CUSIP Number | 912828ZZ6 | Interest 01/15/23 (184 days) | $0.7261 |
Dated Date | July 15, 2020 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 256.39126 | ||
Original Issue Date | July 31, 2020 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.16233 | 170 | 0.6712 | x | 0.0549 | 11.03 | 0.6712 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.16230 | 171 | 0.6751 | x | 0.0510 | 11.06 | 0.6751 | -0.03 | |||
Tue | 01/03/23 | 297.99258 | 1.16226 | 172 | 0.6790 | x | 0.0471 | 11.10 | 0.6790 | -0.07 | |||
Wed | 01/04/23 | 297.98287 | 1.16222 | 173 | 0.6830 | x | 0.0431 | 11.14 | 0.6830 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.16218 | 174 | 0.6869 | x | 0.0392 | 11.18 | 0.6869 | -0.15 | |||
Fri | 01/06/23 | 297.96345 | 1.16214 | 175 | 0.6908 | x | 0.0353 | 11.22 | 0.6908 | -0.19 | |||
Mon | 01/09/23 | 297.93432 | 1.16203 | 178 | 0.7026 | x | 0.0235 | 11.33 | 0.7026 | -0.30 | |||
Tue | 01/10/23 | 297.92461 | 1.16199 | 179 | 0.7065 | x | 0.0196 | 11.37 | 0.7065 | -0.34 | |||
Wed | 01/11/23 | 297.91490 | 1.16195 | 180 | 0.7104 | x | 0.0157 | 11.41 | 0.7104 | -0.38 | |||
Thu | 01/12/23 | 297.90519 | 1.16192 | 181 | 0.7144 | x | 0.0117 | 11.44 | 0.7144 | -0.41 | |||
Fri | 01/13/23 | 297.89548 | 1.16188 | 182 | 0.7183 | x | 0.0078 | 11.48 | 0.7183 | -0.45 | |||
Sun | 01/15/23 | 297.87606 | 1.16180 | 0 | 0.0000 | 0.0000 | 11.56 | x | 0.7261 | -0.53 | |||
Mon | 01/16/23 | 297.86635 | 1.16176 | 1 | 0.0040 | -0.0040 | 11.60 | x | 0.7301 | -0.57 | |||
Tue | 01/17/23 | 297.85665 | 1.16173 | 2 | 0.0080 | -0.0080 | 11.63 | x | 0.7341 | -0.60 | |||
Wed | 01/18/23 | 297.84694 | 1.16169 | 3 | 0.0120 | -0.0120 | 11.67 | x | 0.7381 | -0.64 | |||
Thu | 01/19/23 | 297.83723 | 1.16165 | 4 | 0.0160 | -0.0160 | 11.71 | x | 0.7421 | -0.68 | |||
Fri | 01/20/23 | 297.82752 | 1.16161 | 5 | 0.0201 | -0.0201 | 11.75 | x | 0.7462 | -0.72 | |||
Mon | 01/23/23 | 297.79839 | 1.16150 | 8 | 0.0321 | -0.0321 | 11.86 | x | 0.7582 | -0.83 | |||
Tue | 01/24/23 | 297.78868 | 1.16146 | 9 | 0.0361 | -0.0361 | 11.90 | x | 0.7622 | -0.87 | |||
Wed | 01/25/23 | 297.77897 | 1.16142 | 10 | 0.0401 | -0.0401 | 11.94 | x | 0.7662 | -0.91 | |||
Thu | 01/26/23 | 297.76926 | 1.16139 | 11 | 0.0441 | -0.0441 | 11.97 | x | 0.7702 | -0.94 | |||
Fri | 01/27/23 | 297.75955 | 1.16135 | 12 | 0.0481 | -0.0481 | 12.01 | x | 0.7742 | -0.98 | |||
Mon | 01/30/23 | 297.73042 | 1.16123 | 15 | 0.0601 | -0.0601 | 12.13 | x | 0.7862 | -1.10 | |||
Tue | 01/31/23 | 297.72071 | 1.16120 | 16 | 0.0642 | -0.0642 | 12.16 | x | 0.7903 | -1.13 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.16116 | 17 | 0.0682 | -0.0682 | 12.20 | x | 0.7943 | -1.17 | |||
Thu | 02/02/23 | 297.67836 | 1.16103 | 18 | 0.0722 | -0.0722 | 12.33 | x | 0.7983 | -1.30 | |||
Fri | 02/03/23 | 297.64571 | 1.16090 | 19 | 0.0762 | -0.0762 | 12.46 | x | 0.8023 | -1.43 | |||
Mon | 02/06/23 | 297.54779 | 1.16052 | 22 | 0.0882 | -0.0882 | 12.84 | x | 0.8143 | -1.81 | |||
Tue | 02/07/23 | 297.51514 | 1.16040 | 23 | 0.0922 | -0.0922 | 12.96 | x | 0.8183 | -1.93 | |||
Wed | 02/08/23 | 297.48250 | 1.16027 | 24 | 0.0962 | -0.0962 | 13.09 | x | 0.8223 | -2.06 | |||
Thu | 02/09/23 | 297.44986 | 1.16014 | 25 | 0.1002 | -0.1002 | 13.22 | x | 0.8263 | -2.19 | |||
Fri | 02/10/23 | 297.41721 | 1.16001 | 26 | 0.1041 | -0.1041 | 13.35 | x | 0.8302 | -2.32 | |||
Mon | 02/13/23 | 297.31929 | 1.15963 | 29 | 0.1161 | -0.1161 | 13.73 | x | 0.8422 | -2.70 | |||
Tue | 02/14/23 | 297.28664 | 1.15950 | 30 | 0.1201 | -0.1201 | 13.86 | x | 0.8462 | -2.83 | |||
Wed | 02/15/23 | 297.25400 | 1.15938 | 31 | 0.1241 | -0.1241 | 13.98 | x | 0.8502 | -2.95 | |||
Thu | 02/16/23 | 297.22136 | 1.15925 | 32 | 0.1281 | -0.1281 | 14.11 | x | 0.8542 | -3.08 | |||
Fri | 02/17/23 | 297.18871 | 1.15912 | 33 | 0.1321 | -0.1321 | 14.24 | x | 0.8582 | -3.21 | |||
Mon | 02/20/23 | 297.09079 | 1.15874 | 36 | 0.1440 | -0.1440 | 14.62 | x | 0.8701 | -3.59 | |||
Tue | 02/21/23 | 297.05814 | 1.15861 | 37 | 0.1480 | -0.1480 | 14.75 | x | 0.8741 | -3.72 | |||
Wed | 02/22/23 | 297.02550 | 1.15849 | 38 | 0.1520 | -0.1520 | 14.87 | x | 0.8781 | -3.84 | |||
Thu | 02/23/23 | 296.99286 | 1.15836 | 39 | 0.1560 | -0.1560 | 15.00 | x | 0.8821 | -3.97 | |||
Fri | 02/24/23 | 296.96021 | 1.15823 | 40 | 0.1600 | -0.1600 | 15.13 | x | 0.8861 | -4.10 | |||
Mon | 02/27/23 | 296.86229 | 1.15785 | 43 | 0.1719 | -0.1719 | 15.51 | x | 0.8980 | -4.48 | |||
Tue | 02/28/23 | 296.82964 | 1.15772 | 44 | 0.1759 | -0.1759 | 15.64 | x | 0.9020 | -4.61 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.15759 | 45 | 0.1799 | -0.1799 | 15.77 | x | 0.9060 | -4.74 | |||
Thu | 03/02/23 | 296.87355 | 1.15789 | 46 | 0.1839 | -0.1839 | 15.47 | x | 0.9100 | -4.44 | |||
Fri | 03/03/23 | 296.95010 | 1.15819 | 47 | 0.1880 | -0.1880 | 15.17 | x | 0.9141 | -4.14 | |||
Mon | 03/06/23 | 297.17974 | 1.15909 | 50 | 0.2001 | -0.2001 | 14.27 | x | 0.9262 | -3.24 | |||
Tue | 03/07/23 | 297.25629 | 1.15939 | 51 | 0.2042 | -0.2042 | 13.97 | x | 0.9303 | -2.94 | |||
Wed | 03/08/23 | 297.33284 | 1.15968 | 52 | 0.2082 | -0.2082 | 13.68 | x | 0.9343 | -2.65 | |||
Thu | 03/09/23 | 297.40939 | 1.15998 | 53 | 0.2123 | -0.2123 | 13.38 | x | 0.9384 | -2.35 | |||
Fri | 03/10/23 | 297.48594 | 1.16028 | 54 | 0.2164 | -0.2164 | 13.08 | x | 0.9425 | -2.05 | |||
Mon | 03/13/23 | 297.71558 | 1.16118 | 57 | 0.2285 | -0.2285 | 12.18 | x | 0.9546 | -1.15 | |||
Tue | 03/14/23 | 297.79213 | 1.16148 | 58 | 0.2326 | -0.2326 | 11.88 | x | 0.9587 | -0.85 | |||
Wed | 03/15/23 | 297.86868 | 1.16177 | 59 | 0.2367 | -0.2367 | 11.59 | x | 0.9628 | -0.56 | |||
Thu | 03/16/23 | 297.94523 | 1.16207 | 60 | 0.2408 | -0.2408 | 11.29 | x | 0.9669 | -0.26 | |||
Fri | 03/17/23 | 298.02177 | 1.16237 | 61 | 0.2448 | -0.2448 | 10.99 | x | 0.9709 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.16327 | 64 | 0.2571 | -0.2571 | 10.09 | x | 0.9832 | 0.94 | |||
Tue | 03/21/23 | 298.32797 | 1.16357 | 65 | 0.2612 | -0.2612 | 9.79 | x | 0.9873 | 1.24 | |||
Wed | 03/22/23 | 298.40452 | 1.16386 | 66 | 0.2652 | -0.2652 | 9.50 | x | 0.9913 | 1.53 | |||
Thu | 03/23/23 | 298.48106 | 1.16416 | 67 | 0.2693 | -0.2693 | 9.20 | x | 0.9954 | 1.83 | |||
Fri | 03/24/23 | 298.55761 | 1.16446 | 68 | 0.2734 | -0.2734 | 8.90 | x | 0.9995 | 2.13 | |||
Mon | 03/27/23 | 298.78726 | 1.16536 | 71 | 0.2857 | -0.2857 | 8.00 | x | 1.0118 | 3.03 | |||
Tue | 03/28/23 | 298.86381 | 1.16566 | 72 | 0.2898 | -0.2898 | 7.70 | x | 1.0159 | 3.33 | |||
Wed | 03/29/23 | 298.94035 | 1.16595 | 73 | 0.2939 | -0.2939 | 7.41 | x | 1.0200 | 3.62 | |||
Thu | 03/30/23 | 299.01690 | 1.16625 | 74 | 0.2980 | -0.2980 | 7.11 | x | 1.0241 | 3.92 | |||
Fri | 03/31/23 | 299.09345 | 1.16655 | 75 | 0.3021 | -0.3021 | 6.81 | x | 1.0282 | 4.22 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.16728 | 78 | 0.3144 | -0.3144 | 6.08 | x | 1.0405 | 4.95 | |||
Tue | 04/04/23 | 299.33700 | 1.16750 | 79 | 0.3185 | -0.3185 | 5.86 | x | 1.0446 | 5.17 | |||
Wed | 04/05/23 | 299.39267 | 1.16772 | 80 | 0.3226 | -0.3226 | 5.64 | x | 1.0487 | 5.39 | |||
Thu | 04/06/23 | 299.44833 | 1.16794 | 81 | 0.3267 | -0.3267 | 5.42 | x | 1.0528 | 5.61 | |||
Fri | 04/07/23 | 299.50400 | 1.16815 | 82 | 0.3308 | -0.3308 | 5.21 | x | 1.0569 | 5.82 | |||
Mon | 04/10/23 | 299.67100 | 1.16880 | 85 | 0.3431 | -0.3431 | 4.56 | x | 1.0692 | 6.47 | |||
Tue | 04/11/23 | 299.72667 | 1.16902 | 86 | 0.3472 | -0.3472 | 4.34 | x | 1.0733 | 6.69 | |||
Wed | 04/12/23 | 299.78233 | 1.16924 | 87 | 0.3513 | -0.3513 | 4.12 | x | 1.0774 | 6.91 | |||
Thu | 04/13/23 | 299.83800 | 1.16945 | 88 | 0.3554 | -0.3554 | 3.91 | x | 1.0815 | 7.12 | |||
Fri | 04/14/23 | 299.89367 | 1.16967 | 89 | 0.3595 | -0.3595 | 3.69 | x | 1.0856 | 7.34 | |||
Mon | 04/17/23 | 300.06067 | 1.17032 | 92 | 0.3718 | -0.3718 | 3.04 | x | 1.0979 | 7.99 | |||
Tue | 04/18/23 | 300.11633 | 1.17054 | 93 | 0.3759 | -0.3759 | 2.82 | x | 1.1020 | 8.21 | |||
Wed | 04/19/23 | 300.17200 | 1.17076 | 94 | 0.3800 | -0.3800 | 2.60 | x | 1.1061 | 8.43 | |||
Thu | 04/20/23 | 300.22767 | 1.17097 | 95 | 0.3841 | -0.3841 | 2.39 | x | 1.1102 | 8.64 | |||
Fri | 04/21/23 | 300.28333 | 1.17119 | 96 | 0.3882 | -0.3882 | 2.17 | x | 1.1143 | 8.86 | |||
Mon | 04/24/23 | 300.45033 | 1.17184 | 99 | 0.4006 | -0.4006 | 1.52 | x | 1.1267 | 9.51 | |||
Tue | 04/25/23 | 300.50600 | 1.17206 | 100 | 0.4047 | -0.4047 | 1.30 | x | 1.1308 | 9.73 | |||
Wed | 04/26/23 | 300.56167 | 1.17228 | 101 | 0.4088 | -0.4088 | 1.08 | x | 1.1349 | 9.95 | |||
Thu | 04/27/23 | 300.61733 | 1.17249 | 102 | 0.4130 | -0.4130 | 0.87 | x | 1.1391 | 10.16 | |||
Fri | 04/28/23 | 300.67300 | 1.17271 | 103 | 0.4171 | -0.4171 | 0.65 | x | 1.1432 | 10.38 | |||
Mon | 05/01/23 | 300.84000 | 1.17336 | 106 | 0.4295 | -0.4295 | 0.00 | x | 1.1556 | 11.03 |
Generated 03/14/23 08:48