| CUSIP Number | 912810RL4 | Interest 02/15/23 (184 days) | $4.7337 | |
| Dated Date | February 15, 2015 | Interest 08/15/23 (181 days) | $4.8502 | |
| Ref CPI on Dated Date | 235.48150 | Interest Total | $9.5839 | |
| Original Issue Date | February 27, 2015 | Interest 02/15/24 (184 days) |
| Purchased on Settelment Date & held to 01/01/24 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Sun | 01/01/23 | 298.01200 | 1.26554 | 139 | 3.5851 | x | x | 5.9988 | 41.02 | 3.5851 | 0.00 | ||
| Mon | 01/02/23 | 298.00229 | 1.26550 | 140 | 3.6108 | x | x | 5.9731 | 41.06 | 3.6108 | -0.04 | ||
| Tue | 01/03/23 | 297.99258 | 1.26546 | 141 | 3.6365 | x | x | 5.9474 | 41.10 | 3.6365 | -0.08 | ||
| Wed | 01/04/23 | 297.98287 | 1.26542 | 142 | 3.6622 | x | x | 5.9217 | 41.14 | 3.6622 | -0.12 | ||
| Thu | 01/05/23 | 297.97316 | 1.26538 | 143 | 3.6878 | x | x | 5.8961 | 41.18 | 3.6878 | -0.16 | ||
| Fri | 01/06/23 | 297.96345 | 1.26534 | 144 | 3.7135 | x | x | 5.8704 | 41.22 | 3.7135 | -0.20 | ||
| Mon | 01/09/23 | 297.93432 | 1.26521 | 147 | 3.7905 | x | x | 5.7934 | 41.35 | 3.7905 | -0.33 | ||
| Tue | 01/10/23 | 297.92461 | 1.26517 | 148 | 3.8161 | x | x | 5.7678 | 41.39 | 3.8161 | -0.37 | ||
| Wed | 01/11/23 | 297.91490 | 1.26513 | 149 | 3.8418 | x | x | 5.7421 | 41.43 | 3.8418 | -0.41 | ||
| Thu | 01/12/23 | 297.90519 | 1.26509 | 150 | 3.8675 | x | x | 5.7164 | 41.47 | 3.8675 | -0.45 | ||
| Fri | 01/13/23 | 297.89548 | 1.26505 | 151 | 3.8931 | x | x | 5.6908 | 41.51 | 3.8931 | -0.49 | ||
| Mon | 01/16/23 | 297.86635 | 1.26492 | 154 | 3.9701 | x | x | 5.6138 | 41.64 | 3.9701 | -0.62 | ||
| Tue | 01/17/23 | 297.85665 | 1.26488 | 155 | 3.9957 | x | x | 5.5882 | 41.68 | 3.9957 | -0.66 | ||
| Wed | 01/18/23 | 297.84694 | 1.26484 | 156 | 4.0214 | x | x | 5.5625 | 41.72 | 4.0214 | -0.70 | ||
| Thu | 01/19/23 | 297.83723 | 1.26480 | 157 | 4.0470 | x | x | 5.5369 | 41.76 | 4.0470 | -0.74 | ||
| Fri | 01/20/23 | 297.82752 | 1.26476 | 158 | 4.0727 | x | x | 5.5112 | 41.80 | 4.0727 | -0.78 | ||
| Mon | 01/23/23 | 297.79839 | 1.26464 | 161 | 4.1496 | x | x | 5.4343 | 41.92 | 4.1496 | -0.90 | ||
| Tue | 01/24/23 | 297.78868 | 1.26459 | 162 | 4.1752 | x | x | 5.4087 | 41.97 | 4.1752 | -0.95 | ||
| Wed | 01/25/23 | 297.77897 | 1.26455 | 163 | 4.2008 | x | x | 5.3831 | 42.01 | 4.2008 | -0.99 | ||
| Thu | 01/26/23 | 297.76926 | 1.26451 | 164 | 4.2265 | x | x | 5.3574 | 42.05 | 4.2265 | -1.03 | ||
| Fri | 01/27/23 | 297.75955 | 1.26447 | 165 | 4.2521 | x | x | 5.3318 | 42.09 | 4.2521 | -1.07 | ||
| Mon | 01/30/23 | 297.73042 | 1.26435 | 168 | 4.3290 | x | x | 5.2549 | 42.21 | 4.3290 | -1.19 | ||
| Tue | 01/31/23 | 297.72071 | 1.26431 | 169 | 4.3547 | x | x | 5.2292 | 42.25 | 4.3547 | -1.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 02/01/23 | 297.71100 | 1.26426 | 170 | 4.3802 | x | x | 5.2037 | 42.30 | 4.3802 | -1.28 | ||
| Thu | 02/02/23 | 297.67836 | 1.26413 | 171 | 4.4056 | x | x | 5.1783 | 42.43 | 4.4056 | -1.41 | ||
| Fri | 02/03/23 | 297.64571 | 1.26399 | 172 | 4.4308 | x | x | 5.1531 | 42.57 | 4.4308 | -1.55 | ||
| Mon | 02/06/23 | 297.54779 | 1.26357 | 175 | 4.5066 | x | x | 5.0773 | 42.99 | 4.5066 | -1.97 | ||
| Tue | 02/07/23 | 297.51514 | 1.26343 | 176 | 4.5319 | x | x | 5.0520 | 43.13 | 4.5319 | -2.11 | ||
| Wed | 02/08/23 | 297.48250 | 1.26329 | 177 | 4.5571 | x | x | 5.0268 | 43.27 | 4.5571 | -2.25 | ||
| Thu | 02/09/23 | 297.44986 | 1.26316 | 178 | 4.5824 | x | x | 5.0015 | 43.40 | 4.5824 | -2.38 | ||
| Fri | 02/10/23 | 297.41721 | 1.26302 | 179 | 4.6076 | x | x | 4.9763 | 43.54 | 4.6076 | -2.52 | ||
| Mon | 02/13/23 | 297.31929 | 1.26260 | 182 | 4.6833 | x | x | 4.9006 | 43.96 | 4.6833 | -2.94 | ||
| Tue | 02/14/23 | 297.28664 | 1.26246 | 183 | 4.7085 | x | x | 4.8754 | 44.10 | 4.7085 | -3.08 | ||
| Wed | 02/15/23 | 297.25400 | 1.26232 | 0 | 0.0000 | x | 4.8502 | 44.24 | x | 4.7337 | -3.22 | ||
| Thu | 02/16/23 | 297.22136 | 1.26219 | 1 | 0.0262 | x | 4.8240 | 44.37 | x | 4.7599 | -3.35 | ||
| Fri | 02/17/23 | 297.18871 | 1.26205 | 2 | 0.0523 | x | 4.7979 | 44.51 | x | 4.7860 | -3.49 | ||
| Mon | 02/20/23 | 297.09079 | 1.26163 | 5 | 0.1307 | x | 4.7195 | 44.93 | x | 4.8644 | -3.91 | ||
| Tue | 02/21/23 | 297.05814 | 1.26149 | 6 | 0.1568 | x | 4.6934 | 45.07 | x | 4.8905 | -4.05 | ||
| Wed | 02/22/23 | 297.02550 | 1.26135 | 7 | 0.1829 | x | 4.6673 | 45.21 | x | 4.9166 | -4.19 | ||
| Thu | 02/23/23 | 296.99286 | 1.26122 | 8 | 0.2090 | x | 4.6412 | 45.34 | x | 4.9427 | -4.32 | ||
| Fri | 02/24/23 | 296.96021 | 1.26108 | 9 | 0.2351 | x | 4.6151 | 45.48 | x | 4.9688 | -4.46 | ||
| Mon | 02/27/23 | 296.86229 | 1.26066 | 12 | 0.3134 | x | 4.5368 | 45.90 | x | 5.0471 | -4.88 | ||
| Tue | 02/28/23 | 296.82964 | 1.26052 | 13 | 0.3395 | x | 4.5107 | 46.04 | x | 5.0732 | -5.02 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 03/01/23 | 296.79700 | 1.26038 | 14 | 0.3656 | x | 4.4846 | 46.18 | x | 5.0993 | -5.16 | ||
| Thu | 03/02/23 | 296.87355 | 1.26071 | 15 | 0.3918 | x | 4.4584 | 45.85 | x | 5.1255 | -4.83 | ||
| Fri | 03/03/23 | 296.95010 | 1.26103 | 16 | 0.4180 | x | 4.4322 | 45.53 | x | 5.1517 | -4.51 | ||
| Mon | 03/06/23 | 297.17974 | 1.26201 | 19 | 0.4968 | x | 4.3534 | 44.55 | x | 5.2305 | -3.53 | ||
| Tue | 03/07/23 | 297.25629 | 1.26233 | 20 | 0.5231 | x | 4.3271 | 44.23 | x | 5.2568 | -3.21 | ||
| Wed | 03/08/23 | 297.33284 | 1.26266 | 21 | 0.5494 | x | 4.3008 | 43.90 | x | 5.2831 | -2.88 | ||
| Thu | 03/09/23 | 297.40939 | 1.26298 | 22 | 0.5757 | x | 4.2745 | 43.58 | x | 5.3094 | -2.56 | ||
| Fri | 03/10/23 | 297.48594 | 1.26331 | 23 | 0.6020 | x | 4.2482 | 43.25 | x | 5.3357 | -2.23 | ||
| Mon | 03/13/23 | 297.71558 | 1.26428 | 26 | 0.6810 | x | 4.1692 | 42.28 | x | 5.4147 | -1.26 | ||
| Tue | 03/14/23 | 297.79213 | 1.26461 | 27 | 0.7074 | x | 4.1428 | 41.95 | x | 5.4411 | -0.93 | ||
| Wed | 03/15/23 | 297.86868 | 1.26493 | 28 | 0.7338 | x | 4.1164 | 41.63 | x | 5.4675 | -0.61 | ||
| Thu | 03/16/23 | 297.94523 | 1.26526 | 29 | 0.7602 | x | 4.0900 | 41.30 | x | 5.4939 | -0.28 | ||
| Fri | 03/17/23 | 298.02177 | 1.26558 | 30 | 0.7866 | x | 4.0636 | 40.98 | x | 5.5203 | 0.04 | ||
| Mon | 03/20/23 | 298.25142 | 1.26656 | 33 | 0.8659 | x | 3.9843 | 40.00 | x | 5.5996 | 1.02 | ||
| Tue | 03/21/23 | 298.32797 | 1.26688 | 34 | 0.8924 | x | 3.9578 | 39.68 | x | 5.6261 | 1.34 | ||
| Wed | 03/22/23 | 298.40452 | 1.26721 | 35 | 0.9189 | x | 3.9313 | 39.35 | x | 5.6526 | 1.67 | ||
| Thu | 03/23/23 | 298.48106 | 1.26754 | 36 | 0.9454 | x | 3.9048 | 39.02 | x | 5.6791 | 2.00 | ||
| Fri | 03/24/23 | 298.55761 | 1.26786 | 37 | 0.9719 | x | 3.8783 | 38.70 | x | 5.7056 | 2.32 | ||
| Mon | 03/27/23 | 298.78726 | 1.26884 | 40 | 1.0515 | x | 3.7987 | 37.72 | x | 5.7852 | 3.30 | ||
| Tue | 03/28/23 | 298.86381 | 1.26916 | 41 | 1.0781 | x | 3.7721 | 37.40 | x | 5.8118 | 3.62 | ||
| Wed | 03/29/23 | 298.94035 | 1.26949 | 42 | 1.1047 | x | 3.7455 | 37.07 | x | 5.8384 | 3.95 | ||
| Thu | 03/30/23 | 299.01690 | 1.26981 | 43 | 1.1313 | x | 3.7189 | 36.75 | x | 5.8650 | 4.27 | ||
| Fri | 03/31/23 | 299.09345 | 1.27014 | 44 | 1.1579 | x | 3.6923 | 36.42 | x | 5.8916 | 4.60 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/03/23 | 299.28133 | 1.27093 | 47 | 1.2376 | x | 3.6126 | 35.63 | x | 5.9713 | 5.39 | ||
| Tue | 04/04/23 | 299.33700 | 1.27117 | 48 | 1.2641 | x | 3.5861 | 35.39 | x | 5.9978 | 5.63 | ||
| Wed | 04/05/23 | 299.39267 | 1.27141 | 49 | 1.2907 | x | 3.5595 | 35.15 | x | 6.0244 | 5.87 | ||
| Thu | 04/06/23 | 299.44833 | 1.27164 | 50 | 1.3173 | x | 3.5329 | 34.92 | x | 6.0510 | 6.10 | ||
| Fri | 04/07/23 | 299.50400 | 1.27188 | 51 | 1.3439 | x | 3.5063 | 34.68 | x | 6.0776 | 6.34 | ||
| Mon | 04/10/23 | 299.67100 | 1.27259 | 54 | 1.4238 | x | 3.4264 | 33.97 | x | 6.1575 | 7.05 | ||
| Tue | 04/11/23 | 299.72667 | 1.27282 | 55 | 1.4504 | x | 3.3998 | 33.74 | x | 6.1841 | 7.28 | ||
| Wed | 04/12/23 | 299.78233 | 1.27306 | 56 | 1.4770 | x | 3.3732 | 33.50 | x | 6.2107 | 7.52 | ||
| Thu | 04/13/23 | 299.83800 | 1.27330 | 57 | 1.5037 | x | 3.3465 | 33.26 | x | 6.2374 | 7.76 | ||
| Fri | 04/14/23 | 299.89367 | 1.27353 | 58 | 1.5303 | x | 3.3199 | 33.03 | x | 6.2640 | 7.99 | ||
| Mon | 04/17/23 | 300.06067 | 1.27424 | 61 | 1.6104 | x | 3.2398 | 32.32 | x | 6.3441 | 8.70 | ||
| Tue | 04/18/23 | 300.11633 | 1.27448 | 62 | 1.6371 | x | 3.2131 | 32.08 | x | 6.3708 | 8.94 | ||
| Wed | 04/19/23 | 300.17200 | 1.27472 | 63 | 1.6638 | x | 3.1864 | 31.84 | x | 6.3975 | 9.18 | ||
| Thu | 04/20/23 | 300.22767 | 1.27495 | 64 | 1.6905 | x | 3.1597 | 31.61 | x | 6.4242 | 9.41 | ||
| Fri | 04/21/23 | 300.28333 | 1.27519 | 65 | 1.7173 | x | 3.1329 | 31.37 | x | 6.4510 | 9.65 | ||
| Mon | 04/24/23 | 300.45033 | 1.27590 | 68 | 1.7975 | x | 3.0527 | 30.66 | x | 6.5312 | 10.36 | ||
| Tue | 04/25/23 | 300.50600 | 1.27613 | 69 | 1.8243 | x | 3.0259 | 30.43 | x | 6.5580 | 10.59 | ||
| Wed | 04/26/23 | 300.56167 | 1.27637 | 70 | 1.8511 | x | 2.9991 | 30.19 | x | 6.5848 | 10.83 | ||
| Thu | 04/27/23 | 300.61733 | 1.27661 | 71 | 1.8779 | x | 2.9723 | 29.95 | x | 6.6116 | 11.07 | ||
| Fri | 04/28/23 | 300.67300 | 1.27684 | 72 | 1.9047 | x | 2.9455 | 29.72 | x | 6.6384 | 11.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/01/23 | 300.84000 | 1.27755 | 75 | 1.9851 | x | 2.8651 | 29.01 | x | 6.7188 | 12.01 | ||
| Tue | 05/02/23 | 300.87213 | 1.27769 | 76 | 2.0118 | x | 2.8384 | 28.87 | x | 6.7455 | 12.15 | ||
| Wed | 05/03/23 | 300.90426 | 1.27783 | 77 | 2.0385 | x | 2.8117 | 28.73 | x | 6.7722 | 12.29 | ||
| Thu | 05/04/23 | 300.93639 | 1.27796 | 78 | 2.0652 | x | 2.7850 | 28.60 | x | 6.7989 | 12.42 | ||
| Fri | 05/05/23 | 300.96852 | 1.27810 | 79 | 2.0919 | x | 2.7583 | 28.46 | x | 6.8256 | 12.56 | ||
| Mon | 05/08/23 | 301.06490 | 1.27851 | 82 | 2.1721 | x | 2.6781 | 28.05 | x | 6.9058 | 12.97 | ||
| Tue | 05/09/23 | 301.09703 | 1.27864 | 83 | 2.1988 | x | 2.6514 | 27.92 | x | 6.9325 | 13.10 | ||
| Wed | 05/10/23 | 301.12916 | 1.27878 | 84 | 2.2255 | x | 2.6247 | 27.78 | x | 6.9592 | 13.24 | ||
| Thu | 05/11/23 | 301.16129 | 1.27892 | 85 | 2.2522 | x | 2.5980 | 27.64 | x | 6.9859 | 13.38 | ||
| Fri | 05/12/23 | 301.19342 | 1.27905 | 86 | 2.2790 | x | 2.5712 | 27.51 | x | 7.0127 | 13.51 | ||
| Mon | 05/15/23 | 301.28981 | 1.27946 | 89 | 2.3592 | x | 2.4910 | 27.10 | x | 7.0929 | 13.92 | ||
| Tue | 05/16/23 | 301.32194 | 1.27960 | 90 | 2.3860 | x | 2.4642 | 26.96 | x | 7.1197 | 14.06 | ||
| Wed | 05/17/23 | 301.35406 | 1.27974 | 91 | 2.4128 | x | 2.4374 | 26.82 | x | 7.1465 | 14.20 | ||
| Thu | 05/18/23 | 301.38619 | 1.27987 | 92 | 2.4395 | x | 2.4107 | 26.69 | x | 7.1732 | 14.33 | ||
| Fri | 05/19/23 | 301.41832 | 1.28001 | 93 | 2.4663 | x | 2.3839 | 26.55 | x | 7.2000 | 14.47 | ||
| Mon | 05/22/23 | 301.51471 | 1.28042 | 96 | 2.5467 | x | 2.3035 | 26.14 | x | 7.2804 | 14.88 | ||
| Tue | 05/23/23 | 301.54684 | 1.28055 | 97 | 2.5735 | x | 2.2767 | 26.01 | x | 7.3072 | 15.01 | ||
| Wed | 05/24/23 | 301.57897 | 1.28069 | 98 | 2.6003 | x | 2.2499 | 25.87 | x | 7.3340 | 15.15 | ||
| Thu | 05/25/23 | 301.61110 | 1.28083 | 99 | 2.6271 | x | 2.2231 | 25.73 | x | 7.3608 | 15.29 | ||
| Fri | 05/26/23 | 301.64323 | 1.28096 | 100 | 2.6539 | x | 2.1963 | 25.60 | x | 7.3876 | 15.42 | ||
| Mon | 05/29/23 | 301.73961 | 1.28137 | 103 | 2.7344 | x | 2.1158 | 25.19 | x | 7.4681 | 15.83 | ||
| Tue | 05/30/23 | 301.77174 | 1.28151 | 104 | 2.7613 | x | 2.0889 | 25.05 | x | 7.4950 | 15.97 | ||
| Wed | 05/31/23 | 301.80387 | 1.28165 | 105 | 2.7881 | x | 2.0621 | 24.91 | x | 7.5218 | 16.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 06/01/23 | 301.83600 | 1.28178 | 106 | 2.8150 | x | 2.0352 | 24.78 | x | 7.5487 | 16.24 | ||
| Fri | 06/02/23 | 301.88690 | 1.28200 | 107 | 2.8420 | x | 2.0082 | 24.56 | x | 7.5757 | 16.46 | ||
| Mon | 06/05/23 | 302.03960 | 1.28265 | 110 | 2.9232 | x | 1.9270 | 23.91 | x | 7.6569 | 17.11 | ||
| Tue | 06/06/23 | 302.09050 | 1.28286 | 111 | 2.9502 | x | 1.9000 | 23.70 | x | 7.6839 | 17.32 | ||
| Wed | 06/07/23 | 302.14140 | 1.28308 | 112 | 2.9773 | x | 1.8729 | 23.48 | x | 7.7110 | 17.54 | ||
| Thu | 06/08/23 | 302.19230 | 1.28330 | 113 | 3.0044 | x | 1.8458 | 23.26 | x | 7.7381 | 17.76 | ||
| Fri | 06/09/23 | 302.24320 | 1.28351 | 114 | 3.0315 | x | 1.8187 | 23.05 | x | 7.7652 | 17.97 | ||
| Mon | 06/12/23 | 302.39590 | 1.28416 | 117 | 3.1128 | x | 1.7374 | 22.40 | x | 7.8465 | 18.62 | ||
| Tue | 06/13/23 | 302.44680 | 1.28438 | 118 | 3.1400 | x | 1.7102 | 22.18 | x | 7.8737 | 18.84 | ||
| Wed | 06/14/23 | 302.49770 | 1.28459 | 119 | 3.1671 | x | 1.6831 | 21.97 | x | 7.9008 | 19.05 | ||
| Thu | 06/15/23 | 302.54860 | 1.28481 | 120 | 3.1943 | x | 1.6559 | 21.75 | x | 7.9280 | 19.27 | ||
| Fri | 06/16/23 | 302.59950 | 1.28502 | 121 | 3.2214 | x | 1.6288 | 21.54 | x | 7.9551 | 19.48 | ||
| Mon | 06/19/23 | 302.75220 | 1.28567 | 124 | 3.3030 | x | 1.5472 | 20.89 | x | 8.0367 | 20.13 | ||
| Tue | 06/20/23 | 302.80310 | 1.28589 | 125 | 3.3302 | x | 1.5200 | 20.67 | x | 8.0639 | 20.35 | ||
| Wed | 06/21/23 | 302.85400 | 1.28611 | 126 | 3.3574 | x | 1.4928 | 20.45 | x | 8.0911 | 20.57 | ||
| Thu | 06/22/23 | 302.90490 | 1.28632 | 127 | 3.3846 | x | 1.4656 | 20.24 | x | 8.1183 | 20.78 | ||
| Fri | 06/23/23 | 302.95580 | 1.28654 | 128 | 3.4118 | x | 1.4384 | 20.02 | x | 8.1455 | 21.00 | ||
| Mon | 06/26/23 | 303.10850 | 1.28719 | 131 | 3.4935 | x | 1.3567 | 19.37 | x | 8.2272 | 21.65 | ||
| Tue | 06/27/23 | 303.15940 | 1.28740 | 132 | 3.5208 | x | 1.3294 | 19.16 | x | 8.2545 | 21.86 | ||
| Wed | 06/28/23 | 303.21030 | 1.28762 | 133 | 3.5481 | x | 1.3021 | 18.94 | x | 8.2818 | 22.08 | ||
| Thu | 06/29/23 | 303.26120 | 1.28783 | 134 | 3.5753 | x | 1.2749 | 18.73 | x | 8.3090 | 22.29 | ||
| Fri | 06/30/23 | 303.31210 | 1.28805 | 135 | 3.6026 | x | 1.2476 | 18.51 | x | 8.3363 | 22.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/03/23 | 303.41229 | 1.28848 | 138 | 3.6839 | x | 1.1663 | 18.08 | x | 8.4176 | 22.94 | ||
| Tue | 07/04/23 | 303.43694 | 1.28858 | 139 | 3.7109 | x | 1.1393 | 17.98 | x | 8.4446 | 23.04 | ||
| Wed | 07/05/23 | 303.46158 | 1.28869 | 140 | 3.7379 | x | 1.1123 | 17.87 | x | 8.4716 | 23.15 | ||
| Thu | 07/06/23 | 303.48623 | 1.28879 | 141 | 3.7649 | x | 1.0853 | 17.77 | x | 8.4986 | 23.25 | ||
| Fri | 07/07/23 | 303.51087 | 1.28889 | 142 | 3.7919 | x | 1.0583 | 17.67 | x | 8.5256 | 23.35 | ||
| Mon | 07/10/23 | 303.58481 | 1.28921 | 145 | 3.8730 | x | 0.9772 | 17.35 | x | 8.6067 | 23.67 | ||
| Tue | 07/11/23 | 303.60945 | 1.28931 | 146 | 3.9000 | x | 0.9502 | 17.25 | x | 8.6337 | 23.77 | ||
| Wed | 07/12/23 | 303.63410 | 1.28942 | 147 | 3.9270 | x | 0.9232 | 17.14 | x | 8.6607 | 23.88 | ||
| Thu | 07/13/23 | 303.65874 | 1.28952 | 148 | 3.9541 | x | 0.8961 | 17.04 | x | 8.6878 | 23.98 | ||
| Fri | 07/14/23 | 303.68339 | 1.28963 | 149 | 3.9811 | x | 0.8691 | 16.93 | x | 8.7148 | 24.09 | ||
| Mon | 07/17/23 | 303.75732 | 1.28994 | 152 | 4.0622 | x | 0.7880 | 16.62 | x | 8.7959 | 24.40 | ||
| Tue | 07/18/23 | 303.78197 | 1.29005 | 153 | 4.0893 | x | 0.7609 | 16.51 | x | 8.8230 | 24.51 | ||
| Wed | 07/19/23 | 303.80661 | 1.29015 | 154 | 4.1164 | x | 0.7338 | 16.41 | x | 8.8501 | 24.61 | ||
| Thu | 07/20/23 | 303.83126 | 1.29026 | 155 | 4.1434 | x | 0.7068 | 16.30 | x | 8.8771 | 24.72 | ||
| Fri | 07/21/23 | 303.85590 | 1.29036 | 156 | 4.1705 | x | 0.6797 | 16.20 | x | 8.9042 | 24.82 | ||
| Mon | 07/24/23 | 303.92984 | 1.29067 | 159 | 4.2517 | x | 0.5985 | 15.89 | x | 8.9854 | 25.13 | ||
| Tue | 07/25/23 | 303.95448 | 1.29078 | 160 | 4.2788 | x | 0.5714 | 15.78 | x | 9.0125 | 25.24 | ||
| Wed | 07/26/23 | 303.97913 | 1.29088 | 161 | 4.3059 | x | 0.5443 | 15.68 | x | 9.0396 | 25.34 | ||
| Thu | 07/27/23 | 304.00377 | 1.29099 | 162 | 4.3330 | x | 0.5172 | 15.57 | x | 9.0667 | 25.45 | ||
| Fri | 07/28/23 | 304.02842 | 1.29109 | 163 | 4.3601 | x | 0.4901 | 15.47 | x | 9.0938 | 25.55 | ||
| Mon | 07/31/23 | 304.10235 | 1.29141 | 166 | 4.4415 | x | 0.4087 | 15.15 | x | 9.1752 | 25.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 08/01/23 | 304.12700 | 1.29151 | 167 | 4.4686 | x | 0.3816 | 15.05 | x | 9.2023 | 25.97 | ||
| Wed | 08/02/23 | 304.15868 | 1.29165 | 168 | 4.4958 | x | 0.3544 | 14.91 | x | 9.2295 | 26.11 | ||
| Thu | 08/03/23 | 304.19035 | 1.29178 | 169 | 4.5230 | x | 0.3272 | 14.78 | x | 9.2567 | 26.24 | ||
| Fri | 08/04/23 | 304.22203 | 1.29191 | 170 | 4.5502 | x | 0.3000 | 14.65 | x | 9.2839 | 26.37 | ||
| Mon | 08/07/23 | 304.31706 | 1.29232 | 173 | 4.6320 | x | 0.2182 | 14.24 | x | 9.3657 | 26.78 | ||
| Tue | 08/08/23 | 304.34874 | 1.29245 | 174 | 4.6592 | x | 0.1910 | 14.11 | x | 9.3929 | 26.91 | ||
| Wed | 08/09/23 | 304.38042 | 1.29259 | 175 | 4.6865 | x | 0.1637 | 13.97 | x | 9.4202 | 27.05 | ||
| Thu | 08/10/23 | 304.41210 | 1.29272 | 176 | 4.7138 | x | 0.1364 | 13.84 | x | 9.4475 | 27.18 | ||
| Fri | 08/11/23 | 304.44377 | 1.29286 | 177 | 4.7411 | x | 0.1091 | 13.70 | x | 9.4748 | 27.32 | ||
| Mon | 08/14/23 | 304.53881 | 1.29326 | 180 | 4.8229 | x | 0.0273 | 13.30 | x | 9.5566 | 27.72 | ||
| Tue | 08/15/23 | 304.57048 | 1.29339 | 0 | 0.0000 | 0.0000 | 13.17 | x | x | 9.5839 | 27.85 | ||
| Wed | 08/16/23 | 304.60216 | 1.29353 | 1 | 0.0264 | -0.0264 | 13.03 | x | x | 9.6103 | 27.99 | ||
| Thu | 08/17/23 | 304.63384 | 1.29366 | 2 | 0.0527 | -0.0527 | 12.90 | x | x | 9.6366 | 28.12 | ||
| Fri | 08/18/23 | 304.66552 | 1.29380 | 3 | 0.0791 | -0.0791 | 12.76 | x | x | 9.6630 | 28.26 | ||
| Mon | 08/21/23 | 304.76055 | 1.29420 | 6 | 0.1583 | -0.1583 | 12.36 | x | x | 9.7422 | 28.66 | ||
| Tue | 08/22/23 | 304.79223 | 1.29434 | 7 | 0.1847 | -0.1847 | 12.22 | x | x | 9.7686 | 28.80 | ||
| Wed | 08/23/23 | 304.82390 | 1.29447 | 8 | 0.2111 | -0.2111 | 12.09 | x | x | 9.7950 | 28.93 | ||
| Thu | 08/24/23 | 304.85558 | 1.29461 | 9 | 0.2375 | -0.2375 | 11.95 | x | x | 9.8214 | 29.07 | ||
| Fri | 08/25/23 | 304.88726 | 1.29474 | 10 | 0.2639 | -0.2639 | 11.82 | x | x | 9.8478 | 29.20 | ||
| Mon | 08/28/23 | 304.98229 | 1.29514 | 13 | 0.3431 | -0.3431 | 11.42 | x | x | 9.9270 | 29.60 | ||
| Tue | 08/29/23 | 305.01397 | 1.29528 | 14 | 0.3696 | -0.3696 | 11.28 | x | x | 9.9535 | 29.74 | ||
| Wed | 08/30/23 | 305.04565 | 1.29541 | 15 | 0.3960 | -0.3960 | 11.15 | x | x | 9.9799 | 29.87 | ||
| Thu | 08/31/23 | 305.07732 | 1.29555 | 16 | 0.4225 | -0.4225 | 11.01 | x | x | 10.0064 | 30.01 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 09/01/23 | 305.10900 | 1.29568 | 17 | 0.4489 | -0.4489 | 10.88 | x | x | 10.0328 | 30.14 | ||
| Mon | 09/04/23 | 305.16720 | 1.29593 | 20 | 0.5282 | -0.5282 | 10.63 | x | x | 10.1121 | 30.39 | ||
| Tue | 09/05/23 | 305.18660 | 1.29601 | 21 | 0.5547 | -0.5547 | 10.55 | x | x | 10.1386 | 30.47 | ||
| Wed | 09/06/23 | 305.20600 | 1.29609 | 22 | 0.5811 | -0.5811 | 10.47 | x | x | 10.1650 | 30.55 | ||
| Thu | 09/07/23 | 305.22540 | 1.29618 | 23 | 0.6076 | -0.6076 | 10.38 | x | x | 10.1915 | 30.64 | ||
| Fri | 09/08/23 | 305.24480 | 1.29626 | 24 | 0.6340 | -0.6340 | 10.30 | x | x | 10.2179 | 30.72 | ||
| Mon | 09/11/23 | 305.30300 | 1.29651 | 27 | 0.7134 | -0.7134 | 10.05 | x | x | 10.2973 | 30.97 | ||
| Tue | 09/12/23 | 305.32240 | 1.29659 | 28 | 0.7399 | -0.7399 | 9.97 | x | x | 10.3238 | 31.05 | ||
| Wed | 09/13/23 | 305.34180 | 1.29667 | 29 | 0.7664 | -0.7664 | 9.89 | x | x | 10.3503 | 31.13 | ||
| Thu | 09/14/23 | 305.36120 | 1.29675 | 30 | 0.7928 | -0.7928 | 9.81 | x | x | 10.3767 | 31.21 | ||
| Fri | 09/15/23 | 305.38060 | 1.29683 | 31 | 0.8193 | -0.8193 | 9.73 | x | x | 10.4032 | 31.29 | ||
| Mon | 09/18/23 | 305.43880 | 1.29708 | 34 | 0.8988 | -0.8988 | 9.48 | x | x | 10.4827 | 31.54 | ||
| Tue | 09/19/23 | 305.45820 | 1.29716 | 35 | 0.9253 | -0.9253 | 9.40 | x | x | 10.5092 | 31.62 | ||
| Wed | 09/20/23 | 305.47760 | 1.29725 | 36 | 0.9518 | -0.9518 | 9.31 | x | x | 10.5357 | 31.71 | ||
| Thu | 09/21/23 | 305.49700 | 1.29733 | 37 | 0.9783 | -0.9783 | 9.23 | x | x | 10.5622 | 31.79 | ||
| Fri | 09/22/23 | 305.51640 | 1.29741 | 38 | 1.0048 | -1.0048 | 9.15 | x | x | 10.5887 | 31.87 | ||
| Mon | 09/25/23 | 305.57460 | 1.29766 | 41 | 1.0843 | -1.0843 | 8.90 | x | x | 10.6682 | 32.12 | ||
| Tue | 09/26/23 | 305.59400 | 1.29774 | 42 | 1.1108 | -1.1108 | 8.82 | x | x | 10.6947 | 32.20 | ||
| Wed | 09/27/23 | 305.61340 | 1.29782 | 43 | 1.1374 | -1.1374 | 8.74 | x | x | 10.7213 | 32.28 | ||
| Thu | 09/28/23 | 305.63280 | 1.29791 | 44 | 1.1639 | -1.1639 | 8.65 | x | x | 10.7478 | 32.37 | ||
| Fri | 09/29/23 | 305.65220 | 1.29799 | 45 | 1.1904 | -1.1904 | 8.57 | x | x | 10.7743 | 32.45 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/02/23 | 305.73406 | 1.29834 | 48 | 1.2701 | -1.2701 | 8.22 | x | x | 10.8540 | 32.80 | ||
| Tue | 10/03/23 | 305.77713 | 1.29852 | 49 | 1.2968 | -1.2968 | 8.04 | x | x | 10.8807 | 32.98 | ||
| Wed | 10/04/23 | 305.82019 | 1.29870 | 50 | 1.3234 | -1.3234 | 7.86 | x | x | 10.9073 | 33.16 | ||
| Thu | 10/05/23 | 305.86326 | 1.29888 | 51 | 1.3501 | -1.3501 | 7.68 | x | x | 10.9340 | 33.34 | ||
| Fri | 10/06/23 | 305.90632 | 1.29907 | 52 | 1.3767 | -1.3767 | 7.49 | x | x | 10.9606 | 33.53 | ||
| Mon | 10/09/23 | 306.03552 | 1.29962 | 55 | 1.4568 | -1.4568 | 6.94 | x | x | 11.0407 | 34.08 | ||
| Tue | 10/10/23 | 306.07858 | 1.29980 | 56 | 1.4835 | -1.4835 | 6.76 | x | x | 11.0674 | 34.26 | ||
| Wed | 10/11/23 | 306.12165 | 1.29998 | 57 | 1.5102 | -1.5102 | 6.58 | x | x | 11.0941 | 34.44 | ||
| Thu | 10/12/23 | 306.16471 | 1.30016 | 58 | 1.5369 | -1.5369 | 6.40 | x | x | 11.1208 | 34.62 | ||
| Fri | 10/13/23 | 306.20777 | 1.30035 | 59 | 1.5636 | -1.5636 | 6.21 | x | x | 11.1475 | 34.81 | ||
| Mon | 10/16/23 | 306.33697 | 1.30090 | 62 | 1.6438 | -1.6438 | 5.66 | x | x | 11.2277 | 35.36 | ||
| Tue | 10/17/23 | 306.38003 | 1.30108 | 63 | 1.6705 | -1.6705 | 5.48 | x | x | 11.2544 | 35.54 | ||
| Wed | 10/18/23 | 306.42310 | 1.30126 | 64 | 1.6973 | -1.6973 | 5.30 | x | x | 11.2812 | 35.72 | ||
| Thu | 10/19/23 | 306.46616 | 1.30144 | 65 | 1.7241 | -1.7241 | 5.12 | x | x | 11.3080 | 35.90 | ||
| Fri | 10/20/23 | 306.50923 | 1.30163 | 66 | 1.7508 | -1.7508 | 4.93 | x | x | 11.3347 | 36.09 | ||
| Mon | 10/23/23 | 306.63842 | 1.30218 | 69 | 1.8312 | -1.8312 | 4.38 | x | x | 11.4151 | 36.64 | ||
| Tue | 10/24/23 | 306.68148 | 1.30236 | 70 | 1.8580 | -1.8580 | 4.20 | x | x | 11.4419 | 36.82 | ||
| Wed | 10/25/23 | 306.72455 | 1.30254 | 71 | 1.8848 | -1.8848 | 4.02 | x | x | 11.4687 | 37.00 | ||
| Thu | 10/26/23 | 306.76761 | 1.30272 | 72 | 1.9116 | -1.9116 | 3.84 | x | x | 11.4955 | 37.18 | ||
| Fri | 10/27/23 | 306.81068 | 1.30291 | 73 | 1.9384 | -1.9384 | 3.65 | x | x | 11.5223 | 37.37 | ||
| Mon | 10/30/23 | 306.93987 | 1.30346 | 76 | 2.0189 | -2.0189 | 3.10 | x | x | 11.6028 | 37.92 | ||
| Tue | 10/31/23 | 306.98294 | 1.30364 | 77 | 2.0458 | -2.0458 | 2.92 | x | x | 11.6297 | 38.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 11/01/23 | 307.02600 | 1.30382 | 78 | 2.0726 | -2.0726 | 2.74 | x | x | 11.6565 | 38.28 | ||
| Thu | 11/02/23 | 307.05143 | 1.30393 | 79 | 2.0994 | -2.0994 | 2.63 | x | x | 11.6833 | 38.39 | ||
| Fri | 11/03/23 | 307.07687 | 1.30404 | 80 | 2.1262 | -2.1262 | 2.52 | x | x | 11.7101 | 38.50 | ||
| Mon | 11/06/23 | 307.15317 | 1.30436 | 83 | 2.2064 | -2.2064 | 2.20 | x | x | 11.7903 | 38.82 | ||
| Tue | 11/07/23 | 307.17860 | 1.30447 | 84 | 2.2332 | -2.2332 | 2.09 | x | x | 11.8171 | 38.93 | ||
| Wed | 11/08/23 | 307.20403 | 1.30458 | 85 | 2.2600 | -2.2600 | 1.98 | x | x | 11.8439 | 39.04 | ||
| Thu | 11/09/23 | 307.22947 | 1.30469 | 86 | 2.2868 | -2.2868 | 1.87 | x | x | 11.8707 | 39.15 | ||
| Fri | 11/10/23 | 307.25490 | 1.30479 | 87 | 2.3135 | -2.3135 | 1.77 | x | x | 11.8974 | 39.25 | ||
| Mon | 11/13/23 | 307.33120 | 1.30512 | 90 | 2.3939 | -2.3939 | 1.44 | x | x | 11.9778 | 39.58 | ||
| Tue | 11/14/23 | 307.35663 | 1.30523 | 91 | 2.4207 | -2.4207 | 1.33 | x | x | 12.0046 | 39.69 | ||
| Wed | 11/15/23 | 307.38207 | 1.30533 | 92 | 2.4475 | -2.4475 | 1.23 | x | x | 12.0314 | 39.79 | ||
| Thu | 11/16/23 | 307.40750 | 1.30544 | 93 | 2.4743 | -2.4743 | 1.12 | x | x | 12.0582 | 39.90 | ||
| Fri | 11/17/23 | 307.43293 | 1.30555 | 94 | 2.5011 | -2.5011 | 1.01 | x | x | 12.0850 | 40.01 | ||
| Mon | 11/20/23 | 307.50923 | 1.30587 | 97 | 2.5816 | -2.5816 | 0.69 | x | x | 12.1655 | 40.33 | ||
| Tue | 11/21/23 | 307.53467 | 1.30598 | 98 | 2.6084 | -2.6084 | 0.58 | x | x | 12.1923 | 40.44 | ||
| Wed | 11/22/23 | 307.56010 | 1.30609 | 99 | 2.6352 | -2.6352 | 0.47 | x | x | 12.2191 | 40.55 | ||
| Thu | 11/23/23 | 307.58553 | 1.30620 | 100 | 2.6621 | -2.6621 | 0.36 | x | x | 12.2460 | 40.66 | ||
| Fri | 11/24/23 | 307.61097 | 1.30631 | 101 | 2.6889 | -2.6889 | 0.25 | x | x | 12.2728 | 40.77 | ||
| Mon | 11/27/23 | 307.68727 | 1.30663 | 104 | 2.7695 | -2.7695 | -0.07 | x | x | 12.3534 | 41.09 | ||
| Tue | 11/28/23 | 307.71270 | 1.30674 | 105 | 2.7964 | -2.7964 | -0.18 | x | x | 12.3803 | 41.20 | ||
| Wed | 11/29/23 | 307.73813 | 1.30685 | 106 | 2.8232 | -2.8232 | -0.29 | x | x | 12.4071 | 41.31 | ||
| Thu | 11/30/23 | 307.76357 | 1.30695 | 107 | 2.8501 | -2.8501 | -0.39 | x | x | 12.4340 | 41.41 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 12/01/23 | 307.78900 | 1.30706 | 108 | 2.8770 | -2.8770 | -0.50 | x | x | 12.4609 | 41.52 | ||
| Mon | 12/04/23 | 307.77758 | 1.30701 | 111 | 2.9568 | -2.9568 | -0.45 | x | x | 12.5407 | 41.47 | ||
| Tue | 12/05/23 | 307.77377 | 1.30700 | 112 | 2.9834 | -2.9834 | -0.44 | x | x | 12.5673 | 41.46 | ||
| Wed | 12/06/23 | 307.76997 | 1.30698 | 113 | 3.0100 | -3.0100 | -0.42 | x | x | 12.5939 | 41.44 | ||
| Thu | 12/07/23 | 307.76616 | 1.30697 | 114 | 3.0366 | -3.0366 | -0.41 | x | x | 12.6205 | 41.43 | ||
| Fri | 12/08/23 | 307.76235 | 1.30695 | 115 | 3.0632 | -3.0632 | -0.39 | x | x | 12.6471 | 41.41 | ||
| Mon | 12/11/23 | 307.75094 | 1.30690 | 118 | 3.1430 | -3.1430 | -0.34 | x | x | 12.7269 | 41.36 | ||
| Tue | 12/12/23 | 307.74713 | 1.30688 | 119 | 3.1695 | -3.1695 | -0.32 | x | x | 12.7534 | 41.34 | ||
| Wed | 12/13/23 | 307.74332 | 1.30687 | 120 | 3.1961 | -3.1961 | -0.31 | x | x | 12.7800 | 41.33 | ||
| Thu | 12/14/23 | 307.73952 | 1.30685 | 121 | 3.2227 | -3.2227 | -0.29 | x | x | 12.8066 | 41.31 | ||
| Fri | 12/15/23 | 307.73571 | 1.30684 | 122 | 3.2493 | -3.2493 | -0.28 | x | x | 12.8332 | 41.30 | ||
| Mon | 12/18/23 | 307.72429 | 1.30679 | 125 | 3.3291 | -3.3291 | -0.23 | x | x | 12.9130 | 41.25 | ||
| Tue | 12/19/23 | 307.72048 | 1.30677 | 126 | 3.3557 | -3.3557 | -0.21 | x | x | 12.9396 | 41.23 | ||
| Wed | 12/20/23 | 307.71668 | 1.30676 | 127 | 3.3823 | -3.3823 | -0.20 | x | x | 12.9662 | 41.22 | ||
| Thu | 12/21/23 | 307.71287 | 1.30674 | 128 | 3.4089 | -3.4089 | -0.18 | x | x | 12.9928 | 41.20 | ||
| Fri | 12/22/23 | 307.70906 | 1.30672 | 129 | 3.4355 | -3.4355 | -0.16 | x | x | 13.0194 | 41.18 | ||
| Mon | 12/25/23 | 307.69765 | 1.30667 | 132 | 3.5152 | -3.5152 | -0.11 | x | x | 13.0991 | 41.13 | ||
| Tue | 12/26/23 | 307.69384 | 1.30666 | 133 | 3.5418 | -3.5418 | -0.10 | x | x | 13.1257 | 41.12 | ||
| Wed | 12/27/23 | 307.69003 | 1.30664 | 134 | 3.5684 | -3.5684 | -0.08 | x | x | 13.1523 | 41.10 | ||
| Thu | 12/28/23 | 307.68623 | 1.30663 | 135 | 3.5950 | -3.5950 | -0.07 | x | x | 13.1789 | 41.09 | ||
| Fri | 12/29/23 | 307.68242 | 1.30661 | 136 | 3.6216 | -3.6216 | -0.05 | x | x | 13.2055 | 41.07 | ||
| Mon | 01/01/24 | 307.67100 | 1.30656 | ||||||||||
Generated 12/12/23 08:55