CUSIP Number | 91282CEJ6 | |||
Dated Date | April 15, 2022 | Interest 10/15/22 (183 days) | $0.6557 | |
Ref CPI on Dated Date | 282.34640 | |||
Original Issue Date | April 29, 2022 | Interest 04/15/23 (182 days) |
Purchased on Settelment Date & held to 01/01/23 | Held on 04/29/22 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 04/29/22 | 283.54480 | 1.00424 | 14 | 0.0480 | x | 0.6077 | 51.24 | 0.0480 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 05/02/22 | 283.83819 | 1.00528 | 17 | 0.0584 | x | 0.5973 | 50.20 | 0.0584 | 1.04 | |||
Tue | 05/03/22 | 283.96039 | 1.00572 | 18 | 0.0618 | x | 0.5939 | 49.76 | 0.0618 | 1.48 | |||
Wed | 05/04/22 | 284.08258 | 1.00615 | 19 | 0.0653 | x | 0.5904 | 49.33 | 0.0653 | 1.91 | |||
Thu | 05/05/22 | 284.20477 | 1.00658 | 20 | 0.0688 | x | 0.5869 | 48.90 | 0.0688 | 2.34 | |||
Fri | 05/06/22 | 284.32697 | 1.00701 | 21 | 0.0722 | x | 0.5835 | 48.47 | 0.0722 | 2.77 | |||
Mon | 05/09/22 | 284.69355 | 1.00831 | 24 | 0.0826 | x | 0.5731 | 47.17 | 0.0826 | 4.07 | |||
Tue | 05/10/22 | 284.81574 | 1.00875 | 25 | 0.0861 | x | 0.5696 | 46.73 | 0.0861 | 4.51 | |||
Wed | 05/11/22 | 284.93794 | 1.00918 | 26 | 0.0896 | x | 0.5661 | 46.30 | 0.0896 | 4.94 | |||
Thu | 05/12/22 | 285.06013 | 1.00961 | 27 | 0.0931 | x | 0.5626 | 45.87 | 0.0931 | 5.37 | |||
Fri | 05/13/22 | 285.18232 | 1.01004 | 28 | 0.0966 | x | 0.5591 | 45.44 | 0.0966 | 5.80 | |||
Mon | 05/16/22 | 285.54890 | 1.01134 | 31 | 0.1071 | x | 0.5486 | 44.14 | 0.1071 | 7.10 | |||
Tue | 05/17/22 | 285.67110 | 1.01178 | 32 | 0.1106 | x | 0.5451 | 43.70 | 0.1106 | 7.54 | |||
Wed | 05/18/22 | 285.79329 | 1.01221 | 33 | 0.1141 | x | 0.5416 | 43.27 | 0.1141 | 7.97 | |||
Thu | 05/19/22 | 285.91548 | 1.01264 | 34 | 0.1176 | x | 0.5381 | 42.84 | 0.1176 | 8.40 | |||
Fri | 05/20/22 | 286.03768 | 1.01307 | 35 | 0.1211 | x | 0.5346 | 42.41 | 0.1211 | 8.83 | |||
Mon | 05/23/22 | 286.40426 | 1.01437 | 38 | 0.1316 | x | 0.5241 | 41.11 | 0.1316 | 10.13 | |||
Tue | 05/24/22 | 286.52645 | 1.01480 | 39 | 0.1352 | x | 0.5205 | 40.68 | 0.1352 | 10.56 | |||
Wed | 05/25/22 | 286.64865 | 1.01524 | 40 | 0.1387 | x | 0.5170 | 40.24 | 0.1387 | 11.00 | |||
Thu | 05/26/22 | 286.77084 | 1.01567 | 41 | 0.1422 | x | 0.5135 | 39.81 | 0.1422 | 11.43 | |||
Fri | 05/27/22 | 286.89303 | 1.01610 | 42 | 0.1458 | x | 0.5099 | 39.38 | 0.1458 | 11.86 | |||
Mon | 05/30/22 | 287.25961 | 1.01740 | 45 | 0.1564 | x | 0.4993 | 38.08 | 0.1564 | 13.16 | |||
Tue | 05/31/22 | 287.38181 | 1.01783 | 46 | 0.1599 | x | 0.4958 | 37.65 | 0.1599 | 13.59 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 06/01/22 | 287.50400 | 1.01827 | 47 | 0.1635 | x | 0.4922 | 37.21 | 0.1635 | 14.03 | |||
Thu | 06/02/22 | 287.55750 | 1.01846 | 48 | 0.1670 | x | 0.4887 | 37.02 | 0.1670 | 14.22 | |||
Fri | 06/03/22 | 287.61100 | 1.01865 | 49 | 0.1705 | x | 0.4852 | 36.83 | 0.1705 | 14.41 | |||
Mon | 06/06/22 | 287.77150 | 1.01921 | 52 | 0.1810 | x | 0.4747 | 36.27 | 0.1810 | 14.97 | |||
Tue | 06/07/22 | 287.82500 | 1.01940 | 53 | 0.1845 | x | 0.4712 | 36.08 | 0.1845 | 15.16 | |||
Wed | 06/08/22 | 287.87850 | 1.01959 | 54 | 0.1880 | x | 0.4677 | 35.89 | 0.1880 | 15.35 | |||
Thu | 06/09/22 | 287.93200 | 1.01978 | 55 | 0.1916 | x | 0.4641 | 35.70 | 0.1916 | 15.54 | |||
Fri | 06/10/22 | 287.98550 | 1.01997 | 56 | 0.1951 | x | 0.4606 | 35.51 | 0.1951 | 15.73 | |||
Mon | 06/13/22 | 288.14600 | 1.02054 | 59 | 0.2056 | x | 0.4501 | 34.94 | 0.2056 | 16.30 | |||
Tue | 06/14/22 | 288.19950 | 1.02073 | 60 | 0.2092 | x | 0.4465 | 34.75 | 0.2092 | 16.49 | |||
Wed | 06/15/22 | 288.25300 | 1.02092 | 61 | 0.2127 | x | 0.4430 | 34.56 | 0.2127 | 16.68 | |||
Thu | 06/16/22 | 288.30650 | 1.02111 | 62 | 0.2162 | x | 0.4395 | 34.37 | 0.2162 | 16.87 | |||
Fri | 06/17/22 | 288.36000 | 1.02130 | 63 | 0.2197 | x | 0.4360 | 34.18 | 0.2197 | 17.06 | |||
Mon | 06/20/22 | 288.52050 | 1.02187 | 66 | 0.2303 | x | 0.4254 | 33.61 | 0.2303 | 17.63 | |||
Tue | 06/21/22 | 288.57400 | 1.02206 | 67 | 0.2339 | x | 0.4218 | 33.42 | 0.2339 | 17.82 | |||
Wed | 06/22/22 | 288.62750 | 1.02225 | 68 | 0.2374 | x | 0.4183 | 33.23 | 0.2374 | 18.01 | |||
Thu | 06/23/22 | 288.68100 | 1.02244 | 69 | 0.2409 | x | 0.4148 | 33.04 | 0.2409 | 18.20 | |||
Fri | 06/24/22 | 288.73450 | 1.02263 | 70 | 0.2445 | x | 0.4112 | 32.85 | 0.2445 | 18.39 | |||
Mon | 06/27/22 | 288.89500 | 1.02319 | 73 | 0.2551 | x | 0.4006 | 32.29 | 0.2551 | 18.95 | |||
Tue | 06/28/22 | 288.94850 | 1.02338 | 74 | 0.2586 | x | 0.3971 | 32.10 | 0.2586 | 19.14 | |||
Wed | 06/29/22 | 289.00200 | 1.02357 | 75 | 0.2622 | x | 0.3935 | 31.91 | 0.2622 | 19.33 | |||
Thu | 06/30/22 | 289.05550 | 1.02376 | 76 | 0.2657 | x | 0.3900 | 31.72 | 0.2657 | 19.52 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 07/01/22 | 289.10900 | 1.02395 | 77 | 0.2693 | x | 0.3864 | 31.53 | 0.2693 | 19.71 | |||
Mon | 07/04/22 | 289.41742 | 1.02504 | 80 | 0.2801 | x | 0.3756 | 30.44 | 0.2801 | 20.80 | |||
Tue | 07/05/22 | 289.52023 | 1.02541 | 81 | 0.2837 | x | 0.3720 | 30.07 | 0.2837 | 21.17 | |||
Wed | 07/06/22 | 289.62303 | 1.02577 | 82 | 0.2873 | x | 0.3684 | 29.71 | 0.2873 | 21.53 | |||
Thu | 07/07/22 | 289.72584 | 1.02614 | 83 | 0.2909 | x | 0.3648 | 29.34 | 0.2909 | 21.90 | |||
Fri | 07/08/22 | 289.82865 | 1.02650 | 84 | 0.2945 | x | 0.3612 | 28.98 | 0.2945 | 22.26 | |||
Mon | 07/11/22 | 290.13706 | 1.02759 | 87 | 0.3053 | x | 0.3504 | 27.89 | 0.3053 | 23.35 | |||
Tue | 07/12/22 | 290.23987 | 1.02796 | 88 | 0.3089 | x | 0.3468 | 27.52 | 0.3089 | 23.72 | |||
Wed | 07/13/22 | 290.34268 | 1.02832 | 89 | 0.3126 | x | 0.3431 | 27.16 | 0.3126 | 24.08 | |||
Thu | 07/14/22 | 290.44548 | 1.02868 | 90 | 0.3162 | x | 0.3395 | 26.80 | 0.3162 | 24.44 | |||
Fri | 07/15/22 | 290.54829 | 1.02905 | 91 | 0.3198 | x | 0.3359 | 26.43 | 0.3198 | 24.81 | |||
Mon | 07/18/22 | 290.85671 | 1.03014 | 94 | 0.3307 | x | 0.3250 | 25.34 | 0.3307 | 25.90 | |||
Tue | 07/19/22 | 290.95952 | 1.03051 | 95 | 0.3344 | x | 0.3213 | 24.97 | 0.3344 | 26.27 | |||
Wed | 07/20/22 | 291.06232 | 1.03087 | 96 | 0.3380 | x | 0.3177 | 24.61 | 0.3380 | 26.63 | |||
Thu | 07/21/22 | 291.16513 | 1.03123 | 97 | 0.3416 | x | 0.3141 | 24.25 | 0.3416 | 26.99 | |||
Fri | 07/22/22 | 291.26794 | 1.03160 | 98 | 0.3453 | x | 0.3104 | 23.88 | 0.3453 | 27.36 | |||
Mon | 07/25/22 | 291.57635 | 1.03269 | 101 | 0.3562 | x | 0.2995 | 22.79 | 0.3562 | 28.45 | |||
Tue | 07/26/22 | 291.67916 | 1.03305 | 102 | 0.3599 | x | 0.2958 | 22.43 | 0.3599 | 28.81 | |||
Wed | 07/27/22 | 291.78197 | 1.03342 | 103 | 0.3635 | x | 0.2922 | 22.06 | 0.3635 | 29.18 | |||
Thu | 07/28/22 | 291.88477 | 1.03378 | 104 | 0.3672 | x | 0.2885 | 21.70 | 0.3672 | 29.54 | |||
Fri | 07/29/22 | 291.98758 | 1.03415 | 105 | 0.3709 | x | 0.2848 | 21.33 | 0.3709 | 29.91 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 08/01/22 | 292.29600 | 1.03524 | 108 | 0.3819 | x | 0.2738 | 20.24 | 0.3819 | 31.00 | |||
Tue | 08/02/22 | 292.42552 | 1.03570 | 109 | 0.3856 | x | 0.2701 | 19.78 | 0.3856 | 31.46 | |||
Wed | 08/03/22 | 292.55503 | 1.03616 | 110 | 0.3893 | x | 0.2664 | 19.32 | 0.3893 | 31.92 | |||
Thu | 08/04/22 | 292.68455 | 1.03662 | 111 | 0.3930 | x | 0.2627 | 18.86 | 0.3930 | 32.38 | |||
Fri | 08/05/22 | 292.81406 | 1.03707 | 112 | 0.3967 | x | 0.2590 | 18.41 | 0.3967 | 32.83 | |||
Mon | 08/08/22 | 293.20261 | 1.03845 | 115 | 0.4079 | x | 0.2478 | 17.03 | 0.4079 | 34.21 | |||
Tue | 08/09/22 | 293.33213 | 1.03891 | 116 | 0.4116 | x | 0.2441 | 16.57 | 0.4116 | 34.67 | |||
Wed | 08/10/22 | 293.46165 | 1.03937 | 117 | 0.4153 | x | 0.2404 | 16.11 | 0.4153 | 35.13 | |||
Thu | 08/11/22 | 293.59116 | 1.03983 | 118 | 0.4191 | x | 0.2366 | 15.65 | 0.4191 | 35.59 | |||
Fri | 08/12/22 | 293.72068 | 1.04028 | 119 | 0.4228 | x | 0.2329 | 15.20 | 0.4228 | 36.04 | |||
Mon | 08/15/22 | 294.10923 | 1.04166 | 122 | 0.4340 | x | 0.2217 | 13.82 | 0.4340 | 37.42 | |||
Tue | 08/16/22 | 294.23874 | 1.04212 | 123 | 0.4378 | x | 0.2179 | 13.36 | 0.4378 | 37.88 | |||
Wed | 08/17/22 | 294.36826 | 1.04258 | 124 | 0.4415 | x | 0.2142 | 12.90 | 0.4415 | 38.34 | |||
Thu | 08/18/22 | 294.49777 | 1.04304 | 125 | 0.4453 | x | 0.2104 | 12.44 | 0.4453 | 38.80 | |||
Fri | 08/19/22 | 294.62729 | 1.04350 | 126 | 0.4490 | x | 0.2067 | 11.98 | 0.4490 | 39.26 | |||
Mon | 08/22/22 | 295.01584 | 1.04487 | 129 | 0.4603 | x | 0.1954 | 10.61 | 0.4603 | 40.63 | |||
Tue | 08/23/22 | 295.14535 | 1.04533 | 130 | 0.4641 | x | 0.1916 | 10.15 | 0.4641 | 41.09 | |||
Wed | 08/24/22 | 295.27487 | 1.04579 | 131 | 0.4679 | x | 0.1878 | 9.69 | 0.4679 | 41.55 | |||
Thu | 08/25/22 | 295.40439 | 1.04625 | 132 | 0.4717 | x | 0.1840 | 9.23 | 0.4717 | 42.01 | |||
Fri | 08/26/22 | 295.53390 | 1.04671 | 133 | 0.4755 | x | 0.1802 | 8.77 | 0.4755 | 42.47 | |||
Mon | 08/29/22 | 295.92245 | 1.04808 | 136 | 0.4868 | x | 0.1689 | 7.40 | 0.4868 | 43.84 | |||
Tue | 08/30/22 | 296.05197 | 1.04854 | 137 | 0.4906 | x | 0.1651 | 6.94 | 0.4906 | 44.30 | |||
Wed | 08/31/22 | 296.18148 | 1.04900 | 138 | 0.4944 | x | 0.1613 | 6.48 | 0.4944 | 44.76 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 09/01/22 | 296.31100 | 1.04946 | 139 | 0.4982 | x | 0.1575 | 6.02 | 0.4982 | 45.22 | |||
Fri | 09/02/22 | 296.30983 | 1.04945 | 140 | 0.5018 | x | 0.1539 | 6.03 | 0.5018 | 45.21 | |||
Mon | 09/05/22 | 296.30633 | 1.04944 | 143 | 0.5125 | x | 0.1432 | 6.04 | 0.5125 | 45.20 | |||
Tue | 09/06/22 | 296.30517 | 1.04944 | 144 | 0.5161 | x | 0.1396 | 6.04 | 0.5161 | 45.20 | |||
Wed | 09/07/22 | 296.30400 | 1.04943 | 145 | 0.5197 | x | 0.1360 | 6.05 | 0.5197 | 45.19 | |||
Thu | 09/08/22 | 296.30283 | 1.04943 | 146 | 0.5233 | x | 0.1324 | 6.05 | 0.5233 | 45.19 | |||
Fri | 09/09/22 | 296.30167 | 1.04943 | 147 | 0.5269 | x | 0.1288 | 6.05 | 0.5269 | 45.19 | |||
Mon | 09/12/22 | 296.29817 | 1.04941 | 150 | 0.5376 | x | 0.1181 | 6.07 | 0.5376 | 45.17 | |||
Tue | 09/13/22 | 296.29700 | 1.04941 | 151 | 0.5412 | x | 0.1145 | 6.07 | 0.5412 | 45.17 | |||
Wed | 09/14/22 | 296.29583 | 1.04941 | 152 | 0.5448 | x | 0.1109 | 6.07 | 0.5448 | 45.17 | |||
Thu | 09/15/22 | 296.29467 | 1.04940 | 153 | 0.5484 | x | 0.1073 | 6.08 | 0.5484 | 45.16 | |||
Fri | 09/16/22 | 296.29350 | 1.04940 | 154 | 0.5519 | x | 0.1038 | 6.08 | 0.5519 | 45.16 | |||
Mon | 09/19/22 | 296.29000 | 1.04938 | 157 | 0.5627 | x | 0.0930 | 6.10 | 0.5627 | 45.14 | |||
Tue | 09/20/22 | 296.28883 | 1.04938 | 158 | 0.5663 | x | 0.0894 | 6.10 | 0.5663 | 45.14 | |||
Wed | 09/21/22 | 296.28767 | 1.04938 | 159 | 0.5698 | x | 0.0859 | 6.10 | 0.5698 | 45.14 | |||
Thu | 09/22/22 | 296.28650 | 1.04937 | 160 | 0.5734 | x | 0.0823 | 6.11 | 0.5734 | 45.13 | |||
Fri | 09/23/22 | 296.28533 | 1.04937 | 161 | 0.5770 | x | 0.0787 | 6.11 | 0.5770 | 45.13 | |||
Mon | 09/26/22 | 296.28183 | 1.04936 | 164 | 0.5878 | x | 0.0679 | 6.12 | 0.5878 | 45.12 | |||
Tue | 09/27/22 | 296.28067 | 1.04935 | 165 | 0.5913 | x | 0.0644 | 6.13 | 0.5913 | 45.11 | |||
Wed | 09/28/22 | 296.27950 | 1.04935 | 166 | 0.5949 | x | 0.0608 | 6.13 | 0.5949 | 45.11 | |||
Thu | 09/29/22 | 296.27833 | 1.04934 | 167 | 0.5985 | x | 0.0572 | 6.14 | 0.5985 | 45.10 | |||
Fri | 09/30/22 | 296.27717 | 1.04934 | 168 | 0.6021 | x | 0.0536 | 6.14 | 0.6021 | 45.10 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 10/03/22 | 296.26923 | 1.04931 | 171 | 0.6128 | x | 0.0429 | 6.17 | 0.6128 | 45.07 | |||
Tue | 10/04/22 | 296.26584 | 1.04930 | 172 | 0.6164 | x | 0.0393 | 6.18 | 0.6164 | 45.06 | |||
Wed | 10/05/22 | 296.26245 | 1.04929 | 173 | 0.6200 | x | 0.0357 | 6.19 | 0.6200 | 45.05 | |||
Thu | 10/06/22 | 296.25906 | 1.04928 | 174 | 0.6235 | x | 0.0322 | 6.20 | 0.6235 | 45.04 | |||
Fri | 10/07/22 | 296.25568 | 1.04926 | 175 | 0.6271 | x | 0.0286 | 6.22 | 0.6271 | 45.02 | |||
Mon | 10/10/22 | 296.24552 | 1.04923 | 178 | 0.6379 | x | 0.0178 | 6.25 | 0.6379 | 44.99 | |||
Tue | 10/11/22 | 296.24213 | 1.04922 | 179 | 0.6414 | x | 0.0143 | 6.26 | 0.6414 | 44.98 | |||
Wed | 10/12/22 | 296.23874 | 1.04920 | 180 | 0.6450 | x | 0.0107 | 6.28 | 0.6450 | 44.96 | |||
Thu | 10/13/22 | 296.23535 | 1.04919 | 181 | 0.6486 | x | 0.0071 | 6.29 | 0.6486 | 44.95 | |||
Fri | 10/14/22 | 296.23197 | 1.04918 | 182 | 0.6522 | x | 0.0035 | 6.30 | 0.6522 | 44.94 | |||
Sat | 10/15/22 | 296.22858 | 1.04917 | 0 | 0.0000 | 0.0000 | 6.31 | x | 0.6557 | 44.93 | |||
Mon | 10/17/22 | 296.22181 | 1.04914 | 2 | 0.0072 | -0.0072 | 6.34 | x | 0.6629 | 44.90 | |||
Tue | 10/18/22 | 296.21842 | 1.04913 | 3 | 0.0108 | -0.0108 | 6.35 | x | 0.6665 | 44.89 | |||
Wed | 10/19/22 | 296.21503 | 1.04912 | 4 | 0.0144 | -0.0144 | 6.36 | x | 0.6701 | 44.88 | |||
Thu | 10/20/22 | 296.21165 | 1.04911 | 5 | 0.0180 | -0.0180 | 6.37 | x | 0.6737 | 44.87 | |||
Fri | 10/21/22 | 296.20826 | 1.04910 | 6 | 0.0216 | -0.0216 | 6.38 | x | 0.6773 | 44.86 | |||
Mon | 10/24/22 | 296.19810 | 1.04906 | 9 | 0.0324 | -0.0324 | 6.42 | x | 0.6881 | 44.82 | |||
Tue | 10/25/22 | 296.19471 | 1.04905 | 10 | 0.0360 | -0.0360 | 6.43 | x | 0.6917 | 44.81 | |||
Wed | 10/26/22 | 296.19132 | 1.04904 | 11 | 0.0396 | -0.0396 | 6.44 | x | 0.6953 | 44.80 | |||
Thu | 10/27/22 | 296.18794 | 1.04902 | 12 | 0.0432 | -0.0432 | 6.46 | x | 0.6989 | 44.78 | |||
Fri | 10/28/22 | 296.18455 | 1.04901 | 13 | 0.0468 | -0.0468 | 6.47 | x | 0.7025 | 44.77 | |||
Mon | 10/31/22 | 296.17439 | 1.04898 | 16 | 0.0576 | -0.0576 | 6.50 | x | 0.7133 | 44.74 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 11/01/22 | 296.17100 | 1.04896 | 17 | 0.0612 | -0.0612 | 6.52 | x | 0.7169 | 44.72 | |||
Wed | 11/02/22 | 296.19223 | 1.04904 | 18 | 0.0648 | -0.0648 | 6.44 | x | 0.7205 | 44.80 | |||
Thu | 11/03/22 | 296.21347 | 1.04911 | 19 | 0.0685 | -0.0685 | 6.37 | x | 0.7242 | 44.87 | |||
Fri | 11/04/22 | 296.23470 | 1.04919 | 20 | 0.0721 | -0.0721 | 6.29 | x | 0.7278 | 44.95 | |||
Mon | 11/07/22 | 296.29840 | 1.04941 | 23 | 0.0829 | -0.0829 | 6.07 | x | 0.7386 | 45.17 | |||
Tue | 11/08/22 | 296.31963 | 1.04949 | 24 | 0.0865 | -0.0865 | 5.99 | x | 0.7422 | 45.25 | |||
Wed | 11/09/22 | 296.34087 | 1.04956 | 25 | 0.0901 | -0.0901 | 5.92 | x | 0.7458 | 45.32 | |||
Thu | 11/10/22 | 296.36210 | 1.04964 | 26 | 0.0937 | -0.0937 | 5.84 | x | 0.7494 | 45.40 | |||
Fri | 11/11/22 | 296.38333 | 1.04972 | 27 | 0.0973 | -0.0973 | 5.76 | x | 0.7530 | 45.48 | |||
Mon | 11/14/22 | 296.44703 | 1.04994 | 30 | 0.1082 | -0.1082 | 5.54 | x | 0.7639 | 45.70 | |||
Tue | 11/15/22 | 296.46827 | 1.05002 | 31 | 0.1118 | -0.1118 | 5.46 | x | 0.7675 | 45.78 | |||
Wed | 11/16/22 | 296.48950 | 1.05009 | 32 | 0.1154 | -0.1154 | 5.39 | x | 0.7711 | 45.85 | |||
Thu | 11/17/22 | 296.51073 | 1.05017 | 33 | 0.1190 | -0.1190 | 5.31 | x | 0.7747 | 45.93 | |||
Fri | 11/18/22 | 296.53197 | 1.05024 | 34 | 0.1226 | -0.1226 | 5.24 | x | 0.7783 | 46.00 | |||
Mon | 11/21/22 | 296.59567 | 1.05047 | 37 | 0.1335 | -0.1335 | 5.01 | x | 0.7892 | 46.23 | |||
Tue | 11/22/22 | 296.61690 | 1.05054 | 38 | 0.1371 | -0.1371 | 4.94 | x | 0.7928 | 46.30 | |||
Wed | 11/23/22 | 296.63813 | 1.05062 | 39 | 0.1407 | -0.1407 | 4.86 | x | 0.7964 | 46.38 | |||
Thu | 11/24/22 | 296.65937 | 1.05069 | 40 | 0.1443 | -0.1443 | 4.79 | x | 0.8000 | 46.45 | |||
Fri | 11/25/22 | 296.68060 | 1.05077 | 41 | 0.1479 | -0.1479 | 4.71 | x | 0.8036 | 46.53 | |||
Mon | 11/28/22 | 296.74430 | 1.05099 | 44 | 0.1588 | -0.1588 | 4.49 | x | 0.8145 | 46.75 | |||
Tue | 11/29/22 | 296.76553 | 1.05107 | 45 | 0.1624 | -0.1624 | 4.41 | x | 0.8181 | 46.83 | |||
Wed | 11/30/22 | 296.78677 | 1.05114 | 46 | 0.1660 | -0.1660 | 4.34 | x | 0.8217 | 46.90 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 12/01/22 | 296.80800 | 1.05122 | 47 | 0.1697 | -0.1697 | 4.26 | x | 0.8254 | 46.98 | |||
Fri | 12/02/22 | 296.84684 | 1.05136 | 48 | 0.1733 | -0.1733 | 4.12 | x | 0.8290 | 47.12 | |||
Mon | 12/05/22 | 296.96335 | 1.05177 | 51 | 0.1842 | -0.1842 | 3.71 | x | 0.8399 | 47.53 | |||
Tue | 12/06/22 | 297.00219 | 1.05191 | 52 | 0.1878 | -0.1878 | 3.57 | x | 0.8435 | 47.67 | |||
Wed | 12/07/22 | 297.04103 | 1.05204 | 53 | 0.1915 | -0.1915 | 3.44 | x | 0.8472 | 47.80 | |||
Thu | 12/08/22 | 297.07987 | 1.05218 | 54 | 0.1951 | -0.1951 | 3.30 | x | 0.8508 | 47.94 | |||
Fri | 12/09/22 | 297.11871 | 1.05232 | 55 | 0.1988 | -0.1988 | 3.16 | x | 0.8545 | 48.08 | |||
Mon | 12/12/22 | 297.23523 | 1.05273 | 58 | 0.2097 | -0.2097 | 2.75 | x | 0.8654 | 48.49 | |||
Tue | 12/13/22 | 297.27406 | 1.05287 | 59 | 0.2133 | -0.2133 | 2.61 | x | 0.8690 | 48.63 | |||
Wed | 12/14/22 | 297.31290 | 1.05301 | 60 | 0.2170 | -0.2170 | 2.47 | x | 0.8727 | 48.77 | |||
Thu | 12/15/22 | 297.35174 | 1.05315 | 61 | 0.2206 | -0.2206 | 2.33 | x | 0.8763 | 48.91 | |||
Fri | 12/16/22 | 297.39058 | 1.05328 | 62 | 0.2243 | -0.2243 | 2.20 | x | 0.8800 | 49.04 | |||
Mon | 12/19/22 | 297.50710 | 1.05370 | 65 | 0.2352 | -0.2352 | 1.78 | x | 0.8909 | 49.46 | |||
Tue | 12/20/22 | 297.54594 | 1.05383 | 66 | 0.2388 | -0.2388 | 1.65 | x | 0.8945 | 49.59 | |||
Wed | 12/21/22 | 297.58477 | 1.05397 | 67 | 0.2425 | -0.2425 | 1.51 | x | 0.8982 | 49.73 | |||
Thu | 12/22/22 | 297.62361 | 1.05411 | 68 | 0.2462 | -0.2462 | 1.37 | x | 0.9019 | 49.87 | |||
Fri | 12/23/22 | 297.66245 | 1.05425 | 69 | 0.2498 | -0.2498 | 1.23 | x | 0.9055 | 50.01 | |||
Mon | 12/26/22 | 297.77897 | 1.05466 | 72 | 0.2608 | -0.2608 | 0.82 | x | 0.9165 | 50.42 | |||
Tue | 12/27/22 | 297.81781 | 1.05480 | 73 | 0.2644 | -0.2644 | 0.68 | x | 0.9201 | 50.56 | |||
Wed | 12/28/22 | 297.85665 | 1.05493 | 74 | 0.2681 | -0.2681 | 0.55 | x | 0.9238 | 50.69 | |||
Thu | 12/29/22 | 297.89548 | 1.05507 | 75 | 0.2717 | -0.2717 | 0.41 | x | 0.9274 | 50.83 | |||
Fri | 12/30/22 | 297.93432 | 1.05521 | 76 | 0.2754 | -0.2754 | 0.27 | x | 0.9311 | 50.97 | |||
Sun | 01/01/23 | 298.01200 | 1.05548 |
Generated 01/16/23 21:30