CUSIP Number | 912810RR1 | Interest 02/15/23 (184 days) | $6.2726 |
Dated Date | February 15, 2016 | Interest 08/15/23 (181 days) | |
Ref CPI on Dated Date | 236.94448 | ||
Original Issue Date | February 29, 2016 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.25773 | 139 | 4.7507 | x | 1.5219 | 11.93 | 4.7507 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.25769 | 140 | 4.7847 | x | 1.4879 | 11.97 | 4.7847 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.25765 | 141 | 4.8187 | x | 1.4539 | 12.01 | 4.8187 | -0.08 | |||
Wed | 01/04/23 | 297.98287 | 1.25761 | 142 | 4.8527 | x | 1.4199 | 12.05 | 4.8527 | -0.12 | |||
Thu | 01/05/23 | 297.97316 | 1.25757 | 143 | 4.8868 | x | 1.3858 | 12.09 | 4.8868 | -0.16 | |||
Fri | 01/06/23 | 297.96345 | 1.25752 | 144 | 4.9207 | x | 1.3519 | 12.14 | 4.9207 | -0.21 | |||
Mon | 01/09/23 | 297.93432 | 1.25740 | 147 | 5.0228 | x | 1.2498 | 12.26 | 5.0228 | -0.33 | |||
Tue | 01/10/23 | 297.92461 | 1.25736 | 148 | 5.0568 | x | 1.2158 | 12.30 | 5.0568 | -0.37 | |||
Wed | 01/11/23 | 297.91490 | 1.25732 | 149 | 5.0908 | x | 1.1818 | 12.34 | 5.0908 | -0.41 | |||
Thu | 01/12/23 | 297.90519 | 1.25728 | 150 | 5.1248 | x | 1.1478 | 12.38 | 5.1248 | -0.45 | |||
Fri | 01/13/23 | 297.89548 | 1.25724 | 151 | 5.1588 | x | 1.1138 | 12.42 | 5.1588 | -0.49 | |||
Mon | 01/16/23 | 297.86635 | 1.25711 | 154 | 5.2607 | x | 1.0119 | 12.55 | 5.2607 | -0.62 | |||
Tue | 01/17/23 | 297.85665 | 1.25707 | 155 | 5.2947 | x | 0.9779 | 12.59 | 5.2947 | -0.66 | |||
Wed | 01/18/23 | 297.84694 | 1.25703 | 156 | 5.3287 | x | 0.9439 | 12.63 | 5.3287 | -0.70 | |||
Thu | 01/19/23 | 297.83723 | 1.25699 | 157 | 5.3627 | x | 0.9099 | 12.67 | 5.3627 | -0.74 | |||
Fri | 01/20/23 | 297.82752 | 1.25695 | 158 | 5.3967 | x | 0.8759 | 12.71 | 5.3967 | -0.78 | |||
Mon | 01/23/23 | 297.79839 | 1.25683 | 161 | 5.4986 | x | 0.7740 | 12.83 | 5.4986 | -0.90 | |||
Tue | 01/24/23 | 297.78868 | 1.25679 | 162 | 5.5326 | x | 0.7400 | 12.87 | 5.5326 | -0.94 | |||
Wed | 01/25/23 | 297.77897 | 1.25675 | 163 | 5.5666 | x | 0.7060 | 12.91 | 5.5666 | -0.98 | |||
Thu | 01/26/23 | 297.76926 | 1.25670 | 164 | 5.6005 | x | 0.6721 | 12.96 | 5.6005 | -1.03 | |||
Fri | 01/27/23 | 297.75955 | 1.25666 | 165 | 5.6345 | x | 0.6381 | 13.00 | 5.6345 | -1.07 | |||
Mon | 01/30/23 | 297.73042 | 1.25654 | 168 | 5.7364 | x | 0.5362 | 13.12 | 5.7364 | -1.19 | |||
Tue | 01/31/23 | 297.72071 | 1.25650 | 169 | 5.7703 | x | 0.5023 | 13.16 | 5.7703 | -1.23 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.25646 | 170 | 5.8043 | x | 0.4683 | 13.20 | 5.8043 | -1.27 | |||
Thu | 02/02/23 | 297.67836 | 1.25632 | 171 | 5.8378 | x | 0.4348 | 13.34 | 5.8378 | -1.41 | |||
Fri | 02/03/23 | 297.64571 | 1.25618 | 172 | 5.8713 | x | 0.4013 | 13.48 | 5.8713 | -1.55 | |||
Mon | 02/06/23 | 297.54779 | 1.25577 | 175 | 5.9717 | x | 0.3009 | 13.89 | 5.9717 | -1.96 | |||
Tue | 02/07/23 | 297.51514 | 1.25563 | 176 | 6.0052 | x | 0.2674 | 14.03 | 6.0052 | -2.10 | |||
Wed | 02/08/23 | 297.48250 | 1.25549 | 177 | 6.0386 | x | 0.2340 | 14.17 | 6.0386 | -2.24 | |||
Thu | 02/09/23 | 297.44986 | 1.25536 | 178 | 6.0721 | x | 0.2005 | 14.30 | 6.0721 | -2.37 | |||
Fri | 02/10/23 | 297.41721 | 1.25522 | 179 | 6.1056 | x | 0.1670 | 14.44 | 6.1056 | -2.51 | |||
Mon | 02/13/23 | 297.31929 | 1.25481 | 182 | 6.2059 | x | 0.0667 | 14.85 | 6.2059 | -2.92 | |||
Tue | 02/14/23 | 297.28664 | 1.25467 | 183 | 6.2393 | x | 0.0333 | 14.99 | 6.2393 | -3.06 | |||
Wed | 02/15/23 | 297.25400 | 1.25453 | 0 | 0.0000 | 0.0000 | 15.13 | x | 6.2726 | -3.20 | |||
Thu | 02/16/23 | 297.22136 | 1.25439 | 1 | 0.0347 | -0.0347 | 15.27 | x | 6.3073 | -3.34 | |||
Fri | 02/17/23 | 297.18871 | 1.25425 | 2 | 0.0693 | -0.0693 | 15.41 | x | 6.3419 | -3.48 | |||
Mon | 02/20/23 | 297.09079 | 1.25384 | 5 | 0.1732 | -0.1732 | 15.82 | x | 6.4458 | -3.89 | |||
Tue | 02/21/23 | 297.05814 | 1.25370 | 6 | 0.2078 | -0.2078 | 15.96 | x | 6.4804 | -4.03 | |||
Wed | 02/22/23 | 297.02550 | 1.25357 | 7 | 0.2424 | -0.2424 | 16.09 | x | 6.5150 | -4.16 | |||
Thu | 02/23/23 | 296.99286 | 1.25343 | 8 | 0.2770 | -0.2770 | 16.23 | x | 6.5496 | -4.30 | |||
Fri | 02/24/23 | 296.96021 | 1.25329 | 9 | 0.3116 | -0.3116 | 16.37 | x | 6.5842 | -4.44 | |||
Mon | 02/27/23 | 296.86229 | 1.25288 | 12 | 0.4153 | -0.4153 | 16.78 | x | 6.6879 | -4.85 | |||
Tue | 02/28/23 | 296.82964 | 1.25274 | 13 | 0.4499 | -0.4499 | 16.92 | x | 6.7225 | -4.99 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.25260 | 14 | 0.4844 | -0.4844 | 17.06 | x | 6.7570 | -5.13 | |||
Thu | 03/02/23 | 296.87355 | 1.25292 | 15 | 0.5192 | -0.5192 | 16.74 | x | 6.7918 | -4.81 | |||
Fri | 03/03/23 | 296.95010 | 1.25325 | 16 | 0.5539 | -0.5539 | 16.41 | x | 6.8265 | -4.48 | |||
Mon | 03/06/23 | 297.17974 | 1.25422 | 19 | 0.6583 | -0.6583 | 15.44 | x | 6.9309 | -3.51 | |||
Tue | 03/07/23 | 297.25629 | 1.25454 | 20 | 0.6931 | -0.6931 | 15.12 | x | 6.9657 | -3.19 | |||
Wed | 03/08/23 | 297.33284 | 1.25486 | 21 | 0.7280 | -0.7280 | 14.80 | x | 7.0006 | -2.87 | |||
Thu | 03/09/23 | 297.40939 | 1.25519 | 22 | 0.7628 | -0.7628 | 14.47 | x | 7.0354 | -2.54 | |||
Fri | 03/10/23 | 297.48594 | 1.25551 | 23 | 0.7977 | -0.7977 | 14.15 | x | 7.0703 | -2.22 | |||
Mon | 03/13/23 | 297.71558 | 1.25648 | 26 | 0.9024 | -0.9024 | 13.18 | x | 7.1750 | -1.25 | |||
Tue | 03/14/23 | 297.79213 | 1.25680 | 27 | 0.9374 | -0.9374 | 12.86 | x | 7.2100 | -0.93 | |||
Wed | 03/15/23 | 297.86868 | 1.25712 | 28 | 0.9724 | -0.9724 | 12.54 | x | 7.2450 | -0.61 | |||
Thu | 03/16/23 | 297.94523 | 1.25745 | 29 | 1.0073 | -1.0073 | 12.21 | x | 7.2799 | -0.28 | |||
Fri | 03/17/23 | 298.02177 | 1.25777 | 30 | 1.0424 | -1.0424 | 11.89 | x | 7.3150 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.25874 | 33 | 1.1475 | -1.1475 | 10.92 | x | 7.4201 | 1.01 | |||
Tue | 03/21/23 | 298.32797 | 1.25906 | 34 | 1.1825 | -1.1825 | 10.60 | x | 7.4551 | 1.33 | |||
Wed | 03/22/23 | 298.40452 | 1.25939 | 35 | 1.2176 | -1.2176 | 10.27 | x | 7.4902 | 1.66 | |||
Thu | 03/23/23 | 298.48106 | 1.25971 | 36 | 1.2528 | -1.2528 | 9.95 | x | 7.5254 | 1.98 | |||
Fri | 03/24/23 | 298.55761 | 1.26003 | 37 | 1.2879 | -1.2879 | 9.63 | x | 7.5605 | 2.30 | |||
Mon | 03/27/23 | 298.78726 | 1.26100 | 40 | 1.3934 | -1.3934 | 8.66 | x | 7.6660 | 3.27 | |||
Tue | 03/28/23 | 298.86381 | 1.26132 | 41 | 1.4286 | -1.4286 | 8.34 | x | 7.7012 | 3.59 | |||
Wed | 03/29/23 | 298.94035 | 1.26165 | 42 | 1.4638 | -1.4638 | 8.01 | x | 7.7364 | 3.92 | |||
Thu | 03/30/23 | 299.01690 | 1.26197 | 43 | 1.4990 | -1.4990 | 7.69 | x | 7.7716 | 4.24 | |||
Fri | 03/31/23 | 299.09345 | 1.26229 | 44 | 1.5343 | -1.5343 | 7.37 | x | 7.8069 | 4.56 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.26309 | 47 | 1.6399 | -1.6399 | 6.57 | x | 7.9125 | 5.36 | |||
Tue | 04/04/23 | 299.33700 | 1.26332 | 48 | 1.6751 | -1.6751 | 6.34 | x | 7.9477 | 5.59 | |||
Wed | 04/05/23 | 299.39267 | 1.26356 | 49 | 1.7103 | -1.7103 | 6.10 | x | 7.9829 | 5.83 | |||
Thu | 04/06/23 | 299.44833 | 1.26379 | 50 | 1.7456 | -1.7456 | 5.87 | x | 8.0182 | 6.06 | |||
Fri | 04/07/23 | 299.50400 | 1.26403 | 51 | 1.7808 | -1.7808 | 5.63 | x | 8.0534 | 6.30 | |||
Mon | 04/10/23 | 299.67100 | 1.26473 | 54 | 1.8866 | -1.8866 | 4.93 | x | 8.1592 | 7.00 | |||
Tue | 04/11/23 | 299.72667 | 1.26497 | 55 | 1.9219 | -1.9219 | 4.69 | x | 8.1945 | 7.24 | |||
Wed | 04/12/23 | 299.78233 | 1.26520 | 56 | 1.9572 | -1.9572 | 4.46 | x | 8.2298 | 7.47 | |||
Thu | 04/13/23 | 299.83800 | 1.26544 | 57 | 1.9925 | -1.9925 | 4.22 | x | 8.2651 | 7.71 | |||
Fri | 04/14/23 | 299.89367 | 1.26567 | 58 | 2.0279 | -2.0279 | 3.99 | x | 8.3005 | 7.94 | |||
Mon | 04/17/23 | 300.06067 | 1.26638 | 61 | 2.1340 | -2.1340 | 3.28 | x | 8.4066 | 8.65 | |||
Tue | 04/18/23 | 300.11633 | 1.26661 | 62 | 2.1693 | -2.1693 | 3.05 | x | 8.4419 | 8.88 | |||
Wed | 04/19/23 | 300.17200 | 1.26685 | 63 | 2.2047 | -2.2047 | 2.81 | x | 8.4773 | 9.12 | |||
Thu | 04/20/23 | 300.22767 | 1.26708 | 64 | 2.2401 | -2.2401 | 2.58 | x | 8.5127 | 9.35 | |||
Fri | 04/21/23 | 300.28333 | 1.26732 | 65 | 2.2756 | -2.2756 | 2.34 | x | 8.5482 | 9.59 | |||
Mon | 04/24/23 | 300.45033 | 1.26802 | 68 | 2.3819 | -2.3819 | 1.64 | x | 8.6545 | 10.29 | |||
Tue | 04/25/23 | 300.50600 | 1.26825 | 69 | 2.4174 | -2.4174 | 1.41 | x | 8.6900 | 10.52 | |||
Wed | 04/26/23 | 300.56167 | 1.26849 | 70 | 2.4529 | -2.4529 | 1.17 | x | 8.7255 | 10.76 | |||
Thu | 04/27/23 | 300.61733 | 1.26872 | 71 | 2.4884 | -2.4884 | 0.94 | x | 8.7610 | 10.99 | |||
Fri | 04/28/23 | 300.67300 | 1.26896 | 72 | 2.5239 | -2.5239 | 0.70 | x | 8.7965 | 11.23 | |||
Mon | 05/01/23 | 300.84000 | 1.26966 | 75 | 2.6305 | -2.6305 | 0.00 | x | 8.9031 | 11.93 |
Generated 03/14/23 08:48