| CUSIP Number | 91282CGW5 | |||
| Dated Date | April 15, 2023 | Interest 10/15/23 (183 days) | $6.3822 | |
| Ref CPI on Dated Date | 299.94933 | |||
| Original Issue Date | April 28, 2023 | Interest 04/15/24 (183 days) |
| Purchased on Settelment Date & held to 01/01/24 | Held on 04/28/23 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/28/23 | 300.67300 | 1.00241 | 13 | 0.4451 | x | 5.9371 | 23.33 | 0.4451 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/01/23 | 300.84000 | 1.00297 | 16 | 0.5481 | x | 5.8341 | 22.77 | 0.5481 | 0.56 | |||
| Tue | 05/02/23 | 300.87213 | 1.00308 | 17 | 0.5824 | x | 5.7998 | 22.66 | 0.5824 | 0.67 | |||
| Wed | 05/03/23 | 300.90426 | 1.00318 | 18 | 0.6167 | x | 5.7655 | 22.56 | 0.6167 | 0.77 | |||
| Thu | 05/04/23 | 300.93639 | 1.00329 | 19 | 0.6510 | x | 5.7312 | 22.45 | 0.6510 | 0.88 | |||
| Fri | 05/05/23 | 300.96852 | 1.00340 | 20 | 0.6854 | x | 5.6968 | 22.34 | 0.6854 | 0.99 | |||
| Mon | 05/08/23 | 301.06490 | 1.00372 | 23 | 0.7884 | x | 5.5938 | 22.02 | 0.7884 | 1.31 | |||
| Tue | 05/09/23 | 301.09703 | 1.00383 | 24 | 0.8228 | x | 5.5594 | 21.91 | 0.8228 | 1.42 | |||
| Wed | 05/10/23 | 301.12916 | 1.00393 | 25 | 0.8572 | x | 5.5250 | 21.81 | 0.8572 | 1.52 | |||
| Thu | 05/11/23 | 301.16129 | 1.00404 | 26 | 0.8916 | x | 5.4906 | 21.70 | 0.8916 | 1.63 | |||
| Fri | 05/12/23 | 301.19342 | 1.00415 | 27 | 0.9260 | x | 5.4562 | 21.59 | 0.9260 | 1.74 | |||
| Mon | 05/15/23 | 301.28981 | 1.00447 | 30 | 1.0292 | x | 5.3530 | 21.27 | 1.0292 | 2.06 | |||
| Tue | 05/16/23 | 301.32194 | 1.00458 | 31 | 1.0636 | x | 5.3186 | 21.16 | 1.0636 | 2.17 | |||
| Wed | 05/17/23 | 301.35406 | 1.00468 | 32 | 1.0980 | x | 5.2842 | 21.06 | 1.0980 | 2.27 | |||
| Thu | 05/18/23 | 301.38619 | 1.00479 | 33 | 1.1324 | x | 5.2498 | 20.95 | 1.1324 | 2.38 | |||
| Fri | 05/19/23 | 301.41832 | 1.00490 | 34 | 1.1669 | x | 5.2153 | 20.84 | 1.1669 | 2.49 | |||
| Mon | 05/22/23 | 301.51471 | 1.00522 | 37 | 1.2703 | x | 5.1119 | 20.52 | 1.2703 | 2.81 | |||
| Tue | 05/23/23 | 301.54684 | 1.00533 | 38 | 1.3047 | x | 5.0775 | 20.41 | 1.3047 | 2.92 | |||
| Wed | 05/24/23 | 301.57897 | 1.00543 | 39 | 1.3392 | x | 5.0430 | 20.31 | 1.3392 | 3.02 | |||
| Thu | 05/25/23 | 301.61110 | 1.00554 | 40 | 1.3737 | x | 5.0085 | 20.20 | 1.3737 | 3.13 | |||
| Fri | 05/26/23 | 301.64323 | 1.00565 | 41 | 1.4082 | x | 4.9740 | 20.09 | 1.4082 | 3.24 | |||
| Mon | 05/29/23 | 301.73961 | 1.00597 | 44 | 1.5117 | x | 4.8705 | 19.77 | 1.5117 | 3.56 | |||
| Tue | 05/30/23 | 301.77174 | 1.00608 | 45 | 1.5462 | x | 4.8360 | 19.66 | 1.5462 | 3.67 | |||
| Wed | 05/31/23 | 301.80387 | 1.00618 | 46 | 1.5807 | x | 4.8015 | 19.56 | 1.5807 | 3.77 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 06/01/23 | 301.83600 | 1.00629 | 47 | 1.6153 | x | 4.7669 | 19.45 | 1.6153 | 3.88 | |||
| Fri | 06/02/23 | 301.88690 | 1.00646 | 48 | 1.6499 | x | 4.7323 | 19.28 | 1.6499 | 4.05 | |||
| Mon | 06/05/23 | 302.03960 | 1.00697 | 51 | 1.7539 | x | 4.6283 | 18.77 | 1.7539 | 4.56 | |||
| Tue | 06/06/23 | 302.09050 | 1.00714 | 52 | 1.7886 | x | 4.5936 | 18.60 | 1.7886 | 4.73 | |||
| Wed | 06/07/23 | 302.14140 | 1.00731 | 53 | 1.8233 | x | 4.5589 | 18.43 | 1.8233 | 4.90 | |||
| Thu | 06/08/23 | 302.19230 | 1.00748 | 54 | 1.8581 | x | 4.5241 | 18.26 | 1.8581 | 5.07 | |||
| Fri | 06/09/23 | 302.24320 | 1.00765 | 55 | 1.8928 | x | 4.4894 | 18.09 | 1.8928 | 5.24 | |||
| Mon | 06/12/23 | 302.39590 | 1.00816 | 58 | 1.9970 | x | 4.3852 | 17.58 | 1.9970 | 5.75 | |||
| Tue | 06/13/23 | 302.44680 | 1.00833 | 59 | 2.0318 | x | 4.3504 | 17.41 | 2.0318 | 5.92 | |||
| Wed | 06/14/23 | 302.49770 | 1.00850 | 60 | 2.0666 | x | 4.3156 | 17.24 | 2.0666 | 6.09 | |||
| Thu | 06/15/23 | 302.54860 | 1.00867 | 61 | 2.1014 | x | 4.2808 | 17.07 | 2.1014 | 6.26 | |||
| Fri | 06/16/23 | 302.59950 | 1.00884 | 62 | 2.1362 | x | 4.2460 | 16.90 | 2.1362 | 6.43 | |||
| Mon | 06/19/23 | 302.75220 | 1.00934 | 65 | 2.2407 | x | 4.1415 | 16.40 | 2.2407 | 6.93 | |||
| Tue | 06/20/23 | 302.80310 | 1.00951 | 66 | 2.2755 | x | 4.1067 | 16.23 | 2.2755 | 7.10 | |||
| Wed | 06/21/23 | 302.85400 | 1.00968 | 67 | 2.3104 | x | 4.0718 | 16.06 | 2.3104 | 7.27 | |||
| Thu | 06/22/23 | 302.90490 | 1.00985 | 68 | 2.3453 | x | 4.0369 | 15.89 | 2.3453 | 7.44 | |||
| Fri | 06/23/23 | 302.95580 | 1.01002 | 69 | 2.3802 | x | 4.0020 | 15.72 | 2.3802 | 7.61 | |||
| Mon | 06/26/23 | 303.10850 | 1.01053 | 72 | 2.4849 | x | 3.8973 | 15.21 | 2.4849 | 8.12 | |||
| Tue | 06/27/23 | 303.15940 | 1.01070 | 73 | 2.5198 | x | 3.8624 | 15.04 | 2.5198 | 8.29 | |||
| Wed | 06/28/23 | 303.21030 | 1.01087 | 74 | 2.5548 | x | 3.8274 | 14.87 | 2.5548 | 8.46 | |||
| Thu | 06/29/23 | 303.26120 | 1.01104 | 75 | 2.5898 | x | 3.7924 | 14.70 | 2.5898 | 8.63 | |||
| Fri | 06/30/23 | 303.31210 | 1.01121 | 76 | 2.6247 | x | 3.7575 | 14.53 | 2.6247 | 8.80 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/03/23 | 303.41229 | 1.01155 | 79 | 2.7293 | x | 3.6529 | 14.19 | 2.7293 | 9.14 | |||
| Tue | 07/04/23 | 303.43694 | 1.01163 | 80 | 2.7640 | x | 3.6182 | 14.11 | 2.7640 | 9.22 | |||
| Wed | 07/05/23 | 303.46158 | 1.01171 | 81 | 2.7988 | x | 3.5834 | 14.03 | 2.7988 | 9.30 | |||
| Thu | 07/06/23 | 303.48623 | 1.01179 | 82 | 2.8336 | x | 3.5486 | 13.95 | 2.8336 | 9.38 | |||
| Fri | 07/07/23 | 303.51087 | 1.01187 | 83 | 2.8683 | x | 3.5139 | 13.87 | 2.8683 | 9.46 | |||
| Mon | 07/10/23 | 303.58481 | 1.01212 | 86 | 2.9728 | x | 3.4094 | 13.62 | 2.9728 | 9.71 | |||
| Tue | 07/11/23 | 303.60945 | 1.01220 | 87 | 3.0076 | x | 3.3746 | 13.54 | 3.0076 | 9.79 | |||
| Wed | 07/12/23 | 303.63410 | 1.01228 | 88 | 3.0424 | x | 3.3398 | 13.46 | 3.0424 | 9.87 | |||
| Thu | 07/13/23 | 303.65874 | 1.01237 | 89 | 3.0772 | x | 3.3050 | 13.37 | 3.0772 | 9.96 | |||
| Fri | 07/14/23 | 303.68339 | 1.01245 | 90 | 3.1120 | x | 3.2702 | 13.29 | 3.1120 | 10.04 | |||
| Mon | 07/17/23 | 303.75732 | 1.01270 | 93 | 3.2166 | x | 3.1656 | 13.04 | 3.2166 | 10.29 | |||
| Tue | 07/18/23 | 303.78197 | 1.01278 | 94 | 3.2514 | x | 3.1308 | 12.96 | 3.2514 | 10.37 | |||
| Wed | 07/19/23 | 303.80661 | 1.01286 | 95 | 3.2863 | x | 3.0959 | 12.88 | 3.2863 | 10.45 | |||
| Thu | 07/20/23 | 303.83126 | 1.01294 | 96 | 3.3211 | x | 3.0611 | 12.80 | 3.3211 | 10.53 | |||
| Fri | 07/21/23 | 303.85590 | 1.01302 | 97 | 3.3560 | x | 3.0262 | 12.72 | 3.3560 | 10.61 | |||
| Mon | 07/24/23 | 303.92984 | 1.01327 | 100 | 3.4606 | x | 2.9216 | 12.47 | 3.4606 | 10.86 | |||
| Tue | 07/25/23 | 303.95448 | 1.01335 | 101 | 3.4955 | x | 2.8867 | 12.39 | 3.4955 | 10.94 | |||
| Wed | 07/26/23 | 303.97913 | 1.01343 | 102 | 3.5304 | x | 2.8518 | 12.31 | 3.5304 | 11.02 | |||
| Thu | 07/27/23 | 304.00377 | 1.01352 | 103 | 3.5653 | x | 2.8169 | 12.22 | 3.5653 | 11.11 | |||
| Fri | 07/28/23 | 304.02842 | 1.01360 | 104 | 3.6002 | x | 2.7820 | 12.14 | 3.6002 | 11.19 | |||
| Mon | 07/31/23 | 304.10235 | 1.01385 | 107 | 3.7050 | x | 2.6772 | 11.89 | 3.7050 | 11.44 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 08/01/23 | 304.12700 | 1.01393 | 108 | 3.7399 | x | 2.6423 | 11.81 | 3.7399 | 11.52 | |||
| Wed | 08/02/23 | 304.15868 | 1.01403 | 109 | 3.7749 | x | 2.6073 | 11.71 | 3.7749 | 11.62 | |||
| Thu | 08/03/23 | 304.19035 | 1.01414 | 110 | 3.8100 | x | 2.5722 | 11.60 | 3.8100 | 11.73 | |||
| Fri | 08/04/23 | 304.22203 | 1.01424 | 111 | 3.8450 | x | 2.5372 | 11.50 | 3.8450 | 11.83 | |||
| Mon | 08/07/23 | 304.31706 | 1.01456 | 114 | 3.9501 | x | 2.4321 | 11.18 | 3.9501 | 12.15 | |||
| Tue | 08/08/23 | 304.34874 | 1.01467 | 115 | 3.9852 | x | 2.3970 | 11.07 | 3.9852 | 12.26 | |||
| Wed | 08/09/23 | 304.38042 | 1.01477 | 116 | 4.0203 | x | 2.3619 | 10.97 | 4.0203 | 12.36 | |||
| Thu | 08/10/23 | 304.41210 | 1.01488 | 117 | 4.0554 | x | 2.3268 | 10.86 | 4.0554 | 12.47 | |||
| Fri | 08/11/23 | 304.44377 | 1.01498 | 118 | 4.0904 | x | 2.2918 | 10.76 | 4.0904 | 12.57 | |||
| Mon | 08/14/23 | 304.53881 | 1.01530 | 121 | 4.1957 | x | 2.1865 | 10.44 | 4.1957 | 12.89 | |||
| Tue | 08/15/23 | 304.57048 | 1.01541 | 122 | 4.2309 | x | 2.1513 | 10.33 | 4.2309 | 13.00 | |||
| Wed | 08/16/23 | 304.60216 | 1.01551 | 123 | 4.2660 | x | 2.1162 | 10.23 | 4.2660 | 13.10 | |||
| Thu | 08/17/23 | 304.63384 | 1.01562 | 124 | 4.3011 | x | 2.0811 | 10.12 | 4.3011 | 13.21 | |||
| Fri | 08/18/23 | 304.66552 | 1.01572 | 125 | 4.3362 | x | 2.0460 | 10.02 | 4.3362 | 13.31 | |||
| Mon | 08/21/23 | 304.76055 | 1.01604 | 128 | 4.4417 | x | 1.9405 | 9.70 | 4.4417 | 13.63 | |||
| Tue | 08/22/23 | 304.79223 | 1.01615 | 129 | 4.4769 | x | 1.9053 | 9.59 | 4.4769 | 13.74 | |||
| Wed | 08/23/23 | 304.82390 | 1.01625 | 130 | 4.5120 | x | 1.8702 | 9.49 | 4.5120 | 13.84 | |||
| Thu | 08/24/23 | 304.85558 | 1.01636 | 131 | 4.5472 | x | 1.8350 | 9.38 | 4.5472 | 13.95 | |||
| Fri | 08/25/23 | 304.88726 | 1.01646 | 132 | 4.5824 | x | 1.7998 | 9.28 | 4.5824 | 14.05 | |||
| Mon | 08/28/23 | 304.98229 | 1.01678 | 135 | 4.6880 | x | 1.6942 | 8.96 | 4.6880 | 14.37 | |||
| Tue | 08/29/23 | 305.01397 | 1.01688 | 136 | 4.7232 | x | 1.6590 | 8.86 | 4.7232 | 14.47 | |||
| Wed | 08/30/23 | 305.04565 | 1.01699 | 137 | 4.7585 | x | 1.6237 | 8.75 | 4.7585 | 14.58 | |||
| Thu | 08/31/23 | 305.07732 | 1.01710 | 138 | 4.7937 | x | 1.5885 | 8.64 | 4.7937 | 14.69 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 09/01/23 | 305.10900 | 1.01720 | 139 | 4.8289 | x | 1.5533 | 8.54 | 4.8289 | 14.79 | |||
| Mon | 09/04/23 | 305.16720 | 1.01740 | 142 | 4.9341 | x | 1.4481 | 8.34 | 4.9341 | 14.99 | |||
| Tue | 09/05/23 | 305.18660 | 1.01746 | 143 | 4.9692 | x | 1.4130 | 8.28 | 4.9692 | 15.05 | |||
| Wed | 09/06/23 | 305.20600 | 1.01753 | 144 | 5.0042 | x | 1.3780 | 8.21 | 5.0042 | 15.12 | |||
| Thu | 09/07/23 | 305.22540 | 1.01759 | 145 | 5.0393 | x | 1.3429 | 8.15 | 5.0393 | 15.18 | |||
| Fri | 09/08/23 | 305.24480 | 1.01765 | 146 | 5.0743 | x | 1.3079 | 8.09 | 5.0743 | 15.24 | |||
| Mon | 09/11/23 | 305.30300 | 1.01785 | 149 | 5.1796 | x | 1.2026 | 7.89 | 5.1796 | 15.44 | |||
| Tue | 09/12/23 | 305.32240 | 1.01791 | 150 | 5.2147 | x | 1.1675 | 7.83 | 5.2147 | 15.50 | |||
| Wed | 09/13/23 | 305.34180 | 1.01798 | 151 | 5.2498 | x | 1.1324 | 7.76 | 5.2498 | 15.57 | |||
| Thu | 09/14/23 | 305.36120 | 1.01804 | 152 | 5.2849 | x | 1.0973 | 7.70 | 5.2849 | 15.63 | |||
| Fri | 09/15/23 | 305.38060 | 1.01811 | 153 | 5.3200 | x | 1.0622 | 7.63 | 5.3200 | 15.70 | |||
| Mon | 09/18/23 | 305.43880 | 1.01830 | 156 | 5.4254 | x | 0.9568 | 7.44 | 5.4254 | 15.89 | |||
| Tue | 09/19/23 | 305.45820 | 1.01837 | 157 | 5.4605 | x | 0.9217 | 7.37 | 5.4605 | 15.96 | |||
| Wed | 09/20/23 | 305.47760 | 1.01843 | 158 | 5.4956 | x | 0.8866 | 7.31 | 5.4956 | 16.02 | |||
| Thu | 09/21/23 | 305.49700 | 1.01850 | 159 | 5.5308 | x | 0.8514 | 7.24 | 5.5308 | 16.09 | |||
| Fri | 09/22/23 | 305.51640 | 1.01856 | 160 | 5.5659 | x | 0.8163 | 7.18 | 5.5659 | 16.15 | |||
| Mon | 09/25/23 | 305.57460 | 1.01875 | 163 | 5.6713 | x | 0.7109 | 6.99 | 5.6713 | 16.34 | |||
| Tue | 09/26/23 | 305.59400 | 1.01882 | 164 | 5.7065 | x | 0.6757 | 6.92 | 5.7065 | 16.41 | |||
| Wed | 09/27/23 | 305.61340 | 1.01888 | 165 | 5.7416 | x | 0.6406 | 6.86 | 5.7416 | 16.47 | |||
| Thu | 09/28/23 | 305.63280 | 1.01895 | 166 | 5.7768 | x | 0.6054 | 6.79 | 5.7768 | 16.54 | |||
| Fri | 09/29/23 | 305.65220 | 1.01901 | 167 | 5.8120 | x | 0.5702 | 6.73 | 5.8120 | 16.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/02/23 | 305.73406 | 1.01929 | 170 | 5.9180 | x | 0.4642 | 6.45 | 5.9180 | 16.88 | |||
| Tue | 10/03/23 | 305.77713 | 1.01943 | 171 | 5.9536 | x | 0.4286 | 6.31 | 5.9536 | 17.02 | |||
| Wed | 10/04/23 | 305.82019 | 1.01957 | 172 | 5.9893 | x | 0.3929 | 6.17 | 5.9893 | 17.16 | |||
| Thu | 10/05/23 | 305.86326 | 1.01972 | 173 | 6.0250 | x | 0.3572 | 6.02 | 6.0250 | 17.31 | |||
| Fri | 10/06/23 | 305.90632 | 1.01986 | 174 | 6.0606 | x | 0.3216 | 5.88 | 6.0606 | 17.45 | |||
| Mon | 10/09/23 | 306.03552 | 1.02029 | 177 | 6.1677 | x | 0.2145 | 5.45 | 6.1677 | 17.88 | |||
| Tue | 10/10/23 | 306.07858 | 1.02043 | 178 | 6.2034 | x | 0.1788 | 5.31 | 6.2034 | 18.02 | |||
| Wed | 10/11/23 | 306.12165 | 1.02058 | 179 | 6.2392 | x | 0.1430 | 5.16 | 6.2392 | 18.17 | |||
| Thu | 10/12/23 | 306.16471 | 1.02072 | 180 | 6.2749 | x | 0.1073 | 5.02 | 6.2749 | 18.31 | |||
| Fri | 10/13/23 | 306.20777 | 1.02086 | 181 | 6.3106 | x | 0.0716 | 4.88 | 6.3106 | 18.45 | |||
| Sun | 10/15/23 | 306.29390 | 1.02115 | 0 | 0.0000 | 0.0000 | 4.59 | x | 6.3822 | 18.74 | |||
| Mon | 10/16/23 | 306.33697 | 1.02130 | 1 | 0.0349 | -0.0349 | 4.44 | x | 6.4171 | 18.89 | |||
| Tue | 10/17/23 | 306.38003 | 1.02144 | 2 | 0.0698 | -0.0698 | 4.30 | x | 6.4520 | 19.03 | |||
| Wed | 10/18/23 | 306.42310 | 1.02158 | 3 | 0.1047 | -0.1047 | 4.16 | x | 6.4869 | 19.17 | |||
| Thu | 10/19/23 | 306.46616 | 1.02173 | 4 | 0.1396 | -0.1396 | 4.01 | x | 6.5218 | 19.32 | |||
| Fri | 10/20/23 | 306.50923 | 1.02187 | 5 | 0.1745 | -0.1745 | 3.87 | x | 6.5567 | 19.46 | |||
| Mon | 10/23/23 | 306.63842 | 1.02230 | 8 | 0.2793 | -0.2793 | 3.44 | x | 6.6615 | 19.89 | |||
| Tue | 10/24/23 | 306.68148 | 1.02244 | 9 | 0.3143 | -0.3143 | 3.30 | x | 6.6965 | 20.03 | |||
| Wed | 10/25/23 | 306.72455 | 1.02259 | 10 | 0.3492 | -0.3492 | 3.15 | x | 6.7314 | 20.18 | |||
| Thu | 10/26/23 | 306.76761 | 1.02273 | 11 | 0.3842 | -0.3842 | 3.01 | x | 6.7664 | 20.32 | |||
| Fri | 10/27/23 | 306.81068 | 1.02288 | 12 | 0.4192 | -0.4192 | 2.86 | x | 6.8014 | 20.47 | |||
| Mon | 10/30/23 | 306.93987 | 1.02331 | 15 | 0.5242 | -0.5242 | 2.43 | x | 6.9064 | 20.90 | |||
| Tue | 10/31/23 | 306.98294 | 1.02345 | 16 | 0.5593 | -0.5593 | 2.29 | x | 6.9415 | 21.04 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 11/01/23 | 307.02600 | 1.02359 | 17 | 0.5943 | -0.5943 | 2.15 | x | 6.9765 | 21.18 | |||
| Thu | 11/02/23 | 307.05143 | 1.02368 | 18 | 0.6293 | -0.6293 | 2.06 | x | 7.0115 | 21.27 | |||
| Fri | 11/03/23 | 307.07687 | 1.02376 | 19 | 0.6643 | -0.6643 | 1.98 | x | 7.0465 | 21.35 | |||
| Mon | 11/06/23 | 307.15317 | 1.02402 | 22 | 0.7694 | -0.7694 | 1.72 | x | 7.1516 | 21.61 | |||
| Tue | 11/07/23 | 307.17860 | 1.02410 | 23 | 0.8045 | -0.8045 | 1.64 | x | 7.1867 | 21.69 | |||
| Wed | 11/08/23 | 307.20403 | 1.02419 | 24 | 0.8395 | -0.8395 | 1.55 | x | 7.2217 | 21.78 | |||
| Thu | 11/09/23 | 307.22947 | 1.02427 | 25 | 0.8745 | -0.8745 | 1.47 | x | 7.2567 | 21.86 | |||
| Fri | 11/10/23 | 307.25490 | 1.02436 | 26 | 0.9096 | -0.9096 | 1.38 | x | 7.2918 | 21.95 | |||
| Mon | 11/13/23 | 307.33120 | 1.02461 | 29 | 1.0148 | -1.0148 | 1.13 | x | 7.3970 | 22.20 | |||
| Tue | 11/14/23 | 307.35663 | 1.02470 | 30 | 1.0499 | -1.0499 | 1.04 | x | 7.4321 | 22.29 | |||
| Wed | 11/15/23 | 307.38207 | 1.02478 | 31 | 1.0850 | -1.0850 | 0.96 | x | 7.4672 | 22.37 | |||
| Thu | 11/16/23 | 307.40750 | 1.02486 | 32 | 1.1201 | -1.1201 | 0.88 | x | 7.5023 | 22.45 | |||
| Fri | 11/17/23 | 307.43293 | 1.02495 | 33 | 1.1552 | -1.1552 | 0.79 | x | 7.5374 | 22.54 | |||
| Mon | 11/20/23 | 307.50923 | 1.02520 | 36 | 1.2605 | -1.2605 | 0.54 | x | 7.6427 | 22.79 | |||
| Tue | 11/21/23 | 307.53467 | 1.02529 | 37 | 1.2956 | -1.2956 | 0.45 | x | 7.6778 | 22.88 | |||
| Wed | 11/22/23 | 307.56010 | 1.02537 | 38 | 1.3307 | -1.3307 | 0.37 | x | 7.7129 | 22.96 | |||
| Thu | 11/23/23 | 307.58553 | 1.02546 | 39 | 1.3659 | -1.3659 | 0.28 | x | 7.7481 | 23.05 | |||
| Fri | 11/24/23 | 307.61097 | 1.02554 | 40 | 1.4010 | -1.4010 | 0.20 | x | 7.7832 | 23.13 | |||
| Mon | 11/27/23 | 307.68727 | 1.02580 | 43 | 1.5065 | -1.5065 | -0.06 | x | 7.8887 | 23.39 | |||
| Tue | 11/28/23 | 307.71270 | 1.02588 | 44 | 1.5416 | -1.5416 | -0.14 | x | 7.9238 | 23.47 | |||
| Wed | 11/29/23 | 307.73813 | 1.02597 | 45 | 1.5768 | -1.5768 | -0.23 | x | 7.9590 | 23.56 | |||
| Thu | 11/30/23 | 307.76357 | 1.02605 | 46 | 1.6120 | -1.6120 | -0.31 | x | 7.9942 | 23.64 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 12/01/23 | 307.78900 | 1.02614 | 47 | 1.6472 | -1.6472 | -0.40 | x | 8.0294 | 23.73 | |||
| Mon | 12/04/23 | 307.77758 | 1.02610 | 50 | 1.7522 | -1.7522 | -0.36 | x | 8.1344 | 23.69 | |||
| Tue | 12/05/23 | 307.77377 | 1.02609 | 51 | 1.7872 | -1.7872 | -0.35 | x | 8.1694 | 23.68 | |||
| Wed | 12/06/23 | 307.76997 | 1.02607 | 52 | 1.8223 | -1.8223 | -0.33 | x | 8.2045 | 23.66 | |||
| Thu | 12/07/23 | 307.76616 | 1.02606 | 53 | 1.8573 | -1.8573 | -0.32 | x | 8.2395 | 23.65 | |||
| Fri | 12/08/23 | 307.76235 | 1.02605 | 54 | 1.8923 | -1.8923 | -0.31 | x | 8.2745 | 23.64 | |||
| Mon | 12/11/23 | 307.75094 | 1.02601 | 57 | 1.9974 | -1.9974 | -0.27 | x | 8.3796 | 23.60 | |||
| Tue | 12/12/23 | 307.74713 | 1.02600 | 58 | 2.0324 | -2.0324 | -0.26 | x | 8.4146 | 23.59 | |||
| Wed | 12/13/23 | 307.74332 | 1.02598 | 59 | 2.0674 | -2.0674 | -0.24 | x | 8.4496 | 23.57 | |||
| Thu | 12/14/23 | 307.73952 | 1.02597 | 60 | 2.1024 | -2.1024 | -0.23 | x | 8.4846 | 23.56 | |||
| Fri | 12/15/23 | 307.73571 | 1.02596 | 61 | 2.1374 | -2.1374 | -0.22 | x | 8.5196 | 23.55 | |||
| Mon | 12/18/23 | 307.72429 | 1.02592 | 64 | 2.2424 | -2.2424 | -0.18 | x | 8.6246 | 23.51 | |||
| Tue | 12/19/23 | 307.72048 | 1.02591 | 65 | 2.2775 | -2.2775 | -0.17 | x | 8.6597 | 23.50 | |||
| Wed | 12/20/23 | 307.71668 | 1.02590 | 66 | 2.3125 | -2.3125 | -0.16 | x | 8.6947 | 23.49 | |||
| Thu | 12/21/23 | 307.71287 | 1.02588 | 67 | 2.3475 | -2.3475 | -0.14 | x | 8.7297 | 23.47 | |||
| Fri | 12/22/23 | 307.70906 | 1.02587 | 68 | 2.3825 | -2.3825 | -0.13 | x | 8.7647 | 23.46 | |||
| Mon | 12/25/23 | 307.69765 | 1.02583 | 71 | 2.4875 | -2.4875 | -0.09 | x | 8.8697 | 23.42 | |||
| Tue | 12/26/23 | 307.69384 | 1.02582 | 72 | 2.5225 | -2.5225 | -0.08 | x | 8.9047 | 23.41 | |||
| Wed | 12/27/23 | 307.69003 | 1.02581 | 73 | 2.5575 | -2.5575 | -0.07 | x | 8.9397 | 23.40 | |||
| Thu | 12/28/23 | 307.68623 | 1.02579 | 74 | 2.5925 | -2.5925 | -0.05 | x | 8.9747 | 23.38 | |||
| Fri | 12/29/23 | 307.68242 | 1.02578 | 75 | 2.6275 | -2.6275 | -0.04 | x | 9.0097 | 23.37 | |||
| Mon | 01/01/24 | 307.67100 | 1.02574 | ||||||||||
Generated 12/12/23 08:55