/26 (183 days) | |
| Ref CPI on Dated Date | 318.32947 | ||
| Original Issue Date | April 30, 2025 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.02285 | 78 | 3.5617 | x | 4.7582 | 14.48 | 3.5617 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.02270 | 79 | 3.6068 | x | 4.7131 | 14.63 | 3.6068 | -0.15 | |||
| Mon | 01/05/26 | 325.41277 | 1.02225 | 82 | 3.7422 | x | 4.5777 | 15.08 | 3.7422 | -0.60 | |||
| Tue | 01/06/26 | 325.36497 | 1.02210 | 83 | 3.7872 | x | 4.5327 | 15.23 | 3.7872 | -0.75 | |||
| Wed | 01/07/26 | 325.31716 | 1.02195 | 84 | 3.8323 | x | 4.4876 | 15.38 | 3.8323 | -0.90 | |||
| Thu | 01/08/26 | 325.26935 | 1.02180 | 85 | 3.8774 | x | 4.4425 | 15.53 | 3.8774 | -1.05 | |||
| Fri | 01/09/26 | 325.22155 | 1.02165 | 86 | 3.9224 | x | 4.3975 | 15.68 | 3.9224 | -1.20 | |||
| Mon | 01/12/26 | 325.07813 | 1.02120 | 89 | 4.0574 | x | 4.2625 | 16.13 | 4.0574 | -1.65 | |||
| Tue | 01/13/26 | 325.03032 | 1.02105 | 90 | 4.1024 | x | 4.2175 | 16.28 | 4.1024 | -1.80 | |||
| Wed | 01/14/26 | 324.98252 | 1.02090 | 91 | 4.1474 | x | 4.1725 | 16.43 | 4.1474 | -1.95 | |||
| Thu | 01/15/26 | 324.93471 | 1.02075 | 92 | 4.1924 | x | 4.1275 | 16.58 | 4.1924 | -2.10 | |||
| Fri | 01/16/26 | 324.88690 | 1.02060 | 93 | 4.2373 | x | 4.0826 | 16.73 | 4.2373 | -2.25 | |||
| Mon | 01/19/26 | 324.74348 | 1.02015 | 96 | 4.3721 | x | 3.9478 | 17.18 | 4.3721 | -2.70 | |||
| Tue | 01/20/26 | 324.69568 | 1.02000 | 97 | 4.4170 | x | 3.9029 | 17.33 | 4.4170 | -2.85 | |||
| Wed | 01/21/26 | 324.64787 | 1.01985 | 98 | 4.4618 | x | 3.8581 | 17.48 | 4.4618 | -3.00 | |||
| Thu | 01/22/26 | 324.60006 | 1.01970 | 99 | 4.5067 | x | 3.8132 | 17.63 | 4.5067 | -3.15 | |||
| Fri | 01/23/26 | 324.55226 | 1.01955 | 100 | 4.5516 | x | 3.7683 | 17.78 | 4.5516 | -3.30 | |||
| Mon | 01/26/26 | 324.40884 | 1.01910 | 103 | 4.6860 | x | 3.6339 | 18.23 | 4.6860 | -3.75 | |||
| Tue | 01/27/26 | 324.36103 | 1.01895 | 104 | 4.7308 | x | 3.5891 | 18.38 | 4.7308 | -3.90 | |||
| Wed | 01/28/26 | 324.31323 | 1.01880 | 105 | 4.7756 | x | 3.5443 | 18.53 | 4.7756 | -4.05 | |||
| Thu | 01/29/26 | 324.26542 | 1.01865 | 106 | 4.8204 | x | 3.4995 | 18.68 | 4.8204 | -4.20 | |||
| Fri | 01/30/26 | 324.21761 | 1.01850 | 107 | 4.8652 | x | 3.4547 | 18.83 | 4.8652 | -4.35 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.01819 | 110 | 5.0000 | x | 3.3199 | 19.14 | 5.0000 | -4.66 | |||
| Tue | 02/03/26 | 324.11714 | 1.01818 | 111 | 5.0454 | x | 3.2745 | 19.15 | 5.0454 | -4.67 | |||
| Wed | 02/04/26 | 324.11471 | 1.01817 | 112 | 5.0909 | x | 3.2290 | 19.16 | 5.0909 | -4.68 | |||
| Thu | 02/05/26 | 324.11229 | 1.01817 | 113 | 5.1363 | x | 3.1836 | 19.16 | 5.1363 | -4.68 | |||
| Fri | 02/06/26 | 324.10986 | 1.01816 | 114 | 5.1817 | x | 3.1382 | 19.17 | 5.1817 | -4.69 | |||
| Mon | 02/09/26 | 324.10257 | 1.01814 | 117 | 5.3180 | x | 3.0019 | 19.19 | 5.3180 | -4.71 | |||
| Tue | 02/10/26 | 324.10014 | 1.01813 | 118 | 5.3634 | x | 2.9565 | 19.20 | 5.3634 | -4.72 | |||
| Wed | 02/11/26 | 324.09771 | 1.01812 | 119 | 5.4088 | x | 2.9111 | 19.21 | 5.4088 | -4.73 | |||
| Thu | 02/12/26 | 324.09529 | 1.01811 | 120 | 5.4542 | x | 2.8657 | 19.22 | 5.4542 | -4.74 | |||
| Fri | 02/13/26 | 324.09286 | 1.01811 | 121 | 5.4996 | x | 2.8203 | 19.22 | 5.4996 | -4.74 | |||
| Mon | 02/16/26 | 324.08557 | 1.01808 | 124 | 5.6358 | x | 2.6841 | 19.25 | 5.6358 | -4.77 | |||
| Tue | 02/17/26 | 324.08314 | 1.01807 | 125 | 5.6812 | x | 2.6387 | 19.26 | 5.6812 | -4.78 | |||
| Wed | 02/18/26 | 324.08071 | 1.01807 | 126 | 5.7266 | x | 2.5933 | 19.26 | 5.7266 | -4.78 | |||
| Thu | 02/19/26 | 324.07829 | 1.01806 | 127 | 5.7720 | x | 2.5479 | 19.27 | 5.7720 | -4.79 | |||
| Fri | 02/20/26 | 324.07586 | 1.01805 | 128 | 5.8174 | x | 2.5025 | 19.28 | 5.8174 | -4.80 | |||
| Mon | 02/23/26 | 324.06857 | 1.01803 | 131 | 5.9537 | x | 2.3662 | 19.30 | 5.9537 | -4.82 | |||
| Tue | 02/24/26 | 324.06614 | 1.01802 | 132 | 5.9990 | x | 2.3209 | 19.31 | 5.9990 | -4.83 | |||
| Wed | 02/25/26 | 324.06371 | 1.01801 | 133 | 6.0444 | x | 2.2755 | 19.32 | 6.0444 | -4.84 | |||
| Thu | 02/26/26 | 324.06129 | 1.01801 | 134 | 6.0899 | x | 2.2300 | 19.32 | 6.0899 | -4.84 | |||
| Fri | 02/27/26 | 324.05886 | 1.01800 | 135 | 6.1353 | x | 2.1846 | 19.33 | 6.1353 | -4.85 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.01810 | 138 | 6.2722 | x | 2.0477 | 19.23 | 6.2722 | -4.75 | |||
| Tue | 03/03/26 | 324.13129 | 1.01823 | 139 | 6.3185 | x | 2.0014 | 19.10 | 6.3185 | -4.62 | |||
| Wed | 03/04/26 | 324.16994 | 1.01835 | 140 | 6.3647 | x | 1.9552 | 18.98 | 6.3647 | -4.50 | |||
| Thu | 03/05/26 | 324.20858 | 1.01847 | 141 | 6.4109 | x | 1.9090 | 18.86 | 6.4109 | -4.38 | |||
| Fri | 03/06/26 | 324.24723 | 1.01859 | 142 | 6.4571 | x | 1.8628 | 18.74 | 6.4571 | -4.26 | |||
| Mon | 03/09/26 | 324.36316 | 1.01895 | 145 | 6.5959 | x | 1.7240 | 18.38 | 6.5959 | -3.90 | |||
| Tue | 03/10/26 | 324.40181 | 1.01908 | 146 | 6.6422 | x | 1.6777 | 18.25 | 6.6422 | -3.77 | |||
| Wed | 03/11/26 | 324.44045 | 1.01920 | 147 | 6.6885 | x | 1.6314 | 18.13 | 6.6885 | -3.65 | |||
| Thu | 03/12/26 | 324.47910 | 1.01932 | 148 | 6.7348 | x | 1.5851 | 18.01 | 6.7348 | -3.53 | |||
| Fri | 03/13/26 | 324.51774 | 1.01944 | 149 | 6.7811 | x | 1.5388 | 17.89 | 6.7811 | -3.41 | |||
| Mon | 03/16/26 | 324.63368 | 1.01980 | 152 | 6.9201 | x | 1.3998 | 17.53 | 6.9201 | -3.05 | |||
| Tue | 03/17/26 | 324.67232 | 1.01993 | 153 | 6.9665 | x | 1.3534 | 17.40 | 6.9665 | -2.92 | |||
| Wed | 03/18/26 | 324.71097 | 1.02005 | 154 | 7.0128 | x | 1.3071 | 17.28 | 7.0128 | -2.80 | |||
| Thu | 03/19/26 | 324.74961 | 1.02017 | 155 | 7.0592 | x | 1.2607 | 17.16 | 7.0592 | -2.68 | |||
| Fri | 03/20/26 | 324.78826 | 1.02029 | 156 | 7.1056 | x | 1.2143 | 17.04 | 7.1056 | -2.56 | |||
| Mon | 03/23/26 | 324.90419 | 1.02065 | 159 | 7.2448 | x | 1.0751 | 16.68 | 7.2448 | -2.20 | |||
| Tue | 03/24/26 | 324.94284 | 1.02078 | 160 | 7.2913 | x | 1.0286 | 16.55 | 7.2913 | -2.07 | |||
| Wed | 03/25/26 | 324.98148 | 1.02090 | 161 | 7.3377 | x | 0.9822 | 16.43 | 7.3377 | -1.95 | |||
| Thu | 03/26/26 | 325.02013 | 1.02102 | 162 | 7.3842 | x | 0.9357 | 16.31 | 7.3842 | -1.83 | |||
| Fri | 03/27/26 | 325.05877 | 1.02114 | 163 | 7.4306 | x | 0.8893 | 16.19 | 7.4306 | -1.71 | |||
| Mon | 03/30/26 | 325.17471 | 1.02150 | 166 | 7.5700 | x | 0.7499 | 15.83 | 7.5700 | -1.35 | |||
| Tue | 03/31/26 | 325.21335 | 1.02163 | 167 | 7.6166 | x | 0.7033 | 15.70 | 7.6166 | -1.22 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.02175 | 168 | 7.6631 | x | 0.6568 | 15.58 | 7.6631 | -1.10 | |||
| Thu | 04/02/26 | 325.30310 | 1.02191 | 169 | 7.7099 | x | 0.6100 | 15.42 | 7.7099 | -0.94 | |||
| Fri | 04/03/26 | 325.35420 | 1.02207 | 170 | 7.7568 | x | 0.5631 | 15.26 | 7.7568 | -0.78 | |||
| Mon | 04/06/26 | 325.50750 | 1.02255 | 173 | 7.8974 | x | 0.4225 | 14.78 | 7.8974 | -0.30 | |||
| Tue | 04/07/26 | 325.55860 | 1.02271 | 174 | 7.9443 | x | 0.3756 | 14.62 | 7.9443 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.02287 | 175 | 7.9912 | x | 0.3287 | 14.46 | 7.9912 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.02303 | 176 | 8.0381 | x | 0.2818 | 14.30 | 8.0381 | 0.18 | |||
| Fri | 04/10/26 | 325.71190 | 1.02319 | 177 | 8.0850 | x | 0.2349 | 14.14 | 8.0850 | 0.34 | |||
| Mon | 04/13/26 | 325.86520 | 1.02367 | 180 | 8.2259 | x | 0.0940 | 13.66 | 8.2259 | 0.82 | |||
| Tue | 04/14/26 | 325.91630 | 1.02383 | 181 | 8.2729 | x | 0.0470 | 13.50 | 8.2729 | 0.98 | |||
| Wed | 04/15/26 | 325.96740 | 1.02399 | 0 | 0.0000 | 0.0000 | 13.34 | x | 8.3199 | 1.14 | |||
| Thu | 04/16/26 | 326.01850 | 1.02415 | 1 | 0.0455 | -0.0455 | 13.18 | x | 8.3654 | 1.30 | |||
| Fri | 04/17/26 | 326.06960 | 1.02431 | 2 | 0.0910 | -0.0910 | 13.02 | x | 8.4109 | 1.46 | |||
| Mon | 04/20/26 | 326.22290 | 1.02480 | 5 | 0.2275 | -0.2275 | 12.53 | x | 8.5474 | 1.95 | |||
| Tue | 04/21/26 | 326.27400 | 1.02496 | 6 | 0.2730 | -0.2730 | 12.37 | x | 8.5929 | 2.11 | |||
| Wed | 04/22/26 | 326.32510 | 1.02512 | 7 | 0.3186 | -0.3186 | 12.21 | x | 8.6385 | 2.27 | |||
| Thu | 04/23/26 | 326.37620 | 1.02528 | 8 | 0.3642 | -0.3642 | 12.05 | x | 8.6841 | 2.43 | |||
| Fri | 04/24/26 | 326.42730 | 1.02544 | 9 | 0.4098 | -0.4098 | 11.89 | x | 8.7297 | 2.59 | |||
| Mon | 04/27/26 | 326.58060 | 1.02592 | 12 | 0.5466 | -0.5466 | 11.41 | x | 8.8665 | 3.07 | |||
| Tue | 04/28/26 | 326.63170 | 1.02608 | 13 | 0.5922 | -0.5922 | 11.25 | x | 8.9121 | 3.23 | |||
| Wed | 04/29/26 | 326.68280 | 1.02624 | 14 | 0.6379 | -0.6379 | 11.09 | x | 8.9578 | 3.39 | |||
| Thu | 04/30/26 | 326.73390 | 1.02640 | 15 | 0.6836 | -0.6836 | 10.93 | x | 9.0035 | 3.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.02656 | 16 | 0.7293 | -0.7293 | 10.77 | x | 9.0492 | 3.71 | |||
| Mon | 05/04/26 | 327.11674 | 1.02760 | 19 | 0.8669 | -0.8669 | 9.73 | x | 9.1868 | 4.75 | |||
| Tue | 05/05/26 | 327.22732 | 1.02795 | 20 | 0.9128 | -0.9128 | 9.38 | x | 9.2327 | 5.10 | |||
| Wed | 05/06/26 | 327.33790 | 1.02830 | 21 | 0.9588 | -0.9588 | 9.03 | x | 9.2787 | 5.45 | |||
| Thu | 05/07/26 | 327.44848 | 1.02865 | 22 | 1.0048 | -1.0048 | 8.68 | x | 9.3247 | 5.80 | |||
| Fri | 05/08/26 | 327.55906 | 1.02899 | 23 | 1.0508 | -1.0508 | 8.34 | x | 9.3707 | 6.14 | |||
| Mon | 05/11/26 | 327.89081 | 1.03004 | 26 | 1.1890 | -1.1890 | 7.29 | x | 9.5089 | 7.19 | |||
| Tue | 05/12/26 | 328.00139 | 1.03038 | 27 | 1.2352 | -1.2352 | 6.95 | x | 9.5551 | 7.53 | |||
| Wed | 05/13/26 | 328.11197 | 1.03073 | 28 | 1.2814 | -1.2814 | 6.60 | x | 9.6013 | 7.88 | |||
| Thu | 05/14/26 | 328.22255 | 1.03108 | 29 | 1.3276 | -1.3276 | 6.25 | x | 9.6475 | 8.23 | |||
| Fri | 05/15/26 | 328.33313 | 1.03143 | 30 | 1.3738 | -1.3738 | 5.90 | x | 9.6937 | 8.58 | |||
| Mon | 05/18/26 | 328.66487 | 1.03247 | 33 | 1.5127 | -1.5127 | 4.86 | x | 9.8326 | 9.62 | |||
| Tue | 05/19/26 | 328.77545 | 1.03281 | 34 | 1.5591 | -1.5591 | 4.52 | x | 9.8790 | 9.96 | |||
| Wed | 05/20/26 | 328.88603 | 1.03316 | 35 | 1.6055 | -1.6055 | 4.17 | x | 9.9254 | 10.31 | |||
| Thu | 05/21/26 | 328.99661 | 1.03351 | 36 | 1.6519 | -1.6519 | 3.82 | x | 9.9718 | 10.66 | |||
| Fri | 05/22/26 | 329.10719 | 1.03386 | 37 | 1.6984 | -1.6984 | 3.47 | x | 10.0183 | 11.01 | |||
| Mon | 05/25/26 | 329.43894 | 1.03490 | 40 | 1.8379 | -1.8379 | 2.43 | x | 10.1578 | 12.05 | |||
| Tue | 05/26/26 | 329.54952 | 1.03525 | 41 | 1.8845 | -1.8845 | 2.08 | x | 10.2044 | 12.40 | |||
| Wed | 05/27/26 | 329.66010 | 1.03559 | 42 | 1.9311 | -1.9311 | 1.74 | x | 10.2510 | 12.74 | |||
| Thu | 05/28/26 | 329.77068 | 1.03594 | 43 | 1.9778 | -1.9778 | 1.39 | x | 10.2977 | 13.09 | |||
| Fri | 05/29/26 | 329.88126 | 1.03629 | 44 | 2.0244 | -2.0244 | 1.04 | x | 10.3443 | 13.44 | |||
| Mon | 06/01/26 | 330.21300 | 1.03733 | 47 | 2.1646 | -2.1646 | 0.00 | x | 10.4845 | 14.48 | |||
Generated 04/10/26 23:43