| CUSIP Number | 912810QV3 | Interest 02/15/23 (184 days) | $4.9332 | |
| Dated Date | February 15, 2012 | Interest 08/15/23 (181 days) | $5.0546 | |
| Ref CPI on Dated Date | 225.96062 | Interest Total | $9.9878 | |
| Original Issue Date | February 29, 2012 | Interest 02/15/24 (184 days) |
| Purchased on Settelment Date & held to 01/01/24 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Sun | 01/01/23 | 298.01200 | 1.31887 | 139 | 3.7362 | x | x | 6.2516 | 42.74 | 3.7362 | 0.00 | ||
| Mon | 01/02/23 | 298.00229 | 1.31882 | 140 | 3.7629 | x | x | 6.2249 | 42.79 | 3.7629 | -0.05 | ||
| Tue | 01/03/23 | 297.99258 | 1.31878 | 141 | 3.7897 | x | x | 6.1981 | 42.83 | 3.7897 | -0.09 | ||
| Wed | 01/04/23 | 297.98287 | 1.31874 | 142 | 3.8165 | x | x | 6.1713 | 42.87 | 3.8165 | -0.13 | ||
| Thu | 01/05/23 | 297.97316 | 1.31870 | 143 | 3.8432 | x | x | 6.1446 | 42.91 | 3.8432 | -0.17 | ||
| Fri | 01/06/23 | 297.96345 | 1.31865 | 144 | 3.8700 | x | x | 6.1178 | 42.96 | 3.8700 | -0.22 | ||
| Mon | 01/09/23 | 297.93432 | 1.31852 | 147 | 3.9502 | x | x | 6.0376 | 43.09 | 3.9502 | -0.35 | ||
| Tue | 01/10/23 | 297.92461 | 1.31848 | 148 | 3.9769 | x | x | 6.0109 | 43.13 | 3.9769 | -0.39 | ||
| Wed | 01/11/23 | 297.91490 | 1.31844 | 149 | 4.0037 | x | x | 5.9841 | 43.17 | 4.0037 | -0.43 | ||
| Thu | 01/12/23 | 297.90519 | 1.31839 | 150 | 4.0304 | x | x | 5.9574 | 43.22 | 4.0304 | -0.48 | ||
| Fri | 01/13/23 | 297.89548 | 1.31835 | 151 | 4.0572 | x | x | 5.9306 | 43.26 | 4.0572 | -0.52 | ||
| Mon | 01/16/23 | 297.86635 | 1.31822 | 154 | 4.1373 | x | x | 5.8505 | 43.39 | 4.1373 | -0.65 | ||
| Tue | 01/17/23 | 297.85665 | 1.31818 | 155 | 4.1641 | x | x | 5.8237 | 43.43 | 4.1641 | -0.69 | ||
| Wed | 01/18/23 | 297.84694 | 1.31814 | 156 | 4.1908 | x | x | 5.7970 | 43.47 | 4.1908 | -0.73 | ||
| Thu | 01/19/23 | 297.83723 | 1.31809 | 157 | 4.2175 | x | x | 5.7703 | 43.52 | 4.2175 | -0.78 | ||
| Fri | 01/20/23 | 297.82752 | 1.31805 | 158 | 4.2443 | x | x | 5.7435 | 43.56 | 4.2443 | -0.82 | ||
| Mon | 01/23/23 | 297.79839 | 1.31792 | 161 | 4.3244 | x | x | 5.6634 | 43.69 | 4.3244 | -0.95 | ||
| Tue | 01/24/23 | 297.78868 | 1.31788 | 162 | 4.3512 | x | x | 5.6366 | 43.73 | 4.3512 | -0.99 | ||
| Wed | 01/25/23 | 297.77897 | 1.31784 | 163 | 4.3779 | x | x | 5.6099 | 43.77 | 4.3779 | -1.03 | ||
| Thu | 01/26/23 | 297.76926 | 1.31779 | 164 | 4.4046 | x | x | 5.5832 | 43.82 | 4.4046 | -1.08 | ||
| Fri | 01/27/23 | 297.75955 | 1.31775 | 165 | 4.4313 | x | x | 5.5565 | 43.86 | 4.4313 | -1.12 | ||
| Mon | 01/30/23 | 297.73042 | 1.31762 | 168 | 4.5114 | x | x | 5.4764 | 43.99 | 4.5114 | -1.25 | ||
| Tue | 01/31/23 | 297.72071 | 1.31758 | 169 | 4.5381 | x | x | 5.4497 | 44.03 | 4.5381 | -1.29 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 02/01/23 | 297.71100 | 1.31753 | 170 | 4.5648 | x | x | 5.4230 | 44.08 | 4.5648 | -1.34 | ||
| Thu | 02/02/23 | 297.67836 | 1.31739 | 171 | 4.5912 | x | x | 5.3966 | 44.22 | 4.5912 | -1.48 | ||
| Fri | 02/03/23 | 297.64571 | 1.31725 | 172 | 4.6175 | x | x | 5.3703 | 44.36 | 4.6175 | -1.62 | ||
| Mon | 02/06/23 | 297.54779 | 1.31681 | 175 | 4.6965 | x | x | 5.2913 | 44.80 | 4.6965 | -2.06 | ||
| Tue | 02/07/23 | 297.51514 | 1.31667 | 176 | 4.7228 | x | x | 5.2650 | 44.94 | 4.7228 | -2.20 | ||
| Wed | 02/08/23 | 297.48250 | 1.31652 | 177 | 4.7491 | x | x | 5.2387 | 45.09 | 4.7491 | -2.35 | ||
| Thu | 02/09/23 | 297.44986 | 1.31638 | 178 | 4.7755 | x | x | 5.2123 | 45.23 | 4.7755 | -2.49 | ||
| Fri | 02/10/23 | 297.41721 | 1.31623 | 179 | 4.8017 | x | x | 5.1861 | 45.38 | 4.8017 | -2.64 | ||
| Mon | 02/13/23 | 297.31929 | 1.31580 | 182 | 4.8806 | x | x | 5.1072 | 45.81 | 4.8806 | -3.07 | ||
| Tue | 02/14/23 | 297.28664 | 1.31566 | 183 | 4.9069 | x | x | 5.0809 | 45.95 | 4.9069 | -3.21 | ||
| Wed | 02/15/23 | 297.25400 | 1.31551 | 0 | 0.0000 | x | 5.0546 | 46.10 | x | 4.9332 | -3.36 | ||
| Thu | 02/16/23 | 297.22136 | 1.31537 | 1 | 0.0273 | x | 5.0273 | 46.24 | x | 4.9605 | -3.50 | ||
| Fri | 02/17/23 | 297.18871 | 1.31522 | 2 | 0.0545 | x | 5.0001 | 46.39 | x | 4.9877 | -3.65 | ||
| Mon | 02/20/23 | 297.09079 | 1.31479 | 5 | 0.1362 | x | 4.9184 | 46.82 | x | 5.0694 | -4.08 | ||
| Tue | 02/21/23 | 297.05814 | 1.31465 | 6 | 0.1634 | x | 4.8912 | 46.96 | x | 5.0966 | -4.22 | ||
| Wed | 02/22/23 | 297.02550 | 1.31450 | 7 | 0.1906 | x | 4.8640 | 47.11 | x | 5.1238 | -4.37 | ||
| Thu | 02/23/23 | 296.99286 | 1.31436 | 8 | 0.2178 | x | 4.8368 | 47.25 | x | 5.1510 | -4.51 | ||
| Fri | 02/24/23 | 296.96021 | 1.31421 | 9 | 0.2451 | x | 4.8095 | 47.40 | x | 5.1783 | -4.66 | ||
| Mon | 02/27/23 | 296.86229 | 1.31378 | 12 | 0.3266 | x | 4.7280 | 47.83 | x | 5.2598 | -5.09 | ||
| Tue | 02/28/23 | 296.82964 | 1.31363 | 13 | 0.3538 | x | 4.7008 | 47.98 | x | 5.2870 | -5.24 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 03/01/23 | 296.79700 | 1.31349 | 14 | 0.3810 | x | 4.6736 | 48.12 | x | 5.3142 | -5.38 | ||
| Thu | 03/02/23 | 296.87355 | 1.31383 | 15 | 0.4083 | x | 4.6463 | 47.78 | x | 5.3415 | -5.04 | ||
| Fri | 03/03/23 | 296.95010 | 1.31417 | 16 | 0.4356 | x | 4.6190 | 47.44 | x | 5.3688 | -4.70 | ||
| Mon | 03/06/23 | 297.17974 | 1.31518 | 19 | 0.5177 | x | 4.5369 | 46.43 | x | 5.4509 | -3.69 | ||
| Tue | 03/07/23 | 297.25629 | 1.31552 | 20 | 0.5451 | x | 4.5095 | 46.09 | x | 5.4783 | -3.35 | ||
| Wed | 03/08/23 | 297.33284 | 1.31586 | 21 | 0.5725 | x | 4.4821 | 45.75 | x | 5.5057 | -3.01 | ||
| Thu | 03/09/23 | 297.40939 | 1.31620 | 22 | 0.5999 | x | 4.4547 | 45.41 | x | 5.5331 | -2.67 | ||
| Fri | 03/10/23 | 297.48594 | 1.31654 | 23 | 0.6274 | x | 4.4272 | 45.07 | x | 5.5606 | -2.33 | ||
| Mon | 03/13/23 | 297.71558 | 1.31756 | 26 | 0.7097 | x | 4.3449 | 44.05 | x | 5.6429 | -1.31 | ||
| Tue | 03/14/23 | 297.79213 | 1.31789 | 27 | 0.7372 | x | 4.3174 | 43.72 | x | 5.6704 | -0.98 | ||
| Wed | 03/15/23 | 297.86868 | 1.31823 | 28 | 0.7647 | x | 4.2899 | 43.38 | x | 5.6979 | -0.64 | ||
| Thu | 03/16/23 | 297.94523 | 1.31857 | 29 | 0.7922 | x | 4.2624 | 43.04 | x | 5.7254 | -0.30 | ||
| Fri | 03/17/23 | 298.02177 | 1.31891 | 30 | 0.8198 | x | 4.2348 | 42.70 | x | 5.7530 | 0.04 | ||
| Mon | 03/20/23 | 298.25142 | 1.31993 | 33 | 0.9024 | x | 4.1522 | 41.68 | x | 5.8356 | 1.06 | ||
| Tue | 03/21/23 | 298.32797 | 1.32027 | 34 | 0.9300 | x | 4.1246 | 41.34 | x | 5.8632 | 1.40 | ||
| Wed | 03/22/23 | 298.40452 | 1.32060 | 35 | 0.9576 | x | 4.0970 | 41.01 | x | 5.8908 | 1.73 | ||
| Thu | 03/23/23 | 298.48106 | 1.32094 | 36 | 0.9852 | x | 4.0694 | 40.67 | x | 5.9184 | 2.07 | ||
| Fri | 03/24/23 | 298.55761 | 1.32128 | 37 | 1.0129 | x | 4.0417 | 40.33 | x | 5.9461 | 2.41 | ||
| Mon | 03/27/23 | 298.78726 | 1.32230 | 40 | 1.0958 | x | 3.9588 | 39.31 | x | 6.0290 | 3.43 | ||
| Tue | 03/28/23 | 298.86381 | 1.32264 | 41 | 1.1235 | x | 3.9311 | 38.97 | x | 6.0567 | 3.77 | ||
| Wed | 03/29/23 | 298.94035 | 1.32298 | 42 | 1.1512 | x | 3.9034 | 38.63 | x | 6.0844 | 4.11 | ||
| Thu | 03/30/23 | 299.01690 | 1.32331 | 43 | 1.1789 | x | 3.8757 | 38.30 | x | 6.1121 | 4.44 | ||
| Fri | 03/31/23 | 299.09345 | 1.32365 | 44 | 1.2066 | x | 3.8480 | 37.96 | x | 6.1398 | 4.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/03/23 | 299.28133 | 1.32448 | 47 | 1.2897 | x | 3.7649 | 37.13 | x | 6.2229 | 5.61 | ||
| Tue | 04/04/23 | 299.33700 | 1.32473 | 48 | 1.3174 | x | 3.7372 | 36.88 | x | 6.2506 | 5.86 | ||
| Wed | 04/05/23 | 299.39267 | 1.32498 | 49 | 1.3451 | x | 3.7095 | 36.63 | x | 6.2783 | 6.11 | ||
| Thu | 04/06/23 | 299.44833 | 1.32522 | 50 | 1.3728 | x | 3.6818 | 36.39 | x | 6.3060 | 6.35 | ||
| Fri | 04/07/23 | 299.50400 | 1.32547 | 51 | 1.4005 | x | 3.6541 | 36.14 | x | 6.3337 | 6.60 | ||
| Mon | 04/10/23 | 299.67100 | 1.32621 | 54 | 1.4837 | x | 3.5709 | 35.40 | x | 6.4169 | 7.34 | ||
| Tue | 04/11/23 | 299.72667 | 1.32646 | 55 | 1.5115 | x | 3.5431 | 35.15 | x | 6.4447 | 7.59 | ||
| Wed | 04/12/23 | 299.78233 | 1.32670 | 56 | 1.5393 | x | 3.5153 | 34.91 | x | 6.4725 | 7.83 | ||
| Thu | 04/13/23 | 299.83800 | 1.32695 | 57 | 1.5670 | x | 3.4876 | 34.66 | x | 6.5002 | 8.08 | ||
| Fri | 04/14/23 | 299.89367 | 1.32719 | 58 | 1.5948 | x | 3.4598 | 34.42 | x | 6.5280 | 8.32 | ||
| Mon | 04/17/23 | 300.06067 | 1.32793 | 61 | 1.6783 | x | 3.3763 | 33.68 | x | 6.6115 | 9.06 | ||
| Tue | 04/18/23 | 300.11633 | 1.32818 | 62 | 1.7061 | x | 3.3485 | 33.43 | x | 6.6393 | 9.31 | ||
| Wed | 04/19/23 | 300.17200 | 1.32843 | 63 | 1.7339 | x | 3.3207 | 33.18 | x | 6.6671 | 9.56 | ||
| Thu | 04/20/23 | 300.22767 | 1.32867 | 64 | 1.7618 | x | 3.2928 | 32.94 | x | 6.6950 | 9.80 | ||
| Fri | 04/21/23 | 300.28333 | 1.32892 | 65 | 1.7896 | x | 3.2650 | 32.69 | x | 6.7228 | 10.05 | ||
| Mon | 04/24/23 | 300.45033 | 1.32966 | 68 | 1.8733 | x | 3.1813 | 31.95 | x | 6.8065 | 10.79 | ||
| Tue | 04/25/23 | 300.50600 | 1.32990 | 69 | 1.9012 | x | 3.1534 | 31.71 | x | 6.8344 | 11.03 | ||
| Wed | 04/26/23 | 300.56167 | 1.33015 | 70 | 1.9291 | x | 3.1255 | 31.46 | x | 6.8623 | 11.28 | ||
| Thu | 04/27/23 | 300.61733 | 1.33040 | 71 | 1.9570 | x | 3.0976 | 31.21 | x | 6.8902 | 11.53 | ||
| Fri | 04/28/23 | 300.67300 | 1.33064 | 72 | 1.9849 | x | 3.0697 | 30.97 | x | 6.9181 | 11.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/01/23 | 300.84000 | 1.33138 | 75 | 2.0688 | x | 2.9858 | 30.23 | x | 7.0020 | 12.51 | ||
| Tue | 05/02/23 | 300.87213 | 1.33152 | 76 | 2.0966 | x | 2.9580 | 30.09 | x | 7.0298 | 12.65 | ||
| Wed | 05/03/23 | 300.90426 | 1.33167 | 77 | 2.1244 | x | 2.9302 | 29.94 | x | 7.0576 | 12.80 | ||
| Thu | 05/04/23 | 300.93639 | 1.33181 | 78 | 2.1522 | x | 2.9024 | 29.80 | x | 7.0854 | 12.94 | ||
| Fri | 05/05/23 | 300.96852 | 1.33195 | 79 | 2.1801 | x | 2.8745 | 29.66 | x | 7.1133 | 13.08 | ||
| Mon | 05/08/23 | 301.06490 | 1.33238 | 82 | 2.2636 | x | 2.7910 | 29.23 | x | 7.1968 | 13.51 | ||
| Tue | 05/09/23 | 301.09703 | 1.33252 | 83 | 2.2914 | x | 2.7632 | 29.09 | x | 7.2246 | 13.65 | ||
| Wed | 05/10/23 | 301.12916 | 1.33266 | 84 | 2.3193 | x | 2.7353 | 28.95 | x | 7.2525 | 13.79 | ||
| Thu | 05/11/23 | 301.16129 | 1.33280 | 85 | 2.3471 | x | 2.7075 | 28.81 | x | 7.2803 | 13.93 | ||
| Fri | 05/12/23 | 301.19342 | 1.33295 | 86 | 2.3750 | x | 2.6796 | 28.66 | x | 7.3082 | 14.08 | ||
| Mon | 05/15/23 | 301.28981 | 1.33337 | 89 | 2.4586 | x | 2.5960 | 28.24 | x | 7.3918 | 14.50 | ||
| Tue | 05/16/23 | 301.32194 | 1.33352 | 90 | 2.4865 | x | 2.5681 | 28.09 | x | 7.4197 | 14.65 | ||
| Wed | 05/17/23 | 301.35406 | 1.33366 | 91 | 2.5144 | x | 2.5402 | 27.95 | x | 7.4476 | 14.79 | ||
| Thu | 05/18/23 | 301.38619 | 1.33380 | 92 | 2.5423 | x | 2.5123 | 27.81 | x | 7.4755 | 14.93 | ||
| Fri | 05/19/23 | 301.41832 | 1.33394 | 93 | 2.5702 | x | 2.4844 | 27.67 | x | 7.5034 | 15.07 | ||
| Mon | 05/22/23 | 301.51471 | 1.33437 | 96 | 2.6540 | x | 2.4006 | 27.24 | x | 7.5872 | 15.50 | ||
| Tue | 05/23/23 | 301.54684 | 1.33451 | 97 | 2.6819 | x | 2.3727 | 27.10 | x | 7.6151 | 15.64 | ||
| Wed | 05/24/23 | 301.57897 | 1.33465 | 98 | 2.7099 | x | 2.3447 | 26.96 | x | 7.6431 | 15.78 | ||
| Thu | 05/25/23 | 301.61110 | 1.33479 | 99 | 2.7378 | x | 2.3168 | 26.82 | x | 7.6710 | 15.92 | ||
| Fri | 05/26/23 | 301.64323 | 1.33494 | 100 | 2.7658 | x | 2.2888 | 26.67 | x | 7.6990 | 16.07 | ||
| Mon | 05/29/23 | 301.73961 | 1.33536 | 103 | 2.8496 | x | 2.2050 | 26.25 | x | 7.7828 | 16.49 | ||
| Tue | 05/30/23 | 301.77174 | 1.33551 | 104 | 2.8776 | x | 2.1770 | 26.10 | x | 7.8108 | 16.64 | ||
| Wed | 05/31/23 | 301.80387 | 1.33565 | 105 | 2.9056 | x | 2.1490 | 25.96 | x | 7.8388 | 16.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 06/01/23 | 301.83600 | 1.33579 | 106 | 2.9336 | x | 2.1210 | 25.82 | x | 7.8668 | 16.92 | ||
| Fri | 06/02/23 | 301.88690 | 1.33602 | 107 | 2.9618 | x | 2.0928 | 25.59 | x | 7.8950 | 17.15 | ||
| Mon | 06/05/23 | 302.03960 | 1.33669 | 110 | 3.0463 | x | 2.0083 | 24.92 | x | 7.9795 | 17.82 | ||
| Tue | 06/06/23 | 302.09050 | 1.33692 | 111 | 3.0745 | x | 1.9801 | 24.69 | x | 8.0077 | 18.05 | ||
| Wed | 06/07/23 | 302.14140 | 1.33714 | 112 | 3.1028 | x | 1.9518 | 24.47 | x | 8.0360 | 18.27 | ||
| Thu | 06/08/23 | 302.19230 | 1.33737 | 113 | 3.1310 | x | 1.9236 | 24.24 | x | 8.0642 | 18.50 | ||
| Fri | 06/09/23 | 302.24320 | 1.33759 | 114 | 3.1592 | x | 1.8954 | 24.02 | x | 8.0924 | 18.72 | ||
| Mon | 06/12/23 | 302.39590 | 1.33827 | 117 | 3.2440 | x | 1.8106 | 23.34 | x | 8.1772 | 19.40 | ||
| Tue | 06/13/23 | 302.44680 | 1.33849 | 118 | 3.2723 | x | 1.7823 | 23.12 | x | 8.2055 | 19.62 | ||
| Wed | 06/14/23 | 302.49770 | 1.33872 | 119 | 3.3006 | x | 1.7540 | 22.89 | x | 8.2338 | 19.85 | ||
| Thu | 06/15/23 | 302.54860 | 1.33894 | 120 | 3.3289 | x | 1.7257 | 22.67 | x | 8.2621 | 20.07 | ||
| Fri | 06/16/23 | 302.59950 | 1.33917 | 121 | 3.3572 | x | 1.6974 | 22.44 | x | 8.2904 | 20.30 | ||
| Mon | 06/19/23 | 302.75220 | 1.33984 | 124 | 3.4421 | x | 1.6125 | 21.77 | x | 8.3753 | 20.97 | ||
| Tue | 06/20/23 | 302.80310 | 1.34007 | 125 | 3.4705 | x | 1.5841 | 21.54 | x | 8.4037 | 21.20 | ||
| Wed | 06/21/23 | 302.85400 | 1.34030 | 126 | 3.4988 | x | 1.5558 | 21.31 | x | 8.4320 | 21.43 | ||
| Thu | 06/22/23 | 302.90490 | 1.34052 | 127 | 3.5272 | x | 1.5274 | 21.09 | x | 8.4604 | 21.65 | ||
| Fri | 06/23/23 | 302.95580 | 1.34075 | 128 | 3.5556 | x | 1.4990 | 20.86 | x | 8.4888 | 21.88 | ||
| Mon | 06/26/23 | 303.10850 | 1.34142 | 131 | 3.6407 | x | 1.4139 | 20.19 | x | 8.5739 | 22.55 | ||
| Tue | 06/27/23 | 303.15940 | 1.34165 | 132 | 3.6692 | x | 1.3854 | 19.96 | x | 8.6024 | 22.78 | ||
| Wed | 06/28/23 | 303.21030 | 1.34187 | 133 | 3.6976 | x | 1.3570 | 19.74 | x | 8.6308 | 23.00 | ||
| Thu | 06/29/23 | 303.26120 | 1.34210 | 134 | 3.7260 | x | 1.3286 | 19.51 | x | 8.6592 | 23.23 | ||
| Fri | 06/30/23 | 303.31210 | 1.34232 | 135 | 3.7544 | x | 1.3002 | 19.29 | x | 8.6876 | 23.45 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/03/23 | 303.41229 | 1.34277 | 138 | 3.8391 | x | 1.2155 | 18.84 | x | 8.7723 | 23.90 | ||
| Tue | 07/04/23 | 303.43694 | 1.34288 | 139 | 3.8673 | x | 1.1873 | 18.73 | x | 8.8005 | 24.01 | ||
| Wed | 07/05/23 | 303.46158 | 1.34298 | 140 | 3.8954 | x | 1.1592 | 18.63 | x | 8.8286 | 24.11 | ||
| Thu | 07/06/23 | 303.48623 | 1.34309 | 141 | 3.9235 | x | 1.1311 | 18.52 | x | 8.8567 | 24.22 | ||
| Fri | 07/07/23 | 303.51087 | 1.34320 | 142 | 3.9517 | x | 1.1029 | 18.41 | x | 8.8849 | 24.33 | ||
| Mon | 07/10/23 | 303.58481 | 1.34353 | 145 | 4.0362 | x | 1.0184 | 18.08 | x | 8.9694 | 24.66 | ||
| Tue | 07/11/23 | 303.60945 | 1.34364 | 146 | 4.0643 | x | 0.9903 | 17.97 | x | 8.9975 | 24.77 | ||
| Wed | 07/12/23 | 303.63410 | 1.34375 | 147 | 4.0925 | x | 0.9621 | 17.86 | x | 9.0257 | 24.88 | ||
| Thu | 07/13/23 | 303.65874 | 1.34386 | 148 | 4.1207 | x | 0.9339 | 17.75 | x | 9.0539 | 24.99 | ||
| Fri | 07/14/23 | 303.68339 | 1.34397 | 149 | 4.1489 | x | 0.9057 | 17.64 | x | 9.0821 | 25.10 | ||
| Mon | 07/17/23 | 303.75732 | 1.34429 | 152 | 4.2334 | x | 0.8212 | 17.32 | x | 9.1666 | 25.42 | ||
| Tue | 07/18/23 | 303.78197 | 1.34440 | 153 | 4.2616 | x | 0.7930 | 17.21 | x | 9.1948 | 25.53 | ||
| Wed | 07/19/23 | 303.80661 | 1.34451 | 154 | 4.2898 | x | 0.7648 | 17.10 | x | 9.2230 | 25.64 | ||
| Thu | 07/20/23 | 303.83126 | 1.34462 | 155 | 4.3180 | x | 0.7366 | 16.99 | x | 9.2512 | 25.75 | ||
| Fri | 07/21/23 | 303.85590 | 1.34473 | 156 | 4.3462 | x | 0.7084 | 16.88 | x | 9.2794 | 25.86 | ||
| Mon | 07/24/23 | 303.92984 | 1.34506 | 159 | 4.4309 | x | 0.6237 | 16.55 | x | 9.3641 | 26.19 | ||
| Tue | 07/25/23 | 303.95448 | 1.34517 | 160 | 4.4591 | x | 0.5955 | 16.44 | x | 9.3923 | 26.30 | ||
| Wed | 07/26/23 | 303.97913 | 1.34527 | 161 | 4.4873 | x | 0.5673 | 16.34 | x | 9.4205 | 26.40 | ||
| Thu | 07/27/23 | 304.00377 | 1.34538 | 162 | 4.5156 | x | 0.5390 | 16.23 | x | 9.4488 | 26.51 | ||
| Fri | 07/28/23 | 304.02842 | 1.34549 | 163 | 4.5438 | x | 0.5108 | 16.12 | x | 9.4770 | 26.62 | ||
| Mon | 07/31/23 | 304.10235 | 1.34582 | 166 | 4.6286 | x | 0.4260 | 15.79 | x | 9.5618 | 26.95 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 08/01/23 | 304.12700 | 1.34593 | 167 | 4.6568 | x | 0.3978 | 15.68 | x | 9.5900 | 27.06 | ||
| Wed | 08/02/23 | 304.15868 | 1.34607 | 168 | 4.6852 | x | 0.3694 | 15.54 | x | 9.6184 | 27.20 | ||
| Thu | 08/03/23 | 304.19035 | 1.34621 | 169 | 4.7136 | x | 0.3410 | 15.40 | x | 9.6468 | 27.34 | ||
| Fri | 08/04/23 | 304.22203 | 1.34635 | 170 | 4.7420 | x | 0.3126 | 15.26 | x | 9.6752 | 27.48 | ||
| Mon | 08/07/23 | 304.31706 | 1.34677 | 173 | 4.8272 | x | 0.2274 | 14.84 | x | 9.7604 | 27.90 | ||
| Tue | 08/08/23 | 304.34874 | 1.34691 | 174 | 4.8556 | x | 0.1990 | 14.70 | x | 9.7888 | 28.04 | ||
| Wed | 08/09/23 | 304.38042 | 1.34705 | 175 | 4.8840 | x | 0.1706 | 14.56 | x | 9.8172 | 28.18 | ||
| Thu | 08/10/23 | 304.41210 | 1.34719 | 176 | 4.9124 | x | 0.1422 | 14.42 | x | 9.8456 | 28.32 | ||
| Fri | 08/11/23 | 304.44377 | 1.34733 | 177 | 4.9408 | x | 0.1138 | 14.28 | x | 9.8740 | 28.46 | ||
| Mon | 08/14/23 | 304.53881 | 1.34775 | 180 | 5.0261 | x | 0.0285 | 13.86 | x | 9.9593 | 28.88 | ||
| Tue | 08/15/23 | 304.57048 | 1.34789 | 0 | 0.0000 | 0.0000 | 13.72 | x | x | 9.9878 | 29.02 | ||
| Wed | 08/16/23 | 304.60216 | 1.34803 | 1 | 0.0275 | -0.0275 | 13.58 | x | x | 10.0153 | 29.16 | ||
| Thu | 08/17/23 | 304.63384 | 1.34817 | 2 | 0.0550 | -0.0550 | 13.44 | x | x | 10.0428 | 29.30 | ||
| Fri | 08/18/23 | 304.66552 | 1.34831 | 3 | 0.0824 | -0.0824 | 13.30 | x | x | 10.0702 | 29.44 | ||
| Mon | 08/21/23 | 304.76055 | 1.34873 | 6 | 0.1649 | -0.1649 | 12.88 | x | x | 10.1527 | 29.86 | ||
| Tue | 08/22/23 | 304.79223 | 1.34887 | 7 | 0.1924 | -0.1924 | 12.74 | x | x | 10.1802 | 30.00 | ||
| Wed | 08/23/23 | 304.82390 | 1.34901 | 8 | 0.2199 | -0.2199 | 12.60 | x | x | 10.2077 | 30.14 | ||
| Thu | 08/24/23 | 304.85558 | 1.34915 | 9 | 0.2475 | -0.2475 | 12.46 | x | x | 10.2353 | 30.28 | ||
| Fri | 08/25/23 | 304.88726 | 1.34929 | 10 | 0.2750 | -0.2750 | 12.32 | x | x | 10.2628 | 30.42 | ||
| Mon | 08/28/23 | 304.98229 | 1.34971 | 13 | 0.3576 | -0.3576 | 11.90 | x | x | 10.3454 | 30.84 | ||
| Tue | 08/29/23 | 305.01397 | 1.34985 | 14 | 0.3851 | -0.3851 | 11.76 | x | x | 10.3729 | 30.98 | ||
| Wed | 08/30/23 | 305.04565 | 1.34999 | 15 | 0.4127 | -0.4127 | 11.62 | x | x | 10.4005 | 31.12 | ||
| Thu | 08/31/23 | 305.07732 | 1.35013 | 16 | 0.4403 | -0.4403 | 11.48 | x | x | 10.4281 | 31.26 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 09/01/23 | 305.10900 | 1.35028 | 17 | 0.4678 | -0.4678 | 11.33 | x | x | 10.4556 | 31.41 | ||
| Mon | 09/04/23 | 305.16720 | 1.35053 | 20 | 0.5505 | -0.5505 | 11.08 | x | x | 10.5383 | 31.66 | ||
| Tue | 09/05/23 | 305.18660 | 1.35062 | 21 | 0.5781 | -0.5781 | 10.99 | x | x | 10.5659 | 31.75 | ||
| Wed | 09/06/23 | 305.20600 | 1.35070 | 22 | 0.6056 | -0.6056 | 10.91 | x | x | 10.5934 | 31.83 | ||
| Thu | 09/07/23 | 305.22540 | 1.35079 | 23 | 0.6332 | -0.6332 | 10.82 | x | x | 10.6210 | 31.92 | ||
| Fri | 09/08/23 | 305.24480 | 1.35088 | 24 | 0.6608 | -0.6608 | 10.73 | x | x | 10.6486 | 32.01 | ||
| Mon | 09/11/23 | 305.30300 | 1.35113 | 27 | 0.7435 | -0.7435 | 10.48 | x | x | 10.7313 | 32.26 | ||
| Tue | 09/12/23 | 305.32240 | 1.35122 | 28 | 0.7711 | -0.7711 | 10.39 | x | x | 10.7589 | 32.35 | ||
| Wed | 09/13/23 | 305.34180 | 1.35131 | 29 | 0.7987 | -0.7987 | 10.30 | x | x | 10.7865 | 32.44 | ||
| Thu | 09/14/23 | 305.36120 | 1.35139 | 30 | 0.8263 | -0.8263 | 10.22 | x | x | 10.8141 | 32.52 | ||
| Fri | 09/15/23 | 305.38060 | 1.35148 | 31 | 0.8539 | -0.8539 | 10.13 | x | x | 10.8417 | 32.61 | ||
| Mon | 09/18/23 | 305.43880 | 1.35173 | 34 | 0.9367 | -0.9367 | 9.88 | x | x | 10.9245 | 32.86 | ||
| Tue | 09/19/23 | 305.45820 | 1.35182 | 35 | 0.9643 | -0.9643 | 9.79 | x | x | 10.9521 | 32.95 | ||
| Wed | 09/20/23 | 305.47760 | 1.35191 | 36 | 0.9919 | -0.9919 | 9.70 | x | x | 10.9797 | 33.04 | ||
| Thu | 09/21/23 | 305.49700 | 1.35199 | 37 | 1.0195 | -1.0195 | 9.62 | x | x | 11.0073 | 33.12 | ||
| Fri | 09/22/23 | 305.51640 | 1.35208 | 38 | 1.0471 | -1.0471 | 9.53 | x | x | 11.0349 | 33.21 | ||
| Mon | 09/25/23 | 305.57460 | 1.35234 | 41 | 1.1300 | -1.1300 | 9.27 | x | x | 11.1178 | 33.47 | ||
| Tue | 09/26/23 | 305.59400 | 1.35242 | 42 | 1.1576 | -1.1576 | 9.19 | x | x | 11.1454 | 33.55 | ||
| Wed | 09/27/23 | 305.61340 | 1.35251 | 43 | 1.1853 | -1.1853 | 9.10 | x | x | 11.1731 | 33.64 | ||
| Thu | 09/28/23 | 305.63280 | 1.35259 | 44 | 1.2129 | -1.2129 | 9.02 | x | x | 11.2007 | 33.72 | ||
| Fri | 09/29/23 | 305.65220 | 1.35268 | 45 | 1.2406 | -1.2406 | 8.93 | x | x | 11.2284 | 33.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/02/23 | 305.73406 | 1.35304 | 48 | 1.3236 | -1.3236 | 8.57 | x | x | 11.3114 | 34.17 | ||
| Tue | 10/03/23 | 305.77713 | 1.35323 | 49 | 1.3514 | -1.3514 | 8.38 | x | x | 11.3392 | 34.36 | ||
| Wed | 10/04/23 | 305.82019 | 1.35342 | 50 | 1.3792 | -1.3792 | 8.19 | x | x | 11.3670 | 34.55 | ||
| Thu | 10/05/23 | 305.86326 | 1.35361 | 51 | 1.4069 | -1.4069 | 8.00 | x | x | 11.3947 | 34.74 | ||
| Fri | 10/06/23 | 305.90632 | 1.35380 | 52 | 1.4347 | -1.4347 | 7.81 | x | x | 11.4225 | 34.93 | ||
| Mon | 10/09/23 | 306.03552 | 1.35438 | 55 | 1.5182 | -1.5182 | 7.23 | x | x | 11.5060 | 35.51 | ||
| Tue | 10/10/23 | 306.07858 | 1.35457 | 56 | 1.5460 | -1.5460 | 7.04 | x | x | 11.5338 | 35.70 | ||
| Wed | 10/11/23 | 306.12165 | 1.35476 | 57 | 1.5738 | -1.5738 | 6.85 | x | x | 11.5616 | 35.89 | ||
| Thu | 10/12/23 | 306.16471 | 1.35495 | 58 | 1.6016 | -1.6016 | 6.66 | x | x | 11.5894 | 36.08 | ||
| Fri | 10/13/23 | 306.20777 | 1.35514 | 59 | 1.6295 | -1.6295 | 6.47 | x | x | 11.6173 | 36.27 | ||
| Mon | 10/16/23 | 306.33697 | 1.35571 | 62 | 1.7131 | -1.7131 | 5.90 | x | x | 11.7009 | 36.84 | ||
| Tue | 10/17/23 | 306.38003 | 1.35590 | 63 | 1.7409 | -1.7409 | 5.71 | x | x | 11.7287 | 37.03 | ||
| Wed | 10/18/23 | 306.42310 | 1.35609 | 64 | 1.7688 | -1.7688 | 5.52 | x | x | 11.7566 | 37.22 | ||
| Thu | 10/19/23 | 306.46616 | 1.35628 | 65 | 1.7967 | -1.7967 | 5.33 | x | x | 11.7845 | 37.41 | ||
| Fri | 10/20/23 | 306.50923 | 1.35647 | 66 | 1.8246 | -1.8246 | 5.14 | x | x | 11.8124 | 37.60 | ||
| Mon | 10/23/23 | 306.63842 | 1.35704 | 69 | 1.9083 | -1.9083 | 4.57 | x | x | 11.8961 | 38.17 | ||
| Tue | 10/24/23 | 306.68148 | 1.35723 | 70 | 1.9363 | -1.9363 | 4.38 | x | x | 11.9241 | 38.36 | ||
| Wed | 10/25/23 | 306.72455 | 1.35742 | 71 | 1.9642 | -1.9642 | 4.19 | x | x | 11.9520 | 38.55 | ||
| Thu | 10/26/23 | 306.76761 | 1.35762 | 72 | 1.9922 | -1.9922 | 3.99 | x | x | 11.9800 | 38.75 | ||
| Fri | 10/27/23 | 306.81068 | 1.35781 | 73 | 2.0201 | -2.0201 | 3.80 | x | x | 12.0079 | 38.94 | ||
| Mon | 10/30/23 | 306.93987 | 1.35838 | 76 | 2.1040 | -2.1040 | 3.23 | x | x | 12.0918 | 39.51 | ||
| Tue | 10/31/23 | 306.98294 | 1.35857 | 77 | 2.1320 | -2.1320 | 3.04 | x | x | 12.1198 | 39.70 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 11/01/23 | 307.02600 | 1.35876 | 78 | 2.1600 | -2.1600 | 2.85 | x | x | 12.1478 | 39.89 | ||
| Thu | 11/02/23 | 307.05143 | 1.35887 | 79 | 2.1879 | -2.1879 | 2.74 | x | x | 12.1757 | 40.00 | ||
| Fri | 11/03/23 | 307.07687 | 1.35898 | 80 | 2.2157 | -2.2157 | 2.63 | x | x | 12.2035 | 40.11 | ||
| Mon | 11/06/23 | 307.15317 | 1.35932 | 83 | 2.2994 | -2.2994 | 2.29 | x | x | 12.2872 | 40.45 | ||
| Tue | 11/07/23 | 307.17860 | 1.35943 | 84 | 2.3273 | -2.3273 | 2.18 | x | x | 12.3151 | 40.56 | ||
| Wed | 11/08/23 | 307.20403 | 1.35955 | 85 | 2.3552 | -2.3552 | 2.06 | x | x | 12.3430 | 40.68 | ||
| Thu | 11/09/23 | 307.22947 | 1.35966 | 86 | 2.3831 | -2.3831 | 1.95 | x | x | 12.3709 | 40.79 | ||
| Fri | 11/10/23 | 307.25490 | 1.35977 | 87 | 2.4110 | -2.4110 | 1.84 | x | x | 12.3988 | 40.90 | ||
| Mon | 11/13/23 | 307.33120 | 1.36011 | 90 | 2.4948 | -2.4948 | 1.50 | x | x | 12.4826 | 41.24 | ||
| Tue | 11/14/23 | 307.35663 | 1.36022 | 91 | 2.5227 | -2.5227 | 1.39 | x | x | 12.5105 | 41.35 | ||
| Wed | 11/15/23 | 307.38207 | 1.36033 | 92 | 2.5506 | -2.5506 | 1.28 | x | x | 12.5384 | 41.46 | ||
| Thu | 11/16/23 | 307.40750 | 1.36045 | 93 | 2.5786 | -2.5786 | 1.16 | x | x | 12.5664 | 41.58 | ||
| Fri | 11/17/23 | 307.43293 | 1.36056 | 94 | 2.6065 | -2.6065 | 1.05 | x | x | 12.5943 | 41.69 | ||
| Mon | 11/20/23 | 307.50923 | 1.36090 | 97 | 2.6904 | -2.6904 | 0.71 | x | x | 12.6782 | 42.03 | ||
| Tue | 11/21/23 | 307.53467 | 1.36101 | 98 | 2.7183 | -2.7183 | 0.60 | x | x | 12.7061 | 42.14 | ||
| Wed | 11/22/23 | 307.56010 | 1.36112 | 99 | 2.7463 | -2.7463 | 0.49 | x | x | 12.7341 | 42.25 | ||
| Thu | 11/23/23 | 307.58553 | 1.36124 | 100 | 2.7743 | -2.7743 | 0.37 | x | x | 12.7621 | 42.37 | ||
| Fri | 11/24/23 | 307.61097 | 1.36135 | 101 | 2.8022 | -2.8022 | 0.26 | x | x | 12.7900 | 42.48 | ||
| Mon | 11/27/23 | 307.68727 | 1.36169 | 104 | 2.8862 | -2.8862 | -0.08 | x | x | 12.8740 | 42.82 | ||
| Tue | 11/28/23 | 307.71270 | 1.36180 | 105 | 2.9142 | -2.9142 | -0.19 | x | x | 12.9020 | 42.93 | ||
| Wed | 11/29/23 | 307.73813 | 1.36191 | 106 | 2.9422 | -2.9422 | -0.30 | x | x | 12.9300 | 43.04 | ||
| Thu | 11/30/23 | 307.76357 | 1.36202 | 107 | 2.9702 | -2.9702 | -0.41 | x | x | 12.9580 | 43.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 12/01/23 | 307.78900 | 1.36214 | 108 | 2.9982 | -2.9982 | -0.53 | x | x | 12.9860 | 43.27 | ||
| Mon | 12/04/23 | 307.77758 | 1.36209 | 111 | 3.0814 | -3.0814 | -0.48 | x | x | 13.0692 | 43.22 | ||
| Tue | 12/05/23 | 307.77377 | 1.36207 | 112 | 3.1091 | -3.1091 | -0.46 | x | x | 13.0969 | 43.20 | ||
| Wed | 12/06/23 | 307.76997 | 1.36205 | 113 | 3.1368 | -3.1368 | -0.44 | x | x | 13.1246 | 43.18 | ||
| Thu | 12/07/23 | 307.76616 | 1.36203 | 114 | 3.1645 | -3.1645 | -0.42 | x | x | 13.1523 | 43.16 | ||
| Fri | 12/08/23 | 307.76235 | 1.36202 | 115 | 3.1922 | -3.1922 | -0.41 | x | x | 13.1800 | 43.15 | ||
| Mon | 12/11/23 | 307.75094 | 1.36197 | 118 | 3.2754 | -3.2754 | -0.36 | x | x | 13.2632 | 43.10 | ||
| Tue | 12/12/23 | 307.74713 | 1.36195 | 119 | 3.3031 | -3.3031 | -0.34 | x | x | 13.2909 | 43.08 | ||
| Wed | 12/13/23 | 307.74332 | 1.36193 | 120 | 3.3308 | -3.3308 | -0.32 | x | x | 13.3186 | 43.06 | ||
| Thu | 12/14/23 | 307.73952 | 1.36192 | 121 | 3.3585 | -3.3585 | -0.31 | x | x | 13.3463 | 43.05 | ||
| Fri | 12/15/23 | 307.73571 | 1.36190 | 122 | 3.3862 | -3.3862 | -0.29 | x | x | 13.3740 | 43.03 | ||
| Mon | 12/18/23 | 307.72429 | 1.36185 | 125 | 3.4694 | -3.4694 | -0.24 | x | x | 13.4572 | 42.98 | ||
| Tue | 12/19/23 | 307.72048 | 1.36183 | 126 | 3.4971 | -3.4971 | -0.22 | x | x | 13.4849 | 42.96 | ||
| Wed | 12/20/23 | 307.71668 | 1.36182 | 127 | 3.5248 | -3.5248 | -0.21 | x | x | 13.5126 | 42.95 | ||
| Thu | 12/21/23 | 307.71287 | 1.36180 | 128 | 3.5525 | -3.5525 | -0.19 | x | x | 13.5403 | 42.93 | ||
| Fri | 12/22/23 | 307.70906 | 1.36178 | 129 | 3.5802 | -3.5802 | -0.17 | x | x | 13.5680 | 42.91 | ||
| Mon | 12/25/23 | 307.69765 | 1.36173 | 132 | 3.6633 | -3.6633 | -0.12 | x | x | 13.6511 | 42.86 | ||
| Tue | 12/26/23 | 307.69384 | 1.36171 | 133 | 3.6910 | -3.6910 | -0.10 | x | x | 13.6788 | 42.84 | ||
| Wed | 12/27/23 | 307.69003 | 1.36170 | 134 | 3.7188 | -3.7188 | -0.09 | x | x | 13.7066 | 42.83 | ||
| Thu | 12/28/23 | 307.68623 | 1.36168 | 135 | 3.7465 | -3.7465 | -0.07 | x | x | 13.7343 | 42.81 | ||
| Fri | 12/29/23 | 307.68242 | 1.36166 | 136 | 3.7742 | -3.7742 | -0.05 | x | x | 13.7620 | 42.79 | ||
| Mon | 01/01/24 | 307.67100 | 1.36161 | ||||||||||
Generated 12/12/23 08:55