CUSIP Number | 912828ZJ2 | Interest 04/15/23 (182 days) | $0.7258 |
Dated Date | April 15, 2020 | Interest 10/15/23 (183 days) | |
Ref CPI on Dated Date | 258.30093 | ||
Original Issue Date | April 30, 2020 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.15374 | 78 | 0.3090 | x | 0.4168 | 10.95 | 0.3090 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.15370 | 79 | 0.3130 | x | 0.4128 | 10.99 | 0.3130 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.15366 | 80 | 0.3169 | x | 0.4089 | 11.03 | 0.3169 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.15363 | 81 | 0.3209 | x | 0.4049 | 11.06 | 0.3209 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.15359 | 82 | 0.3248 | x | 0.4010 | 11.10 | 0.3248 | -0.15 | |||
Fri | 01/06/23 | 297.96345 | 1.15355 | 83 | 0.3288 | x | 0.3970 | 11.14 | 0.3288 | -0.19 | |||
Mon | 01/09/23 | 297.93432 | 1.15344 | 86 | 0.3406 | x | 0.3852 | 11.25 | 0.3406 | -0.30 | |||
Tue | 01/10/23 | 297.92461 | 1.15340 | 87 | 0.3446 | x | 0.3812 | 11.29 | 0.3446 | -0.34 | |||
Wed | 01/11/23 | 297.91490 | 1.15336 | 88 | 0.3485 | x | 0.3773 | 11.33 | 0.3485 | -0.38 | |||
Thu | 01/12/23 | 297.90519 | 1.15333 | 89 | 0.3525 | x | 0.3733 | 11.36 | 0.3525 | -0.41 | |||
Fri | 01/13/23 | 297.89548 | 1.15329 | 90 | 0.3564 | x | 0.3694 | 11.40 | 0.3564 | -0.45 | |||
Mon | 01/16/23 | 297.86635 | 1.15318 | 93 | 0.3683 | x | 0.3575 | 11.51 | 0.3683 | -0.56 | |||
Tue | 01/17/23 | 297.85665 | 1.15314 | 94 | 0.3722 | x | 0.3536 | 11.55 | 0.3722 | -0.60 | |||
Wed | 01/18/23 | 297.84694 | 1.15310 | 95 | 0.3762 | x | 0.3496 | 11.59 | 0.3762 | -0.64 | |||
Thu | 01/19/23 | 297.83723 | 1.15306 | 96 | 0.3801 | x | 0.3457 | 11.63 | 0.3801 | -0.68 | |||
Fri | 01/20/23 | 297.82752 | 1.15303 | 97 | 0.3841 | x | 0.3417 | 11.66 | 0.3841 | -0.71 | |||
Mon | 01/23/23 | 297.79839 | 1.15291 | 100 | 0.3959 | x | 0.3299 | 11.78 | 0.3959 | -0.83 | |||
Tue | 01/24/23 | 297.78868 | 1.15287 | 101 | 0.3999 | x | 0.3259 | 11.82 | 0.3999 | -0.87 | |||
Wed | 01/25/23 | 297.77897 | 1.15284 | 102 | 0.4038 | x | 0.3220 | 11.85 | 0.4038 | -0.90 | |||
Thu | 01/26/23 | 297.76926 | 1.15280 | 103 | 0.4078 | x | 0.3180 | 11.89 | 0.4078 | -0.94 | |||
Fri | 01/27/23 | 297.75955 | 1.15276 | 104 | 0.4117 | x | 0.3141 | 11.93 | 0.4117 | -0.98 | |||
Mon | 01/30/23 | 297.73042 | 1.15265 | 107 | 0.4235 | x | 0.3023 | 12.04 | 0.4235 | -1.09 | |||
Tue | 01/31/23 | 297.72071 | 1.15261 | 108 | 0.4275 | x | 0.2983 | 12.08 | 0.4275 | -1.13 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.15257 | 109 | 0.4314 | x | 0.2944 | 12.12 | 0.4314 | -1.17 | |||
Thu | 02/02/23 | 297.67836 | 1.15245 | 110 | 0.4353 | x | 0.2905 | 12.24 | 0.4353 | -1.29 | |||
Fri | 02/03/23 | 297.64571 | 1.15232 | 111 | 0.4392 | x | 0.2866 | 12.37 | 0.4392 | -1.42 | |||
Mon | 02/06/23 | 297.54779 | 1.15194 | 114 | 0.4510 | x | 0.2748 | 12.75 | 0.4510 | -1.80 | |||
Tue | 02/07/23 | 297.51514 | 1.15182 | 115 | 0.4549 | x | 0.2709 | 12.87 | 0.4549 | -1.92 | |||
Wed | 02/08/23 | 297.48250 | 1.15169 | 116 | 0.4588 | x | 0.2670 | 13.00 | 0.4588 | -2.05 | |||
Thu | 02/09/23 | 297.44986 | 1.15156 | 117 | 0.4627 | x | 0.2631 | 13.13 | 0.4627 | -2.18 | |||
Fri | 02/10/23 | 297.41721 | 1.15144 | 118 | 0.4666 | x | 0.2592 | 13.25 | 0.4666 | -2.30 | |||
Mon | 02/13/23 | 297.31929 | 1.15106 | 121 | 0.4783 | x | 0.2475 | 13.63 | 0.4783 | -2.68 | |||
Tue | 02/14/23 | 297.28664 | 1.15093 | 122 | 0.4822 | x | 0.2436 | 13.76 | 0.4822 | -2.81 | |||
Wed | 02/15/23 | 297.25400 | 1.15080 | 123 | 0.4861 | x | 0.2397 | 13.89 | 0.4861 | -2.94 | |||
Thu | 02/16/23 | 297.22136 | 1.15068 | 124 | 0.4900 | x | 0.2358 | 14.01 | 0.4900 | -3.06 | |||
Fri | 02/17/23 | 297.18871 | 1.15055 | 125 | 0.4939 | x | 0.2319 | 14.14 | 0.4939 | -3.19 | |||
Mon | 02/20/23 | 297.09079 | 1.15017 | 128 | 0.5056 | x | 0.2202 | 14.52 | 0.5056 | -3.57 | |||
Tue | 02/21/23 | 297.05814 | 1.15005 | 129 | 0.5095 | x | 0.2163 | 14.64 | 0.5095 | -3.69 | |||
Wed | 02/22/23 | 297.02550 | 1.14992 | 130 | 0.5134 | x | 0.2124 | 14.77 | 0.5134 | -3.82 | |||
Thu | 02/23/23 | 296.99286 | 1.14979 | 131 | 0.5172 | x | 0.2086 | 14.90 | 0.5172 | -3.95 | |||
Fri | 02/24/23 | 296.96021 | 1.14967 | 132 | 0.5211 | x | 0.2047 | 15.02 | 0.5211 | -4.07 | |||
Mon | 02/27/23 | 296.86229 | 1.14929 | 135 | 0.5328 | x | 0.1930 | 15.40 | 0.5328 | -4.45 | |||
Tue | 02/28/23 | 296.82964 | 1.14916 | 136 | 0.5367 | x | 0.1891 | 15.53 | 0.5367 | -4.58 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.14904 | 137 | 0.5406 | x | 0.1852 | 15.65 | 0.5406 | -4.70 | |||
Thu | 03/02/23 | 296.87355 | 1.14933 | 138 | 0.5447 | x | 0.1811 | 15.36 | 0.5447 | -4.41 | |||
Fri | 03/03/23 | 296.95010 | 1.14963 | 139 | 0.5488 | x | 0.1770 | 15.06 | 0.5488 | -4.11 | |||
Mon | 03/06/23 | 297.17974 | 1.15052 | 142 | 0.5610 | x | 0.1648 | 14.17 | 0.5610 | -3.22 | |||
Tue | 03/07/23 | 297.25629 | 1.15081 | 143 | 0.5651 | x | 0.1607 | 13.88 | 0.5651 | -2.93 | |||
Wed | 03/08/23 | 297.33284 | 1.15111 | 144 | 0.5692 | x | 0.1566 | 13.58 | 0.5692 | -2.63 | |||
Thu | 03/09/23 | 297.40939 | 1.15141 | 145 | 0.5733 | x | 0.1525 | 13.28 | 0.5733 | -2.33 | |||
Fri | 03/10/23 | 297.48594 | 1.15170 | 146 | 0.5774 | x | 0.1484 | 12.99 | 0.5774 | -2.04 | |||
Mon | 03/13/23 | 297.71558 | 1.15259 | 149 | 0.5898 | x | 0.1360 | 12.10 | 0.5898 | -1.15 | |||
Tue | 03/14/23 | 297.79213 | 1.15289 | 150 | 0.5939 | x | 0.1319 | 11.80 | 0.5939 | -0.85 | |||
Wed | 03/15/23 | 297.86868 | 1.15318 | 151 | 0.5980 | x | 0.1278 | 11.51 | 0.5980 | -0.56 | |||
Thu | 03/16/23 | 297.94523 | 1.15348 | 152 | 0.6021 | x | 0.1237 | 11.21 | 0.6021 | -0.26 | |||
Fri | 03/17/23 | 298.02177 | 1.15378 | 153 | 0.6062 | x | 0.1196 | 10.91 | 0.6062 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.15467 | 156 | 0.6186 | x | 0.1072 | 10.02 | 0.6186 | 0.93 | |||
Tue | 03/21/23 | 298.32797 | 1.15496 | 157 | 0.6227 | x | 0.1031 | 9.73 | 0.6227 | 1.22 | |||
Wed | 03/22/23 | 298.40452 | 1.15526 | 158 | 0.6268 | x | 0.0990 | 9.43 | 0.6268 | 1.52 | |||
Thu | 03/23/23 | 298.48106 | 1.15556 | 159 | 0.6310 | x | 0.0948 | 9.13 | 0.6310 | 1.82 | |||
Fri | 03/24/23 | 298.55761 | 1.15585 | 160 | 0.6351 | x | 0.0907 | 8.84 | 0.6351 | 2.11 | |||
Mon | 03/27/23 | 298.78726 | 1.15674 | 163 | 0.6475 | x | 0.0783 | 7.95 | 0.6475 | 3.00 | |||
Tue | 03/28/23 | 298.86381 | 1.15704 | 164 | 0.6516 | x | 0.0742 | 7.65 | 0.6516 | 3.30 | |||
Wed | 03/29/23 | 298.94035 | 1.15733 | 165 | 0.6558 | x | 0.0700 | 7.36 | 0.6558 | 3.59 | |||
Thu | 03/30/23 | 299.01690 | 1.15763 | 166 | 0.6599 | x | 0.0659 | 7.06 | 0.6599 | 3.89 | |||
Fri | 03/31/23 | 299.09345 | 1.15793 | 167 | 0.6641 | x | 0.0617 | 6.76 | 0.6641 | 4.19 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.15865 | 170 | 0.6764 | x | 0.0494 | 6.04 | 0.6764 | 4.91 | |||
Tue | 04/04/23 | 299.33700 | 1.15887 | 171 | 0.6805 | x | 0.0453 | 5.82 | 0.6805 | 5.13 | |||
Wed | 04/05/23 | 299.39267 | 1.15908 | 172 | 0.6846 | x | 0.0412 | 5.61 | 0.6846 | 5.34 | |||
Thu | 04/06/23 | 299.44833 | 1.15930 | 173 | 0.6887 | x | 0.0371 | 5.39 | 0.6887 | 5.56 | |||
Fri | 04/07/23 | 299.50400 | 1.15952 | 174 | 0.6928 | x | 0.0330 | 5.17 | 0.6928 | 5.78 | |||
Mon | 04/10/23 | 299.67100 | 1.16016 | 177 | 0.7052 | x | 0.0206 | 4.53 | 0.7052 | 6.42 | |||
Tue | 04/11/23 | 299.72667 | 1.16038 | 178 | 0.7093 | x | 0.0165 | 4.31 | 0.7093 | 6.64 | |||
Wed | 04/12/23 | 299.78233 | 1.16059 | 179 | 0.7134 | x | 0.0124 | 4.10 | 0.7134 | 6.85 | |||
Thu | 04/13/23 | 299.83800 | 1.16081 | 180 | 0.7175 | x | 0.0083 | 3.88 | 0.7175 | 7.07 | |||
Fri | 04/14/23 | 299.89367 | 1.16102 | 181 | 0.7217 | x | 0.0041 | 3.67 | 0.7217 | 7.28 | |||
Sat | 04/15/23 | 299.94933 | 1.16124 | 0 | 0.0000 | 0.0000 | 3.45 | x | 0.7258 | 7.50 | |||
Mon | 04/17/23 | 300.06067 | 1.16167 | 2 | 0.0079 | -0.0079 | 3.02 | x | 0.7337 | 7.93 | |||
Tue | 04/18/23 | 300.11633 | 1.16189 | 3 | 0.0119 | -0.0119 | 2.80 | x | 0.7377 | 8.15 | |||
Wed | 04/19/23 | 300.17200 | 1.16210 | 4 | 0.0159 | -0.0159 | 2.59 | x | 0.7417 | 8.36 | |||
Thu | 04/20/23 | 300.22767 | 1.16232 | 5 | 0.0198 | -0.0198 | 2.37 | x | 0.7456 | 8.58 | |||
Fri | 04/21/23 | 300.28333 | 1.16253 | 6 | 0.0238 | -0.0238 | 2.16 | x | 0.7496 | 8.79 | |||
Mon | 04/24/23 | 300.45033 | 1.16318 | 9 | 0.0358 | -0.0358 | 1.51 | x | 0.7616 | 9.44 | |||
Tue | 04/25/23 | 300.50600 | 1.16339 | 10 | 0.0397 | -0.0397 | 1.30 | x | 0.7655 | 9.65 | |||
Wed | 04/26/23 | 300.56167 | 1.16361 | 11 | 0.0437 | -0.0437 | 1.08 | x | 0.7695 | 9.87 | |||
Thu | 04/27/23 | 300.61733 | 1.16383 | 12 | 0.0477 | -0.0477 | 0.86 | x | 0.7735 | 10.09 | |||
Fri | 04/28/23 | 300.67300 | 1.16404 | 13 | 0.0517 | -0.0517 | 0.65 | x | 0.7775 | 10.30 | |||
Mon | 05/01/23 | 300.84000 | 1.16469 | 16 | 0.0636 | -0.0636 | 0.00 | x | 0.7894 | 10.95 |
Generated 03/14/23 08:48