| CUSIP Number | 912810RR1 | Interest 02/15/23 (184 days) | $6.2726 | |
| Dated Date | February 15, 2016 | Interest 08/15/23 (181 days) | $6.4270 | |
| Ref CPI on Dated Date | 236.94448 | Interest Total | $12.6996 | |
| Original Issue Date | February 29, 2016 | Interest 02/15/24 (184 days) |
| Purchased on Settelment Date & held to 01/01/24 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Sun | 01/01/23 | 298.01200 | 1.25773 | 139 | 4.7507 | x | x | 7.9489 | 40.76 | 4.7507 | 0.00 | ||
| Mon | 01/02/23 | 298.00229 | 1.25769 | 140 | 4.7847 | x | x | 7.9149 | 40.80 | 4.7847 | -0.04 | ||
| Tue | 01/03/23 | 297.99258 | 1.25765 | 141 | 4.8187 | x | x | 7.8809 | 40.84 | 4.8187 | -0.08 | ||
| Wed | 01/04/23 | 297.98287 | 1.25761 | 142 | 4.8527 | x | x | 7.8469 | 40.88 | 4.8527 | -0.12 | ||
| Thu | 01/05/23 | 297.97316 | 1.25757 | 143 | 4.8868 | x | x | 7.8128 | 40.92 | 4.8868 | -0.16 | ||
| Fri | 01/06/23 | 297.96345 | 1.25752 | 144 | 4.9207 | x | x | 7.7789 | 40.97 | 4.9207 | -0.21 | ||
| Mon | 01/09/23 | 297.93432 | 1.25740 | 147 | 5.0228 | x | x | 7.6768 | 41.09 | 5.0228 | -0.33 | ||
| Tue | 01/10/23 | 297.92461 | 1.25736 | 148 | 5.0568 | x | x | 7.6428 | 41.13 | 5.0568 | -0.37 | ||
| Wed | 01/11/23 | 297.91490 | 1.25732 | 149 | 5.0908 | x | x | 7.6088 | 41.17 | 5.0908 | -0.41 | ||
| Thu | 01/12/23 | 297.90519 | 1.25728 | 150 | 5.1248 | x | x | 7.5748 | 41.21 | 5.1248 | -0.45 | ||
| Fri | 01/13/23 | 297.89548 | 1.25724 | 151 | 5.1588 | x | x | 7.5408 | 41.25 | 5.1588 | -0.49 | ||
| Mon | 01/16/23 | 297.86635 | 1.25711 | 154 | 5.2607 | x | x | 7.4389 | 41.38 | 5.2607 | -0.62 | ||
| Tue | 01/17/23 | 297.85665 | 1.25707 | 155 | 5.2947 | x | x | 7.4049 | 41.42 | 5.2947 | -0.66 | ||
| Wed | 01/18/23 | 297.84694 | 1.25703 | 156 | 5.3287 | x | x | 7.3709 | 41.46 | 5.3287 | -0.70 | ||
| Thu | 01/19/23 | 297.83723 | 1.25699 | 157 | 5.3627 | x | x | 7.3369 | 41.50 | 5.3627 | -0.74 | ||
| Fri | 01/20/23 | 297.82752 | 1.25695 | 158 | 5.3967 | x | x | 7.3029 | 41.54 | 5.3967 | -0.78 | ||
| Mon | 01/23/23 | 297.79839 | 1.25683 | 161 | 5.4986 | x | x | 7.2010 | 41.66 | 5.4986 | -0.90 | ||
| Tue | 01/24/23 | 297.78868 | 1.25679 | 162 | 5.5326 | x | x | 7.1670 | 41.70 | 5.5326 | -0.94 | ||
| Wed | 01/25/23 | 297.77897 | 1.25675 | 163 | 5.5666 | x | x | 7.1330 | 41.74 | 5.5666 | -0.98 | ||
| Thu | 01/26/23 | 297.76926 | 1.25670 | 164 | 5.6005 | x | x | 7.0991 | 41.79 | 5.6005 | -1.03 | ||
| Fri | 01/27/23 | 297.75955 | 1.25666 | 165 | 5.6345 | x | x | 7.0651 | 41.83 | 5.6345 | -1.07 | ||
| Mon | 01/30/23 | 297.73042 | 1.25654 | 168 | 5.7364 | x | x | 6.9632 | 41.95 | 5.7364 | -1.19 | ||
| Tue | 01/31/23 | 297.72071 | 1.25650 | 169 | 5.7703 | x | x | 6.9293 | 41.99 | 5.7703 | -1.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 02/01/23 | 297.71100 | 1.25646 | 170 | 5.8043 | x | x | 6.8953 | 42.03 | 5.8043 | -1.27 | ||
| Thu | 02/02/23 | 297.67836 | 1.25632 | 171 | 5.8378 | x | x | 6.8618 | 42.17 | 5.8378 | -1.41 | ||
| Fri | 02/03/23 | 297.64571 | 1.25618 | 172 | 5.8713 | x | x | 6.8283 | 42.31 | 5.8713 | -1.55 | ||
| Mon | 02/06/23 | 297.54779 | 1.25577 | 175 | 5.9717 | x | x | 6.7279 | 42.72 | 5.9717 | -1.96 | ||
| Tue | 02/07/23 | 297.51514 | 1.25563 | 176 | 6.0052 | x | x | 6.6944 | 42.86 | 6.0052 | -2.10 | ||
| Wed | 02/08/23 | 297.48250 | 1.25549 | 177 | 6.0386 | x | x | 6.6610 | 43.00 | 6.0386 | -2.24 | ||
| Thu | 02/09/23 | 297.44986 | 1.25536 | 178 | 6.0721 | x | x | 6.6275 | 43.13 | 6.0721 | -2.37 | ||
| Fri | 02/10/23 | 297.41721 | 1.25522 | 179 | 6.1056 | x | x | 6.5940 | 43.27 | 6.1056 | -2.51 | ||
| Mon | 02/13/23 | 297.31929 | 1.25481 | 182 | 6.2059 | x | x | 6.4937 | 43.68 | 6.2059 | -2.92 | ||
| Tue | 02/14/23 | 297.28664 | 1.25467 | 183 | 6.2393 | x | x | 6.4603 | 43.82 | 6.2393 | -3.06 | ||
| Wed | 02/15/23 | 297.25400 | 1.25453 | 0 | 0.0000 | x | 6.4270 | 43.96 | x | 6.2726 | -3.20 | ||
| Thu | 02/16/23 | 297.22136 | 1.25439 | 1 | 0.0347 | x | 6.3923 | 44.10 | x | 6.3073 | -3.34 | ||
| Fri | 02/17/23 | 297.18871 | 1.25425 | 2 | 0.0693 | x | 6.3577 | 44.24 | x | 6.3419 | -3.48 | ||
| Mon | 02/20/23 | 297.09079 | 1.25384 | 5 | 0.1732 | x | 6.2538 | 44.65 | x | 6.4458 | -3.89 | ||
| Tue | 02/21/23 | 297.05814 | 1.25370 | 6 | 0.2078 | x | 6.2192 | 44.79 | x | 6.4804 | -4.03 | ||
| Wed | 02/22/23 | 297.02550 | 1.25357 | 7 | 0.2424 | x | 6.1846 | 44.92 | x | 6.5150 | -4.16 | ||
| Thu | 02/23/23 | 296.99286 | 1.25343 | 8 | 0.2770 | x | 6.1500 | 45.06 | x | 6.5496 | -4.30 | ||
| Fri | 02/24/23 | 296.96021 | 1.25329 | 9 | 0.3116 | x | 6.1154 | 45.20 | x | 6.5842 | -4.44 | ||
| Mon | 02/27/23 | 296.86229 | 1.25288 | 12 | 0.4153 | x | 6.0117 | 45.61 | x | 6.6879 | -4.85 | ||
| Tue | 02/28/23 | 296.82964 | 1.25274 | 13 | 0.4499 | x | 5.9771 | 45.75 | x | 6.7225 | -4.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 03/01/23 | 296.79700 | 1.25260 | 14 | 0.4844 | x | 5.9426 | 45.89 | x | 6.7570 | -5.13 | ||
| Thu | 03/02/23 | 296.87355 | 1.25292 | 15 | 0.5192 | x | 5.9078 | 45.57 | x | 6.7918 | -4.81 | ||
| Fri | 03/03/23 | 296.95010 | 1.25325 | 16 | 0.5539 | x | 5.8731 | 45.24 | x | 6.8265 | -4.48 | ||
| Mon | 03/06/23 | 297.17974 | 1.25422 | 19 | 0.6583 | x | 5.7687 | 44.27 | x | 6.9309 | -3.51 | ||
| Tue | 03/07/23 | 297.25629 | 1.25454 | 20 | 0.6931 | x | 5.7339 | 43.95 | x | 6.9657 | -3.19 | ||
| Wed | 03/08/23 | 297.33284 | 1.25486 | 21 | 0.7280 | x | 5.6990 | 43.63 | x | 7.0006 | -2.87 | ||
| Thu | 03/09/23 | 297.40939 | 1.25519 | 22 | 0.7628 | x | 5.6642 | 43.30 | x | 7.0354 | -2.54 | ||
| Fri | 03/10/23 | 297.48594 | 1.25551 | 23 | 0.7977 | x | 5.6293 | 42.98 | x | 7.0703 | -2.22 | ||
| Mon | 03/13/23 | 297.71558 | 1.25648 | 26 | 0.9024 | x | 5.5246 | 42.01 | x | 7.1750 | -1.25 | ||
| Tue | 03/14/23 | 297.79213 | 1.25680 | 27 | 0.9374 | x | 5.4896 | 41.69 | x | 7.2100 | -0.93 | ||
| Wed | 03/15/23 | 297.86868 | 1.25712 | 28 | 0.9724 | x | 5.4546 | 41.37 | x | 7.2450 | -0.61 | ||
| Thu | 03/16/23 | 297.94523 | 1.25745 | 29 | 1.0073 | x | 5.4197 | 41.04 | x | 7.2799 | -0.28 | ||
| Fri | 03/17/23 | 298.02177 | 1.25777 | 30 | 1.0424 | x | 5.3846 | 40.72 | x | 7.3150 | 0.04 | ||
| Mon | 03/20/23 | 298.25142 | 1.25874 | 33 | 1.1475 | x | 5.2795 | 39.75 | x | 7.4201 | 1.01 | ||
| Tue | 03/21/23 | 298.32797 | 1.25906 | 34 | 1.1825 | x | 5.2445 | 39.43 | x | 7.4551 | 1.33 | ||
| Wed | 03/22/23 | 298.40452 | 1.25939 | 35 | 1.2176 | x | 5.2094 | 39.10 | x | 7.4902 | 1.66 | ||
| Thu | 03/23/23 | 298.48106 | 1.25971 | 36 | 1.2528 | x | 5.1742 | 38.78 | x | 7.5254 | 1.98 | ||
| Fri | 03/24/23 | 298.55761 | 1.26003 | 37 | 1.2879 | x | 5.1391 | 38.46 | x | 7.5605 | 2.30 | ||
| Mon | 03/27/23 | 298.78726 | 1.26100 | 40 | 1.3934 | x | 5.0336 | 37.49 | x | 7.6660 | 3.27 | ||
| Tue | 03/28/23 | 298.86381 | 1.26132 | 41 | 1.4286 | x | 4.9984 | 37.17 | x | 7.7012 | 3.59 | ||
| Wed | 03/29/23 | 298.94035 | 1.26165 | 42 | 1.4638 | x | 4.9632 | 36.84 | x | 7.7364 | 3.92 | ||
| Thu | 03/30/23 | 299.01690 | 1.26197 | 43 | 1.4990 | x | 4.9280 | 36.52 | x | 7.7716 | 4.24 | ||
| Fri | 03/31/23 | 299.09345 | 1.26229 | 44 | 1.5343 | x | 4.8927 | 36.20 | x | 7.8069 | 4.56 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/03/23 | 299.28133 | 1.26309 | 47 | 1.6399 | x | 4.7871 | 35.40 | x | 7.9125 | 5.36 | ||
| Tue | 04/04/23 | 299.33700 | 1.26332 | 48 | 1.6751 | x | 4.7519 | 35.17 | x | 7.9477 | 5.59 | ||
| Wed | 04/05/23 | 299.39267 | 1.26356 | 49 | 1.7103 | x | 4.7167 | 34.93 | x | 7.9829 | 5.83 | ||
| Thu | 04/06/23 | 299.44833 | 1.26379 | 50 | 1.7456 | x | 4.6814 | 34.70 | x | 8.0182 | 6.06 | ||
| Fri | 04/07/23 | 299.50400 | 1.26403 | 51 | 1.7808 | x | 4.6462 | 34.46 | x | 8.0534 | 6.30 | ||
| Mon | 04/10/23 | 299.67100 | 1.26473 | 54 | 1.8866 | x | 4.5404 | 33.76 | x | 8.1592 | 7.00 | ||
| Tue | 04/11/23 | 299.72667 | 1.26497 | 55 | 1.9219 | x | 4.5051 | 33.52 | x | 8.1945 | 7.24 | ||
| Wed | 04/12/23 | 299.78233 | 1.26520 | 56 | 1.9572 | x | 4.4698 | 33.29 | x | 8.2298 | 7.47 | ||
| Thu | 04/13/23 | 299.83800 | 1.26544 | 57 | 1.9925 | x | 4.4345 | 33.05 | x | 8.2651 | 7.71 | ||
| Fri | 04/14/23 | 299.89367 | 1.26567 | 58 | 2.0279 | x | 4.3991 | 32.82 | x | 8.3005 | 7.94 | ||
| Mon | 04/17/23 | 300.06067 | 1.26638 | 61 | 2.1340 | x | 4.2930 | 32.11 | x | 8.4066 | 8.65 | ||
| Tue | 04/18/23 | 300.11633 | 1.26661 | 62 | 2.1693 | x | 4.2577 | 31.88 | x | 8.4419 | 8.88 | ||
| Wed | 04/19/23 | 300.17200 | 1.26685 | 63 | 2.2047 | x | 4.2223 | 31.64 | x | 8.4773 | 9.12 | ||
| Thu | 04/20/23 | 300.22767 | 1.26708 | 64 | 2.2401 | x | 4.1869 | 31.41 | x | 8.5127 | 9.35 | ||
| Fri | 04/21/23 | 300.28333 | 1.26732 | 65 | 2.2756 | x | 4.1514 | 31.17 | x | 8.5482 | 9.59 | ||
| Mon | 04/24/23 | 300.45033 | 1.26802 | 68 | 2.3819 | x | 4.0451 | 30.47 | x | 8.6545 | 10.29 | ||
| Tue | 04/25/23 | 300.50600 | 1.26825 | 69 | 2.4174 | x | 4.0096 | 30.24 | x | 8.6900 | 10.52 | ||
| Wed | 04/26/23 | 300.56167 | 1.26849 | 70 | 2.4529 | x | 3.9741 | 30.00 | x | 8.7255 | 10.76 | ||
| Thu | 04/27/23 | 300.61733 | 1.26872 | 71 | 2.4884 | x | 3.9386 | 29.77 | x | 8.7610 | 10.99 | ||
| Fri | 04/28/23 | 300.67300 | 1.26896 | 72 | 2.5239 | x | 3.9031 | 29.53 | x | 8.7965 | 11.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/01/23 | 300.84000 | 1.26966 | 75 | 2.6305 | x | 3.7965 | 28.83 | x | 8.9031 | 11.93 | ||
| Tue | 05/02/23 | 300.87213 | 1.26980 | 76 | 2.6659 | x | 3.7611 | 28.69 | x | 8.9385 | 12.07 | ||
| Wed | 05/03/23 | 300.90426 | 1.26994 | 77 | 2.7013 | x | 3.7257 | 28.55 | x | 8.9739 | 12.21 | ||
| Thu | 05/04/23 | 300.93639 | 1.27007 | 78 | 2.7366 | x | 3.6904 | 28.42 | x | 9.0092 | 12.34 | ||
| Fri | 05/05/23 | 300.96852 | 1.27021 | 79 | 2.7720 | x | 3.6550 | 28.28 | x | 9.0446 | 12.48 | ||
| Mon | 05/08/23 | 301.06490 | 1.27061 | 82 | 2.8782 | x | 3.5488 | 27.88 | x | 9.1508 | 12.88 | ||
| Tue | 05/09/23 | 301.09703 | 1.27075 | 83 | 2.9136 | x | 3.5134 | 27.74 | x | 9.1862 | 13.02 | ||
| Wed | 05/10/23 | 301.12916 | 1.27088 | 84 | 2.9490 | x | 3.4780 | 27.61 | x | 9.2216 | 13.15 | ||
| Thu | 05/11/23 | 301.16129 | 1.27102 | 85 | 2.9844 | x | 3.4426 | 27.47 | x | 9.2570 | 13.29 | ||
| Fri | 05/12/23 | 301.19342 | 1.27116 | 86 | 3.0199 | x | 3.4071 | 27.33 | x | 9.2925 | 13.43 | ||
| Mon | 05/15/23 | 301.28981 | 1.27156 | 89 | 3.1262 | x | 3.3008 | 26.93 | x | 9.3988 | 13.83 | ||
| Tue | 05/16/23 | 301.32194 | 1.27170 | 90 | 3.1617 | x | 3.2653 | 26.79 | x | 9.4343 | 13.97 | ||
| Wed | 05/17/23 | 301.35406 | 1.27183 | 91 | 3.1971 | x | 3.2299 | 26.66 | x | 9.4697 | 14.10 | ||
| Thu | 05/18/23 | 301.38619 | 1.27197 | 92 | 3.2326 | x | 3.1944 | 26.52 | x | 9.5052 | 14.24 | ||
| Fri | 05/19/23 | 301.41832 | 1.27211 | 93 | 3.2681 | x | 3.1589 | 26.38 | x | 9.5407 | 14.38 | ||
| Mon | 05/22/23 | 301.51471 | 1.27251 | 96 | 3.3746 | x | 3.0524 | 25.98 | x | 9.6472 | 14.78 | ||
| Tue | 05/23/23 | 301.54684 | 1.27265 | 97 | 3.4101 | x | 3.0169 | 25.84 | x | 9.6827 | 14.92 | ||
| Wed | 05/24/23 | 301.57897 | 1.27278 | 98 | 3.4456 | x | 2.9814 | 25.71 | x | 9.7182 | 15.05 | ||
| Thu | 05/25/23 | 301.61110 | 1.27292 | 99 | 3.4812 | x | 2.9458 | 25.57 | x | 9.7538 | 15.19 | ||
| Fri | 05/26/23 | 301.64323 | 1.27305 | 100 | 3.5167 | x | 2.9103 | 25.44 | x | 9.7893 | 15.32 | ||
| Mon | 05/29/23 | 301.73961 | 1.27346 | 103 | 3.6234 | x | 2.8036 | 25.03 | x | 9.8960 | 15.73 | ||
| Tue | 05/30/23 | 301.77174 | 1.27360 | 104 | 3.6590 | x | 2.7680 | 24.89 | x | 9.9316 | 15.87 | ||
| Wed | 05/31/23 | 301.80387 | 1.27373 | 105 | 3.6945 | x | 2.7325 | 24.76 | x | 9.9671 | 16.00 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 06/01/23 | 301.83600 | 1.27387 | 106 | 3.7301 | x | 2.6969 | 24.62 | x | 10.0027 | 16.14 | ||
| Fri | 06/02/23 | 301.88690 | 1.27408 | 107 | 3.7659 | x | 2.6611 | 24.41 | x | 10.0385 | 16.35 | ||
| Mon | 06/05/23 | 302.03960 | 1.27473 | 110 | 3.8735 | x | 2.5535 | 23.76 | x | 10.1461 | 17.00 | ||
| Tue | 06/06/23 | 302.09050 | 1.27494 | 111 | 3.9093 | x | 2.5177 | 23.55 | x | 10.1819 | 17.21 | ||
| Wed | 06/07/23 | 302.14140 | 1.27516 | 112 | 3.9452 | x | 2.4818 | 23.33 | x | 10.2178 | 17.43 | ||
| Thu | 06/08/23 | 302.19230 | 1.27537 | 113 | 3.9811 | x | 2.4459 | 23.12 | x | 10.2537 | 17.64 | ||
| Fri | 06/09/23 | 302.24320 | 1.27559 | 114 | 4.0171 | x | 2.4099 | 22.90 | x | 10.2897 | 17.86 | ||
| Mon | 06/12/23 | 302.39590 | 1.27623 | 117 | 4.1248 | x | 2.3022 | 22.26 | x | 10.3974 | 18.50 | ||
| Tue | 06/13/23 | 302.44680 | 1.27645 | 118 | 4.1608 | x | 2.2662 | 22.04 | x | 10.4334 | 18.72 | ||
| Wed | 06/14/23 | 302.49770 | 1.27666 | 119 | 4.1968 | x | 2.2302 | 21.83 | x | 10.4694 | 18.93 | ||
| Thu | 06/15/23 | 302.54860 | 1.27688 | 120 | 4.2328 | x | 2.1942 | 21.61 | x | 10.5054 | 19.15 | ||
| Fri | 06/16/23 | 302.59950 | 1.27709 | 121 | 4.2687 | x | 2.1583 | 21.40 | x | 10.5413 | 19.36 | ||
| Mon | 06/19/23 | 302.75220 | 1.27773 | 124 | 4.3768 | x | 2.0502 | 20.76 | x | 10.6494 | 20.00 | ||
| Tue | 06/20/23 | 302.80310 | 1.27795 | 125 | 4.4128 | x | 2.0142 | 20.54 | x | 10.6854 | 20.22 | ||
| Wed | 06/21/23 | 302.85400 | 1.27816 | 126 | 4.4488 | x | 1.9782 | 20.33 | x | 10.7214 | 20.43 | ||
| Thu | 06/22/23 | 302.90490 | 1.27838 | 127 | 4.4849 | x | 1.9421 | 20.11 | x | 10.7575 | 20.65 | ||
| Fri | 06/23/23 | 302.95580 | 1.27859 | 128 | 4.5210 | x | 1.9060 | 19.90 | x | 10.7936 | 20.86 | ||
| Mon | 06/26/23 | 303.10850 | 1.27924 | 131 | 4.6293 | x | 1.7977 | 19.25 | x | 10.9019 | 21.51 | ||
| Tue | 06/27/23 | 303.15940 | 1.27945 | 132 | 4.6654 | x | 1.7616 | 19.04 | x | 10.9380 | 21.72 | ||
| Wed | 06/28/23 | 303.21030 | 1.27967 | 133 | 4.7016 | x | 1.7254 | 18.82 | x | 10.9742 | 21.94 | ||
| Thu | 06/29/23 | 303.26120 | 1.27988 | 134 | 4.7377 | x | 1.6893 | 18.61 | x | 11.0103 | 22.15 | ||
| Fri | 06/30/23 | 303.31210 | 1.28010 | 135 | 4.7739 | x | 1.6531 | 18.39 | x | 11.0465 | 22.37 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/03/23 | 303.41229 | 1.28052 | 138 | 4.8815 | x | 1.5455 | 17.97 | x | 11.1541 | 22.79 | ||
| Tue | 07/04/23 | 303.43694 | 1.28062 | 139 | 4.9173 | x | 1.5097 | 17.87 | x | 11.1899 | 22.89 | ||
| Wed | 07/05/23 | 303.46158 | 1.28073 | 140 | 4.9531 | x | 1.4739 | 17.76 | x | 11.2257 | 23.00 | ||
| Thu | 07/06/23 | 303.48623 | 1.28083 | 141 | 4.9889 | x | 1.4381 | 17.66 | x | 11.2615 | 23.10 | ||
| Fri | 07/07/23 | 303.51087 | 1.28094 | 142 | 5.0247 | x | 1.4023 | 17.55 | x | 11.2973 | 23.21 | ||
| Mon | 07/10/23 | 303.58481 | 1.28125 | 145 | 5.1321 | x | 1.2949 | 17.24 | x | 11.4047 | 23.52 | ||
| Tue | 07/11/23 | 303.60945 | 1.28135 | 146 | 5.1679 | x | 1.2591 | 17.14 | x | 11.4405 | 23.62 | ||
| Wed | 07/12/23 | 303.63410 | 1.28146 | 147 | 5.2037 | x | 1.2233 | 17.03 | x | 11.4763 | 23.73 | ||
| Thu | 07/13/23 | 303.65874 | 1.28156 | 148 | 5.2395 | x | 1.1875 | 16.93 | x | 11.5121 | 23.83 | ||
| Fri | 07/14/23 | 303.68339 | 1.28166 | 149 | 5.2753 | x | 1.1517 | 16.83 | x | 11.5479 | 23.93 | ||
| Mon | 07/17/23 | 303.75732 | 1.28198 | 152 | 5.3829 | x | 1.0441 | 16.51 | x | 11.6555 | 24.25 | ||
| Tue | 07/18/23 | 303.78197 | 1.28208 | 153 | 5.4187 | x | 1.0083 | 16.41 | x | 11.6913 | 24.35 | ||
| Wed | 07/19/23 | 303.80661 | 1.28218 | 154 | 5.4546 | x | 0.9724 | 16.31 | x | 11.7272 | 24.45 | ||
| Thu | 07/20/23 | 303.83126 | 1.28229 | 155 | 5.4905 | x | 0.9365 | 16.20 | x | 11.7631 | 24.56 | ||
| Fri | 07/21/23 | 303.85590 | 1.28239 | 156 | 5.5263 | x | 0.9007 | 16.10 | x | 11.7989 | 24.66 | ||
| Mon | 07/24/23 | 303.92984 | 1.28270 | 159 | 5.6340 | x | 0.7930 | 15.79 | x | 11.9066 | 24.97 | ||
| Tue | 07/25/23 | 303.95448 | 1.28281 | 160 | 5.6699 | x | 0.7571 | 15.68 | x | 11.9425 | 25.08 | ||
| Wed | 07/26/23 | 303.97913 | 1.28291 | 161 | 5.7058 | x | 0.7212 | 15.58 | x | 11.9784 | 25.18 | ||
| Thu | 07/27/23 | 304.00377 | 1.28302 | 162 | 5.7417 | x | 0.6853 | 15.47 | x | 12.0143 | 25.29 | ||
| Fri | 07/28/23 | 304.02842 | 1.28312 | 163 | 5.7776 | x | 0.6494 | 15.37 | x | 12.0502 | 25.39 | ||
| Mon | 07/31/23 | 304.10235 | 1.28343 | 166 | 5.8853 | x | 0.5417 | 15.06 | x | 12.1579 | 25.70 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 08/01/23 | 304.12700 | 1.28354 | 167 | 5.9213 | x | 0.5057 | 14.95 | x | 12.1939 | 25.81 | ||
| Wed | 08/02/23 | 304.15868 | 1.28367 | 168 | 5.9574 | x | 0.4696 | 14.82 | x | 12.2300 | 25.94 | ||
| Thu | 08/03/23 | 304.19035 | 1.28380 | 169 | 5.9934 | x | 0.4336 | 14.69 | x | 12.2660 | 26.07 | ||
| Fri | 08/04/23 | 304.22203 | 1.28394 | 170 | 6.0296 | x | 0.3974 | 14.55 | x | 12.3022 | 26.21 | ||
| Mon | 08/07/23 | 304.31706 | 1.28434 | 173 | 6.1379 | x | 0.2891 | 14.15 | x | 12.4105 | 26.61 | ||
| Tue | 08/08/23 | 304.34874 | 1.28447 | 174 | 6.1740 | x | 0.2530 | 14.02 | x | 12.4466 | 26.74 | ||
| Wed | 08/09/23 | 304.38042 | 1.28461 | 175 | 6.2101 | x | 0.2169 | 13.88 | x | 12.4827 | 26.88 | ||
| Thu | 08/10/23 | 304.41210 | 1.28474 | 176 | 6.2462 | x | 0.1808 | 13.75 | x | 12.5188 | 27.01 | ||
| Fri | 08/11/23 | 304.44377 | 1.28487 | 177 | 6.2824 | x | 0.1446 | 13.62 | x | 12.5550 | 27.14 | ||
| Mon | 08/14/23 | 304.53881 | 1.28527 | 180 | 6.3908 | x | 0.0362 | 13.22 | x | 12.6634 | 27.54 | ||
| Tue | 08/15/23 | 304.57048 | 1.28541 | 0 | 0.0000 | 0.0000 | 13.08 | x | x | 12.6996 | 27.68 | ||
| Wed | 08/16/23 | 304.60216 | 1.28554 | 1 | 0.0349 | -0.0349 | 12.95 | x | x | 12.7345 | 27.81 | ||
| Thu | 08/17/23 | 304.63384 | 1.28568 | 2 | 0.0699 | -0.0699 | 12.81 | x | x | 12.7695 | 27.95 | ||
| Fri | 08/18/23 | 304.66552 | 1.28581 | 3 | 0.1048 | -0.1048 | 12.68 | x | x | 12.8044 | 28.08 | ||
| Mon | 08/21/23 | 304.76055 | 1.28621 | 6 | 0.2097 | -0.2097 | 12.28 | x | x | 12.9093 | 28.48 | ||
| Tue | 08/22/23 | 304.79223 | 1.28634 | 7 | 0.2447 | -0.2447 | 12.15 | x | x | 12.9443 | 28.61 | ||
| Wed | 08/23/23 | 304.82390 | 1.28648 | 8 | 0.2797 | -0.2797 | 12.01 | x | x | 12.9793 | 28.75 | ||
| Thu | 08/24/23 | 304.85558 | 1.28661 | 9 | 0.3147 | -0.3147 | 11.88 | x | x | 13.0143 | 28.88 | ||
| Fri | 08/25/23 | 304.88726 | 1.28675 | 10 | 0.3497 | -0.3497 | 11.74 | x | x | 13.0493 | 29.02 | ||
| Mon | 08/28/23 | 304.98229 | 1.28715 | 13 | 0.4547 | -0.4547 | 11.34 | x | x | 13.1543 | 29.42 | ||
| Tue | 08/29/23 | 305.01397 | 1.28728 | 14 | 0.4897 | -0.4897 | 11.21 | x | x | 13.1893 | 29.55 | ||
| Wed | 08/30/23 | 305.04565 | 1.28741 | 15 | 0.5248 | -0.5248 | 11.08 | x | x | 13.2244 | 29.68 | ||
| Thu | 08/31/23 | 305.07732 | 1.28755 | 16 | 0.5598 | -0.5598 | 10.94 | x | x | 13.2594 | 29.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 09/01/23 | 305.10900 | 1.28768 | 17 | 0.5949 | -0.5949 | 10.81 | x | x | 13.2945 | 29.95 | ||
| Mon | 09/04/23 | 305.16720 | 1.28793 | 20 | 0.7000 | -0.7000 | 10.56 | x | x | 13.3996 | 30.20 | ||
| Tue | 09/05/23 | 305.18660 | 1.28801 | 21 | 0.7350 | -0.7350 | 10.48 | x | x | 13.4346 | 30.28 | ||
| Wed | 09/06/23 | 305.20600 | 1.28809 | 22 | 0.7701 | -0.7701 | 10.40 | x | x | 13.4697 | 30.36 | ||
| Thu | 09/07/23 | 305.22540 | 1.28817 | 23 | 0.8051 | -0.8051 | 10.32 | x | x | 13.5047 | 30.44 | ||
| Fri | 09/08/23 | 305.24480 | 1.28825 | 24 | 0.8402 | -0.8402 | 10.24 | x | x | 13.5398 | 30.52 | ||
| Mon | 09/11/23 | 305.30300 | 1.28850 | 27 | 0.9454 | -0.9454 | 9.99 | x | x | 13.6450 | 30.77 | ||
| Tue | 09/12/23 | 305.32240 | 1.28858 | 28 | 0.9804 | -0.9804 | 9.91 | x | x | 13.6800 | 30.85 | ||
| Wed | 09/13/23 | 305.34180 | 1.28866 | 29 | 1.0155 | -1.0155 | 9.83 | x | x | 13.7151 | 30.93 | ||
| Thu | 09/14/23 | 305.36120 | 1.28875 | 30 | 1.0506 | -1.0506 | 9.74 | x | x | 13.7502 | 31.02 | ||
| Fri | 09/15/23 | 305.38060 | 1.28883 | 31 | 1.0857 | -1.0857 | 9.66 | x | x | 13.7853 | 31.10 | ||
| Mon | 09/18/23 | 305.43880 | 1.28907 | 34 | 1.1910 | -1.1910 | 9.42 | x | x | 13.8906 | 31.34 | ||
| Tue | 09/19/23 | 305.45820 | 1.28916 | 35 | 1.2261 | -1.2261 | 9.33 | x | x | 13.9257 | 31.43 | ||
| Wed | 09/20/23 | 305.47760 | 1.28924 | 36 | 1.2612 | -1.2612 | 9.25 | x | x | 13.9608 | 31.51 | ||
| Thu | 09/21/23 | 305.49700 | 1.28932 | 37 | 1.2963 | -1.2963 | 9.17 | x | x | 13.9959 | 31.59 | ||
| Fri | 09/22/23 | 305.51640 | 1.28940 | 38 | 1.3314 | -1.3314 | 9.09 | x | x | 14.0310 | 31.67 | ||
| Mon | 09/25/23 | 305.57460 | 1.28965 | 41 | 1.4368 | -1.4368 | 8.84 | x | x | 14.1364 | 31.92 | ||
| Tue | 09/26/23 | 305.59400 | 1.28973 | 42 | 1.4720 | -1.4720 | 8.76 | x | x | 14.1716 | 32.00 | ||
| Wed | 09/27/23 | 305.61340 | 1.28981 | 43 | 1.5071 | -1.5071 | 8.68 | x | x | 14.2067 | 32.08 | ||
| Thu | 09/28/23 | 305.63280 | 1.28989 | 44 | 1.5423 | -1.5423 | 8.60 | x | x | 14.2419 | 32.16 | ||
| Fri | 09/29/23 | 305.65220 | 1.28997 | 45 | 1.5774 | -1.5774 | 8.52 | x | x | 14.2770 | 32.24 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/02/23 | 305.73406 | 1.29032 | 48 | 1.6830 | -1.6830 | 8.17 | x | x | 14.3826 | 32.59 | ||
| Tue | 10/03/23 | 305.77713 | 1.29050 | 49 | 1.7183 | -1.7183 | 7.99 | x | x | 14.4179 | 32.77 | ||
| Wed | 10/04/23 | 305.82019 | 1.29068 | 50 | 1.7536 | -1.7536 | 7.81 | x | x | 14.4532 | 32.95 | ||
| Thu | 10/05/23 | 305.86326 | 1.29086 | 51 | 1.7890 | -1.7890 | 7.63 | x | x | 14.4886 | 33.13 | ||
| Fri | 10/06/23 | 305.90632 | 1.29105 | 52 | 1.8243 | -1.8243 | 7.44 | x | x | 14.5239 | 33.32 | ||
| Mon | 10/09/23 | 306.03552 | 1.29159 | 55 | 1.9304 | -1.9304 | 6.90 | x | x | 14.6300 | 33.86 | ||
| Tue | 10/10/23 | 306.07858 | 1.29177 | 56 | 1.9657 | -1.9657 | 6.72 | x | x | 14.6653 | 34.04 | ||
| Wed | 10/11/23 | 306.12165 | 1.29196 | 57 | 2.0011 | -2.0011 | 6.53 | x | x | 14.7007 | 34.23 | ||
| Thu | 10/12/23 | 306.16471 | 1.29214 | 58 | 2.0365 | -2.0365 | 6.35 | x | x | 14.7361 | 34.41 | ||
| Fri | 10/13/23 | 306.20777 | 1.29232 | 59 | 2.0719 | -2.0719 | 6.17 | x | x | 14.7715 | 34.59 | ||
| Mon | 10/16/23 | 306.33697 | 1.29286 | 62 | 2.1782 | -2.1782 | 5.63 | x | x | 14.8778 | 35.13 | ||
| Tue | 10/17/23 | 306.38003 | 1.29305 | 63 | 2.2136 | -2.2136 | 5.44 | x | x | 14.9132 | 35.32 | ||
| Wed | 10/18/23 | 306.42310 | 1.29323 | 64 | 2.2491 | -2.2491 | 5.26 | x | x | 14.9487 | 35.50 | ||
| Thu | 10/19/23 | 306.46616 | 1.29341 | 65 | 2.2846 | -2.2846 | 5.08 | x | x | 14.9842 | 35.68 | ||
| Fri | 10/20/23 | 306.50923 | 1.29359 | 66 | 2.3200 | -2.3200 | 4.90 | x | x | 15.0196 | 35.86 | ||
| Mon | 10/23/23 | 306.63842 | 1.29414 | 69 | 2.4265 | -2.4265 | 4.35 | x | x | 15.1261 | 36.41 | ||
| Tue | 10/24/23 | 306.68148 | 1.29432 | 70 | 2.4620 | -2.4620 | 4.17 | x | x | 15.1616 | 36.59 | ||
| Wed | 10/25/23 | 306.72455 | 1.29450 | 71 | 2.4975 | -2.4975 | 3.99 | x | x | 15.1971 | 36.77 | ||
| Thu | 10/26/23 | 306.76761 | 1.29468 | 72 | 2.5331 | -2.5331 | 3.81 | x | x | 15.2327 | 36.95 | ||
| Fri | 10/27/23 | 306.81068 | 1.29486 | 73 | 2.5686 | -2.5686 | 3.63 | x | x | 15.2682 | 37.13 | ||
| Mon | 10/30/23 | 306.93987 | 1.29541 | 76 | 2.6753 | -2.6753 | 3.08 | x | x | 15.3749 | 37.68 | ||
| Tue | 10/31/23 | 306.98294 | 1.29559 | 77 | 2.7109 | -2.7109 | 2.90 | x | x | 15.4105 | 37.86 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 11/01/23 | 307.02600 | 1.29577 | 78 | 2.7465 | -2.7465 | 2.72 | x | x | 15.4461 | 38.04 | ||
| Thu | 11/02/23 | 307.05143 | 1.29588 | 79 | 2.7819 | -2.7819 | 2.61 | x | x | 15.4815 | 38.15 | ||
| Fri | 11/03/23 | 307.07687 | 1.29599 | 80 | 2.8174 | -2.8174 | 2.50 | x | x | 15.5170 | 38.26 | ||
| Mon | 11/06/23 | 307.15317 | 1.29631 | 83 | 2.9237 | -2.9237 | 2.18 | x | x | 15.6233 | 38.58 | ||
| Tue | 11/07/23 | 307.17860 | 1.29642 | 84 | 2.9592 | -2.9592 | 2.07 | x | x | 15.6588 | 38.69 | ||
| Wed | 11/08/23 | 307.20403 | 1.29652 | 85 | 2.9947 | -2.9947 | 1.97 | x | x | 15.6943 | 38.79 | ||
| Thu | 11/09/23 | 307.22947 | 1.29663 | 86 | 3.0302 | -3.0302 | 1.86 | x | x | 15.7298 | 38.90 | ||
| Fri | 11/10/23 | 307.25490 | 1.29674 | 87 | 3.0657 | -3.0657 | 1.75 | x | x | 15.7653 | 39.01 | ||
| Mon | 11/13/23 | 307.33120 | 1.29706 | 90 | 3.1722 | -3.1722 | 1.43 | x | x | 15.8718 | 39.33 | ||
| Tue | 11/14/23 | 307.35663 | 1.29717 | 91 | 3.2077 | -3.2077 | 1.32 | x | x | 15.9073 | 39.44 | ||
| Wed | 11/15/23 | 307.38207 | 1.29727 | 92 | 3.2432 | -3.2432 | 1.22 | x | x | 15.9428 | 39.54 | ||
| Thu | 11/16/23 | 307.40750 | 1.29738 | 93 | 3.2787 | -3.2787 | 1.11 | x | x | 15.9783 | 39.65 | ||
| Fri | 11/17/23 | 307.43293 | 1.29749 | 94 | 3.3142 | -3.3142 | 1.00 | x | x | 16.0138 | 39.76 | ||
| Mon | 11/20/23 | 307.50923 | 1.29781 | 97 | 3.4209 | -3.4209 | 0.68 | x | x | 16.1205 | 40.08 | ||
| Tue | 11/21/23 | 307.53467 | 1.29792 | 98 | 3.4564 | -3.4564 | 0.57 | x | x | 16.1560 | 40.19 | ||
| Wed | 11/22/23 | 307.56010 | 1.29803 | 99 | 3.4920 | -3.4920 | 0.46 | x | x | 16.1916 | 40.30 | ||
| Thu | 11/23/23 | 307.58553 | 1.29813 | 100 | 3.5275 | -3.5275 | 0.36 | x | x | 16.2271 | 40.40 | ||
| Fri | 11/24/23 | 307.61097 | 1.29824 | 101 | 3.5631 | -3.5631 | 0.25 | x | x | 16.2627 | 40.51 | ||
| Mon | 11/27/23 | 307.68727 | 1.29856 | 104 | 3.6698 | -3.6698 | -0.07 | x | x | 16.3694 | 40.83 | ||
| Tue | 11/28/23 | 307.71270 | 1.29867 | 105 | 3.7054 | -3.7054 | -0.18 | x | x | 16.4050 | 40.94 | ||
| Wed | 11/29/23 | 307.73813 | 1.29878 | 106 | 3.7411 | -3.7411 | -0.29 | x | x | 16.4407 | 41.05 | ||
| Thu | 11/30/23 | 307.76357 | 1.29888 | 107 | 3.7766 | -3.7766 | -0.39 | x | x | 16.4762 | 41.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 12/01/23 | 307.78900 | 1.29899 | 108 | 3.8123 | -3.8123 | -0.50 | x | x | 16.5119 | 41.26 | ||
| Mon | 12/04/23 | 307.77758 | 1.29894 | 111 | 3.9180 | -3.9180 | -0.45 | x | x | 16.6176 | 41.21 | ||
| Tue | 12/05/23 | 307.77377 | 1.29893 | 112 | 3.9533 | -3.9533 | -0.44 | x | x | 16.6529 | 41.20 | ||
| Wed | 12/06/23 | 307.76997 | 1.29891 | 113 | 3.9885 | -3.9885 | -0.42 | x | x | 16.6881 | 41.18 | ||
| Thu | 12/07/23 | 307.76616 | 1.29890 | 114 | 4.0238 | -4.0238 | -0.41 | x | x | 16.7234 | 41.17 | ||
| Fri | 12/08/23 | 307.76235 | 1.29888 | 115 | 4.0590 | -4.0590 | -0.39 | x | x | 16.7586 | 41.15 | ||
| Mon | 12/11/23 | 307.75094 | 1.29883 | 118 | 4.1647 | -4.1647 | -0.34 | x | x | 16.8643 | 41.10 | ||
| Tue | 12/12/23 | 307.74713 | 1.29882 | 119 | 4.2000 | -4.2000 | -0.33 | x | x | 16.8996 | 41.09 | ||
| Wed | 12/13/23 | 307.74332 | 1.29880 | 120 | 4.2352 | -4.2352 | -0.31 | x | x | 16.9348 | 41.07 | ||
| Thu | 12/14/23 | 307.73952 | 1.29878 | 121 | 4.2704 | -4.2704 | -0.29 | x | x | 16.9700 | 41.05 | ||
| Fri | 12/15/23 | 307.73571 | 1.29877 | 122 | 4.3057 | -4.3057 | -0.28 | x | x | 17.0053 | 41.04 | ||
| Mon | 12/18/23 | 307.72429 | 1.29872 | 125 | 4.4114 | -4.4114 | -0.23 | x | x | 17.1110 | 40.99 | ||
| Tue | 12/19/23 | 307.72048 | 1.29870 | 126 | 4.4466 | -4.4466 | -0.21 | x | x | 17.1462 | 40.97 | ||
| Wed | 12/20/23 | 307.71668 | 1.29869 | 127 | 4.4819 | -4.4819 | -0.20 | x | x | 17.1815 | 40.96 | ||
| Thu | 12/21/23 | 307.71287 | 1.29867 | 128 | 4.5171 | -4.5171 | -0.18 | x | x | 17.2167 | 40.94 | ||
| Fri | 12/22/23 | 307.70906 | 1.29865 | 129 | 4.5523 | -4.5523 | -0.16 | x | x | 17.2519 | 40.92 | ||
| Mon | 12/25/23 | 307.69765 | 1.29861 | 132 | 4.6581 | -4.6581 | -0.12 | x | x | 17.3577 | 40.88 | ||
| Tue | 12/26/23 | 307.69384 | 1.29859 | 133 | 4.6933 | -4.6933 | -0.10 | x | x | 17.3929 | 40.86 | ||
| Wed | 12/27/23 | 307.69003 | 1.29857 | 134 | 4.7285 | -4.7285 | -0.08 | x | x | 17.4281 | 40.84 | ||
| Thu | 12/28/23 | 307.68623 | 1.29856 | 135 | 4.7637 | -4.7637 | -0.07 | x | x | 17.4633 | 40.83 | ||
| Fri | 12/29/23 | 307.68242 | 1.29854 | 136 | 4.7990 | -4.7990 | -0.05 | x | x | 17.4986 | 40.81 | ||
| Mon | 01/01/24 | 307.67100 | 1.29849 | ||||||||||
Generated 12/12/23 08:55