CUSIP Number | 912828S50 | Interest 01/15/23 (184 days) | $0.7767 |
Dated Date | July 15, 2016 | Interest 07/15/23 (181 days) | |
Ref CPI on Dated Date | 239.70132 | ||
Original Issue Date | July 29, 2016 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.24326 | 170 | 0.7179 | x | 0.0588 | 11.80 | 0.7179 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.24322 | 171 | 0.7221 | x | 0.0546 | 11.84 | 0.7221 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.24318 | 172 | 0.7263 | x | 0.0504 | 11.88 | 0.7263 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.24314 | 173 | 0.7305 | x | 0.0462 | 11.92 | 0.7305 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.24310 | 174 | 0.7347 | x | 0.0420 | 11.96 | 0.7347 | -0.16 | |||
Fri | 01/06/23 | 297.96345 | 1.24306 | 175 | 0.7389 | x | 0.0378 | 12.00 | 0.7389 | -0.20 | |||
Mon | 01/09/23 | 297.93432 | 1.24294 | 178 | 0.7515 | x | 0.0252 | 12.12 | 0.7515 | -0.32 | |||
Tue | 01/10/23 | 297.92461 | 1.24290 | 179 | 0.7557 | x | 0.0210 | 12.16 | 0.7557 | -0.36 | |||
Wed | 01/11/23 | 297.91490 | 1.24286 | 180 | 0.7599 | x | 0.0168 | 12.20 | 0.7599 | -0.40 | |||
Thu | 01/12/23 | 297.90519 | 1.24282 | 181 | 0.7641 | x | 0.0126 | 12.24 | 0.7641 | -0.44 | |||
Fri | 01/13/23 | 297.89548 | 1.24278 | 182 | 0.7683 | x | 0.0084 | 12.28 | 0.7683 | -0.48 | |||
Sun | 01/15/23 | 297.87606 | 1.24270 | 0 | 0.0000 | 0.0000 | 12.36 | x | 0.7767 | -0.56 | |||
Mon | 01/16/23 | 297.86635 | 1.24266 | 1 | 0.0043 | -0.0043 | 12.40 | x | 0.7810 | -0.60 | |||
Tue | 01/17/23 | 297.85665 | 1.24262 | 2 | 0.0086 | -0.0086 | 12.44 | x | 0.7853 | -0.64 | |||
Wed | 01/18/23 | 297.84694 | 1.24258 | 3 | 0.0129 | -0.0129 | 12.48 | x | 0.7896 | -0.68 | |||
Thu | 01/19/23 | 297.83723 | 1.24253 | 4 | 0.0172 | -0.0172 | 12.53 | x | 0.7939 | -0.73 | |||
Fri | 01/20/23 | 297.82752 | 1.24249 | 5 | 0.0215 | -0.0215 | 12.57 | x | 0.7982 | -0.77 | |||
Mon | 01/23/23 | 297.79839 | 1.24237 | 8 | 0.0343 | -0.0343 | 12.69 | x | 0.8110 | -0.89 | |||
Tue | 01/24/23 | 297.78868 | 1.24233 | 9 | 0.0386 | -0.0386 | 12.73 | x | 0.8153 | -0.93 | |||
Wed | 01/25/23 | 297.77897 | 1.24229 | 10 | 0.0429 | -0.0429 | 12.77 | x | 0.8196 | -0.97 | |||
Thu | 01/26/23 | 297.76926 | 1.24225 | 11 | 0.0472 | -0.0472 | 12.81 | x | 0.8239 | -1.01 | |||
Fri | 01/27/23 | 297.75955 | 1.24221 | 12 | 0.0515 | -0.0515 | 12.85 | x | 0.8282 | -1.05 | |||
Mon | 01/30/23 | 297.73042 | 1.24209 | 15 | 0.0643 | -0.0643 | 12.97 | x | 0.8410 | -1.17 | |||
Tue | 01/31/23 | 297.72071 | 1.24205 | 16 | 0.0686 | -0.0686 | 13.01 | x | 0.8453 | -1.21 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.24201 | 17 | 0.0729 | -0.0729 | 13.05 | x | 0.8496 | -1.25 | |||
Thu | 02/02/23 | 297.67836 | 1.24187 | 18 | 0.0772 | -0.0772 | 13.19 | x | 0.8539 | -1.39 | |||
Fri | 02/03/23 | 297.64571 | 1.24174 | 19 | 0.0815 | -0.0815 | 13.32 | x | 0.8582 | -1.52 | |||
Mon | 02/06/23 | 297.54779 | 1.24133 | 22 | 0.0943 | -0.0943 | 13.73 | x | 0.8710 | -1.93 | |||
Tue | 02/07/23 | 297.51514 | 1.24119 | 23 | 0.0986 | -0.0986 | 13.87 | x | 0.8753 | -2.07 | |||
Wed | 02/08/23 | 297.48250 | 1.24105 | 24 | 0.1028 | -0.1028 | 14.01 | x | 0.8795 | -2.21 | |||
Thu | 02/09/23 | 297.44986 | 1.24092 | 25 | 0.1071 | -0.1071 | 14.14 | x | 0.8838 | -2.34 | |||
Fri | 02/10/23 | 297.41721 | 1.24078 | 26 | 0.1114 | -0.1114 | 14.28 | x | 0.8881 | -2.48 | |||
Mon | 02/13/23 | 297.31929 | 1.24037 | 29 | 0.1242 | -0.1242 | 14.69 | x | 0.9009 | -2.89 | |||
Tue | 02/14/23 | 297.28664 | 1.24024 | 30 | 0.1285 | -0.1285 | 14.82 | x | 0.9052 | -3.02 | |||
Wed | 02/15/23 | 297.25400 | 1.24010 | 31 | 0.1327 | -0.1327 | 14.96 | x | 0.9094 | -3.16 | |||
Thu | 02/16/23 | 297.22136 | 1.23997 | 32 | 0.1370 | -0.1370 | 15.09 | x | 0.9137 | -3.29 | |||
Fri | 02/17/23 | 297.18871 | 1.23983 | 33 | 0.1413 | -0.1413 | 15.23 | x | 0.9180 | -3.43 | |||
Mon | 02/20/23 | 297.09079 | 1.23942 | 36 | 0.1541 | -0.1541 | 15.64 | x | 0.9308 | -3.84 | |||
Tue | 02/21/23 | 297.05814 | 1.23928 | 37 | 0.1583 | -0.1583 | 15.78 | x | 0.9350 | -3.98 | |||
Wed | 02/22/23 | 297.02550 | 1.23915 | 38 | 0.1626 | -0.1626 | 15.91 | x | 0.9393 | -4.11 | |||
Thu | 02/23/23 | 296.99286 | 1.23901 | 39 | 0.1669 | -0.1669 | 16.05 | x | 0.9436 | -4.25 | |||
Fri | 02/24/23 | 296.96021 | 1.23888 | 40 | 0.1711 | -0.1711 | 16.18 | x | 0.9478 | -4.38 | |||
Mon | 02/27/23 | 296.86229 | 1.23847 | 43 | 0.1839 | -0.1839 | 16.59 | x | 0.9606 | -4.79 | |||
Tue | 02/28/23 | 296.82964 | 1.23833 | 44 | 0.1881 | -0.1881 | 16.73 | x | 0.9648 | -4.93 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.23820 | 45 | 0.1924 | -0.1924 | 16.86 | x | 0.9691 | -5.06 | |||
Thu | 03/02/23 | 296.87355 | 1.23851 | 46 | 0.1967 | -0.1967 | 16.55 | x | 0.9734 | -4.75 | |||
Fri | 03/03/23 | 296.95010 | 1.23883 | 47 | 0.2011 | -0.2011 | 16.23 | x | 0.9778 | -4.43 | |||
Mon | 03/06/23 | 297.17974 | 1.23979 | 50 | 0.2141 | -0.2141 | 15.27 | x | 0.9908 | -3.47 | |||
Tue | 03/07/23 | 297.25629 | 1.24011 | 51 | 0.2184 | -0.2184 | 14.95 | x | 0.9951 | -3.15 | |||
Wed | 03/08/23 | 297.33284 | 1.24043 | 52 | 0.2227 | -0.2227 | 14.63 | x | 0.9994 | -2.83 | |||
Thu | 03/09/23 | 297.40939 | 1.24075 | 53 | 0.2271 | -0.2271 | 14.31 | x | 1.0038 | -2.51 | |||
Fri | 03/10/23 | 297.48594 | 1.24107 | 54 | 0.2314 | -0.2314 | 13.99 | x | 1.0081 | -2.19 | |||
Mon | 03/13/23 | 297.71558 | 1.24203 | 57 | 0.2445 | -0.2445 | 13.03 | x | 1.0212 | -1.23 | |||
Tue | 03/14/23 | 297.79213 | 1.24235 | 58 | 0.2488 | -0.2488 | 12.71 | x | 1.0255 | -0.91 | |||
Wed | 03/15/23 | 297.86868 | 1.24267 | 59 | 0.2532 | -0.2532 | 12.39 | x | 1.0299 | -0.59 | |||
Thu | 03/16/23 | 297.94523 | 1.24299 | 60 | 0.2575 | -0.2575 | 12.07 | x | 1.0342 | -0.27 | |||
Fri | 03/17/23 | 298.02177 | 1.24330 | 61 | 0.2619 | -0.2619 | 11.76 | x | 1.0386 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.24426 | 64 | 0.2750 | -0.2750 | 10.80 | x | 1.0517 | 1.00 | |||
Tue | 03/21/23 | 298.32797 | 1.24458 | 65 | 0.2793 | -0.2793 | 10.48 | x | 1.0560 | 1.32 | |||
Wed | 03/22/23 | 298.40452 | 1.24490 | 66 | 0.2837 | -0.2837 | 10.16 | x | 1.0604 | 1.64 | |||
Thu | 03/23/23 | 298.48106 | 1.24522 | 67 | 0.2881 | -0.2881 | 9.84 | x | 1.0648 | 1.96 | |||
Fri | 03/24/23 | 298.55761 | 1.24554 | 68 | 0.2925 | -0.2925 | 9.52 | x | 1.0692 | 2.28 | |||
Mon | 03/27/23 | 298.78726 | 1.24650 | 71 | 0.3056 | -0.3056 | 8.56 | x | 1.0823 | 3.24 | |||
Tue | 03/28/23 | 298.86381 | 1.24682 | 72 | 0.3100 | -0.3100 | 8.24 | x | 1.0867 | 3.56 | |||
Wed | 03/29/23 | 298.94035 | 1.24714 | 73 | 0.3144 | -0.3144 | 7.92 | x | 1.0911 | 3.88 | |||
Thu | 03/30/23 | 299.01690 | 1.24746 | 74 | 0.3188 | -0.3188 | 7.60 | x | 1.0955 | 4.20 | |||
Fri | 03/31/23 | 299.09345 | 1.24778 | 75 | 0.3231 | -0.3231 | 7.28 | x | 1.0998 | 4.52 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.24856 | 78 | 0.3363 | -0.3363 | 6.50 | x | 1.1130 | 5.30 | |||
Tue | 04/04/23 | 299.33700 | 1.24879 | 79 | 0.3407 | -0.3407 | 6.27 | x | 1.1174 | 5.53 | |||
Wed | 04/05/23 | 299.39267 | 1.24902 | 80 | 0.3450 | -0.3450 | 6.04 | x | 1.1217 | 5.76 | |||
Thu | 04/06/23 | 299.44833 | 1.24926 | 81 | 0.3494 | -0.3494 | 5.80 | x | 1.1261 | 6.00 | |||
Fri | 04/07/23 | 299.50400 | 1.24949 | 82 | 0.3538 | -0.3538 | 5.57 | x | 1.1305 | 6.23 | |||
Mon | 04/10/23 | 299.67100 | 1.25019 | 85 | 0.3669 | -0.3669 | 4.87 | x | 1.1436 | 6.93 | |||
Tue | 04/11/23 | 299.72667 | 1.25042 | 86 | 0.3713 | -0.3713 | 4.64 | x | 1.1480 | 7.16 | |||
Wed | 04/12/23 | 299.78233 | 1.25065 | 87 | 0.3757 | -0.3757 | 4.41 | x | 1.1524 | 7.39 | |||
Thu | 04/13/23 | 299.83800 | 1.25088 | 88 | 0.3801 | -0.3801 | 4.18 | x | 1.1568 | 7.62 | |||
Fri | 04/14/23 | 299.89367 | 1.25111 | 89 | 0.3845 | -0.3845 | 3.95 | x | 1.1612 | 7.85 | |||
Mon | 04/17/23 | 300.06067 | 1.25181 | 92 | 0.3977 | -0.3977 | 3.25 | x | 1.1744 | 8.55 | |||
Tue | 04/18/23 | 300.11633 | 1.25204 | 93 | 0.4021 | -0.4021 | 3.02 | x | 1.1788 | 8.78 | |||
Wed | 04/19/23 | 300.17200 | 1.25228 | 94 | 0.4065 | -0.4065 | 2.78 | x | 1.1832 | 9.02 | |||
Thu | 04/20/23 | 300.22767 | 1.25251 | 95 | 0.4109 | -0.4109 | 2.55 | x | 1.1876 | 9.25 | |||
Fri | 04/21/23 | 300.28333 | 1.25274 | 96 | 0.4153 | -0.4153 | 2.32 | x | 1.1920 | 9.48 | |||
Mon | 04/24/23 | 300.45033 | 1.25344 | 99 | 0.4285 | -0.4285 | 1.62 | x | 1.2052 | 10.18 | |||
Tue | 04/25/23 | 300.50600 | 1.25367 | 100 | 0.4329 | -0.4329 | 1.39 | x | 1.2096 | 10.41 | |||
Wed | 04/26/23 | 300.56167 | 1.25390 | 101 | 0.4373 | -0.4373 | 1.16 | x | 1.2140 | 10.64 | |||
Thu | 04/27/23 | 300.61733 | 1.25413 | 102 | 0.4417 | -0.4417 | 0.93 | x | 1.2184 | 10.87 | |||
Fri | 04/28/23 | 300.67300 | 1.25437 | 103 | 0.4461 | -0.4461 | 0.69 | x | 1.2228 | 11.11 | |||
Mon | 05/01/23 | 300.84000 | 1.25506 | 106 | 0.4594 | -0.4594 | 0.00 | x | 1.2361 | 11.80 |
Generated 03/14/23 08:48