CUSIP Number | 912810SM1 | Interest 02/15/23 (184 days) | $1.4453 |
Dated Date | February 15, 2020 | Interest 08/15/23 (181 days) | |
Ref CPI on Dated Date | 257.09503 | ||
Original Issue Date | February 28, 2019 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.15915 | 139 | 1.0946 | x | 0.3507 | 11.00 | 1.0946 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.15911 | 140 | 1.1024 | x | 0.3429 | 11.04 | 1.1024 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.15908 | 141 | 1.1103 | x | 0.3350 | 11.07 | 1.1103 | -0.07 | |||
Wed | 01/04/23 | 297.98287 | 1.15904 | 142 | 1.1181 | x | 0.3272 | 11.11 | 1.1181 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.15900 | 143 | 1.1259 | x | 0.3194 | 11.15 | 1.1259 | -0.15 | |||
Fri | 01/06/23 | 297.96345 | 1.15896 | 144 | 1.1338 | x | 0.3115 | 11.19 | 1.1338 | -0.19 | |||
Mon | 01/09/23 | 297.93432 | 1.15885 | 147 | 1.1573 | x | 0.2880 | 11.30 | 1.1573 | -0.30 | |||
Tue | 01/10/23 | 297.92461 | 1.15881 | 148 | 1.1651 | x | 0.2802 | 11.34 | 1.1651 | -0.34 | |||
Wed | 01/11/23 | 297.91490 | 1.15877 | 149 | 1.1729 | x | 0.2724 | 11.38 | 1.1729 | -0.38 | |||
Thu | 01/12/23 | 297.90519 | 1.15874 | 150 | 1.1808 | x | 0.2645 | 11.41 | 1.1808 | -0.41 | |||
Fri | 01/13/23 | 297.89548 | 1.15870 | 151 | 1.1886 | x | 0.2567 | 11.45 | 1.1886 | -0.45 | |||
Mon | 01/16/23 | 297.86635 | 1.15858 | 154 | 1.2121 | x | 0.2332 | 11.57 | 1.2121 | -0.57 | |||
Tue | 01/17/23 | 297.85665 | 1.15855 | 155 | 1.2199 | x | 0.2254 | 11.60 | 1.2199 | -0.60 | |||
Wed | 01/18/23 | 297.84694 | 1.15851 | 156 | 1.2278 | x | 0.2175 | 11.64 | 1.2278 | -0.64 | |||
Thu | 01/19/23 | 297.83723 | 1.15847 | 157 | 1.2356 | x | 0.2097 | 11.68 | 1.2356 | -0.68 | |||
Fri | 01/20/23 | 297.82752 | 1.15843 | 158 | 1.2434 | x | 0.2019 | 11.72 | 1.2434 | -0.72 | |||
Mon | 01/23/23 | 297.79839 | 1.15832 | 161 | 1.2669 | x | 0.1784 | 11.83 | 1.2669 | -0.83 | |||
Tue | 01/24/23 | 297.78868 | 1.15828 | 162 | 1.2747 | x | 0.1706 | 11.87 | 1.2747 | -0.87 | |||
Wed | 01/25/23 | 297.77897 | 1.15824 | 163 | 1.2826 | x | 0.1627 | 11.91 | 1.2826 | -0.91 | |||
Thu | 01/26/23 | 297.76926 | 1.15821 | 164 | 1.2904 | x | 0.1549 | 11.94 | 1.2904 | -0.94 | |||
Fri | 01/27/23 | 297.75955 | 1.15817 | 165 | 1.2982 | x | 0.1471 | 11.98 | 1.2982 | -0.98 | |||
Mon | 01/30/23 | 297.73042 | 1.15806 | 168 | 1.3217 | x | 0.1236 | 12.09 | 1.3217 | -1.09 | |||
Tue | 01/31/23 | 297.72071 | 1.15802 | 169 | 1.3295 | x | 0.1158 | 12.13 | 1.3295 | -1.13 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.15798 | 170 | 1.3373 | x | 0.1080 | 12.17 | 1.3373 | -1.17 | |||
Thu | 02/02/23 | 297.67836 | 1.15785 | 171 | 1.3451 | x | 0.1002 | 12.30 | 1.3451 | -1.30 | |||
Fri | 02/03/23 | 297.64571 | 1.15773 | 172 | 1.3528 | x | 0.0925 | 12.42 | 1.3528 | -1.42 | |||
Mon | 02/06/23 | 297.54779 | 1.15735 | 175 | 1.3759 | x | 0.0694 | 12.80 | 1.3759 | -1.80 | |||
Tue | 02/07/23 | 297.51514 | 1.15722 | 176 | 1.3836 | x | 0.0617 | 12.93 | 1.3836 | -1.93 | |||
Wed | 02/08/23 | 297.48250 | 1.15709 | 177 | 1.3913 | x | 0.0540 | 13.06 | 1.3913 | -2.06 | |||
Thu | 02/09/23 | 297.44986 | 1.15696 | 178 | 1.3990 | x | 0.0463 | 13.19 | 1.3990 | -2.19 | |||
Fri | 02/10/23 | 297.41721 | 1.15684 | 179 | 1.4068 | x | 0.0385 | 13.31 | 1.4068 | -2.31 | |||
Mon | 02/13/23 | 297.31929 | 1.15646 | 182 | 1.4299 | x | 0.0154 | 13.69 | 1.4299 | -2.69 | |||
Tue | 02/14/23 | 297.28664 | 1.15633 | 183 | 1.4376 | x | 0.0077 | 13.82 | 1.4376 | -2.82 | |||
Wed | 02/15/23 | 297.25400 | 1.15620 | 0 | 0.0000 | 0.0000 | 13.95 | x | 1.4453 | -2.95 | |||
Thu | 02/16/23 | 297.22136 | 1.15608 | 1 | 0.0080 | -0.0080 | 14.07 | x | 1.4533 | -3.07 | |||
Fri | 02/17/23 | 297.18871 | 1.15595 | 2 | 0.0160 | -0.0160 | 14.20 | x | 1.4613 | -3.20 | |||
Mon | 02/20/23 | 297.09079 | 1.15557 | 5 | 0.0399 | -0.0399 | 14.58 | x | 1.4852 | -3.58 | |||
Tue | 02/21/23 | 297.05814 | 1.15544 | 6 | 0.0479 | -0.0479 | 14.71 | x | 1.4932 | -3.71 | |||
Wed | 02/22/23 | 297.02550 | 1.15531 | 7 | 0.0559 | -0.0559 | 14.84 | x | 1.5012 | -3.84 | |||
Thu | 02/23/23 | 296.99286 | 1.15519 | 8 | 0.0638 | -0.0638 | 14.96 | x | 1.5091 | -3.96 | |||
Fri | 02/24/23 | 296.96021 | 1.15506 | 9 | 0.0718 | -0.0718 | 15.09 | x | 1.5171 | -4.09 | |||
Mon | 02/27/23 | 296.86229 | 1.15468 | 12 | 0.0957 | -0.0957 | 15.47 | x | 1.5410 | -4.47 | |||
Tue | 02/28/23 | 296.82964 | 1.15455 | 13 | 0.1037 | -0.1037 | 15.60 | x | 1.5490 | -4.60 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.15443 | 14 | 0.1116 | -0.1116 | 15.72 | x | 1.5569 | -4.72 | |||
Thu | 03/02/23 | 296.87355 | 1.15472 | 15 | 0.1196 | -0.1196 | 15.43 | x | 1.5649 | -4.43 | |||
Fri | 03/03/23 | 296.95010 | 1.15502 | 16 | 0.1276 | -0.1276 | 15.13 | x | 1.5729 | -4.13 | |||
Mon | 03/06/23 | 297.17974 | 1.15591 | 19 | 0.1517 | -0.1517 | 14.24 | x | 1.5970 | -3.24 | |||
Tue | 03/07/23 | 297.25629 | 1.15621 | 20 | 0.1597 | -0.1597 | 13.94 | x | 1.6050 | -2.94 | |||
Wed | 03/08/23 | 297.33284 | 1.15651 | 21 | 0.1677 | -0.1677 | 13.64 | x | 1.6130 | -2.64 | |||
Thu | 03/09/23 | 297.40939 | 1.15681 | 22 | 0.1758 | -0.1758 | 13.34 | x | 1.6211 | -2.34 | |||
Fri | 03/10/23 | 297.48594 | 1.15710 | 23 | 0.1838 | -0.1838 | 13.05 | x | 1.6291 | -2.05 | |||
Mon | 03/13/23 | 297.71558 | 1.15800 | 26 | 0.2079 | -0.2079 | 12.15 | x | 1.6532 | -1.15 | |||
Tue | 03/14/23 | 297.79213 | 1.15830 | 27 | 0.2160 | -0.2160 | 11.85 | x | 1.6613 | -0.85 | |||
Wed | 03/15/23 | 297.86868 | 1.15859 | 28 | 0.2240 | -0.2240 | 11.56 | x | 1.6693 | -0.56 | |||
Thu | 03/16/23 | 297.94523 | 1.15889 | 29 | 0.2321 | -0.2321 | 11.26 | x | 1.6774 | -0.26 | |||
Fri | 03/17/23 | 298.02177 | 1.15919 | 30 | 0.2402 | -0.2402 | 10.96 | x | 1.6855 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.16008 | 33 | 0.2644 | -0.2644 | 10.07 | x | 1.7097 | 0.93 | |||
Tue | 03/21/23 | 298.32797 | 1.16038 | 34 | 0.2725 | -0.2725 | 9.77 | x | 1.7178 | 1.23 | |||
Wed | 03/22/23 | 298.40452 | 1.16068 | 35 | 0.2806 | -0.2806 | 9.47 | x | 1.7259 | 1.53 | |||
Thu | 03/23/23 | 298.48106 | 1.16098 | 36 | 0.2886 | -0.2886 | 9.17 | x | 1.7339 | 1.83 | |||
Fri | 03/24/23 | 298.55761 | 1.16127 | 37 | 0.2967 | -0.2967 | 8.88 | x | 1.7420 | 2.12 | |||
Mon | 03/27/23 | 298.78726 | 1.16217 | 40 | 0.3210 | -0.3210 | 7.98 | x | 1.7663 | 3.02 | |||
Tue | 03/28/23 | 298.86381 | 1.16246 | 41 | 0.3291 | -0.3291 | 7.69 | x | 1.7744 | 3.31 | |||
Wed | 03/29/23 | 298.94035 | 1.16276 | 42 | 0.3373 | -0.3373 | 7.39 | x | 1.7826 | 3.61 | |||
Thu | 03/30/23 | 299.01690 | 1.16306 | 43 | 0.3454 | -0.3454 | 7.09 | x | 1.7907 | 3.91 | |||
Fri | 03/31/23 | 299.09345 | 1.16336 | 44 | 0.3535 | -0.3535 | 6.79 | x | 1.7988 | 4.21 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.16409 | 47 | 0.3778 | -0.3778 | 6.06 | x | 1.8231 | 4.94 | |||
Tue | 04/04/23 | 299.33700 | 1.16430 | 48 | 0.3860 | -0.3860 | 5.85 | x | 1.8313 | 5.15 | |||
Wed | 04/05/23 | 299.39267 | 1.16452 | 49 | 0.3941 | -0.3941 | 5.63 | x | 1.8394 | 5.37 | |||
Thu | 04/06/23 | 299.44833 | 1.16474 | 50 | 0.4022 | -0.4022 | 5.41 | x | 1.8475 | 5.59 | |||
Fri | 04/07/23 | 299.50400 | 1.16495 | 51 | 0.4103 | -0.4103 | 5.20 | x | 1.8556 | 5.80 | |||
Mon | 04/10/23 | 299.67100 | 1.16560 | 54 | 0.4347 | -0.4347 | 4.55 | x | 1.8800 | 6.45 | |||
Tue | 04/11/23 | 299.72667 | 1.16582 | 55 | 0.4428 | -0.4428 | 4.33 | x | 1.8881 | 6.67 | |||
Wed | 04/12/23 | 299.78233 | 1.16604 | 56 | 0.4510 | -0.4510 | 4.11 | x | 1.8963 | 6.89 | |||
Thu | 04/13/23 | 299.83800 | 1.16625 | 57 | 0.4591 | -0.4591 | 3.90 | x | 1.9044 | 7.10 | |||
Fri | 04/14/23 | 299.89367 | 1.16647 | 58 | 0.4672 | -0.4672 | 3.68 | x | 1.9125 | 7.32 | |||
Mon | 04/17/23 | 300.06067 | 1.16712 | 61 | 0.4917 | -0.4917 | 3.03 | x | 1.9370 | 7.97 | |||
Tue | 04/18/23 | 300.11633 | 1.16734 | 62 | 0.4998 | -0.4998 | 2.81 | x | 1.9451 | 8.19 | |||
Wed | 04/19/23 | 300.17200 | 1.16755 | 63 | 0.5080 | -0.5080 | 2.60 | x | 1.9533 | 8.40 | |||
Thu | 04/20/23 | 300.22767 | 1.16777 | 64 | 0.5161 | -0.5161 | 2.38 | x | 1.9614 | 8.62 | |||
Fri | 04/21/23 | 300.28333 | 1.16799 | 65 | 0.5243 | -0.5243 | 2.16 | x | 1.9696 | 8.84 | |||
Mon | 04/24/23 | 300.45033 | 1.16864 | 68 | 0.5488 | -0.5488 | 1.51 | x | 1.9941 | 9.49 | |||
Tue | 04/25/23 | 300.50600 | 1.16885 | 69 | 0.5570 | -0.5570 | 1.30 | x | 2.0023 | 9.70 | |||
Wed | 04/26/23 | 300.56167 | 1.16907 | 70 | 0.5652 | -0.5652 | 1.08 | x | 2.0105 | 9.92 | |||
Thu | 04/27/23 | 300.61733 | 1.16928 | 71 | 0.5733 | -0.5733 | 0.87 | x | 2.0186 | 10.13 | |||
Fri | 04/28/23 | 300.67300 | 1.16950 | 72 | 0.5815 | -0.5815 | 0.65 | x | 2.0268 | 10.35 | |||
Mon | 05/01/23 | 300.84000 | 1.17015 | 75 | 0.6061 | -0.6061 | 0.00 | x | 2.0514 | 11.00 |
Generated 03/14/23 08:48