CUSIP Number | 9128286N5 | Interest 04/15/23 (182 days) | $2.9732 |
Dated Date | April 15, 2019 | Interest 10/15/23 (183 days) | |
Ref CPI on Dated Date | 252.20853 | ||
Original Issue Date | April 30, 2019 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.18161 | 78 | 1.2660 | x | 1.7072 | 11.21 | 1.2660 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.18157 | 79 | 1.2822 | x | 1.6910 | 11.25 | 1.2822 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.18153 | 80 | 1.2984 | x | 1.6748 | 11.29 | 1.2984 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.18149 | 81 | 1.3146 | x | 1.6586 | 11.33 | 1.3146 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.18146 | 82 | 1.3308 | x | 1.6424 | 11.36 | 1.3308 | -0.15 | |||
Fri | 01/06/23 | 297.96345 | 1.18142 | 83 | 1.3469 | x | 1.6263 | 11.40 | 1.3469 | -0.19 | |||
Mon | 01/09/23 | 297.93432 | 1.18130 | 86 | 1.3955 | x | 1.5777 | 11.52 | 1.3955 | -0.31 | |||
Tue | 01/10/23 | 297.92461 | 1.18126 | 87 | 1.4117 | x | 1.5615 | 11.56 | 1.4117 | -0.35 | |||
Wed | 01/11/23 | 297.91490 | 1.18122 | 88 | 1.4278 | x | 1.5454 | 11.60 | 1.4278 | -0.39 | |||
Thu | 01/12/23 | 297.90519 | 1.18119 | 89 | 1.4440 | x | 1.5292 | 11.63 | 1.4440 | -0.42 | |||
Fri | 01/13/23 | 297.89548 | 1.18115 | 90 | 1.4602 | x | 1.5130 | 11.67 | 1.4602 | -0.46 | |||
Mon | 01/16/23 | 297.86635 | 1.18103 | 93 | 1.5087 | x | 1.4645 | 11.79 | 1.5087 | -0.58 | |||
Tue | 01/17/23 | 297.85665 | 1.18099 | 94 | 1.5249 | x | 1.4483 | 11.83 | 1.5249 | -0.62 | |||
Wed | 01/18/23 | 297.84694 | 1.18096 | 95 | 1.5411 | x | 1.4321 | 11.86 | 1.5411 | -0.65 | |||
Thu | 01/19/23 | 297.83723 | 1.18092 | 96 | 1.5573 | x | 1.4159 | 11.90 | 1.5573 | -0.69 | |||
Fri | 01/20/23 | 297.82752 | 1.18088 | 97 | 1.5734 | x | 1.3998 | 11.94 | 1.5734 | -0.73 | |||
Mon | 01/23/23 | 297.79839 | 1.18076 | 100 | 1.6219 | x | 1.3513 | 12.06 | 1.6219 | -0.85 | |||
Tue | 01/24/23 | 297.78868 | 1.18072 | 101 | 1.6381 | x | 1.3351 | 12.10 | 1.6381 | -0.89 | |||
Wed | 01/25/23 | 297.77897 | 1.18069 | 102 | 1.6543 | x | 1.3189 | 12.13 | 1.6543 | -0.92 | |||
Thu | 01/26/23 | 297.76926 | 1.18065 | 103 | 1.6704 | x | 1.3028 | 12.17 | 1.6704 | -0.96 | |||
Fri | 01/27/23 | 297.75955 | 1.18061 | 104 | 1.6866 | x | 1.2866 | 12.21 | 1.6866 | -1.00 | |||
Mon | 01/30/23 | 297.73042 | 1.18049 | 107 | 1.7351 | x | 1.2381 | 12.33 | 1.7351 | -1.12 | |||
Tue | 01/31/23 | 297.72071 | 1.18045 | 108 | 1.7512 | x | 1.2220 | 12.37 | 1.7512 | -1.16 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.18042 | 109 | 1.7674 | x | 1.2058 | 12.40 | 1.7674 | -1.19 | |||
Thu | 02/02/23 | 297.67836 | 1.18029 | 110 | 1.7834 | x | 1.1898 | 12.53 | 1.7834 | -1.32 | |||
Fri | 02/03/23 | 297.64571 | 1.18016 | 111 | 1.7994 | x | 1.1738 | 12.66 | 1.7994 | -1.45 | |||
Mon | 02/06/23 | 297.54779 | 1.17977 | 114 | 1.8474 | x | 1.1258 | 13.05 | 1.8474 | -1.84 | |||
Tue | 02/07/23 | 297.51514 | 1.17964 | 115 | 1.8634 | x | 1.1098 | 13.18 | 1.8634 | -1.97 | |||
Wed | 02/08/23 | 297.48250 | 1.17951 | 116 | 1.8794 | x | 1.0938 | 13.31 | 1.8794 | -2.10 | |||
Thu | 02/09/23 | 297.44986 | 1.17938 | 117 | 1.8954 | x | 1.0778 | 13.44 | 1.8954 | -2.23 | |||
Fri | 02/10/23 | 297.41721 | 1.17925 | 118 | 1.9114 | x | 1.0618 | 13.57 | 1.9114 | -2.36 | |||
Mon | 02/13/23 | 297.31929 | 1.17886 | 121 | 1.9594 | x | 1.0138 | 13.96 | 1.9594 | -2.75 | |||
Tue | 02/14/23 | 297.28664 | 1.17873 | 122 | 1.9753 | x | 0.9979 | 14.09 | 1.9753 | -2.88 | |||
Wed | 02/15/23 | 297.25400 | 1.17860 | 123 | 1.9913 | x | 0.9819 | 14.22 | 1.9913 | -3.01 | |||
Thu | 02/16/23 | 297.22136 | 1.17847 | 124 | 2.0073 | x | 0.9659 | 14.35 | 2.0073 | -3.14 | |||
Fri | 02/17/23 | 297.18871 | 1.17835 | 125 | 2.0233 | x | 0.9499 | 14.47 | 2.0233 | -3.26 | |||
Mon | 02/20/23 | 297.09079 | 1.17796 | 128 | 2.0711 | x | 0.9021 | 14.86 | 2.0711 | -3.65 | |||
Tue | 02/21/23 | 297.05814 | 1.17783 | 129 | 2.0871 | x | 0.8861 | 14.99 | 2.0871 | -3.78 | |||
Wed | 02/22/23 | 297.02550 | 1.17770 | 130 | 2.1030 | x | 0.8702 | 15.12 | 2.1030 | -3.91 | |||
Thu | 02/23/23 | 296.99286 | 1.17757 | 131 | 2.1190 | x | 0.8542 | 15.25 | 2.1190 | -4.04 | |||
Fri | 02/24/23 | 296.96021 | 1.17744 | 132 | 2.1349 | x | 0.8383 | 15.38 | 2.1349 | -4.17 | |||
Mon | 02/27/23 | 296.86229 | 1.17705 | 135 | 2.1827 | x | 0.7905 | 15.77 | 2.1827 | -4.56 | |||
Tue | 02/28/23 | 296.82964 | 1.17692 | 136 | 2.1986 | x | 0.7746 | 15.90 | 2.1986 | -4.69 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.17679 | 137 | 2.2146 | x | 0.7586 | 16.03 | 2.2146 | -4.82 | |||
Thu | 03/02/23 | 296.87355 | 1.17710 | 138 | 2.2313 | x | 0.7419 | 15.72 | 2.2313 | -4.51 | |||
Fri | 03/03/23 | 296.95010 | 1.17740 | 139 | 2.2481 | x | 0.7251 | 15.42 | 2.2481 | -4.21 | |||
Mon | 03/06/23 | 297.17974 | 1.17831 | 142 | 2.2984 | x | 0.6748 | 14.51 | 2.2984 | -3.30 | |||
Tue | 03/07/23 | 297.25629 | 1.17861 | 143 | 2.3151 | x | 0.6581 | 14.21 | 2.3151 | -3.00 | |||
Wed | 03/08/23 | 297.33284 | 1.17892 | 144 | 2.3319 | x | 0.6413 | 13.90 | 2.3319 | -2.69 | |||
Thu | 03/09/23 | 297.40939 | 1.17922 | 145 | 2.3487 | x | 0.6245 | 13.60 | 2.3487 | -2.39 | |||
Fri | 03/10/23 | 297.48594 | 1.17952 | 146 | 2.3655 | x | 0.6077 | 13.30 | 2.3655 | -2.09 | |||
Mon | 03/13/23 | 297.71558 | 1.18043 | 149 | 2.4160 | x | 0.5572 | 12.39 | 2.4160 | -1.18 | |||
Tue | 03/14/23 | 297.79213 | 1.18074 | 150 | 2.4328 | x | 0.5404 | 12.08 | 2.4328 | -0.87 | |||
Wed | 03/15/23 | 297.86868 | 1.18104 | 151 | 2.4497 | x | 0.5235 | 11.78 | 2.4497 | -0.57 | |||
Thu | 03/16/23 | 297.94523 | 1.18134 | 152 | 2.4665 | x | 0.5067 | 11.48 | 2.4665 | -0.27 | |||
Fri | 03/17/23 | 298.02177 | 1.18165 | 153 | 2.4834 | x | 0.4898 | 11.17 | 2.4834 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.18256 | 156 | 2.5341 | x | 0.4391 | 10.26 | 2.5341 | 0.95 | |||
Tue | 03/21/23 | 298.32797 | 1.18286 | 157 | 2.5509 | x | 0.4223 | 9.96 | 2.5509 | 1.25 | |||
Wed | 03/22/23 | 298.40452 | 1.18317 | 158 | 2.5679 | x | 0.4053 | 9.65 | 2.5679 | 1.56 | |||
Thu | 03/23/23 | 298.48106 | 1.18347 | 159 | 2.5848 | x | 0.3884 | 9.35 | 2.5848 | 1.86 | |||
Fri | 03/24/23 | 298.55761 | 1.18377 | 160 | 2.6017 | x | 0.3715 | 9.05 | 2.6017 | 2.16 | |||
Mon | 03/27/23 | 298.78726 | 1.18468 | 163 | 2.6525 | x | 0.3207 | 8.14 | 2.6525 | 3.07 | |||
Tue | 03/28/23 | 298.86381 | 1.18499 | 164 | 2.6695 | x | 0.3037 | 7.83 | 2.6695 | 3.38 | |||
Wed | 03/29/23 | 298.94035 | 1.18529 | 165 | 2.6864 | x | 0.2868 | 7.53 | 2.6864 | 3.68 | |||
Thu | 03/30/23 | 299.01690 | 1.18559 | 166 | 2.7034 | x | 0.2698 | 7.23 | 2.7034 | 3.98 | |||
Fri | 03/31/23 | 299.09345 | 1.18590 | 167 | 2.7204 | x | 0.2528 | 6.92 | 2.7204 | 4.29 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.18664 | 170 | 2.7710 | x | 0.2022 | 6.18 | 2.7710 | 5.03 | |||
Tue | 04/04/23 | 299.33700 | 1.18686 | 171 | 2.7878 | x | 0.1854 | 5.96 | 2.7878 | 5.25 | |||
Wed | 04/05/23 | 299.39267 | 1.18708 | 172 | 2.8046 | x | 0.1686 | 5.74 | 2.8046 | 5.47 | |||
Thu | 04/06/23 | 299.44833 | 1.18730 | 173 | 2.8215 | x | 0.1517 | 5.52 | 2.8215 | 5.69 | |||
Fri | 04/07/23 | 299.50400 | 1.18753 | 174 | 2.8383 | x | 0.1349 | 5.29 | 2.8383 | 5.92 | |||
Mon | 04/10/23 | 299.67100 | 1.18819 | 177 | 2.8889 | x | 0.0843 | 4.63 | 2.8889 | 6.58 | |||
Tue | 04/11/23 | 299.72667 | 1.18841 | 178 | 2.9057 | x | 0.0675 | 4.41 | 2.9057 | 6.80 | |||
Wed | 04/12/23 | 299.78233 | 1.18863 | 179 | 2.9226 | x | 0.0506 | 4.19 | 2.9226 | 7.02 | |||
Thu | 04/13/23 | 299.83800 | 1.18885 | 180 | 2.9395 | x | 0.0337 | 3.97 | 2.9395 | 7.24 | |||
Fri | 04/14/23 | 299.89367 | 1.18907 | 181 | 2.9563 | x | 0.0169 | 3.75 | 2.9563 | 7.46 | |||
Sat | 04/15/23 | 299.94933 | 1.18929 | 0 | 0.0000 | 0.0000 | 3.53 | x | 2.9732 | 7.68 | |||
Mon | 04/17/23 | 300.06067 | 1.18973 | 2 | 0.0325 | -0.0325 | 3.09 | x | 3.0057 | 8.12 | |||
Tue | 04/18/23 | 300.11633 | 1.18995 | 3 | 0.0488 | -0.0488 | 2.87 | x | 3.0220 | 8.34 | |||
Wed | 04/19/23 | 300.17200 | 1.19017 | 4 | 0.0650 | -0.0650 | 2.65 | x | 3.0382 | 8.56 | |||
Thu | 04/20/23 | 300.22767 | 1.19039 | 5 | 0.0813 | -0.0813 | 2.43 | x | 3.0545 | 8.78 | |||
Fri | 04/21/23 | 300.28333 | 1.19062 | 6 | 0.0976 | -0.0976 | 2.20 | x | 3.0708 | 9.01 | |||
Mon | 04/24/23 | 300.45033 | 1.19128 | 9 | 0.1465 | -0.1465 | 1.54 | x | 3.1197 | 9.67 | |||
Tue | 04/25/23 | 300.50600 | 1.19150 | 10 | 0.1628 | -0.1628 | 1.32 | x | 3.1360 | 9.89 | |||
Wed | 04/26/23 | 300.56167 | 1.19172 | 11 | 0.1791 | -0.1791 | 1.10 | x | 3.1523 | 10.11 | |||
Thu | 04/27/23 | 300.61733 | 1.19194 | 12 | 0.1954 | -0.1954 | 0.88 | x | 3.1686 | 10.33 | |||
Fri | 04/28/23 | 300.67300 | 1.19216 | 13 | 0.2117 | -0.2117 | 0.66 | x | 3.1849 | 10.55 | |||
Mon | 05/01/23 | 300.84000 | 1.19282 | 16 | 0.2607 | -0.2607 | 0.00 | x | 3.2339 | 11.21 |
Generated 03/14/23 08:48