CUSIP Number | 91282CCA7 | |||
Dated Date | April 15, 2021 | Interest 10/15/21 (183 days) | $0.6512 | |
Ref CPI on Dated Date | 262.25027 | |||
Original Issue Date | April 30, 2021 | Interest 04/15/22 (182 days) |
Purchased on Settelment Date & held to 01/01/22 | Held on 04/30/21 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 04/30/21 | 262.96627 | 1.00273 | 15 | 0.0514 | x | 0.5998 | 51.95 | 0.0514 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 05/03/21 | 263.13419 | 1.00337 | 18 | 0.0617 | x | 0.5895 | 51.31 | 0.0617 | 0.64 | |||
Tue | 05/04/21 | 263.19429 | 1.00360 | 19 | 0.0651 | x | 0.5861 | 51.08 | 0.0651 | 0.87 | |||
Wed | 05/05/21 | 263.25439 | 1.00383 | 20 | 0.0686 | x | 0.5826 | 50.85 | 0.0686 | 1.10 | |||
Thu | 05/06/21 | 263.31448 | 1.00406 | 21 | 0.0720 | x | 0.5792 | 50.62 | 0.0720 | 1.33 | |||
Fri | 05/07/21 | 263.37458 | 1.00429 | 22 | 0.0755 | x | 0.5757 | 50.39 | 0.0755 | 1.56 | |||
Mon | 05/10/21 | 263.55487 | 1.00497 | 25 | 0.0858 | x | 0.5654 | 49.71 | 0.0858 | 2.24 | |||
Tue | 05/11/21 | 263.61497 | 1.00520 | 26 | 0.0893 | x | 0.5619 | 49.48 | 0.0893 | 2.47 | |||
Wed | 05/12/21 | 263.67506 | 1.00543 | 27 | 0.0927 | x | 0.5585 | 49.25 | 0.0927 | 2.70 | |||
Thu | 05/13/21 | 263.73516 | 1.00566 | 28 | 0.0962 | x | 0.5550 | 49.02 | 0.0962 | 2.93 | |||
Fri | 05/14/21 | 263.79526 | 1.00589 | 29 | 0.0996 | x | 0.5516 | 48.79 | 0.0996 | 3.16 | |||
Mon | 05/17/21 | 263.97555 | 1.00658 | 32 | 0.1100 | x | 0.5412 | 48.10 | 0.1100 | 3.85 | |||
Tue | 05/18/21 | 264.03565 | 1.00681 | 33 | 0.1135 | x | 0.5377 | 47.87 | 0.1135 | 4.08 | |||
Wed | 05/19/21 | 264.09574 | 1.00704 | 34 | 0.1169 | x | 0.5343 | 47.64 | 0.1169 | 4.31 | |||
Thu | 05/20/21 | 264.15584 | 1.00727 | 35 | 0.1204 | x | 0.5308 | 47.41 | 0.1204 | 4.54 | |||
Fri | 05/21/21 | 264.21594 | 1.00750 | 36 | 0.1239 | x | 0.5273 | 47.18 | 0.1239 | 4.77 | |||
Mon | 05/24/21 | 264.39623 | 1.00818 | 39 | 0.1343 | x | 0.5169 | 46.50 | 0.1343 | 5.45 | |||
Tue | 05/25/21 | 264.45632 | 1.00841 | 40 | 0.1378 | x | 0.5134 | 46.27 | 0.1378 | 5.68 | |||
Wed | 05/26/21 | 264.51642 | 1.00864 | 41 | 0.1412 | x | 0.5100 | 46.04 | 0.1412 | 5.91 | |||
Thu | 05/27/21 | 264.57652 | 1.00887 | 42 | 0.1447 | x | 0.5065 | 45.81 | 0.1447 | 6.14 | |||
Fri | 05/28/21 | 264.63661 | 1.00910 | 43 | 0.1482 | x | 0.5030 | 45.58 | 0.1482 | 6.37 | |||
Mon | 05/31/21 | 264.81690 | 1.00979 | 46 | 0.1586 | x | 0.4926 | 44.89 | 0.1586 | 7.06 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 06/01/21 | 264.87700 | 1.01002 | 47 | 0.1621 | x | 0.4891 | 44.66 | 0.1621 | 7.29 | |||
Wed | 06/02/21 | 264.94957 | 1.01029 | 48 | 0.1656 | x | 0.4856 | 44.39 | 0.1656 | 7.56 | |||
Thu | 06/03/21 | 265.02213 | 1.01057 | 49 | 0.1691 | x | 0.4821 | 44.11 | 0.1691 | 7.84 | |||
Fri | 06/04/21 | 265.09470 | 1.01085 | 50 | 0.1726 | x | 0.4786 | 43.83 | 0.1726 | 8.12 | |||
Mon | 06/07/21 | 265.31240 | 1.01168 | 53 | 0.1831 | x | 0.4681 | 43.00 | 0.1831 | 8.95 | |||
Tue | 06/08/21 | 265.38497 | 1.01195 | 54 | 0.1866 | x | 0.4646 | 42.73 | 0.1866 | 9.22 | |||
Wed | 06/09/21 | 265.45753 | 1.01223 | 55 | 0.1901 | x | 0.4611 | 42.45 | 0.1901 | 9.50 | |||
Thu | 06/10/21 | 265.53010 | 1.01251 | 56 | 0.1936 | x | 0.4576 | 42.17 | 0.1936 | 9.78 | |||
Fri | 06/11/21 | 265.60267 | 1.01278 | 57 | 0.1972 | x | 0.4540 | 41.90 | 0.1972 | 10.05 | |||
Mon | 06/14/21 | 265.82037 | 1.01361 | 60 | 0.2077 | x | 0.4435 | 41.07 | 0.2077 | 10.88 | |||
Tue | 06/15/21 | 265.89293 | 1.01389 | 61 | 0.2112 | x | 0.4400 | 40.79 | 0.2112 | 11.16 | |||
Wed | 06/16/21 | 265.96550 | 1.01417 | 62 | 0.2147 | x | 0.4365 | 40.51 | 0.2147 | 11.44 | |||
Thu | 06/17/21 | 266.03807 | 1.01444 | 63 | 0.2183 | x | 0.4329 | 40.24 | 0.2183 | 11.71 | |||
Fri | 06/18/21 | 266.11063 | 1.01472 | 64 | 0.2218 | x | 0.4294 | 39.96 | 0.2218 | 11.99 | |||
Mon | 06/21/21 | 266.32833 | 1.01555 | 67 | 0.2324 | x | 0.4188 | 39.13 | 0.2324 | 12.82 | |||
Tue | 06/22/21 | 266.40090 | 1.01583 | 68 | 0.2359 | x | 0.4153 | 38.85 | 0.2359 | 13.10 | |||
Wed | 06/23/21 | 266.47347 | 1.01610 | 69 | 0.2394 | x | 0.4118 | 38.58 | 0.2394 | 13.37 | |||
Thu | 06/24/21 | 266.54603 | 1.01638 | 70 | 0.2430 | x | 0.4082 | 38.30 | 0.2430 | 13.65 | |||
Fri | 06/25/21 | 266.61860 | 1.01666 | 71 | 0.2465 | x | 0.4047 | 38.02 | 0.2465 | 13.93 | |||
Mon | 06/28/21 | 266.83630 | 1.01749 | 74 | 0.2572 | x | 0.3940 | 37.19 | 0.2572 | 14.76 | |||
Tue | 06/29/21 | 266.90887 | 1.01776 | 75 | 0.2607 | x | 0.3905 | 36.92 | 0.2607 | 15.03 | |||
Wed | 06/30/21 | 266.98143 | 1.01804 | 76 | 0.2642 | x | 0.3870 | 36.64 | 0.2642 | 15.31 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 07/01/21 | 267.05400 | 1.01832 | 77 | 0.2678 | x | 0.3834 | 36.36 | 0.2678 | 15.59 | |||
Fri | 07/02/21 | 267.12306 | 1.01858 | 78 | 0.2713 | x | 0.3799 | 36.10 | 0.2713 | 15.85 | |||
Mon | 07/05/21 | 267.33026 | 1.01937 | 81 | 0.2820 | x | 0.3692 | 35.31 | 0.2820 | 16.64 | |||
Tue | 07/06/21 | 267.39932 | 1.01963 | 82 | 0.2856 | x | 0.3656 | 35.05 | 0.2856 | 16.90 | |||
Wed | 07/07/21 | 267.46839 | 1.01990 | 83 | 0.2891 | x | 0.3621 | 34.78 | 0.2891 | 17.17 | |||
Thu | 07/08/21 | 267.53745 | 1.02016 | 84 | 0.2927 | x | 0.3585 | 34.52 | 0.2927 | 17.43 | |||
Fri | 07/09/21 | 267.60652 | 1.02042 | 85 | 0.2962 | x | 0.3550 | 34.26 | 0.2962 | 17.69 | |||
Mon | 07/12/21 | 267.81371 | 1.02121 | 88 | 0.3069 | x | 0.3443 | 33.47 | 0.3069 | 18.48 | |||
Tue | 07/13/21 | 267.88277 | 1.02148 | 89 | 0.3105 | x | 0.3407 | 33.20 | 0.3105 | 18.75 | |||
Wed | 07/14/21 | 267.95184 | 1.02174 | 90 | 0.3141 | x | 0.3371 | 32.94 | 0.3141 | 19.01 | |||
Thu | 07/15/21 | 268.02090 | 1.02200 | 91 | 0.3176 | x | 0.3336 | 32.68 | 0.3176 | 19.27 | |||
Fri | 07/16/21 | 268.08997 | 1.02227 | 92 | 0.3212 | x | 0.3300 | 32.41 | 0.3212 | 19.54 | |||
Mon | 07/19/21 | 268.29716 | 1.02306 | 95 | 0.3319 | x | 0.3193 | 31.62 | 0.3319 | 20.33 | |||
Tue | 07/20/21 | 268.36623 | 1.02332 | 96 | 0.3355 | x | 0.3157 | 31.36 | 0.3355 | 20.59 | |||
Wed | 07/21/21 | 268.43529 | 1.02358 | 97 | 0.3391 | x | 0.3121 | 31.10 | 0.3391 | 20.85 | |||
Thu | 07/22/21 | 268.50435 | 1.02385 | 98 | 0.3427 | x | 0.3085 | 30.83 | 0.3427 | 21.12 | |||
Fri | 07/23/21 | 268.57342 | 1.02411 | 99 | 0.3463 | x | 0.3049 | 30.57 | 0.3463 | 21.38 | |||
Mon | 07/26/21 | 268.78061 | 1.02490 | 102 | 0.3570 | x | 0.2942 | 29.78 | 0.3570 | 22.17 | |||
Tue | 07/27/21 | 268.84968 | 1.02516 | 103 | 0.3606 | x | 0.2906 | 29.52 | 0.3606 | 22.43 | |||
Wed | 07/28/21 | 268.91874 | 1.02543 | 104 | 0.3642 | x | 0.2870 | 29.25 | 0.3642 | 22.70 | |||
Thu | 07/29/21 | 268.98781 | 1.02569 | 105 | 0.3678 | x | 0.2834 | 28.99 | 0.3678 | 22.96 | |||
Fri | 07/30/21 | 269.05687 | 1.02595 | 106 | 0.3714 | x | 0.2798 | 28.73 | 0.3714 | 23.22 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 08/02/21 | 269.27568 | 1.02679 | 109 | 0.3822 | x | 0.2690 | 27.89 | 0.3822 | 24.06 | |||
Tue | 08/03/21 | 269.35635 | 1.02710 | 110 | 0.3859 | x | 0.2653 | 27.58 | 0.3859 | 24.37 | |||
Wed | 08/04/21 | 269.43703 | 1.02740 | 111 | 0.3895 | x | 0.2617 | 27.28 | 0.3895 | 24.67 | |||
Thu | 08/05/21 | 269.51771 | 1.02771 | 112 | 0.3931 | x | 0.2581 | 26.97 | 0.3931 | 24.98 | |||
Fri | 08/06/21 | 269.59839 | 1.02802 | 113 | 0.3967 | x | 0.2545 | 26.66 | 0.3967 | 25.29 | |||
Mon | 08/09/21 | 269.84042 | 1.02894 | 116 | 0.4076 | x | 0.2436 | 25.74 | 0.4076 | 26.21 | |||
Tue | 08/10/21 | 269.92110 | 1.02925 | 117 | 0.4113 | x | 0.2399 | 25.43 | 0.4113 | 26.52 | |||
Wed | 08/11/21 | 270.00177 | 1.02956 | 118 | 0.4149 | x | 0.2363 | 25.12 | 0.4149 | 26.83 | |||
Thu | 08/12/21 | 270.08245 | 1.02987 | 119 | 0.4186 | x | 0.2326 | 24.81 | 0.4186 | 27.14 | |||
Fri | 08/13/21 | 270.16313 | 1.03017 | 120 | 0.4222 | x | 0.2290 | 24.51 | 0.4222 | 27.44 | |||
Mon | 08/16/21 | 270.40516 | 1.03110 | 123 | 0.4331 | x | 0.2181 | 23.58 | 0.4331 | 28.37 | |||
Tue | 08/17/21 | 270.48584 | 1.03140 | 124 | 0.4368 | x | 0.2144 | 23.28 | 0.4368 | 28.67 | |||
Wed | 08/18/21 | 270.56652 | 1.03171 | 125 | 0.4404 | x | 0.2108 | 22.97 | 0.4404 | 28.98 | |||
Thu | 08/19/21 | 270.64719 | 1.03202 | 126 | 0.4441 | x | 0.2071 | 22.66 | 0.4441 | 29.29 | |||
Fri | 08/20/21 | 270.72787 | 1.03233 | 127 | 0.4478 | x | 0.2034 | 22.35 | 0.4478 | 29.60 | |||
Mon | 08/23/21 | 270.96990 | 1.03325 | 130 | 0.4588 | x | 0.1924 | 21.43 | 0.4588 | 30.52 | |||
Tue | 08/24/21 | 271.05058 | 1.03356 | 131 | 0.4624 | x | 0.1888 | 21.12 | 0.4624 | 30.83 | |||
Wed | 08/25/21 | 271.13126 | 1.03386 | 132 | 0.4661 | x | 0.1851 | 20.82 | 0.4661 | 31.13 | |||
Thu | 08/26/21 | 271.21194 | 1.03417 | 133 | 0.4698 | x | 0.1814 | 20.51 | 0.4698 | 31.44 | |||
Fri | 08/27/21 | 271.29261 | 1.03448 | 134 | 0.4734 | x | 0.1778 | 20.20 | 0.4734 | 31.75 | |||
Mon | 08/30/21 | 271.53465 | 1.03540 | 137 | 0.4845 | x | 0.1667 | 19.28 | 0.4845 | 32.67 | |||
Tue | 08/31/21 | 271.61532 | 1.03571 | 138 | 0.4881 | x | 0.1631 | 18.97 | 0.4881 | 32.98 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 09/01/21 | 271.69600 | 1.03602 | 139 | 0.4918 | x | 0.1594 | 18.66 | 0.4918 | 33.29 | |||
Thu | 09/02/21 | 271.73957 | 1.03618 | 140 | 0.4954 | x | 0.1558 | 18.50 | 0.4954 | 33.45 | |||
Fri | 09/03/21 | 271.78313 | 1.03635 | 141 | 0.4991 | x | 0.1521 | 18.33 | 0.4991 | 33.62 | |||
Mon | 09/06/21 | 271.91383 | 1.03685 | 144 | 0.5099 | x | 0.1413 | 17.83 | 0.5099 | 34.12 | |||
Tue | 09/07/21 | 271.95740 | 1.03701 | 145 | 0.5135 | x | 0.1377 | 17.67 | 0.5135 | 34.28 | |||
Wed | 09/08/21 | 272.00097 | 1.03718 | 146 | 0.5172 | x | 0.1340 | 17.50 | 0.5172 | 34.45 | |||
Thu | 09/09/21 | 272.04453 | 1.03735 | 147 | 0.5208 | x | 0.1304 | 17.33 | 0.5208 | 34.62 | |||
Fri | 09/10/21 | 272.08810 | 1.03751 | 148 | 0.5244 | x | 0.1268 | 17.17 | 0.5244 | 34.78 | |||
Mon | 09/13/21 | 272.21880 | 1.03801 | 151 | 0.5353 | x | 0.1159 | 16.67 | 0.5353 | 35.28 | |||
Tue | 09/14/21 | 272.26237 | 1.03818 | 152 | 0.5389 | x | 0.1123 | 16.50 | 0.5389 | 35.45 | |||
Wed | 09/15/21 | 272.30593 | 1.03834 | 153 | 0.5426 | x | 0.1086 | 16.34 | 0.5426 | 35.61 | |||
Thu | 09/16/21 | 272.34950 | 1.03851 | 154 | 0.5462 | x | 0.1050 | 16.17 | 0.5462 | 35.78 | |||
Fri | 09/17/21 | 272.39307 | 1.03868 | 155 | 0.5498 | x | 0.1014 | 16.00 | 0.5498 | 35.95 | |||
Mon | 09/20/21 | 272.52377 | 1.03917 | 158 | 0.5608 | x | 0.0904 | 15.51 | 0.5608 | 36.44 | |||
Tue | 09/21/21 | 272.56733 | 1.03934 | 159 | 0.5644 | x | 0.0868 | 15.34 | 0.5644 | 36.61 | |||
Wed | 09/22/21 | 272.61090 | 1.03951 | 160 | 0.5680 | x | 0.0832 | 15.17 | 0.5680 | 36.78 | |||
Thu | 09/23/21 | 272.65447 | 1.03967 | 161 | 0.5717 | x | 0.0795 | 15.01 | 0.5717 | 36.94 | |||
Fri | 09/24/21 | 272.69803 | 1.03984 | 162 | 0.5753 | x | 0.0759 | 14.84 | 0.5753 | 37.11 | |||
Mon | 09/27/21 | 272.82873 | 1.04034 | 165 | 0.5863 | x | 0.0649 | 14.34 | 0.5863 | 37.61 | |||
Tue | 09/28/21 | 272.87230 | 1.04050 | 166 | 0.5899 | x | 0.0613 | 14.18 | 0.5899 | 37.77 | |||
Wed | 09/29/21 | 272.91587 | 1.04067 | 167 | 0.5936 | x | 0.0576 | 14.01 | 0.5936 | 37.94 | |||
Thu | 09/30/21 | 272.95943 | 1.04084 | 168 | 0.5972 | x | 0.0540 | 13.84 | 0.5972 | 38.11 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 10/01/21 | 273.00300 | 1.04100 | 169 | 0.6009 | x | 0.0503 | 13.68 | 0.6009 | 38.27 | |||
Mon | 10/04/21 | 273.05758 | 1.04121 | 172 | 0.6116 | x | 0.0396 | 13.47 | 0.6116 | 38.48 | |||
Tue | 10/05/21 | 273.07577 | 1.04128 | 173 | 0.6152 | x | 0.0360 | 13.40 | 0.6152 | 38.55 | |||
Wed | 10/06/21 | 273.09397 | 1.04135 | 174 | 0.6188 | x | 0.0324 | 13.33 | 0.6188 | 38.62 | |||
Thu | 10/07/21 | 273.11216 | 1.04142 | 175 | 0.6224 | x | 0.0288 | 13.26 | 0.6224 | 38.69 | |||
Fri | 10/08/21 | 273.13035 | 1.04149 | 176 | 0.6260 | x | 0.0252 | 13.19 | 0.6260 | 38.76 | |||
Mon | 10/11/21 | 273.18494 | 1.04170 | 179 | 0.6368 | x | 0.0144 | 12.98 | 0.6368 | 38.97 | |||
Tue | 10/12/21 | 273.20313 | 1.04176 | 180 | 0.6404 | x | 0.0108 | 12.92 | 0.6404 | 39.03 | |||
Wed | 10/13/21 | 273.22132 | 1.04183 | 181 | 0.6440 | x | 0.0072 | 12.85 | 0.6440 | 39.10 | |||
Thu | 10/14/21 | 273.23952 | 1.04190 | 182 | 0.6476 | x | 0.0036 | 12.78 | 0.6476 | 39.17 | |||
Fri | 10/15/21 | 273.25771 | 1.04197 | 0 | 0.0000 | 0.0000 | 12.71 | x | 0.6512 | 39.24 | |||
Mon | 10/18/21 | 273.31229 | 1.04218 | 3 | 0.0107 | -0.0107 | 12.50 | x | 0.6619 | 39.45 | |||
Tue | 10/19/21 | 273.33048 | 1.04225 | 4 | 0.0143 | -0.0143 | 12.43 | x | 0.6655 | 39.52 | |||
Wed | 10/20/21 | 273.34868 | 1.04232 | 5 | 0.0179 | -0.0179 | 12.36 | x | 0.6691 | 39.59 | |||
Thu | 10/21/21 | 273.36687 | 1.04239 | 6 | 0.0215 | -0.0215 | 12.29 | x | 0.6727 | 39.66 | |||
Fri | 10/22/21 | 273.38506 | 1.04246 | 7 | 0.0251 | -0.0251 | 12.22 | x | 0.6763 | 39.73 | |||
Mon | 10/25/21 | 273.43965 | 1.04267 | 10 | 0.0358 | -0.0358 | 12.01 | x | 0.6870 | 39.94 | |||
Tue | 10/26/21 | 273.45784 | 1.04274 | 11 | 0.0394 | -0.0394 | 11.94 | x | 0.6906 | 40.01 | |||
Wed | 10/27/21 | 273.47603 | 1.04281 | 12 | 0.0430 | -0.0430 | 11.87 | x | 0.6942 | 40.08 | |||
Thu | 10/28/21 | 273.49423 | 1.04287 | 13 | 0.0466 | -0.0466 | 11.81 | x | 0.6978 | 40.14 | |||
Fri | 10/29/21 | 273.51242 | 1.04294 | 14 | 0.0501 | -0.0501 | 11.74 | x | 0.7013 | 40.21 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 11/01/21 | 273.56700 | 1.04315 | 17 | 0.0609 | -0.0609 | 11.53 | x | 0.7121 | 40.42 | |||
Tue | 11/02/21 | 273.59177 | 1.04325 | 18 | 0.0645 | -0.0645 | 11.43 | x | 0.7157 | 40.52 | |||
Wed | 11/03/21 | 273.61653 | 1.04334 | 19 | 0.0681 | -0.0681 | 11.34 | x | 0.7193 | 40.61 | |||
Thu | 11/04/21 | 273.64130 | 1.04344 | 20 | 0.0717 | -0.0717 | 11.24 | x | 0.7229 | 40.71 | |||
Fri | 11/05/21 | 273.66607 | 1.04353 | 21 | 0.0753 | -0.0753 | 11.15 | x | 0.7265 | 40.80 | |||
Mon | 11/08/21 | 273.74037 | 1.04381 | 24 | 0.0860 | -0.0860 | 10.87 | x | 0.7372 | 41.08 | |||
Tue | 11/09/21 | 273.76513 | 1.04391 | 25 | 0.0896 | -0.0896 | 10.77 | x | 0.7408 | 41.18 | |||
Wed | 11/10/21 | 273.78990 | 1.04400 | 26 | 0.0932 | -0.0932 | 10.68 | x | 0.7444 | 41.27 | |||
Thu | 11/11/21 | 273.81467 | 1.04410 | 27 | 0.0968 | -0.0968 | 10.58 | x | 0.7480 | 41.37 | |||
Fri | 11/12/21 | 273.83943 | 1.04419 | 28 | 0.1004 | -0.1004 | 10.49 | x | 0.7516 | 41.46 | |||
Mon | 11/15/21 | 273.91373 | 1.04447 | 31 | 0.1112 | -0.1112 | 10.21 | x | 0.7624 | 41.74 | |||
Tue | 11/16/21 | 273.93850 | 1.04457 | 32 | 0.1148 | -0.1148 | 10.11 | x | 0.7660 | 41.84 | |||
Wed | 11/17/21 | 273.96327 | 1.04466 | 33 | 0.1184 | -0.1184 | 10.02 | x | 0.7696 | 41.93 | |||
Thu | 11/18/21 | 273.98803 | 1.04476 | 34 | 0.1220 | -0.1220 | 9.92 | x | 0.7732 | 42.03 | |||
Fri | 11/19/21 | 274.01280 | 1.04485 | 35 | 0.1256 | -0.1256 | 9.83 | x | 0.7768 | 42.12 | |||
Mon | 11/22/21 | 274.08710 | 1.04514 | 38 | 0.1364 | -0.1364 | 9.54 | x | 0.7876 | 42.41 | |||
Tue | 11/23/21 | 274.11187 | 1.04523 | 39 | 0.1400 | -0.1400 | 9.45 | x | 0.7912 | 42.50 | |||
Wed | 11/24/21 | 274.13663 | 1.04532 | 40 | 0.1436 | -0.1436 | 9.36 | x | 0.7948 | 42.59 | |||
Thu | 11/25/21 | 274.16140 | 1.04542 | 41 | 0.1472 | -0.1472 | 9.26 | x | 0.7984 | 42.69 | |||
Fri | 11/26/21 | 274.18617 | 1.04551 | 42 | 0.1508 | -0.1508 | 9.17 | x | 0.8020 | 42.78 | |||
Mon | 11/29/21 | 274.26047 | 1.04580 | 45 | 0.1616 | -0.1616 | 8.88 | x | 0.8128 | 43.07 | |||
Tue | 11/30/21 | 274.28523 | 1.04589 | 46 | 0.1652 | -0.1652 | 8.79 | x | 0.8164 | 43.16 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 12/01/21 | 274.31000 | 1.04599 | 47 | 0.1688 | -0.1688 | 8.69 | x | 0.8200 | 43.26 | |||
Thu | 12/02/21 | 274.38352 | 1.04627 | 48 | 0.1725 | -0.1725 | 8.41 | x | 0.8237 | 43.54 | |||
Fri | 12/03/21 | 274.45703 | 1.04655 | 49 | 0.1761 | -0.1761 | 8.13 | x | 0.8273 | 43.82 | |||
Mon | 12/06/21 | 274.67758 | 1.04739 | 52 | 0.1870 | -0.1870 | 7.29 | x | 0.8382 | 44.66 | |||
Tue | 12/07/21 | 274.75110 | 1.04767 | 53 | 0.1907 | -0.1907 | 7.01 | x | 0.8419 | 44.94 | |||
Wed | 12/08/21 | 274.82461 | 1.04795 | 54 | 0.1943 | -0.1943 | 6.73 | x | 0.8455 | 45.22 | |||
Thu | 12/09/21 | 274.89813 | 1.04823 | 55 | 0.1980 | -0.1980 | 6.45 | x | 0.8492 | 45.50 | |||
Fri | 12/10/21 | 274.97165 | 1.04851 | 56 | 0.2016 | -0.2016 | 6.17 | x | 0.8528 | 45.78 | |||
Mon | 12/13/21 | 275.19219 | 1.04935 | 59 | 0.2126 | -0.2126 | 5.33 | x | 0.8638 | 46.62 | |||
Tue | 12/14/21 | 275.26571 | 1.04963 | 60 | 0.2163 | -0.2163 | 5.05 | x | 0.8675 | 46.90 | |||
Wed | 12/15/21 | 275.33923 | 1.04991 | 61 | 0.2199 | -0.2199 | 4.77 | x | 0.8711 | 47.18 | |||
Thu | 12/16/21 | 275.41274 | 1.05019 | 62 | 0.2236 | -0.2236 | 4.49 | x | 0.8748 | 47.46 | |||
Fri | 12/17/21 | 275.48626 | 1.05047 | 63 | 0.2273 | -0.2273 | 4.21 | x | 0.8785 | 47.74 | |||
Mon | 12/20/21 | 275.70681 | 1.05131 | 66 | 0.2383 | -0.2383 | 3.37 | x | 0.8895 | 48.58 | |||
Tue | 12/21/21 | 275.78032 | 1.05159 | 67 | 0.2420 | -0.2420 | 3.09 | x | 0.8932 | 48.86 | |||
Wed | 12/22/21 | 275.85384 | 1.05187 | 68 | 0.2456 | -0.2456 | 2.81 | x | 0.8968 | 49.14 | |||
Thu | 12/23/21 | 275.92735 | 1.05215 | 69 | 0.2493 | -0.2493 | 2.53 | x | 0.9005 | 49.42 | |||
Fri | 12/24/21 | 276.00087 | 1.05243 | 70 | 0.2530 | -0.2530 | 2.25 | x | 0.9042 | 49.70 | |||
Mon | 12/27/21 | 276.22142 | 1.05327 | 73 | 0.2640 | -0.2640 | 1.41 | x | 0.9152 | 50.54 | |||
Tue | 12/28/21 | 276.29494 | 1.05355 | 74 | 0.2677 | -0.2677 | 1.13 | x | 0.9189 | 50.82 | |||
Wed | 12/29/21 | 276.36845 | 1.05383 | 75 | 0.2714 | -0.2714 | 0.85 | x | 0.9226 | 51.10 | |||
Thu | 12/30/21 | 276.44197 | 1.05412 | 76 | 0.2751 | -0.2751 | 0.56 | x | 0.9263 | 51.39 | |||
Fri | 12/31/21 | 276.51548 | 1.05440 | 77 | 0.2788 | -0.2788 | 0.28 | x | 0.9300 | 51.67 | |||
Sat | 01/01/22 | 276.58900 | 1.05468 |
Generated 12/10/21 10:13