| CUSIP Number | 912828ZJ2 | |||
| Dated Date | April 15, 2020 | Interest 10/15/20 (183 days) | $0.6278 | |
| Ref CPI on Dated Date | 258.30093 | |||
| Original Issue Date | April 30, 2020 | Interest 04/15/21 (182 days) |
| Purchased on Settelment Date & held to 01/01/21 | Held on 04/30/20 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 04/30/20 | 258.65443 | 1.00137 | 15 | 0.0513 | x | 0.5765 | 6.71 | 0.0513 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/20 | 258.67800 | 1.00146 | 16 | 0.0547 | x | 0.5731 | 6.62 | 0.0547 | 0.09 | |||
| Mon | 05/04/20 | 258.62352 | 1.00125 | 19 | 0.0650 | x | 0.5628 | 6.83 | 0.0650 | -0.12 | |||
| Tue | 05/05/20 | 258.60535 | 1.00118 | 20 | 0.0684 | x | 0.5594 | 6.90 | 0.0684 | -0.19 | |||
| Wed | 05/06/20 | 258.58719 | 1.00111 | 21 | 0.0718 | x | 0.5560 | 6.97 | 0.0718 | -0.26 | |||
| Thu | 05/07/20 | 258.56903 | 1.00104 | 22 | 0.0752 | x | 0.5526 | 7.04 | 0.0752 | -0.33 | |||
| Fri | 05/08/20 | 258.55087 | 1.00097 | 23 | 0.0786 | x | 0.5492 | 7.11 | 0.0786 | -0.40 | |||
| Mon | 05/11/20 | 258.49639 | 1.00076 | 26 | 0.0889 | x | 0.5389 | 7.32 | 0.0889 | -0.61 | |||
| Tue | 05/12/20 | 258.47823 | 1.00069 | 27 | 0.0923 | x | 0.5355 | 7.39 | 0.0923 | -0.68 | |||
| Wed | 05/13/20 | 258.46006 | 1.00062 | 28 | 0.0957 | x | 0.5321 | 7.46 | 0.0957 | -0.75 | |||
| Thu | 05/14/20 | 258.44190 | 1.00055 | 29 | 0.0991 | x | 0.5287 | 7.53 | 0.0991 | -0.82 | |||
| Fri | 05/15/20 | 258.42374 | 1.00048 | 30 | 0.1025 | x | 0.5253 | 7.60 | 0.1025 | -0.89 | |||
| Mon | 05/18/20 | 258.36926 | 1.00026 | 33 | 0.1127 | x | 0.5151 | 7.82 | 0.1127 | -1.11 | |||
| Tue | 05/19/20 | 258.35110 | 1.00019 | 34 | 0.1161 | x | 0.5117 | 7.89 | 0.1161 | -1.18 | |||
| Wed | 05/20/20 | 258.33294 | 1.00012 | 35 | 0.1195 | x | 0.5083 | 7.96 | 0.1195 | -1.25 | |||
| Thu | 05/21/20 | 258.31477 | 1.00005 | 36 | 0.1230 | x | 0.5048 | 8.03 | 0.1230 | -1.32 | |||
| Fri | 05/22/20 | 258.29661 | 0.99998 | 37 | 0.1264 | x | 0.5014 | 8.10 | 0.1264 | -1.39 | |||
| Mon | 05/25/20 | 258.24213 | 0.99977 | 40 | 0.1366 | x | 0.4912 | 8.31 | 0.1366 | -1.60 | |||
| Tue | 05/26/20 | 258.22397 | 0.99970 | 41 | 0.1400 | x | 0.4878 | 8.38 | 0.1400 | -1.67 | |||
| Wed | 05/27/20 | 258.20581 | 0.99963 | 42 | 0.1434 | x | 0.4844 | 8.45 | 0.1434 | -1.74 | |||
| Thu | 05/28/20 | 258.18765 | 0.99956 | 43 | 0.1468 | x | 0.4810 | 8.52 | 0.1468 | -1.81 | |||
| Fri | 05/29/20 | 258.16948 | 0.99949 | 44 | 0.1502 | x | 0.4776 | 8.59 | 0.1502 | -1.88 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/20 | 258.11500 | 0.99928 | 47 | 0.1604 | x | 0.4674 | 8.80 | 0.1604 | -2.09 | |||
| Tue | 06/02/20 | 258.05747 | 0.99906 | 48 | 0.1638 | x | 0.4640 | 9.02 | 0.1638 | -2.31 | |||
| Wed | 06/03/20 | 257.99993 | 0.99883 | 49 | 0.1672 | x | 0.4606 | 9.25 | 0.1672 | -2.54 | |||
| Thu | 06/04/20 | 257.94240 | 0.99861 | 50 | 0.1705 | x | 0.4573 | 9.47 | 0.1705 | -2.76 | |||
| Fri | 06/05/20 | 257.88487 | 0.99839 | 51 | 0.1739 | x | 0.4539 | 9.69 | 0.1739 | -2.98 | |||
| Mon | 06/08/20 | 257.71227 | 0.99772 | 54 | 0.1840 | x | 0.4438 | 10.36 | 0.1840 | -3.65 | |||
| Tue | 06/09/20 | 257.65473 | 0.99750 | 55 | 0.1874 | x | 0.4404 | 10.58 | 0.1874 | -3.87 | |||
| Wed | 06/10/20 | 257.59720 | 0.99728 | 56 | 0.1907 | x | 0.4371 | 10.80 | 0.1907 | -4.09 | |||
| Thu | 06/11/20 | 257.53967 | 0.99705 | 57 | 0.1941 | x | 0.4337 | 11.03 | 0.1941 | -4.32 | |||
| Fri | 06/12/20 | 257.48213 | 0.99683 | 58 | 0.1975 | x | 0.4303 | 11.25 | 0.1975 | -4.54 | |||
| Mon | 06/15/20 | 257.30953 | 0.99616 | 61 | 0.2075 | x | 0.4203 | 11.92 | 0.2075 | -5.21 | |||
| Tue | 06/16/20 | 257.25200 | 0.99594 | 62 | 0.2109 | x | 0.4169 | 12.14 | 0.2109 | -5.43 | |||
| Wed | 06/17/20 | 257.19447 | 0.99572 | 63 | 0.2142 | x | 0.4136 | 12.36 | 0.2142 | -5.65 | |||
| Thu | 06/18/20 | 257.13693 | 0.99549 | 64 | 0.2176 | x | 0.4102 | 12.59 | 0.2176 | -5.88 | |||
| Fri | 06/19/20 | 257.07940 | 0.99527 | 65 | 0.2209 | x | 0.4069 | 12.81 | 0.2209 | -6.10 | |||
| Mon | 06/22/20 | 256.90680 | 0.99460 | 68 | 0.2310 | x | 0.3968 | 13.48 | 0.2310 | -6.77 | |||
| Tue | 06/23/20 | 256.84927 | 0.99438 | 69 | 0.2343 | x | 0.3935 | 13.70 | 0.2343 | -6.99 | |||
| Wed | 06/24/20 | 256.79173 | 0.99416 | 70 | 0.2377 | x | 0.3901 | 13.92 | 0.2377 | -7.21 | |||
| Thu | 06/25/20 | 256.73420 | 0.99393 | 71 | 0.2410 | x | 0.3868 | 14.15 | 0.2410 | -7.44 | |||
| Fri | 06/26/20 | 256.67667 | 0.99371 | 72 | 0.2444 | x | 0.3834 | 14.37 | 0.2444 | -7.66 | |||
| Mon | 06/29/20 | 256.50407 | 0.99304 | 75 | 0.2544 | x | 0.3734 | 15.04 | 0.2544 | -8.33 | |||
| Tue | 06/30/20 | 256.44653 | 0.99282 | 76 | 0.2577 | x | 0.3701 | 15.26 | 0.2577 | -8.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/20 | 256.38900 | 0.99260 | 77 | 0.2610 | x | 0.3668 | 15.48 | 0.2610 | -8.77 | |||
| Thu | 07/02/20 | 256.38916 | 0.99260 | 78 | 0.2644 | x | 0.3634 | 15.48 | 0.2644 | -8.77 | |||
| Fri | 07/03/20 | 256.38932 | 0.99260 | 79 | 0.2678 | x | 0.3600 | 15.48 | 0.2678 | -8.77 | |||
| Mon | 07/06/20 | 256.38981 | 0.99260 | 82 | 0.2780 | x | 0.3498 | 15.48 | 0.2780 | -8.77 | |||
| Tue | 07/07/20 | 256.38997 | 0.99260 | 83 | 0.2814 | x | 0.3464 | 15.48 | 0.2814 | -8.77 | |||
| Wed | 07/08/20 | 256.39013 | 0.99260 | 84 | 0.2848 | x | 0.3430 | 15.48 | 0.2848 | -8.77 | |||
| Thu | 07/09/20 | 256.39029 | 0.99260 | 85 | 0.2882 | x | 0.3396 | 15.48 | 0.2882 | -8.77 | |||
| Fri | 07/10/20 | 256.39045 | 0.99260 | 86 | 0.2915 | x | 0.3363 | 15.48 | 0.2915 | -8.77 | |||
| Mon | 07/13/20 | 256.39094 | 0.99261 | 89 | 0.3017 | x | 0.3261 | 15.47 | 0.3017 | -8.76 | |||
| Tue | 07/14/20 | 256.39110 | 0.99261 | 90 | 0.3051 | x | 0.3227 | 15.47 | 0.3051 | -8.76 | |||
| Wed | 07/15/20 | 256.39126 | 0.99261 | 91 | 0.3085 | x | 0.3193 | 15.47 | 0.3085 | -8.76 | |||
| Thu | 07/16/20 | 256.39142 | 0.99261 | 92 | 0.3119 | x | 0.3159 | 15.47 | 0.3119 | -8.76 | |||
| Fri | 07/17/20 | 256.39158 | 0.99261 | 93 | 0.3153 | x | 0.3125 | 15.47 | 0.3153 | -8.76 | |||
| Mon | 07/20/20 | 256.39206 | 0.99261 | 96 | 0.3254 | x | 0.3024 | 15.47 | 0.3254 | -8.76 | |||
| Tue | 07/21/20 | 256.39223 | 0.99261 | 97 | 0.3288 | x | 0.2990 | 15.47 | 0.3288 | -8.76 | |||
| Wed | 07/22/20 | 256.39239 | 0.99261 | 98 | 0.3322 | x | 0.2956 | 15.47 | 0.3322 | -8.76 | |||
| Thu | 07/23/20 | 256.39255 | 0.99261 | 99 | 0.3356 | x | 0.2922 | 15.47 | 0.3356 | -8.76 | |||
| Fri | 07/24/20 | 256.39271 | 0.99261 | 100 | 0.3390 | x | 0.2888 | 15.47 | 0.3390 | -8.76 | |||
| Mon | 07/27/20 | 256.39319 | 0.99261 | 103 | 0.3492 | x | 0.2786 | 15.47 | 0.3492 | -8.76 | |||
| Tue | 07/28/20 | 256.39335 | 0.99261 | 104 | 0.3526 | x | 0.2752 | 15.47 | 0.3526 | -8.76 | |||
| Wed | 07/29/20 | 256.39352 | 0.99262 | 105 | 0.3560 | x | 0.2718 | 15.46 | 0.3560 | -8.75 | |||
| Thu | 07/30/20 | 256.39368 | 0.99262 | 106 | 0.3594 | x | 0.2684 | 15.46 | 0.3594 | -8.75 | |||
| Fri | 07/31/20 | 256.39384 | 0.99262 | 107 | 0.3627 | x | 0.2651 | 15.46 | 0.3627 | -8.75 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/20 | 256.48452 | 0.99297 | 110 | 0.3730 | x | 0.2548 | 15.11 | 0.3730 | -8.40 | |||
| Tue | 08/04/20 | 256.52977 | 0.99314 | 111 | 0.3765 | x | 0.2513 | 14.94 | 0.3765 | -8.23 | |||
| Wed | 08/05/20 | 256.57503 | 0.99332 | 112 | 0.3800 | x | 0.2478 | 14.76 | 0.3800 | -8.05 | |||
| Thu | 08/06/20 | 256.62029 | 0.99349 | 113 | 0.3834 | x | 0.2444 | 14.59 | 0.3834 | -7.88 | |||
| Fri | 08/07/20 | 256.66555 | 0.99367 | 114 | 0.3869 | x | 0.2409 | 14.41 | 0.3869 | -7.70 | |||
| Mon | 08/10/20 | 256.80132 | 0.99419 | 117 | 0.3973 | x | 0.2305 | 13.89 | 0.3973 | -7.18 | |||
| Tue | 08/11/20 | 256.84658 | 0.99437 | 118 | 0.4007 | x | 0.2271 | 13.71 | 0.4007 | -7.00 | |||
| Wed | 08/12/20 | 256.89184 | 0.99454 | 119 | 0.4042 | x | 0.2236 | 13.54 | 0.4042 | -6.83 | |||
| Thu | 08/13/20 | 256.93710 | 0.99472 | 120 | 0.4077 | x | 0.2201 | 13.36 | 0.4077 | -6.65 | |||
| Fri | 08/14/20 | 256.98235 | 0.99490 | 121 | 0.4111 | x | 0.2167 | 13.18 | 0.4111 | -6.47 | |||
| Mon | 08/17/20 | 257.11813 | 0.99542 | 124 | 0.4216 | x | 0.2062 | 12.66 | 0.4216 | -5.95 | |||
| Tue | 08/18/20 | 257.16339 | 0.99560 | 125 | 0.4250 | x | 0.2028 | 12.48 | 0.4250 | -5.77 | |||
| Wed | 08/19/20 | 257.20865 | 0.99577 | 126 | 0.4285 | x | 0.1993 | 12.31 | 0.4285 | -5.60 | |||
| Thu | 08/20/20 | 257.25390 | 0.99595 | 127 | 0.4320 | x | 0.1958 | 12.13 | 0.4320 | -5.42 | |||
| Fri | 08/21/20 | 257.29916 | 0.99612 | 128 | 0.4355 | x | 0.1923 | 11.96 | 0.4355 | -5.25 | |||
| Mon | 08/24/20 | 257.43494 | 0.99665 | 131 | 0.4459 | x | 0.1819 | 11.43 | 0.4459 | -4.72 | |||
| Tue | 08/25/20 | 257.48019 | 0.99682 | 132 | 0.4494 | x | 0.1784 | 11.26 | 0.4494 | -4.55 | |||
| Wed | 08/26/20 | 257.52545 | 0.99700 | 133 | 0.4529 | x | 0.1749 | 11.08 | 0.4529 | -4.37 | |||
| Thu | 08/27/20 | 257.57071 | 0.99717 | 134 | 0.4564 | x | 0.1714 | 10.91 | 0.4564 | -4.20 | |||
| Fri | 08/28/20 | 257.61597 | 0.99735 | 135 | 0.4598 | x | 0.1680 | 10.73 | 0.4598 | -4.02 | |||
| Mon | 08/31/20 | 257.75174 | 0.99787 | 138 | 0.4703 | x | 0.1575 | 10.21 | 0.4703 | -3.50 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/20 | 257.79700 | 0.99805 | 139 | 0.4738 | x | 0.1540 | 10.03 | 0.4738 | -3.32 | |||
| Wed | 09/02/20 | 257.84047 | 0.99822 | 140 | 0.4773 | x | 0.1505 | 9.86 | 0.4773 | -3.15 | |||
| Thu | 09/03/20 | 257.88393 | 0.99839 | 141 | 0.4808 | x | 0.1470 | 9.69 | 0.4808 | -2.98 | |||
| Fri | 09/04/20 | 257.92740 | 0.99855 | 142 | 0.4843 | x | 0.1435 | 9.53 | 0.4843 | -2.82 | |||
| Mon | 09/07/20 | 258.05780 | 0.99906 | 145 | 0.4948 | x | 0.1330 | 9.02 | 0.4948 | -2.31 | |||
| Tue | 09/08/20 | 258.10127 | 0.99923 | 146 | 0.4982 | x | 0.1296 | 8.85 | 0.4982 | -2.14 | |||
| Wed | 09/09/20 | 258.14473 | 0.99940 | 147 | 0.5017 | x | 0.1261 | 8.68 | 0.5017 | -1.97 | |||
| Thu | 09/10/20 | 258.18820 | 0.99956 | 148 | 0.5052 | x | 0.1226 | 8.52 | 0.5052 | -1.81 | |||
| Fri | 09/11/20 | 258.23167 | 0.99973 | 149 | 0.5087 | x | 0.1191 | 8.35 | 0.5087 | -1.64 | |||
| Mon | 09/14/20 | 258.36207 | 1.00024 | 152 | 0.5193 | x | 0.1085 | 7.84 | 0.5193 | -1.13 | |||
| Tue | 09/15/20 | 258.40553 | 1.00040 | 153 | 0.5228 | x | 0.1050 | 7.68 | 0.5228 | -0.97 | |||
| Wed | 09/16/20 | 258.44900 | 1.00057 | 154 | 0.5263 | x | 0.1015 | 7.51 | 0.5263 | -0.80 | |||
| Thu | 09/17/20 | 258.49247 | 1.00074 | 155 | 0.5298 | x | 0.0980 | 7.34 | 0.5298 | -0.63 | |||
| Fri | 09/18/20 | 258.53593 | 1.00091 | 156 | 0.5333 | x | 0.0945 | 7.17 | 0.5333 | -0.46 | |||
| Mon | 09/21/20 | 258.66633 | 1.00141 | 159 | 0.5438 | x | 0.0840 | 6.67 | 0.5438 | 0.04 | |||
| Tue | 09/22/20 | 258.70980 | 1.00158 | 160 | 0.5473 | x | 0.0805 | 6.50 | 0.5473 | 0.21 | |||
| Wed | 09/23/20 | 258.75327 | 1.00175 | 161 | 0.5508 | x | 0.0770 | 6.33 | 0.5508 | 0.38 | |||
| Thu | 09/24/20 | 258.79673 | 1.00192 | 162 | 0.5543 | x | 0.0735 | 6.16 | 0.5543 | 0.55 | |||
| Fri | 09/25/20 | 258.84020 | 1.00209 | 163 | 0.5579 | x | 0.0699 | 5.99 | 0.5579 | 0.72 | |||
| Mon | 09/28/20 | 258.97060 | 1.00259 | 166 | 0.5684 | x | 0.0594 | 5.49 | 0.5684 | 1.22 | |||
| Tue | 09/29/20 | 259.01407 | 1.00276 | 167 | 0.5719 | x | 0.0559 | 5.32 | 0.5719 | 1.39 | |||
| Wed | 09/30/20 | 259.05753 | 1.00293 | 168 | 0.5755 | x | 0.0523 | 5.15 | 0.5755 | 1.56 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/20 | 259.10100 | 1.00310 | 169 | 0.5790 | x | 0.0488 | 4.98 | 0.5790 | 1.73 | |||
| Fri | 10/02/20 | 259.12735 | 1.00320 | 170 | 0.5825 | x | 0.0453 | 4.88 | 0.5825 | 1.83 | |||
| Mon | 10/05/20 | 259.20642 | 1.00351 | 173 | 0.5929 | x | 0.0349 | 4.57 | 0.5929 | 2.14 | |||
| Tue | 10/06/20 | 259.23277 | 1.00361 | 174 | 0.5964 | x | 0.0314 | 4.47 | 0.5964 | 2.24 | |||
| Wed | 10/07/20 | 259.25913 | 1.00371 | 175 | 0.5999 | x | 0.0279 | 4.37 | 0.5999 | 2.34 | |||
| Thu | 10/08/20 | 259.28548 | 1.00381 | 176 | 0.6034 | x | 0.0244 | 4.27 | 0.6034 | 2.44 | |||
| Fri | 10/09/20 | 259.31184 | 1.00391 | 177 | 0.6069 | x | 0.0209 | 4.17 | 0.6069 | 2.54 | |||
| Mon | 10/12/20 | 259.39090 | 1.00422 | 180 | 0.6173 | x | 0.0105 | 3.86 | 0.6173 | 2.85 | |||
| Tue | 10/13/20 | 259.41726 | 1.00432 | 181 | 0.6208 | x | 0.0070 | 3.76 | 0.6208 | 2.95 | |||
| Wed | 10/14/20 | 259.44361 | 1.00442 | 182 | 0.6243 | x | 0.0035 | 3.66 | 0.6243 | 3.05 | |||
| Thu | 10/15/20 | 259.46997 | 1.00453 | 0 | 0.0000 | 0.0000 | 3.55 | x | 0.6278 | 3.16 | |||
| Fri | 10/16/20 | 259.49632 | 1.00463 | 1 | 0.0034 | -0.0034 | 3.45 | x | 0.6312 | 3.26 | |||
| Mon | 10/19/20 | 259.57539 | 1.00493 | 4 | 0.0138 | -0.0138 | 3.15 | x | 0.6416 | 3.56 | |||
| Tue | 10/20/20 | 259.60174 | 1.00504 | 5 | 0.0173 | -0.0173 | 3.04 | x | 0.6451 | 3.67 | |||
| Wed | 10/21/20 | 259.62810 | 1.00514 | 6 | 0.0207 | -0.0207 | 2.94 | x | 0.6485 | 3.77 | |||
| Thu | 10/22/20 | 259.65445 | 1.00524 | 7 | 0.0242 | -0.0242 | 2.84 | x | 0.6520 | 3.87 | |||
| Fri | 10/23/20 | 259.68081 | 1.00534 | 8 | 0.0276 | -0.0276 | 2.74 | x | 0.6554 | 3.97 | |||
| Mon | 10/26/20 | 259.75987 | 1.00565 | 11 | 0.0380 | -0.0380 | 2.43 | x | 0.6658 | 4.28 | |||
| Tue | 10/27/20 | 259.78623 | 1.00575 | 12 | 0.0414 | -0.0414 | 2.33 | x | 0.6692 | 4.38 | |||
| Wed | 10/28/20 | 259.81258 | 1.00585 | 13 | 0.0449 | -0.0449 | 2.23 | x | 0.6727 | 4.48 | |||
| Thu | 10/29/20 | 259.83894 | 1.00595 | 14 | 0.0484 | -0.0484 | 2.13 | x | 0.6762 | 4.58 | |||
| Fri | 10/30/20 | 259.86529 | 1.00606 | 15 | 0.0518 | -0.0518 | 2.02 | x | 0.6796 | 4.69 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/02/20 | 259.93007 | 1.00631 | 18 | 0.0622 | -0.0622 | 1.77 | x | 0.6900 | 4.94 | |||
| Tue | 11/03/20 | 259.94213 | 1.00635 | 19 | 0.0657 | -0.0657 | 1.73 | x | 0.6935 | 4.98 | |||
| Wed | 11/04/20 | 259.95420 | 1.00640 | 20 | 0.0691 | -0.0691 | 1.68 | x | 0.6969 | 5.03 | |||
| Thu | 11/05/20 | 259.96627 | 1.00645 | 21 | 0.0726 | -0.0726 | 1.63 | x | 0.7004 | 5.08 | |||
| Fri | 11/06/20 | 259.97833 | 1.00649 | 22 | 0.0760 | -0.0760 | 1.59 | x | 0.7038 | 5.12 | |||
| Mon | 11/09/20 | 260.01453 | 1.00663 | 25 | 0.0864 | -0.0864 | 1.45 | x | 0.7142 | 5.26 | |||
| Tue | 11/10/20 | 260.02660 | 1.00668 | 26 | 0.0899 | -0.0899 | 1.40 | x | 0.7177 | 5.31 | |||
| Wed | 11/11/20 | 260.03867 | 1.00673 | 27 | 0.0933 | -0.0933 | 1.35 | x | 0.7211 | 5.36 | |||
| Thu | 11/12/20 | 260.05073 | 1.00677 | 28 | 0.0968 | -0.0968 | 1.31 | x | 0.7246 | 5.40 | |||
| Fri | 11/13/20 | 260.06280 | 1.00682 | 29 | 0.1003 | -0.1003 | 1.26 | x | 0.7281 | 5.45 | |||
| Mon | 11/16/20 | 260.09900 | 1.00696 | 32 | 0.1107 | -0.1107 | 1.12 | x | 0.7385 | 5.59 | |||
| Tue | 11/17/20 | 260.11107 | 1.00701 | 33 | 0.1141 | -0.1141 | 1.07 | x | 0.7419 | 5.64 | |||
| Wed | 11/18/20 | 260.12313 | 1.00705 | 34 | 0.1176 | -0.1176 | 1.03 | x | 0.7454 | 5.68 | |||
| Thu | 11/19/20 | 260.13520 | 1.00710 | 35 | 0.1210 | -0.1210 | 0.98 | x | 0.7488 | 5.73 | |||
| Fri | 11/20/20 | 260.14727 | 1.00715 | 36 | 0.1245 | -0.1245 | 0.93 | x | 0.7523 | 5.78 | |||
| Mon | 11/23/20 | 260.18347 | 1.00729 | 39 | 0.1349 | -0.1349 | 0.79 | x | 0.7627 | 5.92 | |||
| Tue | 11/24/20 | 260.19553 | 1.00733 | 40 | 0.1384 | -0.1384 | 0.75 | x | 0.7662 | 5.96 | |||
| Wed | 11/25/20 | 260.20760 | 1.00738 | 41 | 0.1418 | -0.1418 | 0.70 | x | 0.7696 | 6.01 | |||
| Thu | 11/26/20 | 260.21967 | 1.00743 | 42 | 0.1453 | -0.1453 | 0.65 | x | 0.7731 | 6.06 | |||
| Fri | 11/27/20 | 260.23173 | 1.00748 | 43 | 0.1488 | -0.1488 | 0.60 | x | 0.7766 | 6.11 | |||
| Mon | 11/30/20 | 260.26793 | 1.00762 | 46 | 0.1592 | -0.1592 | 0.46 | x | 0.7870 | 6.25 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 12/01/20 | 260.28000 | 1.00766 | 47 | 0.1626 | -0.1626 | 0.42 | x | 0.7904 | 6.29 | |||
| Wed | 12/02/20 | 260.28348 | 1.00768 | 48 | 0.1661 | -0.1661 | 0.40 | x | 0.7939 | 6.31 | |||
| Thu | 12/03/20 | 260.28697 | 1.00769 | 49 | 0.1696 | -0.1696 | 0.39 | x | 0.7974 | 6.32 | |||
| Fri | 12/04/20 | 260.29045 | 1.00770 | 50 | 0.1730 | -0.1730 | 0.38 | x | 0.8008 | 6.33 | |||
| Mon | 12/07/20 | 260.30090 | 1.00774 | 53 | 0.1834 | -0.1834 | 0.34 | x | 0.8112 | 6.37 | |||
| Tue | 12/08/20 | 260.30439 | 1.00776 | 54 | 0.1869 | -0.1869 | 0.32 | x | 0.8147 | 6.39 | |||
| Wed | 12/09/20 | 260.30787 | 1.00777 | 55 | 0.1903 | -0.1903 | 0.31 | x | 0.8181 | 6.40 | |||
| Thu | 12/10/20 | 260.31135 | 1.00778 | 56 | 0.1938 | -0.1938 | 0.30 | x | 0.8216 | 6.41 | |||
| Fri | 12/11/20 | 260.31484 | 1.00780 | 57 | 0.1973 | -0.1973 | 0.28 | x | 0.8251 | 6.43 | |||
| Mon | 12/14/20 | 260.32529 | 1.00784 | 60 | 0.2077 | -0.2077 | 0.24 | x | 0.8355 | 6.47 | |||
| Tue | 12/15/20 | 260.32877 | 1.00785 | 61 | 0.2111 | -0.2111 | 0.23 | x | 0.8389 | 6.48 | |||
| Wed | 12/16/20 | 260.33226 | 1.00786 | 62 | 0.2146 | -0.2146 | 0.22 | x | 0.8424 | 6.49 | |||
| Thu | 12/17/20 | 260.33574 | 1.00788 | 63 | 0.2181 | -0.2181 | 0.20 | x | 0.8459 | 6.51 | |||
| Fri | 12/18/20 | 260.33923 | 1.00789 | 64 | 0.2215 | -0.2215 | 0.19 | x | 0.8493 | 6.52 | |||
| Mon | 12/21/20 | 260.34968 | 1.00793 | 67 | 0.2319 | -0.2319 | 0.15 | x | 0.8597 | 6.56 | |||
| Tue | 12/22/20 | 260.35316 | 1.00795 | 68 | 0.2354 | -0.2354 | 0.13 | x | 0.8632 | 6.58 | |||
| Wed | 12/23/20 | 260.35665 | 1.00796 | 69 | 0.2388 | -0.2388 | 0.12 | x | 0.8666 | 6.59 | |||
| Thu | 12/24/20 | 260.36013 | 1.00797 | 70 | 0.2423 | -0.2423 | 0.11 | x | 0.8701 | 6.60 | |||
| Fri | 12/25/20 | 260.36361 | 1.00799 | 71 | 0.2458 | -0.2458 | 0.09 | x | 0.8736 | 6.62 | |||
| Mon | 12/28/20 | 260.37406 | 1.00803 | 74 | 0.2562 | -0.2562 | 0.05 | x | 0.8840 | 6.66 | |||
| Tue | 12/29/20 | 260.37755 | 1.00804 | 75 | 0.2596 | -0.2596 | 0.04 | x | 0.8874 | 6.67 | |||
| Wed | 12/30/20 | 260.38103 | 1.00805 | 76 | 0.2631 | -0.2631 | 0.03 | x | 0.8909 | 6.68 | |||
| Thu | 12/31/20 | 260.38452 | 1.00807 | 77 | 0.2666 | -0.2666 | 0.01 | x | 0.8944 | 6.70 | |||
| Fri | 01/01/21 | 260.38800 | 1.00808 | ||||||||||
Generated 12/10/20 09:33