CUSIP Number | 912810RF7 | Interest 02/15/23 (184 days) | $8.7687 |
Dated Date | February 15, 2014 | Interest 08/15/23 (181 days) | |
Ref CPI on Dated Date | 233.05900 | ||
Original Issue Date | February 28, 2014 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.27870 | 139 | 6.6411 | x | 2.1276 | 12.13 | 6.6411 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.27866 | 140 | 6.6886 | x | 2.0801 | 12.17 | 6.6886 | -0.04 | |||
Tue | 01/03/23 | 297.99258 | 1.27861 | 141 | 6.7362 | x | 2.0325 | 12.22 | 6.7362 | -0.09 | |||
Wed | 01/04/23 | 297.98287 | 1.27857 | 142 | 6.7837 | x | 1.9850 | 12.26 | 6.7837 | -0.13 | |||
Thu | 01/05/23 | 297.97316 | 1.27853 | 143 | 6.8313 | x | 1.9374 | 12.30 | 6.8313 | -0.17 | |||
Fri | 01/06/23 | 297.96345 | 1.27849 | 144 | 6.8788 | x | 1.8899 | 12.34 | 6.8788 | -0.21 | |||
Mon | 01/09/23 | 297.93432 | 1.27836 | 147 | 7.0214 | x | 1.7473 | 12.47 | 7.0214 | -0.34 | |||
Tue | 01/10/23 | 297.92461 | 1.27832 | 148 | 7.0690 | x | 1.6997 | 12.51 | 7.0690 | -0.38 | |||
Wed | 01/11/23 | 297.91490 | 1.27828 | 149 | 7.1165 | x | 1.6522 | 12.55 | 7.1165 | -0.42 | |||
Thu | 01/12/23 | 297.90519 | 1.27824 | 150 | 7.1640 | x | 1.6047 | 12.59 | 7.1640 | -0.46 | |||
Fri | 01/13/23 | 297.89548 | 1.27820 | 151 | 7.2116 | x | 1.5571 | 12.63 | 7.2116 | -0.50 | |||
Mon | 01/16/23 | 297.86635 | 1.27807 | 154 | 7.3541 | x | 1.4146 | 12.76 | 7.3541 | -0.63 | |||
Tue | 01/17/23 | 297.85665 | 1.27803 | 155 | 7.4016 | x | 1.3671 | 12.80 | 7.4016 | -0.67 | |||
Wed | 01/18/23 | 297.84694 | 1.27799 | 156 | 7.4492 | x | 1.3195 | 12.84 | 7.4492 | -0.71 | |||
Thu | 01/19/23 | 297.83723 | 1.27795 | 157 | 7.4967 | x | 1.2720 | 12.88 | 7.4967 | -0.75 | |||
Fri | 01/20/23 | 297.82752 | 1.27791 | 158 | 7.5442 | x | 1.2245 | 12.92 | 7.5442 | -0.79 | |||
Mon | 01/23/23 | 297.79839 | 1.27778 | 161 | 7.6866 | x | 1.0821 | 13.05 | 7.6866 | -0.92 | |||
Tue | 01/24/23 | 297.78868 | 1.27774 | 162 | 7.7341 | x | 1.0346 | 13.09 | 7.7341 | -0.96 | |||
Wed | 01/25/23 | 297.77897 | 1.27770 | 163 | 7.7816 | x | 0.9871 | 13.13 | 7.7816 | -1.00 | |||
Thu | 01/26/23 | 297.76926 | 1.27766 | 164 | 7.8291 | x | 0.9396 | 13.17 | 7.8291 | -1.04 | |||
Fri | 01/27/23 | 297.75955 | 1.27761 | 165 | 7.8766 | x | 0.8921 | 13.22 | 7.8766 | -1.09 | |||
Mon | 01/30/23 | 297.73042 | 1.27749 | 168 | 8.0190 | x | 0.7497 | 13.34 | 8.0190 | -1.21 | |||
Tue | 01/31/23 | 297.72071 | 1.27745 | 169 | 8.0665 | x | 0.7022 | 13.38 | 8.0665 | -1.25 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.27741 | 170 | 8.1140 | x | 0.6547 | 13.42 | 8.1140 | -1.29 | |||
Thu | 02/02/23 | 297.67836 | 1.27727 | 171 | 8.1608 | x | 0.6079 | 13.56 | 8.1608 | -1.43 | |||
Fri | 02/03/23 | 297.64571 | 1.27713 | 172 | 8.2076 | x | 0.5611 | 13.70 | 8.2076 | -1.57 | |||
Mon | 02/06/23 | 297.54779 | 1.27671 | 175 | 8.3481 | x | 0.4206 | 14.12 | 8.3481 | -1.99 | |||
Tue | 02/07/23 | 297.51514 | 1.27657 | 176 | 8.3948 | x | 0.3739 | 14.26 | 8.3948 | -2.13 | |||
Wed | 02/08/23 | 297.48250 | 1.27643 | 177 | 8.4416 | x | 0.3271 | 14.40 | 8.4416 | -2.27 | |||
Thu | 02/09/23 | 297.44986 | 1.27629 | 178 | 8.4884 | x | 0.2803 | 14.54 | 8.4884 | -2.41 | |||
Fri | 02/10/23 | 297.41721 | 1.27615 | 179 | 8.5351 | x | 0.2336 | 14.68 | 8.5351 | -2.55 | |||
Mon | 02/13/23 | 297.31929 | 1.27573 | 182 | 8.6753 | x | 0.0934 | 15.10 | 8.6753 | -2.97 | |||
Tue | 02/14/23 | 297.28664 | 1.27559 | 183 | 8.7220 | x | 0.0467 | 15.24 | 8.7220 | -3.11 | |||
Wed | 02/15/23 | 297.25400 | 1.27545 | 0 | 0.0000 | 0.0000 | 15.38 | x | 8.7687 | -3.25 | |||
Thu | 02/16/23 | 297.22136 | 1.27531 | 1 | 0.0484 | -0.0484 | 15.52 | x | 8.8171 | -3.39 | |||
Fri | 02/17/23 | 297.18871 | 1.27517 | 2 | 0.0969 | -0.0969 | 15.66 | x | 8.8656 | -3.53 | |||
Mon | 02/20/23 | 297.09079 | 1.27474 | 5 | 0.2421 | -0.2421 | 16.09 | x | 9.0108 | -3.96 | |||
Tue | 02/21/23 | 297.05814 | 1.27460 | 6 | 0.2905 | -0.2905 | 16.23 | x | 9.0592 | -4.10 | |||
Wed | 02/22/23 | 297.02550 | 1.27446 | 7 | 0.3389 | -0.3389 | 16.37 | x | 9.1076 | -4.24 | |||
Thu | 02/23/23 | 296.99286 | 1.27432 | 8 | 0.3872 | -0.3872 | 16.51 | x | 9.1559 | -4.38 | |||
Fri | 02/24/23 | 296.96021 | 1.27418 | 9 | 0.4356 | -0.4356 | 16.65 | x | 9.2043 | -4.52 | |||
Mon | 02/27/23 | 296.86229 | 1.27376 | 12 | 0.5806 | -0.5806 | 17.07 | x | 9.3493 | -4.94 | |||
Tue | 02/28/23 | 296.82964 | 1.27362 | 13 | 0.6289 | -0.6289 | 17.21 | x | 9.3976 | -5.08 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.27348 | 14 | 0.6772 | -0.6772 | 17.35 | x | 9.4459 | -5.22 | |||
Thu | 03/02/23 | 296.87355 | 1.27381 | 15 | 0.7258 | -0.7258 | 17.02 | x | 9.4945 | -4.89 | |||
Fri | 03/03/23 | 296.95010 | 1.27414 | 16 | 0.7743 | -0.7743 | 16.69 | x | 9.5430 | -4.56 | |||
Mon | 03/06/23 | 297.17974 | 1.27513 | 19 | 0.9202 | -0.9202 | 15.70 | x | 9.6889 | -3.57 | |||
Tue | 03/07/23 | 297.25629 | 1.27546 | 20 | 0.9689 | -0.9689 | 15.37 | x | 9.7376 | -3.24 | |||
Wed | 03/08/23 | 297.33284 | 1.27578 | 21 | 1.0176 | -1.0176 | 15.05 | x | 9.7863 | -2.92 | |||
Thu | 03/09/23 | 297.40939 | 1.27611 | 22 | 1.0664 | -1.0664 | 14.72 | x | 9.8351 | -2.59 | |||
Fri | 03/10/23 | 297.48594 | 1.27644 | 23 | 1.1151 | -1.1151 | 14.39 | x | 9.8838 | -2.26 | |||
Mon | 03/13/23 | 297.71558 | 1.27743 | 26 | 1.2616 | -1.2616 | 13.40 | x | 10.0303 | -1.27 | |||
Tue | 03/14/23 | 297.79213 | 1.27775 | 27 | 1.3104 | -1.3104 | 13.08 | x | 10.0791 | -0.95 | |||
Wed | 03/15/23 | 297.86868 | 1.27808 | 28 | 1.3593 | -1.3593 | 12.75 | x | 10.1280 | -0.62 | |||
Thu | 03/16/23 | 297.94523 | 1.27841 | 29 | 1.4082 | -1.4082 | 12.42 | x | 10.1769 | -0.29 | |||
Fri | 03/17/23 | 298.02177 | 1.27874 | 30 | 1.4571 | -1.4571 | 12.09 | x | 10.2258 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.27972 | 33 | 1.6041 | -1.6041 | 11.11 | x | 10.3728 | 1.02 | |||
Tue | 03/21/23 | 298.32797 | 1.28005 | 34 | 1.6531 | -1.6531 | 10.78 | x | 10.4218 | 1.35 | |||
Wed | 03/22/23 | 298.40452 | 1.28038 | 35 | 1.7022 | -1.7022 | 10.45 | x | 10.4709 | 1.68 | |||
Thu | 03/23/23 | 298.48106 | 1.28071 | 36 | 1.7512 | -1.7512 | 10.12 | x | 10.5199 | 2.01 | |||
Fri | 03/24/23 | 298.55761 | 1.28104 | 37 | 1.8004 | -1.8004 | 9.79 | x | 10.5691 | 2.34 | |||
Mon | 03/27/23 | 298.78726 | 1.28202 | 40 | 1.9478 | -1.9478 | 8.81 | x | 10.7165 | 3.32 | |||
Tue | 03/28/23 | 298.86381 | 1.28235 | 41 | 1.9970 | -1.9970 | 8.48 | x | 10.7657 | 3.65 | |||
Wed | 03/29/23 | 298.94035 | 1.28268 | 42 | 2.0463 | -2.0463 | 8.15 | x | 10.8150 | 3.98 | |||
Thu | 03/30/23 | 299.01690 | 1.28301 | 43 | 2.0955 | -2.0955 | 7.82 | x | 10.8642 | 4.31 | |||
Fri | 03/31/23 | 299.09345 | 1.28334 | 44 | 2.1448 | -2.1448 | 7.49 | x | 10.9135 | 4.64 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.28414 | 47 | 2.2925 | -2.2925 | 6.69 | x | 11.0612 | 5.44 | |||
Tue | 04/04/23 | 299.33700 | 1.28438 | 48 | 2.3417 | -2.3417 | 6.45 | x | 11.1104 | 5.68 | |||
Wed | 04/05/23 | 299.39267 | 1.28462 | 49 | 2.3909 | -2.3909 | 6.21 | x | 11.1596 | 5.92 | |||
Thu | 04/06/23 | 299.44833 | 1.28486 | 50 | 2.4402 | -2.4402 | 5.97 | x | 11.2089 | 6.16 | |||
Fri | 04/07/23 | 299.50400 | 1.28510 | 51 | 2.4894 | -2.4894 | 5.73 | x | 11.2581 | 6.40 | |||
Mon | 04/10/23 | 299.67100 | 1.28582 | 54 | 2.6374 | -2.6374 | 5.01 | x | 11.4061 | 7.12 | |||
Tue | 04/11/23 | 299.72667 | 1.28605 | 55 | 2.6867 | -2.6867 | 4.78 | x | 11.4554 | 7.35 | |||
Wed | 04/12/23 | 299.78233 | 1.28629 | 56 | 2.7360 | -2.7360 | 4.54 | x | 11.5047 | 7.59 | |||
Thu | 04/13/23 | 299.83800 | 1.28653 | 57 | 2.7854 | -2.7854 | 4.30 | x | 11.5541 | 7.83 | |||
Fri | 04/14/23 | 299.89367 | 1.28677 | 58 | 2.8348 | -2.8348 | 4.06 | x | 11.6035 | 8.07 | |||
Mon | 04/17/23 | 300.06067 | 1.28749 | 61 | 2.9831 | -2.9831 | 3.34 | x | 11.7518 | 8.79 | |||
Tue | 04/18/23 | 300.11633 | 1.28773 | 62 | 3.0326 | -3.0326 | 3.10 | x | 11.8013 | 9.03 | |||
Wed | 04/19/23 | 300.17200 | 1.28797 | 63 | 3.0821 | -3.0821 | 2.86 | x | 11.8508 | 9.27 | |||
Thu | 04/20/23 | 300.22767 | 1.28820 | 64 | 3.1315 | -3.1315 | 2.63 | x | 11.9002 | 9.50 | |||
Fri | 04/21/23 | 300.28333 | 1.28844 | 65 | 3.1811 | -3.1811 | 2.39 | x | 11.9498 | 9.74 | |||
Mon | 04/24/23 | 300.45033 | 1.28916 | 68 | 3.3297 | -3.3297 | 1.67 | x | 12.0984 | 10.46 | |||
Tue | 04/25/23 | 300.50600 | 1.28940 | 69 | 3.3793 | -3.3793 | 1.43 | x | 12.1480 | 10.70 | |||
Wed | 04/26/23 | 300.56167 | 1.28964 | 70 | 3.4289 | -3.4289 | 1.19 | x | 12.1976 | 10.94 | |||
Thu | 04/27/23 | 300.61733 | 1.28988 | 71 | 3.4786 | -3.4786 | 0.95 | x | 12.2473 | 11.18 | |||
Fri | 04/28/23 | 300.67300 | 1.29012 | 72 | 3.5282 | -3.5282 | 0.71 | x | 12.2969 | 11.42 | |||
Mon | 05/01/23 | 300.84000 | 1.29083 | 75 | 3.6773 | -3.6773 | 0.00 | x | 12.4460 | 12.13 |
Generated 03/14/23 08:48