CUSIP Number | 912810QV3 | Interest 02/15/23 (184 days) | $4.9332 |
Dated Date | February 15, 2012 | Interest 08/15/23 (181 days) | |
Ref CPI on Dated Date | 225.96062 | ||
Original Issue Date | February 29, 2012 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.31887 | 139 | 3.7362 | x | 1.1970 | 12.51 | 3.7362 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.31882 | 140 | 3.7629 | x | 1.1703 | 12.56 | 3.7629 | -0.05 | |||
Tue | 01/03/23 | 297.99258 | 1.31878 | 141 | 3.7897 | x | 1.1435 | 12.60 | 3.7897 | -0.09 | |||
Wed | 01/04/23 | 297.98287 | 1.31874 | 142 | 3.8165 | x | 1.1167 | 12.64 | 3.8165 | -0.13 | |||
Thu | 01/05/23 | 297.97316 | 1.31870 | 143 | 3.8432 | x | 1.0900 | 12.68 | 3.8432 | -0.17 | |||
Fri | 01/06/23 | 297.96345 | 1.31865 | 144 | 3.8700 | x | 1.0632 | 12.73 | 3.8700 | -0.22 | |||
Mon | 01/09/23 | 297.93432 | 1.31852 | 147 | 3.9502 | x | 0.9830 | 12.86 | 3.9502 | -0.35 | |||
Tue | 01/10/23 | 297.92461 | 1.31848 | 148 | 3.9769 | x | 0.9563 | 12.90 | 3.9769 | -0.39 | |||
Wed | 01/11/23 | 297.91490 | 1.31844 | 149 | 4.0037 | x | 0.9295 | 12.94 | 4.0037 | -0.43 | |||
Thu | 01/12/23 | 297.90519 | 1.31839 | 150 | 4.0304 | x | 0.9028 | 12.99 | 4.0304 | -0.48 | |||
Fri | 01/13/23 | 297.89548 | 1.31835 | 151 | 4.0572 | x | 0.8760 | 13.03 | 4.0572 | -0.52 | |||
Mon | 01/16/23 | 297.86635 | 1.31822 | 154 | 4.1373 | x | 0.7959 | 13.16 | 4.1373 | -0.65 | |||
Tue | 01/17/23 | 297.85665 | 1.31818 | 155 | 4.1641 | x | 0.7691 | 13.20 | 4.1641 | -0.69 | |||
Wed | 01/18/23 | 297.84694 | 1.31814 | 156 | 4.1908 | x | 0.7424 | 13.24 | 4.1908 | -0.73 | |||
Thu | 01/19/23 | 297.83723 | 1.31809 | 157 | 4.2175 | x | 0.7157 | 13.29 | 4.2175 | -0.78 | |||
Fri | 01/20/23 | 297.82752 | 1.31805 | 158 | 4.2443 | x | 0.6889 | 13.33 | 4.2443 | -0.82 | |||
Mon | 01/23/23 | 297.79839 | 1.31792 | 161 | 4.3244 | x | 0.6088 | 13.46 | 4.3244 | -0.95 | |||
Tue | 01/24/23 | 297.78868 | 1.31788 | 162 | 4.3512 | x | 0.5820 | 13.50 | 4.3512 | -0.99 | |||
Wed | 01/25/23 | 297.77897 | 1.31784 | 163 | 4.3779 | x | 0.5553 | 13.54 | 4.3779 | -1.03 | |||
Thu | 01/26/23 | 297.76926 | 1.31779 | 164 | 4.4046 | x | 0.5286 | 13.59 | 4.4046 | -1.08 | |||
Fri | 01/27/23 | 297.75955 | 1.31775 | 165 | 4.4313 | x | 0.5019 | 13.63 | 4.4313 | -1.12 | |||
Mon | 01/30/23 | 297.73042 | 1.31762 | 168 | 4.5114 | x | 0.4218 | 13.76 | 4.5114 | -1.25 | |||
Tue | 01/31/23 | 297.72071 | 1.31758 | 169 | 4.5381 | x | 0.3951 | 13.80 | 4.5381 | -1.29 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.31753 | 170 | 4.5648 | x | 0.3684 | 13.85 | 4.5648 | -1.34 | |||
Thu | 02/02/23 | 297.67836 | 1.31739 | 171 | 4.5912 | x | 0.3420 | 13.99 | 4.5912 | -1.48 | |||
Fri | 02/03/23 | 297.64571 | 1.31725 | 172 | 4.6175 | x | 0.3157 | 14.13 | 4.6175 | -1.62 | |||
Mon | 02/06/23 | 297.54779 | 1.31681 | 175 | 4.6965 | x | 0.2367 | 14.57 | 4.6965 | -2.06 | |||
Tue | 02/07/23 | 297.51514 | 1.31667 | 176 | 4.7228 | x | 0.2104 | 14.71 | 4.7228 | -2.20 | |||
Wed | 02/08/23 | 297.48250 | 1.31652 | 177 | 4.7491 | x | 0.1841 | 14.86 | 4.7491 | -2.35 | |||
Thu | 02/09/23 | 297.44986 | 1.31638 | 178 | 4.7755 | x | 0.1577 | 15.00 | 4.7755 | -2.49 | |||
Fri | 02/10/23 | 297.41721 | 1.31623 | 179 | 4.8017 | x | 0.1315 | 15.15 | 4.8017 | -2.64 | |||
Mon | 02/13/23 | 297.31929 | 1.31580 | 182 | 4.8806 | x | 0.0526 | 15.58 | 4.8806 | -3.07 | |||
Tue | 02/14/23 | 297.28664 | 1.31566 | 183 | 4.9069 | x | 0.0263 | 15.72 | 4.9069 | -3.21 | |||
Wed | 02/15/23 | 297.25400 | 1.31551 | 0 | 0.0000 | 0.0000 | 15.87 | x | 4.9332 | -3.36 | |||
Thu | 02/16/23 | 297.22136 | 1.31537 | 1 | 0.0273 | -0.0273 | 16.01 | x | 4.9605 | -3.50 | |||
Fri | 02/17/23 | 297.18871 | 1.31522 | 2 | 0.0545 | -0.0545 | 16.16 | x | 4.9877 | -3.65 | |||
Mon | 02/20/23 | 297.09079 | 1.31479 | 5 | 0.1362 | -0.1362 | 16.59 | x | 5.0694 | -4.08 | |||
Tue | 02/21/23 | 297.05814 | 1.31465 | 6 | 0.1634 | -0.1634 | 16.73 | x | 5.0966 | -4.22 | |||
Wed | 02/22/23 | 297.02550 | 1.31450 | 7 | 0.1906 | -0.1906 | 16.88 | x | 5.1238 | -4.37 | |||
Thu | 02/23/23 | 296.99286 | 1.31436 | 8 | 0.2178 | -0.2178 | 17.02 | x | 5.1510 | -4.51 | |||
Fri | 02/24/23 | 296.96021 | 1.31421 | 9 | 0.2451 | -0.2451 | 17.17 | x | 5.1783 | -4.66 | |||
Mon | 02/27/23 | 296.86229 | 1.31378 | 12 | 0.3266 | -0.3266 | 17.60 | x | 5.2598 | -5.09 | |||
Tue | 02/28/23 | 296.82964 | 1.31363 | 13 | 0.3538 | -0.3538 | 17.75 | x | 5.2870 | -5.24 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.31349 | 14 | 0.3810 | -0.3810 | 17.89 | x | 5.3142 | -5.38 | |||
Thu | 03/02/23 | 296.87355 | 1.31383 | 15 | 0.4083 | -0.4083 | 17.55 | x | 5.3415 | -5.04 | |||
Fri | 03/03/23 | 296.95010 | 1.31417 | 16 | 0.4356 | -0.4356 | 17.21 | x | 5.3688 | -4.70 | |||
Mon | 03/06/23 | 297.17974 | 1.31518 | 19 | 0.5177 | -0.5177 | 16.20 | x | 5.4509 | -3.69 | |||
Tue | 03/07/23 | 297.25629 | 1.31552 | 20 | 0.5451 | -0.5451 | 15.86 | x | 5.4783 | -3.35 | |||
Wed | 03/08/23 | 297.33284 | 1.31586 | 21 | 0.5725 | -0.5725 | 15.52 | x | 5.5057 | -3.01 | |||
Thu | 03/09/23 | 297.40939 | 1.31620 | 22 | 0.5999 | -0.5999 | 15.18 | x | 5.5331 | -2.67 | |||
Fri | 03/10/23 | 297.48594 | 1.31654 | 23 | 0.6274 | -0.6274 | 14.84 | x | 5.5606 | -2.33 | |||
Mon | 03/13/23 | 297.71558 | 1.31756 | 26 | 0.7097 | -0.7097 | 13.82 | x | 5.6429 | -1.31 | |||
Tue | 03/14/23 | 297.79213 | 1.31789 | 27 | 0.7372 | -0.7372 | 13.49 | x | 5.6704 | -0.98 | |||
Wed | 03/15/23 | 297.86868 | 1.31823 | 28 | 0.7647 | -0.7647 | 13.15 | x | 5.6979 | -0.64 | |||
Thu | 03/16/23 | 297.94523 | 1.31857 | 29 | 0.7922 | -0.7922 | 12.81 | x | 5.7254 | -0.30 | |||
Fri | 03/17/23 | 298.02177 | 1.31891 | 30 | 0.8198 | -0.8198 | 12.47 | x | 5.7530 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.31993 | 33 | 0.9024 | -0.9024 | 11.45 | x | 5.8356 | 1.06 | |||
Tue | 03/21/23 | 298.32797 | 1.32027 | 34 | 0.9300 | -0.9300 | 11.11 | x | 5.8632 | 1.40 | |||
Wed | 03/22/23 | 298.40452 | 1.32060 | 35 | 0.9576 | -0.9576 | 10.78 | x | 5.8908 | 1.73 | |||
Thu | 03/23/23 | 298.48106 | 1.32094 | 36 | 0.9852 | -0.9852 | 10.44 | x | 5.9184 | 2.07 | |||
Fri | 03/24/23 | 298.55761 | 1.32128 | 37 | 1.0129 | -1.0129 | 10.10 | x | 5.9461 | 2.41 | |||
Mon | 03/27/23 | 298.78726 | 1.32230 | 40 | 1.0958 | -1.0958 | 9.08 | x | 6.0290 | 3.43 | |||
Tue | 03/28/23 | 298.86381 | 1.32264 | 41 | 1.1235 | -1.1235 | 8.74 | x | 6.0567 | 3.77 | |||
Wed | 03/29/23 | 298.94035 | 1.32298 | 42 | 1.1512 | -1.1512 | 8.40 | x | 6.0844 | 4.11 | |||
Thu | 03/30/23 | 299.01690 | 1.32331 | 43 | 1.1789 | -1.1789 | 8.07 | x | 6.1121 | 4.44 | |||
Fri | 03/31/23 | 299.09345 | 1.32365 | 44 | 1.2066 | -1.2066 | 7.73 | x | 6.1398 | 4.78 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.32448 | 47 | 1.2897 | -1.2897 | 6.90 | x | 6.2229 | 5.61 | |||
Tue | 04/04/23 | 299.33700 | 1.32473 | 48 | 1.3174 | -1.3174 | 6.65 | x | 6.2506 | 5.86 | |||
Wed | 04/05/23 | 299.39267 | 1.32498 | 49 | 1.3451 | -1.3451 | 6.40 | x | 6.2783 | 6.11 | |||
Thu | 04/06/23 | 299.44833 | 1.32522 | 50 | 1.3728 | -1.3728 | 6.16 | x | 6.3060 | 6.35 | |||
Fri | 04/07/23 | 299.50400 | 1.32547 | 51 | 1.4005 | -1.4005 | 5.91 | x | 6.3337 | 6.60 | |||
Mon | 04/10/23 | 299.67100 | 1.32621 | 54 | 1.4837 | -1.4837 | 5.17 | x | 6.4169 | 7.34 | |||
Tue | 04/11/23 | 299.72667 | 1.32646 | 55 | 1.5115 | -1.5115 | 4.92 | x | 6.4447 | 7.59 | |||
Wed | 04/12/23 | 299.78233 | 1.32670 | 56 | 1.5393 | -1.5393 | 4.68 | x | 6.4725 | 7.83 | |||
Thu | 04/13/23 | 299.83800 | 1.32695 | 57 | 1.5670 | -1.5670 | 4.43 | x | 6.5002 | 8.08 | |||
Fri | 04/14/23 | 299.89367 | 1.32719 | 58 | 1.5948 | -1.5948 | 4.19 | x | 6.5280 | 8.32 | |||
Mon | 04/17/23 | 300.06067 | 1.32793 | 61 | 1.6783 | -1.6783 | 3.45 | x | 6.6115 | 9.06 | |||
Tue | 04/18/23 | 300.11633 | 1.32818 | 62 | 1.7061 | -1.7061 | 3.20 | x | 6.6393 | 9.31 | |||
Wed | 04/19/23 | 300.17200 | 1.32843 | 63 | 1.7339 | -1.7339 | 2.95 | x | 6.6671 | 9.56 | |||
Thu | 04/20/23 | 300.22767 | 1.32867 | 64 | 1.7618 | -1.7618 | 2.71 | x | 6.6950 | 9.80 | |||
Fri | 04/21/23 | 300.28333 | 1.32892 | 65 | 1.7896 | -1.7896 | 2.46 | x | 6.7228 | 10.05 | |||
Mon | 04/24/23 | 300.45033 | 1.32966 | 68 | 1.8733 | -1.8733 | 1.72 | x | 6.8065 | 10.79 | |||
Tue | 04/25/23 | 300.50600 | 1.32990 | 69 | 1.9012 | -1.9012 | 1.48 | x | 6.8344 | 11.03 | |||
Wed | 04/26/23 | 300.56167 | 1.33015 | 70 | 1.9291 | -1.9291 | 1.23 | x | 6.8623 | 11.28 | |||
Thu | 04/27/23 | 300.61733 | 1.33040 | 71 | 1.9570 | -1.9570 | 0.98 | x | 6.8902 | 11.53 | |||
Fri | 04/28/23 | 300.67300 | 1.33064 | 72 | 1.9849 | -1.9849 | 0.74 | x | 6.9181 | 11.77 | |||
Mon | 05/01/23 | 300.84000 | 1.33138 | 75 | 2.0688 | -2.0688 | 0.00 | x | 7.0020 | 12.51 |
Generated 03/14/23 08:48