CUSIP Number | 91282CDX6 | Interest 01/15/23 (184 days) | $0.6716 |
Dated Date | January 15, 2022 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 277.20274 | ||
Original Issue Date | January 31, 2022 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.07507 | 170 | 0.6208 | x | 0.0508 | 10.20 | 0.6208 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.07503 | 171 | 0.6244 | x | 0.0472 | 10.24 | 0.6244 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.07500 | 172 | 0.6281 | x | 0.0435 | 10.27 | 0.6281 | -0.07 | |||
Wed | 01/04/23 | 297.98287 | 1.07496 | 173 | 0.6317 | x | 0.0399 | 10.31 | 0.6317 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.07493 | 174 | 0.6353 | x | 0.0363 | 10.34 | 0.6353 | -0.14 | |||
Fri | 01/06/23 | 297.96345 | 1.07489 | 175 | 0.6389 | x | 0.0327 | 10.38 | 0.6389 | -0.18 | |||
Mon | 01/09/23 | 297.93432 | 1.07479 | 178 | 0.6498 | x | 0.0218 | 10.48 | 0.6498 | -0.28 | |||
Tue | 01/10/23 | 297.92461 | 1.07475 | 179 | 0.6535 | x | 0.0181 | 10.52 | 0.6535 | -0.32 | |||
Wed | 01/11/23 | 297.91490 | 1.07472 | 180 | 0.6571 | x | 0.0145 | 10.55 | 0.6571 | -0.35 | |||
Thu | 01/12/23 | 297.90519 | 1.07468 | 181 | 0.6607 | x | 0.0109 | 10.59 | 0.6607 | -0.39 | |||
Fri | 01/13/23 | 297.89548 | 1.07465 | 182 | 0.6644 | x | 0.0072 | 10.62 | 0.6644 | -0.42 | |||
Sun | 01/15/23 | 297.87606 | 1.07458 | 0 | 0.0000 | 0.0000 | 10.69 | x | 0.6716 | -0.49 | |||
Mon | 01/16/23 | 297.86635 | 1.07454 | 1 | 0.0037 | -0.0037 | 10.73 | x | 0.6753 | -0.53 | |||
Tue | 01/17/23 | 297.85665 | 1.07451 | 2 | 0.0074 | -0.0074 | 10.76 | x | 0.6790 | -0.56 | |||
Wed | 01/18/23 | 297.84694 | 1.07447 | 3 | 0.0111 | -0.0111 | 10.80 | x | 0.6827 | -0.60 | |||
Thu | 01/19/23 | 297.83723 | 1.07444 | 4 | 0.0148 | -0.0148 | 10.83 | x | 0.6864 | -0.63 | |||
Fri | 01/20/23 | 297.82752 | 1.07440 | 5 | 0.0185 | -0.0185 | 10.87 | x | 0.6901 | -0.67 | |||
Mon | 01/23/23 | 297.79839 | 1.07430 | 8 | 0.0297 | -0.0297 | 10.97 | x | 0.7013 | -0.77 | |||
Tue | 01/24/23 | 297.78868 | 1.07426 | 9 | 0.0334 | -0.0334 | 11.01 | x | 0.7050 | -0.81 | |||
Wed | 01/25/23 | 297.77897 | 1.07423 | 10 | 0.0371 | -0.0371 | 11.04 | x | 0.7087 | -0.84 | |||
Thu | 01/26/23 | 297.76926 | 1.07419 | 11 | 0.0408 | -0.0408 | 11.08 | x | 0.7124 | -0.88 | |||
Fri | 01/27/23 | 297.75955 | 1.07416 | 12 | 0.0445 | -0.0445 | 11.11 | x | 0.7161 | -0.91 | |||
Mon | 01/30/23 | 297.73042 | 1.07405 | 15 | 0.0556 | -0.0556 | 11.22 | x | 0.7272 | -1.02 | |||
Tue | 01/31/23 | 297.72071 | 1.07402 | 16 | 0.0593 | -0.0593 | 11.25 | x | 0.7309 | -1.05 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.07398 | 17 | 0.0630 | -0.0630 | 11.29 | x | 0.7346 | -1.09 | |||
Thu | 02/02/23 | 297.67836 | 1.07387 | 18 | 0.0667 | -0.0667 | 11.40 | x | 0.7383 | -1.20 | |||
Fri | 02/03/23 | 297.64571 | 1.07375 | 19 | 0.0704 | -0.0704 | 11.52 | x | 0.7420 | -1.32 | |||
Mon | 02/06/23 | 297.54779 | 1.07339 | 22 | 0.0815 | -0.0815 | 11.88 | x | 0.7531 | -1.68 | |||
Tue | 02/07/23 | 297.51514 | 1.07328 | 23 | 0.0852 | -0.0852 | 11.99 | x | 0.7568 | -1.79 | |||
Wed | 02/08/23 | 297.48250 | 1.07316 | 24 | 0.0889 | -0.0889 | 12.11 | x | 0.7605 | -1.91 | |||
Thu | 02/09/23 | 297.44986 | 1.07304 | 25 | 0.0926 | -0.0926 | 12.23 | x | 0.7642 | -2.03 | |||
Fri | 02/10/23 | 297.41721 | 1.07292 | 26 | 0.0963 | -0.0963 | 12.35 | x | 0.7679 | -2.15 | |||
Mon | 02/13/23 | 297.31929 | 1.07257 | 29 | 0.1074 | -0.1074 | 12.70 | x | 0.7790 | -2.50 | |||
Tue | 02/14/23 | 297.28664 | 1.07245 | 30 | 0.1111 | -0.1111 | 12.82 | x | 0.7827 | -2.62 | |||
Wed | 02/15/23 | 297.25400 | 1.07233 | 31 | 0.1148 | -0.1148 | 12.94 | x | 0.7864 | -2.74 | |||
Thu | 02/16/23 | 297.22136 | 1.07222 | 32 | 0.1185 | -0.1185 | 13.05 | x | 0.7901 | -2.85 | |||
Fri | 02/17/23 | 297.18871 | 1.07210 | 33 | 0.1222 | -0.1222 | 13.17 | x | 0.7938 | -2.97 | |||
Mon | 02/20/23 | 297.09079 | 1.07175 | 36 | 0.1332 | -0.1332 | 13.52 | x | 0.8048 | -3.32 | |||
Tue | 02/21/23 | 297.05814 | 1.07163 | 37 | 0.1369 | -0.1369 | 13.64 | x | 0.8085 | -3.44 | |||
Wed | 02/22/23 | 297.02550 | 1.07151 | 38 | 0.1406 | -0.1406 | 13.76 | x | 0.8122 | -3.56 | |||
Thu | 02/23/23 | 296.99286 | 1.07139 | 39 | 0.1443 | -0.1443 | 13.88 | x | 0.8159 | -3.68 | |||
Fri | 02/24/23 | 296.96021 | 1.07127 | 40 | 0.1480 | -0.1480 | 14.00 | x | 0.8196 | -3.80 | |||
Mon | 02/27/23 | 296.86229 | 1.07092 | 43 | 0.1590 | -0.1590 | 14.35 | x | 0.8306 | -4.15 | |||
Tue | 02/28/23 | 296.82964 | 1.07080 | 44 | 0.1627 | -0.1627 | 14.47 | x | 0.8343 | -4.27 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.07069 | 45 | 0.1664 | -0.1664 | 14.58 | x | 0.8380 | -4.38 | |||
Thu | 03/02/23 | 296.87355 | 1.07096 | 46 | 0.1701 | -0.1701 | 14.31 | x | 0.8417 | -4.11 | |||
Fri | 03/03/23 | 296.95010 | 1.07124 | 47 | 0.1739 | -0.1739 | 14.03 | x | 0.8455 | -3.83 | |||
Mon | 03/06/23 | 297.17974 | 1.07207 | 50 | 0.1851 | -0.1851 | 13.20 | x | 0.8567 | -3.00 | |||
Tue | 03/07/23 | 297.25629 | 1.07234 | 51 | 0.1888 | -0.1888 | 12.93 | x | 0.8604 | -2.73 | |||
Wed | 03/08/23 | 297.33284 | 1.07262 | 52 | 0.1926 | -0.1926 | 12.65 | x | 0.8642 | -2.45 | |||
Thu | 03/09/23 | 297.40939 | 1.07289 | 53 | 0.1964 | -0.1964 | 12.38 | x | 0.8680 | -2.18 | |||
Fri | 03/10/23 | 297.48594 | 1.07317 | 54 | 0.2001 | -0.2001 | 12.10 | x | 0.8717 | -1.90 | |||
Mon | 03/13/23 | 297.71558 | 1.07400 | 57 | 0.2114 | -0.2114 | 11.27 | x | 0.8830 | -1.07 | |||
Tue | 03/14/23 | 297.79213 | 1.07428 | 58 | 0.2152 | -0.2152 | 10.99 | x | 0.8868 | -0.79 | |||
Wed | 03/15/23 | 297.86868 | 1.07455 | 59 | 0.2189 | -0.2189 | 10.72 | x | 0.8905 | -0.52 | |||
Thu | 03/16/23 | 297.94523 | 1.07483 | 60 | 0.2227 | -0.2227 | 10.44 | x | 0.8943 | -0.24 | |||
Fri | 03/17/23 | 298.02177 | 1.07510 | 61 | 0.2265 | -0.2265 | 10.17 | x | 0.8981 | 0.03 | |||
Mon | 03/20/23 | 298.25142 | 1.07593 | 64 | 0.2378 | -0.2378 | 9.34 | x | 0.9094 | 0.86 | |||
Tue | 03/21/23 | 298.32797 | 1.07621 | 65 | 0.2416 | -0.2416 | 9.06 | x | 0.9132 | 1.14 | |||
Wed | 03/22/23 | 298.40452 | 1.07648 | 66 | 0.2453 | -0.2453 | 8.79 | x | 0.9169 | 1.41 | |||
Thu | 03/23/23 | 298.48106 | 1.07676 | 67 | 0.2491 | -0.2491 | 8.51 | x | 0.9207 | 1.69 | |||
Fri | 03/24/23 | 298.55761 | 1.07704 | 68 | 0.2529 | -0.2529 | 8.23 | x | 0.9245 | 1.97 | |||
Mon | 03/27/23 | 298.78726 | 1.07787 | 71 | 0.2643 | -0.2643 | 7.40 | x | 0.9359 | 2.80 | |||
Tue | 03/28/23 | 298.86381 | 1.07814 | 72 | 0.2680 | -0.2680 | 7.13 | x | 0.9396 | 3.07 | |||
Wed | 03/29/23 | 298.94035 | 1.07842 | 73 | 0.2718 | -0.2718 | 6.85 | x | 0.9434 | 3.35 | |||
Thu | 03/30/23 | 299.01690 | 1.07869 | 74 | 0.2756 | -0.2756 | 6.58 | x | 0.9472 | 3.62 | |||
Fri | 03/31/23 | 299.09345 | 1.07897 | 75 | 0.2794 | -0.2794 | 6.30 | x | 0.9510 | 3.90 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.07965 | 78 | 0.2908 | -0.2908 | 5.62 | x | 0.9624 | 4.58 | |||
Tue | 04/04/23 | 299.33700 | 1.07985 | 79 | 0.2946 | -0.2946 | 5.42 | x | 0.9662 | 4.78 | |||
Wed | 04/05/23 | 299.39267 | 1.08005 | 80 | 0.2984 | -0.2984 | 5.22 | x | 0.9700 | 4.98 | |||
Thu | 04/06/23 | 299.44833 | 1.08025 | 81 | 0.3021 | -0.3021 | 5.02 | x | 0.9737 | 5.18 | |||
Fri | 04/07/23 | 299.50400 | 1.08045 | 82 | 0.3059 | -0.3059 | 4.82 | x | 0.9775 | 5.38 | |||
Mon | 04/10/23 | 299.67100 | 1.08105 | 85 | 0.3173 | -0.3173 | 4.22 | x | 0.9889 | 5.98 | |||
Tue | 04/11/23 | 299.72667 | 1.08125 | 86 | 0.3211 | -0.3211 | 4.02 | x | 0.9927 | 6.18 | |||
Wed | 04/12/23 | 299.78233 | 1.08146 | 87 | 0.3249 | -0.3249 | 3.81 | x | 0.9965 | 6.39 | |||
Thu | 04/13/23 | 299.83800 | 1.08166 | 88 | 0.3287 | -0.3287 | 3.61 | x | 1.0003 | 6.59 | |||
Fri | 04/14/23 | 299.89367 | 1.08186 | 89 | 0.3325 | -0.3325 | 3.41 | x | 1.0041 | 6.79 | |||
Mon | 04/17/23 | 300.06067 | 1.08246 | 92 | 0.3439 | -0.3439 | 2.81 | x | 1.0155 | 7.39 | |||
Tue | 04/18/23 | 300.11633 | 1.08266 | 93 | 0.3477 | -0.3477 | 2.61 | x | 1.0193 | 7.59 | |||
Wed | 04/19/23 | 300.17200 | 1.08286 | 94 | 0.3515 | -0.3515 | 2.41 | x | 1.0231 | 7.79 | |||
Thu | 04/20/23 | 300.22767 | 1.08306 | 95 | 0.3553 | -0.3553 | 2.21 | x | 1.0269 | 7.99 | |||
Fri | 04/21/23 | 300.28333 | 1.08326 | 96 | 0.3591 | -0.3591 | 2.01 | x | 1.0307 | 8.19 | |||
Mon | 04/24/23 | 300.45033 | 1.08386 | 99 | 0.3705 | -0.3705 | 1.41 | x | 1.0421 | 8.79 | |||
Tue | 04/25/23 | 300.50600 | 1.08407 | 100 | 0.3743 | -0.3743 | 1.20 | x | 1.0459 | 9.00 | |||
Wed | 04/26/23 | 300.56167 | 1.08427 | 101 | 0.3781 | -0.3781 | 1.00 | x | 1.0497 | 9.20 | |||
Thu | 04/27/23 | 300.61733 | 1.08447 | 102 | 0.3820 | -0.3820 | 0.80 | x | 1.0536 | 9.40 | |||
Fri | 04/28/23 | 300.67300 | 1.08467 | 103 | 0.3858 | -0.3858 | 0.60 | x | 1.0574 | 9.60 | |||
Mon | 05/01/23 | 300.84000 | 1.08527 | 106 | 0.3972 | -0.3972 | 0.00 | x | 1.0688 | 10.20 |
Generated 03/14/23 08:48