CUSIP Number | 91282CDC2 | |||
Dated Date | October 15, 2021 | |||
Ref CPI on Dated Date | 273.25771 | |||
Original Issue Date | October 29, 2021 | Interest 04/15/22 (182 days) |
Purchased on Settelment Date & held to 01/01/22 | Held on 10/29/21 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 10/29/21 | 273.51242 | 1.00093 | 14 | 0.0481 | -0.0481 | 11.26 | 0.0481 | 0.00 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 11/01/21 | 273.56700 | 1.00113 | 17 | 0.0584 | -0.0584 | 11.06 | 0.0584 | 0.20 | ||||
Tue | 11/02/21 | 273.59177 | 1.00122 | 18 | 0.0619 | -0.0619 | 10.97 | 0.0619 | 0.29 | ||||
Wed | 11/03/21 | 273.61653 | 1.00131 | 19 | 0.0653 | -0.0653 | 10.88 | 0.0653 | 0.38 | ||||
Thu | 11/04/21 | 273.64130 | 1.00140 | 20 | 0.0688 | -0.0688 | 10.79 | 0.0688 | 0.47 | ||||
Fri | 11/05/21 | 273.66607 | 1.00149 | 21 | 0.0722 | -0.0722 | 10.70 | 0.0722 | 0.56 | ||||
Mon | 11/08/21 | 273.74037 | 1.00177 | 24 | 0.0826 | -0.0826 | 10.42 | 0.0826 | 0.84 | ||||
Tue | 11/09/21 | 273.76513 | 1.00186 | 25 | 0.0860 | -0.0860 | 10.33 | 0.0860 | 0.93 | ||||
Wed | 11/10/21 | 273.78990 | 1.00195 | 26 | 0.0895 | -0.0895 | 10.24 | 0.0895 | 1.02 | ||||
Thu | 11/11/21 | 273.81467 | 1.00204 | 27 | 0.0929 | -0.0929 | 10.15 | 0.0929 | 1.11 | ||||
Fri | 11/12/21 | 273.83943 | 1.00213 | 28 | 0.0964 | -0.0964 | 10.06 | 0.0964 | 1.20 | ||||
Mon | 11/15/21 | 273.91373 | 1.00240 | 31 | 0.1067 | -0.1067 | 9.79 | 0.1067 | 1.47 | ||||
Tue | 11/16/21 | 273.93850 | 1.00249 | 32 | 0.1102 | -0.1102 | 9.70 | 0.1102 | 1.56 | ||||
Wed | 11/17/21 | 273.96327 | 1.00258 | 33 | 0.1136 | -0.1136 | 9.61 | 0.1136 | 1.65 | ||||
Thu | 11/18/21 | 273.98803 | 1.00267 | 34 | 0.1171 | -0.1171 | 9.52 | 0.1171 | 1.74 | ||||
Fri | 11/19/21 | 274.01280 | 1.00276 | 35 | 0.1205 | -0.1205 | 9.43 | 0.1205 | 1.83 | ||||
Mon | 11/22/21 | 274.08710 | 1.00304 | 38 | 0.1309 | -0.1309 | 9.15 | 0.1309 | 2.11 | ||||
Tue | 11/23/21 | 274.11187 | 1.00313 | 39 | 0.1343 | -0.1343 | 9.06 | 0.1343 | 2.20 | ||||
Wed | 11/24/21 | 274.13663 | 1.00322 | 40 | 0.1378 | -0.1378 | 8.97 | 0.1378 | 2.29 | ||||
Thu | 11/25/21 | 274.16140 | 1.00331 | 41 | 0.1413 | -0.1413 | 8.88 | 0.1413 | 2.38 | ||||
Fri | 11/26/21 | 274.18617 | 1.00340 | 42 | 0.1447 | -0.1447 | 8.79 | 0.1447 | 2.47 | ||||
Mon | 11/29/21 | 274.26047 | 1.00367 | 45 | 0.1551 | -0.1551 | 8.52 | 0.1551 | 2.74 | ||||
Tue | 11/30/21 | 274.28523 | 1.00376 | 46 | 0.1586 | -0.1586 | 8.43 | 0.1586 | 2.83 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 12/01/21 | 274.31000 | 1.00385 | 47 | 0.1620 | -0.1620 | 8.34 | 0.1620 | 2.92 | ||||
Thu | 12/02/21 | 274.38352 | 1.00412 | 48 | 0.1655 | -0.1655 | 8.07 | 0.1655 | 3.19 | ||||
Fri | 12/03/21 | 274.45703 | 1.00439 | 49 | 0.1690 | -0.1690 | 7.80 | 0.1690 | 3.46 | ||||
Mon | 12/06/21 | 274.67758 | 1.00520 | 52 | 0.1795 | -0.1795 | 6.99 | 0.1795 | 4.27 | ||||
Tue | 12/07/21 | 274.75110 | 1.00547 | 53 | 0.1830 | -0.1830 | 6.72 | 0.1830 | 4.54 | ||||
Wed | 12/08/21 | 274.82461 | 1.00573 | 54 | 0.1865 | -0.1865 | 6.46 | 0.1865 | 4.80 | ||||
Thu | 12/09/21 | 274.89813 | 1.00600 | 55 | 0.1900 | -0.1900 | 6.19 | 0.1900 | 5.07 | ||||
Fri | 12/10/21 | 274.97165 | 1.00627 | 56 | 0.1935 | -0.1935 | 5.92 | 0.1935 | 5.34 | ||||
Mon | 12/13/21 | 275.19219 | 1.00708 | 59 | 0.2040 | -0.2040 | 5.11 | 0.2040 | 6.15 | ||||
Tue | 12/14/21 | 275.26571 | 1.00735 | 60 | 0.2076 | -0.2076 | 4.84 | 0.2076 | 6.42 | ||||
Wed | 12/15/21 | 275.33923 | 1.00762 | 61 | 0.2111 | -0.2111 | 4.57 | 0.2111 | 6.69 | ||||
Thu | 12/16/21 | 275.41274 | 1.00789 | 62 | 0.2146 | -0.2146 | 4.30 | 0.2146 | 6.96 | ||||
Fri | 12/17/21 | 275.48626 | 1.00816 | 63 | 0.2181 | -0.2181 | 4.03 | 0.2181 | 7.23 | ||||
Mon | 12/20/21 | 275.70681 | 1.00896 | 66 | 0.2287 | -0.2287 | 3.23 | 0.2287 | 8.03 | ||||
Tue | 12/21/21 | 275.78032 | 1.00923 | 67 | 0.2322 | -0.2322 | 2.96 | 0.2322 | 8.30 | ||||
Wed | 12/22/21 | 275.85384 | 1.00950 | 68 | 0.2357 | -0.2357 | 2.69 | 0.2357 | 8.57 | ||||
Thu | 12/23/21 | 275.92735 | 1.00977 | 69 | 0.2393 | -0.2393 | 2.42 | 0.2393 | 8.84 | ||||
Fri | 12/24/21 | 276.00087 | 1.01004 | 70 | 0.2428 | -0.2428 | 2.15 | 0.2428 | 9.11 | ||||
Mon | 12/27/21 | 276.22142 | 1.01085 | 73 | 0.2534 | -0.2534 | 1.34 | 0.2534 | 9.92 | ||||
Tue | 12/28/21 | 276.29494 | 1.01111 | 74 | 0.2569 | -0.2569 | 1.08 | 0.2569 | 10.18 | ||||
Wed | 12/29/21 | 276.36845 | 1.01138 | 75 | 0.2605 | -0.2605 | 0.81 | 0.2605 | 10.45 | ||||
Thu | 12/30/21 | 276.44197 | 1.01165 | 76 | 0.2640 | -0.2640 | 0.54 | 0.2640 | 10.72 | ||||
Fri | 12/31/21 | 276.51548 | 1.01192 | 77 | 0.2676 | -0.2676 | 0.27 | 0.2676 | 10.99 | ||||
Sat | 01/01/22 | 276.58900 | 1.01219 |
Generated 12/10/21 10:13