CUSIP Number | 91282CDC2 | Interest 04/15/23 (182 days) | $0.6861 |
Dated Date | October 15, 2021 | Interest 10/15/23 (183 days) | |
Ref CPI on Dated Date | 273.25771 | ||
Original Issue Date | October 29, 2021 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.09059 | 78 | 0.2921 | x | 0.3940 | 10.35 | 0.2921 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.09055 | 79 | 0.2959 | x | 0.3902 | 10.39 | 0.2959 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.09052 | 80 | 0.2996 | x | 0.3865 | 10.42 | 0.2996 | -0.07 | |||
Wed | 01/04/23 | 297.98287 | 1.09048 | 81 | 0.3033 | x | 0.3828 | 10.46 | 0.3033 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.09045 | 82 | 0.3071 | x | 0.3790 | 10.49 | 0.3071 | -0.14 | |||
Fri | 01/06/23 | 297.96345 | 1.09041 | 83 | 0.3108 | x | 0.3753 | 10.53 | 0.3108 | -0.18 | |||
Mon | 01/09/23 | 297.93432 | 1.09031 | 86 | 0.3220 | x | 0.3641 | 10.63 | 0.3220 | -0.28 | |||
Tue | 01/10/23 | 297.92461 | 1.09027 | 87 | 0.3257 | x | 0.3604 | 10.67 | 0.3257 | -0.32 | |||
Wed | 01/11/23 | 297.91490 | 1.09023 | 88 | 0.3295 | x | 0.3566 | 10.71 | 0.3295 | -0.36 | |||
Thu | 01/12/23 | 297.90519 | 1.09020 | 89 | 0.3332 | x | 0.3529 | 10.74 | 0.3332 | -0.39 | |||
Fri | 01/13/23 | 297.89548 | 1.09016 | 90 | 0.3369 | x | 0.3492 | 10.78 | 0.3369 | -0.43 | |||
Mon | 01/16/23 | 297.86635 | 1.09006 | 93 | 0.3481 | x | 0.3380 | 10.88 | 0.3481 | -0.53 | |||
Tue | 01/17/23 | 297.85665 | 1.09002 | 94 | 0.3519 | x | 0.3342 | 10.92 | 0.3519 | -0.57 | |||
Wed | 01/18/23 | 297.84694 | 1.08999 | 95 | 0.3556 | x | 0.3305 | 10.95 | 0.3556 | -0.60 | |||
Thu | 01/19/23 | 297.83723 | 1.08995 | 96 | 0.3593 | x | 0.3268 | 10.99 | 0.3593 | -0.64 | |||
Fri | 01/20/23 | 297.82752 | 1.08991 | 97 | 0.3631 | x | 0.3230 | 11.03 | 0.3631 | -0.68 | |||
Mon | 01/23/23 | 297.79839 | 1.08981 | 100 | 0.3742 | x | 0.3119 | 11.13 | 0.3742 | -0.78 | |||
Tue | 01/24/23 | 297.78868 | 1.08977 | 101 | 0.3780 | x | 0.3081 | 11.17 | 0.3780 | -0.82 | |||
Wed | 01/25/23 | 297.77897 | 1.08974 | 102 | 0.3817 | x | 0.3044 | 11.20 | 0.3817 | -0.85 | |||
Thu | 01/26/23 | 297.76926 | 1.08970 | 103 | 0.3854 | x | 0.3007 | 11.24 | 0.3854 | -0.89 | |||
Fri | 01/27/23 | 297.75955 | 1.08967 | 104 | 0.3892 | x | 0.2969 | 11.27 | 0.3892 | -0.92 | |||
Mon | 01/30/23 | 297.73042 | 1.08956 | 107 | 0.4004 | x | 0.2857 | 11.38 | 0.4004 | -1.03 | |||
Tue | 01/31/23 | 297.72071 | 1.08952 | 108 | 0.4041 | x | 0.2820 | 11.42 | 0.4041 | -1.07 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.08949 | 109 | 0.4078 | x | 0.2783 | 11.45 | 0.4078 | -1.10 | |||
Thu | 02/02/23 | 297.67836 | 1.08937 | 110 | 0.4115 | x | 0.2746 | 11.57 | 0.4115 | -1.22 | |||
Fri | 02/03/23 | 297.64571 | 1.08925 | 111 | 0.4152 | x | 0.2709 | 11.69 | 0.4152 | -1.34 | |||
Mon | 02/06/23 | 297.54779 | 1.08889 | 114 | 0.4263 | x | 0.2598 | 12.05 | 0.4263 | -1.70 | |||
Tue | 02/07/23 | 297.51514 | 1.08877 | 115 | 0.4300 | x | 0.2561 | 12.17 | 0.4300 | -1.82 | |||
Wed | 02/08/23 | 297.48250 | 1.08865 | 116 | 0.4337 | x | 0.2524 | 12.29 | 0.4337 | -1.94 | |||
Thu | 02/09/23 | 297.44986 | 1.08853 | 117 | 0.4374 | x | 0.2487 | 12.41 | 0.4374 | -2.06 | |||
Fri | 02/10/23 | 297.41721 | 1.08841 | 118 | 0.4410 | x | 0.2451 | 12.53 | 0.4410 | -2.18 | |||
Mon | 02/13/23 | 297.31929 | 1.08805 | 121 | 0.4521 | x | 0.2340 | 12.89 | 0.4521 | -2.54 | |||
Tue | 02/14/23 | 297.28664 | 1.08794 | 122 | 0.4558 | x | 0.2303 | 13.00 | 0.4558 | -2.65 | |||
Wed | 02/15/23 | 297.25400 | 1.08782 | 123 | 0.4595 | x | 0.2266 | 13.12 | 0.4595 | -2.77 | |||
Thu | 02/16/23 | 297.22136 | 1.08770 | 124 | 0.4632 | x | 0.2229 | 13.24 | 0.4632 | -2.89 | |||
Fri | 02/17/23 | 297.18871 | 1.08758 | 125 | 0.4669 | x | 0.2192 | 13.36 | 0.4669 | -3.01 | |||
Mon | 02/20/23 | 297.09079 | 1.08722 | 128 | 0.4779 | x | 0.2082 | 13.72 | 0.4779 | -3.37 | |||
Tue | 02/21/23 | 297.05814 | 1.08710 | 129 | 0.4816 | x | 0.2045 | 13.84 | 0.4816 | -3.49 | |||
Wed | 02/22/23 | 297.02550 | 1.08698 | 130 | 0.4853 | x | 0.2008 | 13.96 | 0.4853 | -3.61 | |||
Thu | 02/23/23 | 296.99286 | 1.08686 | 131 | 0.4889 | x | 0.1972 | 14.08 | 0.4889 | -3.73 | |||
Fri | 02/24/23 | 296.96021 | 1.08674 | 132 | 0.4926 | x | 0.1935 | 14.20 | 0.4926 | -3.85 | |||
Mon | 02/27/23 | 296.86229 | 1.08638 | 135 | 0.5036 | x | 0.1825 | 14.56 | 0.5036 | -4.21 | |||
Tue | 02/28/23 | 296.82964 | 1.08626 | 136 | 0.5073 | x | 0.1788 | 14.68 | 0.5073 | -4.33 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.08614 | 137 | 0.5110 | x | 0.1751 | 14.80 | 0.5110 | -4.45 | |||
Thu | 03/02/23 | 296.87355 | 1.08642 | 138 | 0.5149 | x | 0.1712 | 14.52 | 0.5149 | -4.17 | |||
Fri | 03/03/23 | 296.95010 | 1.08670 | 139 | 0.5187 | x | 0.1674 | 14.24 | 0.5187 | -3.89 | |||
Mon | 03/06/23 | 297.17974 | 1.08754 | 142 | 0.5303 | x | 0.1558 | 13.40 | 0.5303 | -3.05 | |||
Tue | 03/07/23 | 297.25629 | 1.08782 | 143 | 0.5342 | x | 0.1519 | 13.12 | 0.5342 | -2.77 | |||
Wed | 03/08/23 | 297.33284 | 1.08810 | 144 | 0.5381 | x | 0.1480 | 12.84 | 0.5381 | -2.49 | |||
Thu | 03/09/23 | 297.40939 | 1.08838 | 145 | 0.5419 | x | 0.1442 | 12.56 | 0.5419 | -2.21 | |||
Fri | 03/10/23 | 297.48594 | 1.08866 | 146 | 0.5458 | x | 0.1403 | 12.28 | 0.5458 | -1.93 | |||
Mon | 03/13/23 | 297.71558 | 1.08950 | 149 | 0.5575 | x | 0.1286 | 11.44 | 0.5575 | -1.09 | |||
Tue | 03/14/23 | 297.79213 | 1.08978 | 150 | 0.5614 | x | 0.1247 | 11.16 | 0.5614 | -0.81 | |||
Wed | 03/15/23 | 297.86868 | 1.09007 | 151 | 0.5652 | x | 0.1209 | 10.87 | 0.5652 | -0.52 | |||
Thu | 03/16/23 | 297.94523 | 1.09035 | 152 | 0.5691 | x | 0.1170 | 10.59 | 0.5691 | -0.24 | |||
Fri | 03/17/23 | 298.02177 | 1.09063 | 153 | 0.5730 | x | 0.1131 | 10.31 | 0.5730 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.09147 | 156 | 0.5847 | x | 0.1014 | 9.47 | 0.5847 | 0.88 | |||
Tue | 03/21/23 | 298.32797 | 1.09175 | 157 | 0.5886 | x | 0.0975 | 9.19 | 0.5886 | 1.16 | |||
Wed | 03/22/23 | 298.40452 | 1.09203 | 158 | 0.5925 | x | 0.0936 | 8.91 | 0.5925 | 1.44 | |||
Thu | 03/23/23 | 298.48106 | 1.09231 | 159 | 0.5964 | x | 0.0897 | 8.63 | 0.5964 | 1.72 | |||
Fri | 03/24/23 | 298.55761 | 1.09259 | 160 | 0.6003 | x | 0.0858 | 8.35 | 0.6003 | 2.00 | |||
Mon | 03/27/23 | 298.78726 | 1.09343 | 163 | 0.6121 | x | 0.0740 | 7.51 | 0.6121 | 2.84 | |||
Tue | 03/28/23 | 298.86381 | 1.09371 | 164 | 0.6160 | x | 0.0701 | 7.23 | 0.6160 | 3.12 | |||
Wed | 03/29/23 | 298.94035 | 1.09399 | 165 | 0.6199 | x | 0.0662 | 6.95 | 0.6199 | 3.40 | |||
Thu | 03/30/23 | 299.01690 | 1.09427 | 166 | 0.6238 | x | 0.0623 | 6.67 | 0.6238 | 3.68 | |||
Fri | 03/31/23 | 299.09345 | 1.09455 | 167 | 0.6277 | x | 0.0584 | 6.39 | 0.6277 | 3.96 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.09523 | 170 | 0.6394 | x | 0.0467 | 5.71 | 0.6394 | 4.64 | |||
Tue | 04/04/23 | 299.33700 | 1.09544 | 171 | 0.6433 | x | 0.0428 | 5.50 | 0.6433 | 4.85 | |||
Wed | 04/05/23 | 299.39267 | 1.09564 | 172 | 0.6471 | x | 0.0390 | 5.30 | 0.6471 | 5.05 | |||
Thu | 04/06/23 | 299.44833 | 1.09585 | 173 | 0.6510 | x | 0.0351 | 5.09 | 0.6510 | 5.26 | |||
Fri | 04/07/23 | 299.50400 | 1.09605 | 174 | 0.6549 | x | 0.0312 | 4.89 | 0.6549 | 5.46 | |||
Mon | 04/10/23 | 299.67100 | 1.09666 | 177 | 0.6666 | x | 0.0195 | 4.28 | 0.6666 | 6.07 | |||
Tue | 04/11/23 | 299.72667 | 1.09686 | 178 | 0.6705 | x | 0.0156 | 4.08 | 0.6705 | 6.27 | |||
Wed | 04/12/23 | 299.78233 | 1.09707 | 179 | 0.6744 | x | 0.0117 | 3.87 | 0.6744 | 6.48 | |||
Thu | 04/13/23 | 299.83800 | 1.09727 | 180 | 0.6783 | x | 0.0078 | 3.67 | 0.6783 | 6.68 | |||
Fri | 04/14/23 | 299.89367 | 1.09748 | 181 | 0.6822 | x | 0.0039 | 3.46 | 0.6822 | 6.89 | |||
Sat | 04/15/23 | 299.94933 | 1.09768 | 0 | 0.0000 | 0.0000 | 3.26 | x | 0.6861 | 7.09 | |||
Mon | 04/17/23 | 300.06067 | 1.09809 | 2 | 0.0075 | -0.0075 | 2.85 | x | 0.6936 | 7.50 | |||
Tue | 04/18/23 | 300.11633 | 1.09829 | 3 | 0.0113 | -0.0113 | 2.65 | x | 0.6974 | 7.70 | |||
Wed | 04/19/23 | 300.17200 | 1.09849 | 4 | 0.0150 | -0.0150 | 2.45 | x | 0.7011 | 7.90 | |||
Thu | 04/20/23 | 300.22767 | 1.09870 | 5 | 0.0188 | -0.0188 | 2.24 | x | 0.7049 | 8.11 | |||
Fri | 04/21/23 | 300.28333 | 1.09890 | 6 | 0.0225 | -0.0225 | 2.04 | x | 0.7086 | 8.31 | |||
Mon | 04/24/23 | 300.45033 | 1.09951 | 9 | 0.0338 | -0.0338 | 1.43 | x | 0.7199 | 8.92 | |||
Tue | 04/25/23 | 300.50600 | 1.09972 | 10 | 0.0376 | -0.0376 | 1.22 | x | 0.7237 | 9.13 | |||
Wed | 04/26/23 | 300.56167 | 1.09992 | 11 | 0.0413 | -0.0413 | 1.02 | x | 0.7274 | 9.33 | |||
Thu | 04/27/23 | 300.61733 | 1.10012 | 12 | 0.0451 | -0.0451 | 0.82 | x | 0.7312 | 9.53 | |||
Fri | 04/28/23 | 300.67300 | 1.10033 | 13 | 0.0489 | -0.0489 | 0.61 | x | 0.7350 | 9.74 | |||
Mon | 05/01/23 | 300.84000 | 1.10094 | 16 | 0.0602 | -0.0602 | 0.00 | x | 0.7463 | 10.35 |
Generated 03/14/23 08:48