| CUSIP Number | 912828YL8 | |||
| Dated Date | October 15, 2019 | |||
| Ref CPI on Dated Date | 256.56513 | |||
| Original Issue Date | October 31, 2019 | Interest 04/15/20 (183 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 10/31/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/31/19 | 256.55842 | 0.99997 | 16 | 0.0546 | -0.0546 | 3.07 | 0.0546 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 0.99997 | 17 | 0.0581 | -0.0581 | 3.07 | 0.0581 | 0.00 | ||||
| Mon | 11/04/19 | 256.57810 | 1.00005 | 20 | 0.0683 | -0.0683 | 2.99 | 0.0683 | 0.08 | ||||
| Tue | 11/05/19 | 256.58480 | 1.00008 | 21 | 0.0717 | -0.0717 | 2.96 | 0.0717 | 0.11 | ||||
| Wed | 11/06/19 | 256.59150 | 1.00010 | 22 | 0.0751 | -0.0751 | 2.94 | 0.0751 | 0.13 | ||||
| Thu | 11/07/19 | 256.59820 | 1.00013 | 23 | 0.0786 | -0.0786 | 2.91 | 0.0786 | 0.16 | ||||
| Fri | 11/08/19 | 256.60490 | 1.00016 | 24 | 0.0820 | -0.0820 | 2.88 | 0.0820 | 0.19 | ||||
| Mon | 11/11/19 | 256.62500 | 1.00023 | 27 | 0.0922 | -0.0922 | 2.81 | 0.0922 | 0.26 | ||||
| Tue | 11/12/19 | 256.63170 | 1.00026 | 28 | 0.0957 | -0.0957 | 2.78 | 0.0957 | 0.29 | ||||
| Wed | 11/13/19 | 256.63840 | 1.00029 | 29 | 0.0991 | -0.0991 | 2.75 | 0.0991 | 0.32 | ||||
| Thu | 11/14/19 | 256.64510 | 1.00031 | 30 | 0.1025 | -0.1025 | 2.73 | 0.1025 | 0.34 | ||||
| Fri | 11/15/19 | 256.65180 | 1.00034 | 31 | 0.1059 | -0.1059 | 2.70 | 0.1059 | 0.37 | ||||
| Mon | 11/18/19 | 256.67190 | 1.00042 | 34 | 0.1162 | -0.1162 | 2.62 | 0.1162 | 0.45 | ||||
| Tue | 11/19/19 | 256.67860 | 1.00044 | 35 | 0.1196 | -0.1196 | 2.60 | 0.1196 | 0.47 | ||||
| Wed | 11/20/19 | 256.68530 | 1.00047 | 36 | 0.1230 | -0.1230 | 2.57 | 0.1230 | 0.50 | ||||
| Thu | 11/21/19 | 256.69200 | 1.00049 | 37 | 0.1264 | -0.1264 | 2.55 | 0.1264 | 0.52 | ||||
| Fri | 11/22/19 | 256.69870 | 1.00052 | 38 | 0.1298 | -0.1298 | 2.52 | 0.1298 | 0.55 | ||||
| Mon | 11/25/19 | 256.71880 | 1.00060 | 41 | 0.1401 | -0.1401 | 2.44 | 0.1401 | 0.63 | ||||
| Tue | 11/26/19 | 256.72550 | 1.00063 | 42 | 0.1435 | -0.1435 | 2.41 | 0.1435 | 0.66 | ||||
| Wed | 11/27/19 | 256.73220 | 1.00065 | 43 | 0.1470 | -0.1470 | 2.39 | 0.1470 | 0.68 | ||||
| Thu | 11/28/19 | 256.73890 | 1.00068 | 44 | 0.1504 | -0.1504 | 2.36 | 0.1504 | 0.71 | ||||
| Fri | 11/29/19 | 256.74560 | 1.00070 | 45 | 0.1538 | -0.1538 | 2.34 | 0.1538 | 0.73 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.00083 | 48 | 0.1641 | -0.1641 | 2.21 | 0.1641 | 0.86 | ||||
| Tue | 12/03/19 | 256.79687 | 1.00090 | 49 | 0.1675 | -0.1675 | 2.14 | 0.1675 | 0.93 | ||||
| Wed | 12/04/19 | 256.81581 | 1.00098 | 50 | 0.1709 | -0.1709 | 2.06 | 0.1709 | 1.01 | ||||
| Thu | 12/05/19 | 256.83474 | 1.00105 | 51 | 0.1744 | -0.1744 | 1.99 | 0.1744 | 1.08 | ||||
| Fri | 12/06/19 | 256.85368 | 1.00112 | 52 | 0.1778 | -0.1778 | 1.92 | 0.1778 | 1.15 | ||||
| Mon | 12/09/19 | 256.91048 | 1.00135 | 55 | 0.1881 | -0.1881 | 1.69 | 0.1881 | 1.38 | ||||
| Tue | 12/10/19 | 256.92942 | 1.00142 | 56 | 0.1915 | -0.1915 | 1.62 | 0.1915 | 1.45 | ||||
| Wed | 12/11/19 | 256.94835 | 1.00149 | 57 | 0.1950 | -0.1950 | 1.55 | 0.1950 | 1.52 | ||||
| Thu | 12/12/19 | 256.96729 | 1.00157 | 58 | 0.1984 | -0.1984 | 1.47 | 0.1984 | 1.60 | ||||
| Fri | 12/13/19 | 256.98623 | 1.00164 | 59 | 0.2018 | -0.2018 | 1.40 | 0.2018 | 1.67 | ||||
| Mon | 12/16/19 | 257.04303 | 1.00186 | 62 | 0.2121 | -0.2121 | 1.18 | 0.2121 | 1.89 | ||||
| Tue | 12/17/19 | 257.06197 | 1.00194 | 63 | 0.2156 | -0.2156 | 1.10 | 0.2156 | 1.97 | ||||
| Wed | 12/18/19 | 257.08090 | 1.00201 | 64 | 0.2190 | -0.2190 | 1.03 | 0.2190 | 2.04 | ||||
| Thu | 12/19/19 | 257.09984 | 1.00208 | 65 | 0.2225 | -0.2225 | 0.96 | 0.2225 | 2.11 | ||||
| Fri | 12/20/19 | 257.11877 | 1.00216 | 66 | 0.2259 | -0.2259 | 0.88 | 0.2259 | 2.19 | ||||
| Mon | 12/23/19 | 257.17558 | 1.00238 | 69 | 0.2362 | -0.2362 | 0.66 | 0.2362 | 2.41 | ||||
| Tue | 12/24/19 | 257.19452 | 1.00245 | 70 | 0.2397 | -0.2397 | 0.59 | 0.2397 | 2.48 | ||||
| Wed | 12/25/19 | 257.21345 | 1.00253 | 71 | 0.2431 | -0.2431 | 0.51 | 0.2431 | 2.56 | ||||
| Thu | 12/26/19 | 257.23239 | 1.00260 | 72 | 0.2465 | -0.2465 | 0.44 | 0.2465 | 2.63 | ||||
| Fri | 12/27/19 | 257.25132 | 1.00267 | 73 | 0.2500 | -0.2500 | 0.37 | 0.2500 | 2.70 | ||||
| Mon | 12/30/19 | 257.30813 | 1.00290 | 76 | 0.2603 | -0.2603 | 0.14 | 0.2603 | 2.93 | ||||
| Tue | 12/31/19 | 257.32706 | 1.00297 | 77 | 0.2638 | -0.2638 | 0.07 | 0.2638 | 3.00 | ||||
| Wed | 01/01/20 | 257.34600 | 1.00304 | ||||||||||
Generated 12/11/19 09:31