CUSIP Number | 91282CEJ6 | Interest 04/15/25 (182 days) | $0.7047 |
Dated Date | April 15, 2022 | Interest 10/15/25 (183 days) | |
Ref CPI on Dated Date | 282.34640 | ||
Original Issue Date | April 29, 2022 |
Purchased on Settelment Date & held to 06/01/25 | Held on 01/01/25 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 01/01/25 | 315.66400 | 1.11800 | 78 | 0.2995 | x | 0.4052 | 14.65 | 0.2995 | 0.00 | |||
Thu | 01/02/25 | 315.65848 | 1.11798 | 79 | 0.3033 | x | 0.4014 | 14.67 | 0.3033 | -0.02 | |||
Fri | 01/03/25 | 315.65297 | 1.11796 | 80 | 0.3071 | x | 0.3976 | 14.69 | 0.3071 | -0.04 | |||
Mon | 01/06/25 | 315.63642 | 1.11790 | 83 | 0.3186 | x | 0.3861 | 14.75 | 0.3186 | -0.10 | |||
Tue | 01/07/25 | 315.63090 | 1.11789 | 84 | 0.3225 | x | 0.3822 | 14.76 | 0.3225 | -0.11 | |||
Wed | 01/08/25 | 315.62539 | 1.11787 | 85 | 0.3263 | x | 0.3784 | 14.78 | 0.3263 | -0.13 | |||
Thu | 01/09/25 | 315.61987 | 1.11785 | 86 | 0.3301 | x | 0.3746 | 14.80 | 0.3301 | -0.15 | |||
Fri | 01/10/25 | 315.61435 | 1.11783 | 87 | 0.3340 | x | 0.3707 | 14.82 | 0.3340 | -0.17 | |||
Mon | 01/13/25 | 315.59781 | 1.11777 | 90 | 0.3455 | x | 0.3592 | 14.88 | 0.3455 | -0.23 | |||
Tue | 01/14/25 | 315.59229 | 1.11775 | 91 | 0.3493 | x | 0.3554 | 14.90 | 0.3493 | -0.25 | |||
Wed | 01/15/25 | 315.58677 | 1.11773 | 92 | 0.3531 | x | 0.3516 | 14.92 | 0.3531 | -0.27 | |||
Thu | 01/16/25 | 315.58126 | 1.11771 | 93 | 0.3570 | x | 0.3477 | 14.94 | 0.3570 | -0.29 | |||
Fri | 01/17/25 | 315.57574 | 1.11769 | 94 | 0.3608 | x | 0.3439 | 14.96 | 0.3608 | -0.31 | |||
Mon | 01/20/25 | 315.55919 | 1.11763 | 97 | 0.3723 | x | 0.3324 | 15.02 | 0.3723 | -0.37 | |||
Tue | 01/21/25 | 315.55368 | 1.11761 | 98 | 0.3761 | x | 0.3286 | 15.04 | 0.3761 | -0.39 | |||
Wed | 01/22/25 | 315.54816 | 1.11759 | 99 | 0.3799 | x | 0.3248 | 15.06 | 0.3799 | -0.41 | |||
Thu | 01/23/25 | 315.54265 | 1.11757 | 100 | 0.3838 | x | 0.3209 | 15.08 | 0.3838 | -0.43 | |||
Fri | 01/24/25 | 315.53713 | 1.11755 | 101 | 0.3876 | x | 0.3171 | 15.10 | 0.3876 | -0.45 | |||
Mon | 01/27/25 | 315.52058 | 1.11749 | 104 | 0.3991 | x | 0.3056 | 15.16 | 0.3991 | -0.51 | |||
Tue | 01/28/25 | 315.51506 | 1.11748 | 105 | 0.4029 | x | 0.3018 | 15.17 | 0.4029 | -0.52 | |||
Wed | 01/29/25 | 315.50955 | 1.11746 | 106 | 0.4068 | x | 0.2979 | 15.19 | 0.4068 | -0.54 | |||
Thu | 01/30/25 | 315.50403 | 1.11744 | 107 | 0.4106 | x | 0.2941 | 15.21 | 0.4106 | -0.56 | |||
Fri | 01/31/25 | 315.49852 | 1.11742 | 108 | 0.4144 | x | 0.2903 | 15.23 | 0.4144 | -0.58 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 02/03/25 | 315.50100 | 1.11743 | 111 | 0.4259 | x | 0.2788 | 15.22 | 0.4259 | -0.57 | |||
Tue | 02/04/25 | 315.50500 | 1.11744 | 112 | 0.4298 | x | 0.2749 | 15.21 | 0.4298 | -0.56 | |||
Wed | 02/05/25 | 315.50900 | 1.11745 | 113 | 0.4336 | x | 0.2711 | 15.20 | 0.4336 | -0.55 | |||
Thu | 02/06/25 | 315.51300 | 1.11747 | 114 | 0.4375 | x | 0.2672 | 15.18 | 0.4375 | -0.53 | |||
Fri | 02/07/25 | 315.51700 | 1.11748 | 115 | 0.4413 | x | 0.2634 | 15.17 | 0.4413 | -0.52 | |||
Mon | 02/10/25 | 315.52900 | 1.11752 | 118 | 0.4528 | x | 0.2519 | 15.13 | 0.4528 | -0.48 | |||
Tue | 02/11/25 | 315.53300 | 1.11754 | 119 | 0.4567 | x | 0.2480 | 15.11 | 0.4567 | -0.46 | |||
Wed | 02/12/25 | 315.53700 | 1.11755 | 120 | 0.4605 | x | 0.2442 | 15.10 | 0.4605 | -0.45 | |||
Thu | 02/13/25 | 315.54100 | 1.11757 | 121 | 0.4644 | x | 0.2403 | 15.08 | 0.4644 | -0.43 | |||
Fri | 02/14/25 | 315.54500 | 1.11758 | 122 | 0.4682 | x | 0.2365 | 15.07 | 0.4682 | -0.42 | |||
Mon | 02/17/25 | 315.55700 | 1.11762 | 125 | 0.4797 | x | 0.2250 | 15.03 | 0.4797 | -0.38 | |||
Tue | 02/18/25 | 315.56100 | 1.11764 | 126 | 0.4836 | x | 0.2211 | 15.01 | 0.4836 | -0.36 | |||
Wed | 02/19/25 | 315.56500 | 1.11765 | 127 | 0.4874 | x | 0.2173 | 15.00 | 0.4874 | -0.35 | |||
Thu | 02/20/25 | 315.56900 | 1.11767 | 128 | 0.4913 | x | 0.2134 | 14.98 | 0.4913 | -0.33 | |||
Fri | 02/21/25 | 315.57300 | 1.11768 | 129 | 0.4951 | x | 0.2096 | 14.97 | 0.4951 | -0.32 | |||
Mon | 02/24/25 | 315.58500 | 1.11772 | 132 | 0.5067 | x | 0.1980 | 14.93 | 0.5067 | -0.28 | |||
Tue | 02/25/25 | 315.58900 | 1.11774 | 133 | 0.5105 | x | 0.1942 | 14.91 | 0.5105 | -0.26 | |||
Wed | 02/26/25 | 315.59300 | 1.11775 | 134 | 0.5143 | x | 0.1904 | 14.90 | 0.5143 | -0.25 | |||
Thu | 02/27/25 | 315.59700 | 1.11777 | 135 | 0.5182 | x | 0.1865 | 14.88 | 0.5182 | -0.23 | |||
Fri | 02/28/25 | 315.60100 | 1.11778 | 136 | 0.5220 | x | 0.1827 | 14.87 | 0.5220 | -0.22 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 03/03/25 | 315.73829 | 1.11827 | 139 | 0.5338 | x | 0.1709 | 14.38 | 0.5338 | 0.27 | |||
Tue | 03/04/25 | 315.80494 | 1.11850 | 140 | 0.5377 | x | 0.1670 | 14.15 | 0.5377 | 0.50 | |||
Wed | 03/05/25 | 315.87158 | 1.11874 | 141 | 0.5417 | x | 0.1630 | 13.91 | 0.5417 | 0.74 | |||
Thu | 03/06/25 | 315.93823 | 1.11897 | 142 | 0.5457 | x | 0.1590 | 13.68 | 0.5457 | 0.97 | |||
Fri | 03/07/25 | 316.00487 | 1.11921 | 143 | 0.5496 | x | 0.1551 | 13.44 | 0.5496 | 1.21 | |||
Mon | 03/10/25 | 316.20481 | 1.11992 | 146 | 0.5615 | x | 0.1432 | 12.73 | 0.5615 | 1.92 | |||
Tue | 03/11/25 | 316.27145 | 1.12015 | 147 | 0.5655 | x | 0.1392 | 12.50 | 0.5655 | 2.15 | |||
Wed | 03/12/25 | 316.33810 | 1.12039 | 148 | 0.5694 | x | 0.1353 | 12.26 | 0.5694 | 2.39 | |||
Thu | 03/13/25 | 316.40474 | 1.12063 | 149 | 0.5734 | x | 0.1313 | 12.02 | 0.5734 | 2.63 | |||
Fri | 03/14/25 | 316.47139 | 1.12086 | 150 | 0.5774 | x | 0.1273 | 11.79 | 0.5774 | 2.86 | |||
Mon | 03/17/25 | 316.67132 | 1.12157 | 153 | 0.5893 | x | 0.1154 | 11.08 | 0.5893 | 3.57 | |||
Tue | 03/18/25 | 316.73797 | 1.12181 | 154 | 0.5933 | x | 0.1114 | 10.84 | 0.5933 | 3.81 | |||
Wed | 03/19/25 | 316.80461 | 1.12204 | 155 | 0.5972 | x | 0.1075 | 10.61 | 0.5972 | 4.04 | |||
Thu | 03/20/25 | 316.87126 | 1.12228 | 156 | 0.6012 | x | 0.1035 | 10.37 | 0.6012 | 4.28 | |||
Fri | 03/21/25 | 316.93790 | 1.12251 | 157 | 0.6052 | x | 0.0995 | 10.14 | 0.6052 | 4.51 | |||
Mon | 03/24/25 | 317.13784 | 1.12322 | 160 | 0.6172 | x | 0.0875 | 9.43 | 0.6172 | 5.22 | |||
Tue | 03/25/25 | 317.20448 | 1.12346 | 161 | 0.6211 | x | 0.0836 | 9.19 | 0.6211 | 5.46 | |||
Wed | 03/26/25 | 317.27113 | 1.12369 | 162 | 0.6251 | x | 0.0796 | 8.96 | 0.6251 | 5.69 | |||
Thu | 03/27/25 | 317.33777 | 1.12393 | 163 | 0.6291 | x | 0.0756 | 8.72 | 0.6291 | 5.93 | |||
Fri | 03/28/25 | 317.40442 | 1.12417 | 164 | 0.6331 | x | 0.0716 | 8.48 | 0.6331 | 6.17 | |||
Mon | 03/31/25 | 317.60435 | 1.12487 | 167 | 0.6451 | x | 0.0596 | 7.78 | 0.6451 | 6.87 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 04/01/25 | 317.67100 | 1.12511 | 168 | 0.6491 | x | 0.0556 | 7.54 | 0.6491 | 7.11 | |||
Wed | 04/02/25 | 317.71803 | 1.12528 | 169 | 0.6531 | x | 0.0516 | 7.37 | 0.6531 | 7.28 | |||
Thu | 04/03/25 | 317.76507 | 1.12544 | 170 | 0.6570 | x | 0.0477 | 7.21 | 0.6570 | 7.44 | |||
Fri | 04/04/25 | 317.81210 | 1.12561 | 171 | 0.6610 | x | 0.0437 | 7.04 | 0.6610 | 7.61 | |||
Mon | 04/07/25 | 317.95320 | 1.12611 | 174 | 0.6729 | x | 0.0318 | 6.54 | 0.6729 | 8.11 | |||
Tue | 04/08/25 | 318.00023 | 1.12628 | 175 | 0.6769 | x | 0.0278 | 6.37 | 0.6769 | 8.28 | |||
Wed | 04/09/25 | 318.04727 | 1.12644 | 176 | 0.6808 | x | 0.0239 | 6.21 | 0.6808 | 8.44 | |||
Thu | 04/10/25 | 318.09430 | 1.12661 | 177 | 0.6848 | x | 0.0199 | 6.04 | 0.6848 | 8.61 | |||
Fri | 04/11/25 | 318.14133 | 1.12678 | 178 | 0.6888 | x | 0.0159 | 5.87 | 0.6888 | 8.78 | |||
Mon | 04/14/25 | 318.28243 | 1.12728 | 181 | 0.7007 | x | 0.0040 | 5.37 | 0.7007 | 9.28 | |||
Tue | 04/15/25 | 318.32947 | 1.12744 | 0 | 0.0000 | 0.0000 | 5.21 | x | 0.7047 | 9.44 | |||
Wed | 04/16/25 | 318.37650 | 1.12761 | 1 | 0.0039 | -0.0039 | 5.04 | x | 0.7086 | 9.61 | |||
Thu | 04/17/25 | 318.42353 | 1.12778 | 2 | 0.0077 | -0.0077 | 4.87 | x | 0.7124 | 9.78 | |||
Fri | 04/18/25 | 318.47057 | 1.12794 | 3 | 0.0116 | -0.0116 | 4.71 | x | 0.7163 | 9.94 | |||
Mon | 04/21/25 | 318.61167 | 1.12844 | 6 | 0.0231 | -0.0231 | 4.21 | x | 0.7278 | 10.44 | |||
Tue | 04/22/25 | 318.65870 | 1.12861 | 7 | 0.0270 | -0.0270 | 4.04 | x | 0.7317 | 10.61 | |||
Wed | 04/23/25 | 318.70573 | 1.12878 | 8 | 0.0308 | -0.0308 | 3.87 | x | 0.7355 | 10.78 | |||
Thu | 04/24/25 | 318.75277 | 1.12894 | 9 | 0.0347 | -0.0347 | 3.71 | x | 0.7394 | 10.94 | |||
Fri | 04/25/25 | 318.79980 | 1.12911 | 10 | 0.0386 | -0.0386 | 3.54 | x | 0.7433 | 11.11 | |||
Mon | 04/28/25 | 318.94090 | 1.12961 | 13 | 0.0502 | -0.0502 | 3.04 | x | 0.7549 | 11.61 | |||
Tue | 04/29/25 | 318.98793 | 1.12978 | 14 | 0.0540 | -0.0540 | 2.87 | x | 0.7587 | 11.78 | |||
Wed | 04/30/25 | 319.03497 | 1.12994 | 15 | 0.0579 | -0.0579 | 2.71 | x | 0.7626 | 11.94 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 05/01/25 | 319.08200 | 1.13011 | 16 | 0.0618 | -0.0618 | 2.54 | x | 0.7665 | 12.11 | |||
Fri | 05/02/25 | 319.10513 | 1.13019 | 17 | 0.0656 | -0.0656 | 2.46 | x | 0.7703 | 12.19 | |||
Mon | 05/05/25 | 319.17452 | 1.13044 | 20 | 0.0772 | -0.0772 | 2.21 | x | 0.7819 | 12.44 | |||
Tue | 05/06/25 | 319.19765 | 1.13052 | 21 | 0.0811 | -0.0811 | 2.13 | x | 0.7858 | 12.52 | |||
Wed | 05/07/25 | 319.22077 | 1.13060 | 22 | 0.0849 | -0.0849 | 2.05 | x | 0.7896 | 12.60 | |||
Thu | 05/08/25 | 319.24390 | 1.13068 | 23 | 0.0888 | -0.0888 | 1.97 | x | 0.7935 | 12.68 | |||
Fri | 05/09/25 | 319.26703 | 1.13076 | 24 | 0.0927 | -0.0927 | 1.89 | x | 0.7974 | 12.76 | |||
Mon | 05/12/25 | 319.33642 | 1.13101 | 27 | 0.1043 | -0.1043 | 1.64 | x | 0.8090 | 13.01 | |||
Tue | 05/13/25 | 319.35955 | 1.13109 | 28 | 0.1082 | -0.1082 | 1.56 | x | 0.8129 | 13.09 | |||
Wed | 05/14/25 | 319.38268 | 1.13117 | 29 | 0.1120 | -0.1120 | 1.48 | x | 0.8167 | 13.17 | |||
Thu | 05/15/25 | 319.40581 | 1.13126 | 30 | 0.1159 | -0.1159 | 1.39 | x | 0.8206 | 13.26 | |||
Fri | 05/16/25 | 319.42894 | 1.13134 | 31 | 0.1198 | -0.1198 | 1.31 | x | 0.8245 | 13.34 | |||
Mon | 05/19/25 | 319.49832 | 1.13158 | 34 | 0.1314 | -0.1314 | 1.07 | x | 0.8361 | 13.58 | |||
Tue | 05/20/25 | 319.52145 | 1.13166 | 35 | 0.1353 | -0.1353 | 0.99 | x | 0.8400 | 13.66 | |||
Wed | 05/21/25 | 319.54458 | 1.13175 | 36 | 0.1391 | -0.1391 | 0.90 | x | 0.8438 | 13.75 | |||
Thu | 05/22/25 | 319.56771 | 1.13183 | 37 | 0.1430 | -0.1430 | 0.82 | x | 0.8477 | 13.83 | |||
Fri | 05/23/25 | 319.59084 | 1.13191 | 38 | 0.1469 | -0.1469 | 0.74 | x | 0.8516 | 13.91 | |||
Mon | 05/26/25 | 319.66023 | 1.13216 | 41 | 0.1585 | -0.1585 | 0.49 | x | 0.8632 | 14.16 | |||
Tue | 05/27/25 | 319.68335 | 1.13224 | 42 | 0.1624 | -0.1624 | 0.41 | x | 0.8671 | 14.24 | |||
Wed | 05/28/25 | 319.70648 | 1.13232 | 43 | 0.1663 | -0.1663 | 0.33 | x | 0.8710 | 14.32 | |||
Thu | 05/29/25 | 319.72961 | 1.13240 | 44 | 0.1702 | -0.1702 | 0.25 | x | 0.8749 | 14.40 | |||
Fri | 05/30/25 | 319.75274 | 1.13248 | 45 | 0.1740 | -0.1740 | 0.17 | x | 0.8787 | 14.48 | |||
Sun | 06/01/25 | 319.79900 | 1.13265 | 47 | 0.1818 | -0.1818 | 0.00 | x | 0.8865 | 14.65 |
Generated 04/10/25 09:12