| CUSIP Number | 9128286N5 | |||
| Dated Date | April 15, 2019 | Interest 10/15/19 (183 days) | $2.5432 | |
| Ref CPI on Dated Date | 252.20853 | |||
| Original Issue Date | April 30, 2019 | Interest 04/15/20 (183 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 04/30/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 04/30/19 | 252.74053 | 1.00211 | 15 | 0.2054 | x | 2.3378 | 18.26 | 0.2054 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.00225 | 16 | 0.2191 | x | 2.3241 | 18.12 | 0.2191 | 0.14 | |||
| Thu | 05/02/19 | 252.82200 | 1.00243 | 17 | 0.2328 | x | 2.3104 | 17.94 | 0.2328 | 0.32 | |||
| Fri | 05/03/19 | 252.86800 | 1.00261 | 18 | 0.2465 | x | 2.2967 | 17.76 | 0.2465 | 0.50 | |||
| Mon | 05/06/19 | 253.00600 | 1.00316 | 21 | 0.2878 | x | 2.2554 | 17.21 | 0.2878 | 1.05 | |||
| Tue | 05/07/19 | 253.05200 | 1.00334 | 22 | 0.3016 | x | 2.2416 | 17.03 | 0.3016 | 1.23 | |||
| Wed | 05/08/19 | 253.09800 | 1.00353 | 23 | 0.3153 | x | 2.2279 | 16.84 | 0.3153 | 1.42 | |||
| Thu | 05/09/19 | 253.14400 | 1.00371 | 24 | 0.3291 | x | 2.2141 | 16.66 | 0.3291 | 1.60 | |||
| Fri | 05/10/19 | 253.19000 | 1.00389 | 25 | 0.3429 | x | 2.2003 | 16.48 | 0.3429 | 1.78 | |||
| Mon | 05/13/19 | 253.32800 | 1.00444 | 28 | 0.3842 | x | 2.1590 | 15.93 | 0.3842 | 2.33 | |||
| Tue | 05/14/19 | 253.37400 | 1.00462 | 29 | 0.3980 | x | 2.1452 | 15.75 | 0.3980 | 2.51 | |||
| Wed | 05/15/19 | 253.42000 | 1.00480 | 30 | 0.4118 | x | 2.1314 | 15.57 | 0.4118 | 2.69 | |||
| Thu | 05/16/19 | 253.46600 | 1.00499 | 31 | 0.4256 | x | 2.1176 | 15.38 | 0.4256 | 2.88 | |||
| Fri | 05/17/19 | 253.51200 | 1.00517 | 32 | 0.4394 | x | 2.1038 | 15.20 | 0.4394 | 3.06 | |||
| Mon | 05/20/19 | 253.65000 | 1.00572 | 35 | 0.4809 | x | 2.0623 | 14.65 | 0.4809 | 3.61 | |||
| Tue | 05/21/19 | 253.69600 | 1.00590 | 36 | 0.4947 | x | 2.0485 | 14.47 | 0.4947 | 3.79 | |||
| Wed | 05/22/19 | 253.74200 | 1.00608 | 37 | 0.5085 | x | 2.0347 | 14.29 | 0.5085 | 3.97 | |||
| Thu | 05/23/19 | 253.78800 | 1.00626 | 38 | 0.5224 | x | 2.0208 | 14.11 | 0.5224 | 4.15 | |||
| Fri | 05/24/19 | 253.83400 | 1.00644 | 39 | 0.5362 | x | 2.0070 | 13.93 | 0.5362 | 4.33 | |||
| Mon | 05/27/19 | 253.97200 | 1.00699 | 42 | 0.5778 | x | 1.9654 | 13.38 | 0.5778 | 4.88 | |||
| Tue | 05/28/19 | 254.01800 | 1.00717 | 43 | 0.5916 | x | 1.9516 | 13.20 | 0.5916 | 5.06 | |||
| Wed | 05/29/19 | 254.06400 | 1.00736 | 44 | 0.6055 | x | 1.9377 | 13.01 | 0.6055 | 5.25 | |||
| Thu | 05/30/19 | 254.11000 | 1.00754 | 45 | 0.6194 | x | 1.9238 | 12.83 | 0.6194 | 5.43 | |||
| Fri | 05/31/19 | 254.15600 | 1.00772 | 46 | 0.6333 | x | 1.9099 | 12.65 | 0.6333 | 5.61 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.00826 | 49 | 0.6749 | x | 1.8683 | 12.11 | 0.6749 | 6.15 | |||
| Tue | 06/04/19 | 254.33660 | 1.00844 | 50 | 0.6888 | x | 1.8544 | 11.93 | 0.6888 | 6.33 | |||
| Wed | 06/05/19 | 254.38147 | 1.00862 | 51 | 0.7027 | x | 1.8405 | 11.75 | 0.7027 | 6.51 | |||
| Thu | 06/06/19 | 254.42633 | 1.00879 | 52 | 0.7166 | x | 1.8266 | 11.58 | 0.7166 | 6.68 | |||
| Fri | 06/07/19 | 254.47120 | 1.00897 | 53 | 0.7305 | x | 1.8127 | 11.40 | 0.7305 | 6.86 | |||
| Mon | 06/10/19 | 254.60580 | 1.00951 | 56 | 0.7723 | x | 1.7709 | 10.86 | 0.7723 | 7.40 | |||
| Tue | 06/11/19 | 254.65067 | 1.00968 | 57 | 0.7862 | x | 1.7570 | 10.69 | 0.7862 | 7.57 | |||
| Wed | 06/12/19 | 254.69553 | 1.00986 | 58 | 0.8002 | x | 1.7430 | 10.51 | 0.8002 | 7.75 | |||
| Thu | 06/13/19 | 254.74040 | 1.01004 | 59 | 0.8141 | x | 1.7291 | 10.33 | 0.8141 | 7.93 | |||
| Fri | 06/14/19 | 254.78527 | 1.01022 | 60 | 0.8280 | x | 1.7152 | 10.15 | 0.8280 | 8.11 | |||
| Mon | 06/17/19 | 254.91987 | 1.01075 | 63 | 0.8699 | x | 1.6733 | 9.62 | 0.8699 | 8.64 | |||
| Tue | 06/18/19 | 254.96473 | 1.01093 | 64 | 0.8839 | x | 1.6593 | 9.44 | 0.8839 | 8.82 | |||
| Wed | 06/19/19 | 255.00960 | 1.01111 | 65 | 0.8978 | x | 1.6454 | 9.26 | 0.8978 | 9.00 | |||
| Thu | 06/20/19 | 255.05447 | 1.01128 | 66 | 0.9118 | x | 1.6314 | 9.09 | 0.9118 | 9.17 | |||
| Fri | 06/21/19 | 255.09933 | 1.01146 | 67 | 0.9258 | x | 1.6174 | 8.91 | 0.9258 | 9.35 | |||
| Mon | 06/24/19 | 255.23393 | 1.01200 | 70 | 0.9678 | x | 1.5754 | 8.37 | 0.9678 | 9.89 | |||
| Tue | 06/25/19 | 255.27880 | 1.01217 | 71 | 0.9817 | x | 1.5615 | 8.20 | 0.9817 | 10.06 | |||
| Wed | 06/26/19 | 255.32367 | 1.01235 | 72 | 0.9958 | x | 1.5474 | 8.02 | 0.9958 | 10.24 | |||
| Thu | 06/27/19 | 255.36853 | 1.01253 | 73 | 1.0098 | x | 1.5334 | 7.84 | 1.0098 | 10.42 | |||
| Fri | 06/28/19 | 255.41340 | 1.01271 | 74 | 1.0238 | x | 1.5194 | 7.66 | 1.0238 | 10.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.01324 | 77 | 1.0658 | x | 1.4774 | 7.13 | 1.0658 | 11.13 | |||
| Tue | 07/02/19 | 255.56555 | 1.01331 | 78 | 1.0798 | x | 1.4634 | 7.06 | 1.0798 | 11.20 | |||
| Wed | 07/03/19 | 255.58310 | 1.01338 | 79 | 1.0937 | x | 1.4495 | 6.99 | 1.0937 | 11.27 | |||
| Thu | 07/04/19 | 255.60065 | 1.01345 | 80 | 1.1076 | x | 1.4356 | 6.92 | 1.1076 | 11.34 | |||
| Fri | 07/05/19 | 255.61819 | 1.01352 | 81 | 1.1215 | x | 1.4217 | 6.85 | 1.1215 | 11.41 | |||
| Mon | 07/08/19 | 255.67084 | 1.01373 | 84 | 1.1633 | x | 1.3799 | 6.64 | 1.1633 | 11.62 | |||
| Tue | 07/09/19 | 255.68839 | 1.01380 | 85 | 1.1772 | x | 1.3660 | 6.57 | 1.1772 | 11.69 | |||
| Wed | 07/10/19 | 255.70594 | 1.01387 | 86 | 1.1912 | x | 1.3520 | 6.50 | 1.1912 | 11.76 | |||
| Thu | 07/11/19 | 255.72348 | 1.01394 | 87 | 1.2051 | x | 1.3381 | 6.43 | 1.2051 | 11.83 | |||
| Fri | 07/12/19 | 255.74103 | 1.01401 | 88 | 1.2190 | x | 1.3242 | 6.36 | 1.2190 | 11.90 | |||
| Mon | 07/15/19 | 255.79368 | 1.01422 | 91 | 1.2608 | x | 1.2824 | 6.15 | 1.2608 | 12.11 | |||
| Tue | 07/16/19 | 255.81123 | 1.01428 | 92 | 1.2748 | x | 1.2684 | 6.09 | 1.2748 | 12.17 | |||
| Wed | 07/17/19 | 255.82877 | 1.01435 | 93 | 1.2887 | x | 1.2545 | 6.02 | 1.2887 | 12.24 | |||
| Thu | 07/18/19 | 255.84632 | 1.01442 | 94 | 1.3027 | x | 1.2405 | 5.95 | 1.3027 | 12.31 | |||
| Fri | 07/19/19 | 255.86387 | 1.01449 | 95 | 1.3166 | x | 1.2266 | 5.88 | 1.3166 | 12.38 | |||
| Mon | 07/22/19 | 255.91652 | 1.01470 | 98 | 1.3585 | x | 1.1847 | 5.67 | 1.3585 | 12.59 | |||
| Tue | 07/23/19 | 255.93406 | 1.01477 | 99 | 1.3724 | x | 1.1708 | 5.60 | 1.3724 | 12.66 | |||
| Wed | 07/24/19 | 255.95161 | 1.01484 | 100 | 1.3864 | x | 1.1568 | 5.53 | 1.3864 | 12.73 | |||
| Thu | 07/25/19 | 255.96916 | 1.01491 | 101 | 1.4004 | x | 1.1428 | 5.46 | 1.4004 | 12.80 | |||
| Fri | 07/26/19 | 255.98671 | 1.01498 | 102 | 1.4143 | x | 1.1289 | 5.39 | 1.4143 | 12.87 | |||
| Mon | 07/29/19 | 256.03935 | 1.01519 | 105 | 1.4562 | x | 1.0870 | 5.18 | 1.4562 | 13.08 | |||
| Tue | 07/30/19 | 256.05690 | 1.01526 | 106 | 1.4702 | x | 1.0730 | 5.11 | 1.4702 | 13.15 | |||
| Wed | 07/31/19 | 256.07445 | 1.01533 | 107 | 1.4842 | x | 1.0590 | 5.04 | 1.4842 | 13.22 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.01540 | 108 | 1.4981 | x | 1.0451 | 4.97 | 1.4981 | 13.29 | |||
| Fri | 08/02/19 | 256.09365 | 1.01540 | 109 | 1.5120 | x | 1.0312 | 4.97 | 1.5120 | 13.29 | |||
| Mon | 08/05/19 | 256.09858 | 1.01542 | 112 | 1.5536 | x | 0.9896 | 4.95 | 1.5536 | 13.31 | |||
| Tue | 08/06/19 | 256.10023 | 1.01543 | 113 | 1.5675 | x | 0.9757 | 4.94 | 1.5675 | 13.32 | |||
| Wed | 08/07/19 | 256.10187 | 1.01544 | 114 | 1.5814 | x | 0.9618 | 4.93 | 1.5814 | 13.33 | |||
| Thu | 08/08/19 | 256.10352 | 1.01544 | 115 | 1.5953 | x | 0.9479 | 4.93 | 1.5953 | 13.33 | |||
| Fri | 08/09/19 | 256.10516 | 1.01545 | 116 | 1.6092 | x | 0.9340 | 4.92 | 1.6092 | 13.34 | |||
| Mon | 08/12/19 | 256.11010 | 1.01547 | 119 | 1.6508 | x | 0.8924 | 4.90 | 1.6508 | 13.36 | |||
| Tue | 08/13/19 | 256.11174 | 1.01548 | 120 | 1.6647 | x | 0.8785 | 4.89 | 1.6647 | 13.37 | |||
| Wed | 08/14/19 | 256.11339 | 1.01548 | 121 | 1.6786 | x | 0.8646 | 4.89 | 1.6786 | 13.37 | |||
| Thu | 08/15/19 | 256.11503 | 1.01549 | 122 | 1.6925 | x | 0.8507 | 4.88 | 1.6925 | 13.38 | |||
| Fri | 08/16/19 | 256.11668 | 1.01550 | 123 | 1.7064 | x | 0.8368 | 4.87 | 1.7064 | 13.39 | |||
| Mon | 08/19/19 | 256.12161 | 1.01552 | 126 | 1.7480 | x | 0.7952 | 4.85 | 1.7480 | 13.41 | |||
| Tue | 08/20/19 | 256.12326 | 1.01552 | 127 | 1.7619 | x | 0.7813 | 4.85 | 1.7619 | 13.41 | |||
| Wed | 08/21/19 | 256.12490 | 1.01553 | 128 | 1.7758 | x | 0.7674 | 4.84 | 1.7758 | 13.42 | |||
| Thu | 08/22/19 | 256.12655 | 1.01553 | 129 | 1.7897 | x | 0.7535 | 4.84 | 1.7897 | 13.42 | |||
| Fri | 08/23/19 | 256.12819 | 1.01554 | 130 | 1.8036 | x | 0.7396 | 4.83 | 1.8036 | 13.43 | |||
| Mon | 08/26/19 | 256.13313 | 1.01556 | 133 | 1.8452 | x | 0.6980 | 4.81 | 1.8452 | 13.45 | |||
| Tue | 08/27/19 | 256.13477 | 1.01557 | 134 | 1.8591 | x | 0.6841 | 4.80 | 1.8591 | 13.46 | |||
| Wed | 08/28/19 | 256.13642 | 1.01557 | 135 | 1.8730 | x | 0.6702 | 4.80 | 1.8730 | 13.46 | |||
| Thu | 08/29/19 | 256.13806 | 1.01558 | 136 | 1.8869 | x | 0.6563 | 4.79 | 1.8869 | 13.47 | |||
| Fri | 08/30/19 | 256.13971 | 1.01559 | 137 | 1.9008 | x | 0.6424 | 4.78 | 1.9008 | 13.48 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.01566 | 140 | 1.9425 | x | 0.6007 | 4.71 | 1.9425 | 13.55 | |||
| Tue | 09/03/19 | 256.17153 | 1.01571 | 141 | 1.9565 | x | 0.5867 | 4.66 | 1.9565 | 13.60 | |||
| Wed | 09/04/19 | 256.18580 | 1.01577 | 142 | 1.9705 | x | 0.5727 | 4.60 | 1.9705 | 13.66 | |||
| Thu | 09/05/19 | 256.20007 | 1.01583 | 143 | 1.9845 | x | 0.5587 | 4.54 | 1.9845 | 13.72 | |||
| Fri | 09/06/19 | 256.21433 | 1.01588 | 144 | 1.9985 | x | 0.5447 | 4.49 | 1.9985 | 13.77 | |||
| Mon | 09/09/19 | 256.25713 | 1.01605 | 147 | 2.0404 | x | 0.5028 | 4.32 | 2.0404 | 13.94 | |||
| Tue | 09/10/19 | 256.27140 | 1.01611 | 148 | 2.0544 | x | 0.4888 | 4.26 | 2.0544 | 14.00 | |||
| Wed | 09/11/19 | 256.28567 | 1.01617 | 149 | 2.0684 | x | 0.4748 | 4.20 | 2.0684 | 14.06 | |||
| Thu | 09/12/19 | 256.29993 | 1.01622 | 150 | 2.0824 | x | 0.4608 | 4.15 | 2.0824 | 14.11 | |||
| Fri | 09/13/19 | 256.31420 | 1.01628 | 151 | 2.0964 | x | 0.4468 | 4.09 | 2.0964 | 14.17 | |||
| Mon | 09/16/19 | 256.35700 | 1.01645 | 154 | 2.1384 | x | 0.4048 | 3.92 | 2.1384 | 14.34 | |||
| Tue | 09/17/19 | 256.37127 | 1.01651 | 155 | 2.1524 | x | 0.3908 | 3.86 | 2.1524 | 14.40 | |||
| Wed | 09/18/19 | 256.38553 | 1.01656 | 156 | 2.1664 | x | 0.3768 | 3.81 | 2.1664 | 14.45 | |||
| Thu | 09/19/19 | 256.39980 | 1.01662 | 157 | 2.1805 | x | 0.3627 | 3.75 | 2.1805 | 14.51 | |||
| Fri | 09/20/19 | 256.41407 | 1.01667 | 158 | 2.1945 | x | 0.3487 | 3.70 | 2.1945 | 14.56 | |||
| Mon | 09/23/19 | 256.45687 | 1.01684 | 161 | 2.2365 | x | 0.3067 | 3.53 | 2.2365 | 14.73 | |||
| Tue | 09/24/19 | 256.47113 | 1.01690 | 162 | 2.2505 | x | 0.2927 | 3.47 | 2.2505 | 14.79 | |||
| Wed | 09/25/19 | 256.48540 | 1.01696 | 163 | 2.2645 | x | 0.2787 | 3.41 | 2.2645 | 14.85 | |||
| Thu | 09/26/19 | 256.49967 | 1.01701 | 164 | 2.2785 | x | 0.2647 | 3.36 | 2.2785 | 14.90 | |||
| Fri | 09/27/19 | 256.51393 | 1.01707 | 165 | 2.2926 | x | 0.2506 | 3.30 | 2.2926 | 14.96 | |||
| Mon | 09/30/19 | 256.55673 | 1.01724 | 168 | 2.3346 | x | 0.2086 | 3.13 | 2.3346 | 15.13 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.01730 | 169 | 2.3487 | x | 0.1945 | 3.07 | 2.3487 | 15.19 | |||
| Wed | 10/02/19 | 256.57058 | 1.01730 | 170 | 2.3626 | x | 0.1806 | 3.07 | 2.3626 | 15.19 | |||
| Thu | 10/03/19 | 256.57016 | 1.01729 | 171 | 2.3765 | x | 0.1667 | 3.08 | 2.3765 | 15.18 | |||
| Fri | 10/04/19 | 256.56974 | 1.01729 | 172 | 2.3904 | x | 0.1528 | 3.08 | 2.3904 | 15.18 | |||
| Mon | 10/07/19 | 256.56848 | 1.01729 | 175 | 2.4320 | x | 0.1112 | 3.08 | 2.4320 | 15.18 | |||
| Tue | 10/08/19 | 256.56806 | 1.01729 | 176 | 2.4459 | x | 0.0973 | 3.08 | 2.4459 | 15.18 | |||
| Wed | 10/09/19 | 256.56765 | 1.01728 | 177 | 2.4598 | x | 0.0834 | 3.09 | 2.4598 | 15.17 | |||
| Thu | 10/10/19 | 256.56723 | 1.01728 | 178 | 2.4737 | x | 0.0695 | 3.09 | 2.4737 | 15.17 | |||
| Fri | 10/11/19 | 256.56681 | 1.01728 | 179 | 2.4876 | x | 0.0556 | 3.09 | 2.4876 | 15.17 | |||
| Mon | 10/14/19 | 256.56555 | 1.01728 | 182 | 2.5293 | x | 0.0139 | 3.09 | 2.5293 | 15.17 | |||
| Tue | 10/15/19 | 256.56513 | 1.01727 | 0 | 0.0000 | 0.0000 | 3.10 | x | 2.5432 | 15.16 | |||
| Wed | 10/16/19 | 256.56471 | 1.01727 | 1 | 0.0139 | -0.0139 | 3.10 | x | 2.5571 | 15.16 | |||
| Thu | 10/17/19 | 256.56429 | 1.01727 | 2 | 0.0278 | -0.0278 | 3.10 | x | 2.5710 | 15.16 | |||
| Fri | 10/18/19 | 256.56387 | 1.01727 | 3 | 0.0417 | -0.0417 | 3.10 | x | 2.5849 | 15.16 | |||
| Mon | 10/21/19 | 256.56261 | 1.01726 | 6 | 0.0834 | -0.0834 | 3.11 | x | 2.6266 | 15.15 | |||
| Tue | 10/22/19 | 256.56219 | 1.01726 | 7 | 0.0973 | -0.0973 | 3.11 | x | 2.6405 | 15.15 | |||
| Wed | 10/23/19 | 256.56177 | 1.01726 | 8 | 0.1112 | -0.1112 | 3.11 | x | 2.6544 | 15.15 | |||
| Thu | 10/24/19 | 256.56135 | 1.01726 | 9 | 0.1251 | -0.1251 | 3.11 | x | 2.6683 | 15.15 | |||
| Fri | 10/25/19 | 256.56094 | 1.01726 | 10 | 0.1390 | -0.1390 | 3.11 | x | 2.6822 | 15.15 | |||
| Mon | 10/28/19 | 256.55968 | 1.01725 | 13 | 0.1807 | -0.1807 | 3.12 | x | 2.7239 | 15.14 | |||
| Tue | 10/29/19 | 256.55926 | 1.01725 | 14 | 0.1946 | -0.1946 | 3.12 | x | 2.7378 | 15.14 | |||
| Wed | 10/30/19 | 256.55884 | 1.01725 | 15 | 0.2085 | -0.2085 | 3.12 | x | 2.7517 | 15.14 | |||
| Thu | 10/31/19 | 256.55842 | 1.01725 | 16 | 0.2223 | -0.2223 | 3.12 | x | 2.7655 | 15.14 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.01725 | 17 | 0.2362 | -0.2362 | 3.12 | x | 2.7794 | 15.14 | |||
| Mon | 11/04/19 | 256.57810 | 1.01733 | 20 | 0.2780 | -0.2780 | 3.04 | x | 2.8212 | 15.22 | |||
| Tue | 11/05/19 | 256.58480 | 1.01735 | 21 | 0.2919 | -0.2919 | 3.02 | x | 2.8351 | 15.24 | |||
| Wed | 11/06/19 | 256.59150 | 1.01738 | 22 | 0.3058 | -0.3058 | 2.99 | x | 2.8490 | 15.27 | |||
| Thu | 11/07/19 | 256.59820 | 1.01740 | 23 | 0.3197 | -0.3197 | 2.97 | x | 2.8629 | 15.29 | |||
| Fri | 11/08/19 | 256.60490 | 1.01743 | 24 | 0.3336 | -0.3336 | 2.94 | x | 2.8768 | 15.32 | |||
| Mon | 11/11/19 | 256.62500 | 1.01751 | 27 | 0.3753 | -0.3753 | 2.86 | x | 2.9185 | 15.40 | |||
| Tue | 11/12/19 | 256.63170 | 1.01754 | 28 | 0.3892 | -0.3892 | 2.83 | x | 2.9324 | 15.43 | |||
| Wed | 11/13/19 | 256.63840 | 1.01756 | 29 | 0.4031 | -0.4031 | 2.81 | x | 2.9463 | 15.45 | |||
| Thu | 11/14/19 | 256.64510 | 1.01759 | 30 | 0.4170 | -0.4170 | 2.78 | x | 2.9602 | 15.48 | |||
| Fri | 11/15/19 | 256.65180 | 1.01762 | 31 | 0.4310 | -0.4310 | 2.75 | x | 2.9742 | 15.51 | |||
| Mon | 11/18/19 | 256.67190 | 1.01770 | 34 | 0.4727 | -0.4727 | 2.67 | x | 3.0159 | 15.59 | |||
| Tue | 11/19/19 | 256.67860 | 1.01772 | 35 | 0.4866 | -0.4866 | 2.65 | x | 3.0298 | 15.61 | |||
| Wed | 11/20/19 | 256.68530 | 1.01775 | 36 | 0.5005 | -0.5005 | 2.62 | x | 3.0437 | 15.64 | |||
| Thu | 11/21/19 | 256.69200 | 1.01778 | 37 | 0.5145 | -0.5145 | 2.59 | x | 3.0577 | 15.67 | |||
| Fri | 11/22/19 | 256.69870 | 1.01780 | 38 | 0.5284 | -0.5284 | 2.57 | x | 3.0716 | 15.69 | |||
| Mon | 11/25/19 | 256.71880 | 1.01788 | 41 | 0.5701 | -0.5701 | 2.49 | x | 3.1133 | 15.77 | |||
| Tue | 11/26/19 | 256.72550 | 1.01791 | 42 | 0.5840 | -0.5840 | 2.46 | x | 3.1272 | 15.80 | |||
| Wed | 11/27/19 | 256.73220 | 1.01794 | 43 | 0.5980 | -0.5980 | 2.43 | x | 3.1412 | 15.83 | |||
| Thu | 11/28/19 | 256.73890 | 1.01796 | 44 | 0.6119 | -0.6119 | 2.41 | x | 3.1551 | 15.85 | |||
| Fri | 11/29/19 | 256.74560 | 1.01799 | 45 | 0.6258 | -0.6258 | 2.38 | x | 3.1690 | 15.88 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.01812 | 48 | 0.6676 | -0.6676 | 2.25 | x | 3.2108 | 16.01 | |||
| Tue | 12/03/19 | 256.79687 | 1.01819 | 49 | 0.6816 | -0.6816 | 2.18 | x | 3.2248 | 16.08 | |||
| Wed | 12/04/19 | 256.81581 | 1.01827 | 50 | 0.6955 | -0.6955 | 2.10 | x | 3.2387 | 16.16 | |||
| Thu | 12/05/19 | 256.83474 | 1.01834 | 51 | 0.7095 | -0.7095 | 2.03 | x | 3.2527 | 16.23 | |||
| Fri | 12/06/19 | 256.85368 | 1.01842 | 52 | 0.7235 | -0.7235 | 1.95 | x | 3.2667 | 16.31 | |||
| Mon | 12/09/19 | 256.91048 | 1.01864 | 55 | 0.7654 | -0.7654 | 1.73 | x | 3.3086 | 16.53 | |||
| Tue | 12/10/19 | 256.92942 | 1.01872 | 56 | 0.7793 | -0.7793 | 1.65 | x | 3.3225 | 16.61 | |||
| Wed | 12/11/19 | 256.94835 | 1.01879 | 57 | 0.7933 | -0.7933 | 1.58 | x | 3.3365 | 16.68 | |||
| Thu | 12/12/19 | 256.96729 | 1.01887 | 58 | 0.8073 | -0.8073 | 1.50 | x | 3.3505 | 16.76 | |||
| Fri | 12/13/19 | 256.98623 | 1.01894 | 59 | 0.8213 | -0.8213 | 1.43 | x | 3.3645 | 16.83 | |||
| Mon | 12/16/19 | 257.04303 | 1.01917 | 62 | 0.8632 | -0.8632 | 1.20 | x | 3.4064 | 17.06 | |||
| Tue | 12/17/19 | 257.06197 | 1.01924 | 63 | 0.8772 | -0.8772 | 1.13 | x | 3.4204 | 17.13 | |||
| Wed | 12/18/19 | 257.08090 | 1.01932 | 64 | 0.8912 | -0.8912 | 1.05 | x | 3.4344 | 17.21 | |||
| Thu | 12/19/19 | 257.09984 | 1.01939 | 65 | 0.9052 | -0.9052 | 0.98 | x | 3.4484 | 17.28 | |||
| Fri | 12/20/19 | 257.11877 | 1.01947 | 66 | 0.9192 | -0.9192 | 0.90 | x | 3.4624 | 17.36 | |||
| Mon | 12/23/19 | 257.17558 | 1.01969 | 69 | 0.9612 | -0.9612 | 0.68 | x | 3.5044 | 17.58 | |||
| Tue | 12/24/19 | 257.19452 | 1.01977 | 70 | 0.9752 | -0.9752 | 0.60 | x | 3.5184 | 17.66 | |||
| Wed | 12/25/19 | 257.21345 | 1.01984 | 71 | 0.9892 | -0.9892 | 0.53 | x | 3.5324 | 17.73 | |||
| Thu | 12/26/19 | 257.23239 | 1.01992 | 72 | 1.0032 | -1.0032 | 0.45 | x | 3.5464 | 17.81 | |||
| Fri | 12/27/19 | 257.25132 | 1.01999 | 73 | 1.0172 | -1.0172 | 0.38 | x | 3.5604 | 17.88 | |||
| Mon | 12/30/19 | 257.30813 | 1.02022 | 76 | 1.0592 | -1.0592 | 0.15 | x | 3.6024 | 18.11 | |||
| Tue | 12/31/19 | 257.32706 | 1.02029 | 77 | 1.0733 | -1.0733 | 0.08 | x | 3.6165 | 18.18 | |||
| Wed | 01/01/20 | 257.34600 | 1.02037 | ||||||||||
Generated 12/11/19 09:31