CUSIP Number | 912810SB5 | Interest 02/15/19 (184 days) | $5.1022 | |
Dated Date | February 15, 2018 | Interest 08/15/19 (181 days) | $5.1930 | |
Ref CPI on Dated Date | 246.59650 | Interest Total | $10.2952 | |
Original Issue Date | February 28, 2018 | Interest 02/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.02550 | 139 | 3.8735 | x | x | 6.4217 | 18.09 | 3.8735 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.02539 | 140 | 3.9009 | x | x | 6.3943 | 18.20 | 3.9009 | -0.11 | ||
Thu | 01/03/19 | 252.83035 | 1.02528 | 141 | 3.9284 | x | x | 6.3668 | 18.31 | 3.9284 | -0.22 | ||
Fri | 01/04/19 | 252.80303 | 1.02517 | 142 | 3.9558 | x | x | 6.3394 | 18.42 | 3.9558 | -0.33 | ||
Mon | 01/07/19 | 252.72106 | 1.02484 | 145 | 4.0381 | x | x | 6.2571 | 18.75 | 4.0381 | -0.66 | ||
Tue | 01/08/19 | 252.69374 | 1.02473 | 146 | 4.0655 | x | x | 6.2297 | 18.86 | 4.0655 | -0.77 | ||
Wed | 01/09/19 | 252.66642 | 1.02461 | 147 | 4.0929 | x | x | 6.2023 | 18.98 | 4.0929 | -0.89 | ||
Thu | 01/10/19 | 252.63910 | 1.02450 | 148 | 4.1203 | x | x | 6.1749 | 19.09 | 4.1203 | -1.00 | ||
Fri | 01/11/19 | 252.61177 | 1.02439 | 149 | 4.1477 | x | x | 6.1475 | 19.20 | 4.1477 | -1.11 | ||
Mon | 01/14/19 | 252.52981 | 1.02406 | 152 | 4.2298 | x | x | 6.0654 | 19.53 | 4.2298 | -1.44 | ||
Tue | 01/15/19 | 252.50248 | 1.02395 | 153 | 4.2572 | x | x | 6.0380 | 19.64 | 4.2572 | -1.55 | ||
Wed | 01/16/19 | 252.47516 | 1.02384 | 154 | 4.2845 | x | x | 6.0107 | 19.75 | 4.2845 | -1.66 | ||
Thu | 01/17/19 | 252.44784 | 1.02373 | 155 | 4.3119 | x | x | 5.9833 | 19.86 | 4.3119 | -1.77 | ||
Fri | 01/18/19 | 252.42052 | 1.02362 | 156 | 4.3393 | x | x | 5.9559 | 19.97 | 4.3393 | -1.88 | ||
Mon | 01/21/19 | 252.33855 | 1.02329 | 159 | 4.4213 | x | x | 5.8739 | 20.30 | 4.4213 | -2.21 | ||
Tue | 01/22/19 | 252.31123 | 1.02317 | 160 | 4.4486 | x | x | 5.8466 | 20.42 | 4.4486 | -2.33 | ||
Wed | 01/23/19 | 252.28390 | 1.02306 | 161 | 4.4759 | x | x | 5.8193 | 20.53 | 4.4759 | -2.44 | ||
Thu | 01/24/19 | 252.25658 | 1.02295 | 162 | 4.5032 | x | x | 5.7920 | 20.64 | 4.5032 | -2.55 | ||
Fri | 01/25/19 | 252.22926 | 1.02284 | 163 | 4.5305 | x | x | 5.7647 | 20.75 | 4.5305 | -2.66 | ||
Mon | 01/28/19 | 252.14729 | 1.02251 | 166 | 4.6124 | x | x | 5.6828 | 21.08 | 4.6124 | -2.99 | ||
Tue | 01/29/19 | 252.11997 | 1.02240 | 167 | 4.6397 | x | x | 5.6555 | 21.19 | 4.6397 | -3.10 | ||
Wed | 01/30/19 | 252.09265 | 1.02229 | 168 | 4.6670 | x | x | 5.6282 | 21.30 | 4.6670 | -3.21 | ||
Thu | 01/31/19 | 252.06532 | 1.02218 | 169 | 4.6943 | x | x | 5.6009 | 21.41 | 4.6943 | -3.32 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.02207 | 170 | 4.7215 | x | x | 5.5737 | 21.52 | 4.7215 | -3.43 | ||
Mon | 02/04/19 | 251.95175 | 1.02172 | 173 | 4.8032 | x | x | 5.4920 | 21.87 | 4.8032 | -3.78 | ||
Tue | 02/05/19 | 251.92300 | 1.02160 | 174 | 4.8304 | x | x | 5.4648 | 21.99 | 4.8304 | -3.90 | ||
Wed | 02/06/19 | 251.89425 | 1.02148 | 175 | 4.8576 | x | x | 5.4376 | 22.11 | 4.8576 | -4.02 | ||
Thu | 02/07/19 | 251.86550 | 1.02137 | 176 | 4.8848 | x | x | 5.4104 | 22.22 | 4.8848 | -4.13 | ||
Fri | 02/08/19 | 251.83675 | 1.02125 | 177 | 4.9120 | x | x | 5.3832 | 22.34 | 4.9120 | -4.25 | ||
Mon | 02/11/19 | 251.75050 | 1.02090 | 180 | 4.9935 | x | x | 5.3017 | 22.69 | 4.9935 | -4.60 | ||
Tue | 02/12/19 | 251.72175 | 1.02078 | 181 | 5.0207 | x | x | 5.2745 | 22.81 | 5.0207 | -4.72 | ||
Wed | 02/13/19 | 251.69300 | 1.02067 | 182 | 5.0479 | x | x | 5.2473 | 22.92 | 5.0479 | -4.83 | ||
Thu | 02/14/19 | 251.66425 | 1.02055 | 183 | 5.0750 | x | x | 5.2202 | 23.04 | 5.0750 | -4.95 | ||
Fri | 02/15/19 | 251.63550 | 1.02043 | 0 | 0.0000 | x | 5.1930 | 23.16 | x | 5.1022 | -5.07 | ||
Mon | 02/18/19 | 251.54925 | 1.02008 | 3 | 0.0845 | x | 5.1085 | 23.51 | x | 5.1867 | -5.42 | ||
Tue | 02/19/19 | 251.52050 | 1.01997 | 4 | 0.1127 | x | 5.0803 | 23.62 | x | 5.2149 | -5.53 | ||
Wed | 02/20/19 | 251.49175 | 1.01985 | 5 | 0.1409 | x | 5.0521 | 23.74 | x | 5.2431 | -5.65 | ||
Thu | 02/21/19 | 251.46300 | 1.01973 | 6 | 0.1690 | x | 5.0240 | 23.86 | x | 5.2712 | -5.77 | ||
Fri | 02/22/19 | 251.43425 | 1.01962 | 7 | 0.1972 | x | 4.9958 | 23.97 | x | 5.2994 | -5.88 | ||
Mon | 02/25/19 | 251.34800 | 1.01927 | 10 | 0.2816 | x | 4.9114 | 24.32 | x | 5.3838 | -6.23 | ||
Tue | 02/26/19 | 251.31925 | 1.01915 | 11 | 0.3097 | x | 4.8833 | 24.44 | x | 5.4119 | -6.35 | ||
Wed | 02/27/19 | 251.29050 | 1.01904 | 12 | 0.3378 | x | 4.8552 | 24.55 | x | 5.4400 | -6.46 | ||
Thu | 02/28/19 | 251.26175 | 1.01892 | 13 | 0.3659 | x | 4.8271 | 24.67 | x | 5.4681 | -6.58 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.01880 | 14 | 0.3940 | x | 4.7990 | 24.79 | x | 5.4962 | -6.70 | ||
Mon | 03/04/19 | 251.27935 | 1.01899 | 17 | 0.4785 | x | 4.7145 | 24.60 | x | 5.5807 | -6.51 | ||
Tue | 03/05/19 | 251.29481 | 1.01905 | 18 | 0.5067 | x | 4.6863 | 24.54 | x | 5.6089 | -6.45 | ||
Wed | 03/06/19 | 251.31026 | 1.01912 | 19 | 0.5349 | x | 4.6581 | 24.47 | x | 5.6371 | -6.38 | ||
Thu | 03/07/19 | 251.32571 | 1.01918 | 20 | 0.5631 | x | 4.6299 | 24.41 | x | 5.6653 | -6.32 | ||
Fri | 03/08/19 | 251.34116 | 1.01924 | 21 | 0.5913 | x | 4.6017 | 24.35 | x | 5.6935 | -6.26 | ||
Mon | 03/11/19 | 251.38752 | 1.01943 | 24 | 0.6759 | x | 4.5171 | 24.16 | x | 5.7781 | -6.07 | ||
Tue | 03/12/19 | 251.40297 | 1.01949 | 25 | 0.7041 | x | 4.4889 | 24.10 | x | 5.8063 | -6.01 | ||
Wed | 03/13/19 | 251.41842 | 1.01955 | 26 | 0.7323 | x | 4.4607 | 24.04 | x | 5.8345 | -5.95 | ||
Thu | 03/14/19 | 251.43387 | 1.01962 | 27 | 0.7605 | x | 4.4325 | 23.97 | x | 5.8627 | -5.88 | ||
Fri | 03/15/19 | 251.44932 | 1.01968 | 28 | 0.7887 | x | 4.4043 | 23.91 | x | 5.8909 | -5.82 | ||
Mon | 03/18/19 | 251.49568 | 1.01987 | 31 | 0.8734 | x | 4.3196 | 23.72 | x | 5.9756 | -5.63 | ||
Tue | 03/19/19 | 251.51113 | 1.01993 | 32 | 0.9016 | x | 4.2914 | 23.66 | x | 6.0038 | -5.57 | ||
Wed | 03/20/19 | 251.52658 | 1.01999 | 33 | 0.9298 | x | 4.2632 | 23.60 | x | 6.0320 | -5.51 | ||
Thu | 03/21/19 | 251.54203 | 1.02006 | 34 | 0.9581 | x | 4.2349 | 23.53 | x | 6.0603 | -5.44 | ||
Fri | 03/22/19 | 251.55748 | 1.02012 | 35 | 0.9863 | x | 4.2067 | 23.47 | x | 6.0885 | -5.38 | ||
Mon | 03/25/19 | 251.60384 | 1.02031 | 38 | 1.0710 | x | 4.1220 | 23.28 | x | 6.1732 | -5.19 | ||
Tue | 03/26/19 | 251.61929 | 1.02037 | 39 | 1.0993 | x | 4.0937 | 23.22 | x | 6.2015 | -5.13 | ||
Wed | 03/27/19 | 251.63474 | 1.02043 | 40 | 1.1275 | x | 4.0655 | 23.16 | x | 6.2297 | -5.07 | ||
Thu | 03/28/19 | 251.65019 | 1.02049 | 41 | 1.1558 | x | 4.0372 | 23.10 | x | 6.2580 | -5.01 | ||
Fri | 03/29/19 | 251.66565 | 1.02056 | 42 | 1.1841 | x | 4.0089 | 23.03 | x | 6.2863 | -4.94 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.02074 | 45 | 1.2689 | x | 3.9241 | 22.85 | x | 6.3711 | -4.76 | ||
Tue | 04/02/19 | 251.74747 | 1.02089 | 46 | 1.2973 | x | 3.8957 | 22.70 | x | 6.3995 | -4.61 | ||
Wed | 04/03/19 | 251.78293 | 1.02103 | 47 | 1.3256 | x | 3.8674 | 22.56 | x | 6.4278 | -4.47 | ||
Thu | 04/04/19 | 251.81840 | 1.02118 | 48 | 1.3541 | x | 3.8389 | 22.41 | x | 6.4563 | -4.32 | ||
Fri | 04/05/19 | 251.85387 | 1.02132 | 49 | 1.3824 | x | 3.8106 | 22.27 | x | 6.4846 | -4.18 | ||
Mon | 04/08/19 | 251.96027 | 1.02175 | 52 | 1.4677 | x | 3.7253 | 21.84 | x | 6.5699 | -3.75 | ||
Tue | 04/09/19 | 251.99573 | 1.02189 | 53 | 1.4961 | x | 3.6969 | 21.70 | x | 6.5983 | -3.61 | ||
Wed | 04/10/19 | 252.03120 | 1.02204 | 54 | 1.5246 | x | 3.6684 | 21.55 | x | 6.6268 | -3.46 | ||
Thu | 04/11/19 | 252.06667 | 1.02218 | 55 | 1.5530 | x | 3.6400 | 21.41 | x | 6.6552 | -3.32 | ||
Fri | 04/12/19 | 252.10213 | 1.02233 | 56 | 1.5815 | x | 3.6115 | 21.26 | x | 6.6837 | -3.17 | ||
Mon | 04/15/19 | 252.20853 | 1.02276 | 59 | 1.6669 | x | 3.5261 | 20.83 | x | 6.7691 | -2.74 | ||
Tue | 04/16/19 | 252.24400 | 1.02290 | 60 | 1.6954 | x | 3.4976 | 20.69 | x | 6.7976 | -2.60 | ||
Wed | 04/17/19 | 252.27947 | 1.02305 | 61 | 1.7239 | x | 3.4691 | 20.54 | x | 6.8261 | -2.45 | ||
Thu | 04/18/19 | 252.31493 | 1.02319 | 62 | 1.7524 | x | 3.4406 | 20.40 | x | 6.8546 | -2.31 | ||
Fri | 04/19/19 | 252.35040 | 1.02333 | 63 | 1.7809 | x | 3.4121 | 20.26 | x | 6.8831 | -2.17 | ||
Mon | 04/22/19 | 252.45680 | 1.02376 | 66 | 1.8665 | x | 3.3265 | 19.83 | x | 6.9687 | -1.74 | ||
Tue | 04/23/19 | 252.49227 | 1.02391 | 67 | 1.8951 | x | 3.2979 | 19.68 | x | 6.9973 | -1.59 | ||
Wed | 04/24/19 | 252.52773 | 1.02405 | 68 | 1.9236 | x | 3.2694 | 19.54 | x | 7.0258 | -1.45 | ||
Thu | 04/25/19 | 252.56320 | 1.02420 | 69 | 1.9522 | x | 3.2408 | 19.39 | x | 7.0544 | -1.30 | ||
Fri | 04/26/19 | 252.59867 | 1.02434 | 70 | 1.9808 | x | 3.2122 | 19.25 | x | 7.0830 | -1.16 | ||
Mon | 04/29/19 | 252.70507 | 1.02477 | 73 | 2.0665 | x | 3.1265 | 18.82 | x | 7.1687 | -0.73 | ||
Tue | 04/30/19 | 252.74053 | 1.02492 | 74 | 2.0951 | x | 3.0979 | 18.67 | x | 7.1973 | -0.58 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.02506 | 75 | 2.1237 | x | 3.0693 | 18.53 | x | 7.2259 | -0.44 | ||
Thu | 05/02/19 | 252.82200 | 1.02525 | 76 | 2.1525 | x | 3.0405 | 18.34 | x | 7.2547 | -0.25 | ||
Fri | 05/03/19 | 252.86800 | 1.02543 | 77 | 2.1812 | x | 3.0118 | 18.16 | x | 7.2834 | -0.07 | ||
Mon | 05/06/19 | 253.00600 | 1.02599 | 80 | 2.2674 | x | 2.9256 | 17.60 | x | 7.3696 | 0.49 | ||
Tue | 05/07/19 | 253.05200 | 1.02618 | 81 | 2.2961 | x | 2.8969 | 17.41 | x | 7.3983 | 0.68 | ||
Wed | 05/08/19 | 253.09800 | 1.02636 | 82 | 2.3249 | x | 2.8681 | 17.23 | x | 7.4271 | 0.86 | ||
Thu | 05/09/19 | 253.14400 | 1.02655 | 83 | 2.3537 | x | 2.8393 | 17.04 | x | 7.4559 | 1.05 | ||
Fri | 05/10/19 | 253.19000 | 1.02674 | 84 | 2.3825 | x | 2.8105 | 16.85 | x | 7.4847 | 1.24 | ||
Mon | 05/13/19 | 253.32800 | 1.02730 | 87 | 2.4689 | x | 2.7241 | 16.29 | x | 7.5711 | 1.80 | ||
Tue | 05/14/19 | 253.37400 | 1.02748 | 88 | 2.4977 | x | 2.6953 | 16.11 | x | 7.5999 | 1.98 | ||
Wed | 05/15/19 | 253.42000 | 1.02767 | 89 | 2.5266 | x | 2.6664 | 15.92 | x | 7.6288 | 2.17 | ||
Thu | 05/16/19 | 253.46600 | 1.02786 | 90 | 2.5555 | x | 2.6375 | 15.73 | x | 7.6577 | 2.36 | ||
Fri | 05/17/19 | 253.51200 | 1.02804 | 91 | 2.5843 | x | 2.6087 | 15.55 | x | 7.6865 | 2.54 | ||
Mon | 05/20/19 | 253.65000 | 1.02860 | 94 | 2.6710 | x | 2.5220 | 14.99 | x | 7.7732 | 3.10 | ||
Tue | 05/21/19 | 253.69600 | 1.02879 | 95 | 2.6999 | x | 2.4931 | 14.80 | x | 7.8021 | 3.29 | ||
Wed | 05/22/19 | 253.74200 | 1.02898 | 96 | 2.7288 | x | 2.4642 | 14.61 | x | 7.8310 | 3.48 | ||
Thu | 05/23/19 | 253.78800 | 1.02916 | 97 | 2.7577 | x | 2.4353 | 14.43 | x | 7.8599 | 3.66 | ||
Fri | 05/24/19 | 253.83400 | 1.02935 | 98 | 2.7866 | x | 2.4064 | 14.24 | x | 7.8888 | 3.85 | ||
Mon | 05/27/19 | 253.97200 | 1.02991 | 101 | 2.8735 | x | 2.3195 | 13.68 | x | 7.9757 | 4.41 | ||
Tue | 05/28/19 | 254.01800 | 1.03010 | 102 | 2.9025 | x | 2.2905 | 13.49 | x | 8.0047 | 4.60 | ||
Wed | 05/29/19 | 254.06400 | 1.03028 | 103 | 2.9315 | x | 2.2615 | 13.31 | x | 8.0337 | 4.78 | ||
Thu | 05/30/19 | 254.11000 | 1.03047 | 104 | 2.9605 | x | 2.2325 | 13.12 | x | 8.0627 | 4.97 | ||
Fri | 05/31/19 | 254.15600 | 1.03066 | 105 | 2.9895 | x | 2.2035 | 12.93 | x | 8.0917 | 5.16 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.03121 | 108 | 3.0765 | x | 2.1165 | 12.38 | x | 8.1787 | 5.71 | ||
Tue | 06/04/19 | 254.33660 | 1.03139 | 109 | 3.1056 | x | 2.0874 | 12.20 | x | 8.2078 | 5.89 | ||
Wed | 06/05/19 | 254.38147 | 1.03157 | 110 | 3.1346 | x | 2.0584 | 12.02 | x | 8.2368 | 6.07 | ||
Thu | 06/06/19 | 254.42633 | 1.03175 | 111 | 3.1637 | x | 2.0293 | 11.84 | x | 8.2659 | 6.25 | ||
Fri | 06/07/19 | 254.47120 | 1.03193 | 112 | 3.1927 | x | 2.0003 | 11.66 | x | 8.2949 | 6.43 | ||
Mon | 06/10/19 | 254.60580 | 1.03248 | 115 | 3.2800 | x | 1.9130 | 11.11 | x | 8.3822 | 6.98 | ||
Tue | 06/11/19 | 254.65067 | 1.03266 | 116 | 3.3091 | x | 1.8839 | 10.93 | x | 8.4113 | 7.16 | ||
Wed | 06/12/19 | 254.69553 | 1.03284 | 117 | 3.3382 | x | 1.8548 | 10.75 | x | 8.4404 | 7.34 | ||
Thu | 06/13/19 | 254.74040 | 1.03303 | 118 | 3.3673 | x | 1.8257 | 10.56 | x | 8.4695 | 7.53 | ||
Fri | 06/14/19 | 254.78527 | 1.03321 | 119 | 3.3965 | x | 1.7965 | 10.38 | x | 8.4987 | 7.71 | ||
Mon | 06/17/19 | 254.91987 | 1.03375 | 122 | 3.4839 | x | 1.7091 | 9.84 | x | 8.5861 | 8.25 | ||
Tue | 06/18/19 | 254.96473 | 1.03393 | 123 | 3.5131 | x | 1.6799 | 9.66 | x | 8.6153 | 8.43 | ||
Wed | 06/19/19 | 255.00960 | 1.03412 | 124 | 3.5423 | x | 1.6507 | 9.47 | x | 8.6445 | 8.62 | ||
Thu | 06/20/19 | 255.05447 | 1.03430 | 125 | 3.5715 | x | 1.6215 | 9.29 | x | 8.6737 | 8.80 | ||
Fri | 06/21/19 | 255.09933 | 1.03448 | 126 | 3.6007 | x | 1.5923 | 9.11 | x | 8.7029 | 8.98 | ||
Mon | 06/24/19 | 255.23393 | 1.03503 | 129 | 3.6884 | x | 1.5046 | 8.56 | x | 8.7906 | 9.53 | ||
Tue | 06/25/19 | 255.27880 | 1.03521 | 130 | 3.7176 | x | 1.4754 | 8.38 | x | 8.8198 | 9.71 | ||
Wed | 06/26/19 | 255.32367 | 1.03539 | 131 | 3.7469 | x | 1.4461 | 8.20 | x | 8.8491 | 9.89 | ||
Thu | 06/27/19 | 255.36853 | 1.03557 | 132 | 3.7761 | x | 1.4169 | 8.02 | x | 8.8783 | 10.07 | ||
Fri | 06/28/19 | 255.41340 | 1.03575 | 133 | 3.8054 | x | 1.3876 | 7.84 | x | 8.9076 | 10.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.03630 | 136 | 3.8933 | x | 1.2997 | 7.29 | x | 8.9955 | 10.80 | ||
Tue | 07/02/19 | 255.56555 | 1.03637 | 137 | 3.9222 | x | 1.2708 | 7.22 | x | 9.0244 | 10.87 | ||
Wed | 07/03/19 | 255.58310 | 1.03644 | 138 | 3.9511 | x | 1.2419 | 7.15 | x | 9.0533 | 10.94 | ||
Thu | 07/04/19 | 255.60065 | 1.03651 | 139 | 3.9800 | x | 1.2130 | 7.08 | x | 9.0822 | 11.01 | ||
Fri | 07/05/19 | 255.61819 | 1.03658 | 140 | 4.0089 | x | 1.1841 | 7.01 | x | 9.1111 | 11.08 | ||
Mon | 07/08/19 | 255.67084 | 1.03680 | 143 | 4.0956 | x | 1.0974 | 6.79 | x | 9.1978 | 11.30 | ||
Tue | 07/09/19 | 255.68839 | 1.03687 | 144 | 4.1246 | x | 1.0684 | 6.72 | x | 9.2268 | 11.37 | ||
Wed | 07/10/19 | 255.70594 | 1.03694 | 145 | 4.1535 | x | 1.0395 | 6.65 | x | 9.2557 | 11.44 | ||
Thu | 07/11/19 | 255.72348 | 1.03701 | 146 | 4.1824 | x | 1.0106 | 6.58 | x | 9.2846 | 11.51 | ||
Fri | 07/12/19 | 255.74103 | 1.03708 | 147 | 4.2113 | x | 0.9817 | 6.51 | x | 9.3135 | 11.58 | ||
Mon | 07/15/19 | 255.79368 | 1.03730 | 150 | 4.2982 | x | 0.8948 | 6.29 | x | 9.4004 | 11.80 | ||
Tue | 07/16/19 | 255.81123 | 1.03737 | 151 | 4.3272 | x | 0.8658 | 6.22 | x | 9.4294 | 11.87 | ||
Wed | 07/17/19 | 255.82877 | 1.03744 | 152 | 4.3561 | x | 0.8369 | 6.15 | x | 9.4583 | 11.94 | ||
Thu | 07/18/19 | 255.84632 | 1.03751 | 153 | 4.3851 | x | 0.8079 | 6.08 | x | 9.4873 | 12.01 | ||
Fri | 07/19/19 | 255.86387 | 1.03758 | 154 | 4.4140 | x | 0.7790 | 6.01 | x | 9.5162 | 12.08 | ||
Mon | 07/22/19 | 255.91652 | 1.03779 | 157 | 4.5009 | x | 0.6921 | 5.80 | x | 9.6031 | 12.29 | ||
Tue | 07/23/19 | 255.93406 | 1.03787 | 158 | 4.5299 | x | 0.6631 | 5.72 | x | 9.6321 | 12.37 | ||
Wed | 07/24/19 | 255.95161 | 1.03794 | 159 | 4.5589 | x | 0.6341 | 5.65 | x | 9.6611 | 12.44 | ||
Thu | 07/25/19 | 255.96916 | 1.03801 | 160 | 4.5879 | x | 0.6051 | 5.58 | x | 9.6901 | 12.51 | ||
Fri | 07/26/19 | 255.98671 | 1.03808 | 161 | 4.6169 | x | 0.5761 | 5.51 | x | 9.7191 | 12.58 | ||
Mon | 07/29/19 | 256.03935 | 1.03829 | 164 | 4.7039 | x | 0.4891 | 5.30 | x | 9.8061 | 12.79 | ||
Tue | 07/30/19 | 256.05690 | 1.03836 | 165 | 4.7329 | x | 0.4601 | 5.23 | x | 9.8351 | 12.86 | ||
Wed | 07/31/19 | 256.07445 | 1.03844 | 166 | 4.7619 | x | 0.4311 | 5.15 | x | 9.8641 | 12.94 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.03851 | 167 | 4.7909 | x | 0.4021 | 5.08 | x | 9.8931 | 13.01 | ||
Fri | 08/02/19 | 256.09365 | 1.03851 | 168 | 4.8196 | x | 0.3734 | 5.08 | x | 9.9218 | 13.01 | ||
Mon | 08/05/19 | 256.09858 | 1.03853 | 171 | 4.9058 | x | 0.2872 | 5.06 | x | 10.0080 | 13.03 | ||
Tue | 08/06/19 | 256.10023 | 1.03854 | 172 | 4.9345 | x | 0.2585 | 5.05 | x | 10.0367 | 13.04 | ||
Wed | 08/07/19 | 256.10187 | 1.03855 | 173 | 4.9632 | x | 0.2298 | 5.04 | x | 10.0654 | 13.05 | ||
Thu | 08/08/19 | 256.10352 | 1.03855 | 174 | 4.9919 | x | 0.2011 | 5.04 | x | 10.0941 | 13.05 | ||
Fri | 08/09/19 | 256.10516 | 1.03856 | 175 | 5.0207 | x | 0.1723 | 5.03 | x | 10.1229 | 13.06 | ||
Mon | 08/12/19 | 256.11010 | 1.03858 | 178 | 5.1068 | x | 0.0862 | 5.01 | x | 10.2090 | 13.08 | ||
Tue | 08/13/19 | 256.11174 | 1.03859 | 179 | 5.1356 | x | 0.0574 | 5.00 | x | 10.2378 | 13.09 | ||
Wed | 08/14/19 | 256.11339 | 1.03859 | 180 | 5.1643 | x | 0.0287 | 5.00 | x | 10.2665 | 13.09 | ||
Thu | 08/15/19 | 256.11503 | 1.03860 | 0 | 0.0000 | 0.0000 | 4.99 | x | x | 10.2952 | 13.10 | ||
Fri | 08/16/19 | 256.11668 | 1.03861 | 1 | 0.0282 | -0.0282 | 4.98 | x | x | 10.3234 | 13.11 | ||
Mon | 08/19/19 | 256.12161 | 1.03863 | 4 | 0.1129 | -0.1129 | 4.96 | x | x | 10.4081 | 13.13 | ||
Tue | 08/20/19 | 256.12326 | 1.03863 | 5 | 0.1411 | -0.1411 | 4.96 | x | x | 10.4363 | 13.13 | ||
Wed | 08/21/19 | 256.12490 | 1.03864 | 6 | 0.1693 | -0.1693 | 4.95 | x | x | 10.4645 | 13.14 | ||
Thu | 08/22/19 | 256.12655 | 1.03865 | 7 | 0.1976 | -0.1976 | 4.94 | x | x | 10.4928 | 13.15 | ||
Fri | 08/23/19 | 256.12819 | 1.03865 | 8 | 0.2258 | -0.2258 | 4.94 | x | x | 10.5210 | 13.15 | ||
Mon | 08/26/19 | 256.13313 | 1.03867 | 11 | 0.3105 | -0.3105 | 4.92 | x | x | 10.6057 | 13.17 | ||
Tue | 08/27/19 | 256.13477 | 1.03868 | 12 | 0.3387 | -0.3387 | 4.91 | x | x | 10.6339 | 13.18 | ||
Wed | 08/28/19 | 256.13642 | 1.03869 | 13 | 0.3669 | -0.3669 | 4.90 | x | x | 10.6621 | 13.19 | ||
Thu | 08/29/19 | 256.13806 | 1.03869 | 14 | 0.3952 | -0.3952 | 4.90 | x | x | 10.6904 | 13.19 | ||
Fri | 08/30/19 | 256.13971 | 1.03870 | 15 | 0.4234 | -0.4234 | 4.89 | x | x | 10.7186 | 13.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.03877 | 18 | 0.5081 | -0.5081 | 4.82 | x | x | 10.8033 | 13.27 | ||
Tue | 09/03/19 | 256.17153 | 1.03883 | 19 | 0.5364 | -0.5364 | 4.76 | x | x | 10.8316 | 13.33 | ||
Wed | 09/04/19 | 256.18580 | 1.03889 | 20 | 0.5646 | -0.5646 | 4.70 | x | x | 10.8598 | 13.39 | ||
Thu | 09/05/19 | 256.20007 | 1.03894 | 21 | 0.5929 | -0.5929 | 4.65 | x | x | 10.8881 | 13.44 | ||
Fri | 09/06/19 | 256.21433 | 1.03900 | 22 | 0.6211 | -0.6211 | 4.59 | x | x | 10.9163 | 13.50 | ||
Mon | 09/09/19 | 256.25713 | 1.03918 | 25 | 0.7060 | -0.7060 | 4.41 | x | x | 11.0012 | 13.68 | ||
Tue | 09/10/19 | 256.27140 | 1.03923 | 26 | 0.7342 | -0.7342 | 4.36 | x | x | 11.0294 | 13.73 | ||
Wed | 09/11/19 | 256.28567 | 1.03929 | 27 | 0.7625 | -0.7625 | 4.30 | x | x | 11.0577 | 13.79 | ||
Thu | 09/12/19 | 256.29993 | 1.03935 | 28 | 0.7908 | -0.7908 | 4.24 | x | x | 11.0860 | 13.85 | ||
Fri | 09/13/19 | 256.31420 | 1.03941 | 29 | 0.8191 | -0.8191 | 4.18 | x | x | 11.1143 | 13.91 | ||
Mon | 09/16/19 | 256.35700 | 1.03958 | 32 | 0.9040 | -0.9040 | 4.01 | x | x | 11.1992 | 14.08 | ||
Tue | 09/17/19 | 256.37127 | 1.03964 | 33 | 0.9323 | -0.9323 | 3.95 | x | x | 11.2275 | 14.14 | ||
Wed | 09/18/19 | 256.38553 | 1.03970 | 34 | 0.9606 | -0.9606 | 3.89 | x | x | 11.2558 | 14.20 | ||
Thu | 09/19/19 | 256.39980 | 1.03975 | 35 | 0.9889 | -0.9889 | 3.84 | x | x | 11.2841 | 14.25 | ||
Fri | 09/20/19 | 256.41407 | 1.03981 | 36 | 1.0172 | -1.0172 | 3.78 | x | x | 11.3124 | 14.31 | ||
Mon | 09/23/19 | 256.45687 | 1.03999 | 39 | 1.1022 | -1.1022 | 3.60 | x | x | 11.3974 | 14.49 | ||
Tue | 09/24/19 | 256.47113 | 1.04004 | 40 | 1.1305 | -1.1305 | 3.55 | x | x | 11.4257 | 14.54 | ||
Wed | 09/25/19 | 256.48540 | 1.04010 | 41 | 1.1588 | -1.1588 | 3.49 | x | x | 11.4540 | 14.60 | ||
Thu | 09/26/19 | 256.49967 | 1.04016 | 42 | 1.1871 | -1.1871 | 3.43 | x | x | 11.4823 | 14.66 | ||
Fri | 09/27/19 | 256.51393 | 1.04022 | 43 | 1.2155 | -1.2155 | 3.37 | x | x | 11.5107 | 14.72 | ||
Mon | 09/30/19 | 256.55673 | 1.04039 | 46 | 1.3005 | -1.3005 | 3.20 | x | x | 11.5957 | 14.89 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.04045 | 47 | 1.3288 | -1.3288 | 3.14 | x | x | 11.6240 | 14.95 | ||
Wed | 10/02/19 | 256.57058 | 1.04045 | 48 | 1.3571 | -1.3571 | 3.14 | x | x | 11.6523 | 14.95 | ||
Thu | 10/03/19 | 256.57016 | 1.04045 | 49 | 1.3854 | -1.3854 | 3.14 | x | x | 11.6806 | 14.95 | ||
Fri | 10/04/19 | 256.56974 | 1.04044 | 50 | 1.4136 | -1.4136 | 3.15 | x | x | 11.7088 | 14.94 | ||
Mon | 10/07/19 | 256.56848 | 1.04044 | 53 | 1.4985 | -1.4985 | 3.15 | x | x | 11.7937 | 14.94 | ||
Tue | 10/08/19 | 256.56806 | 1.04044 | 54 | 1.5267 | -1.5267 | 3.15 | x | x | 11.8219 | 14.94 | ||
Wed | 10/09/19 | 256.56765 | 1.04044 | 55 | 1.5550 | -1.5550 | 3.15 | x | x | 11.8502 | 14.94 | ||
Thu | 10/10/19 | 256.56723 | 1.04043 | 56 | 1.5833 | -1.5833 | 3.16 | x | x | 11.8785 | 14.93 | ||
Fri | 10/11/19 | 256.56681 | 1.04043 | 57 | 1.6115 | -1.6115 | 3.16 | x | x | 11.9067 | 14.93 | ||
Mon | 10/14/19 | 256.56555 | 1.04043 | 60 | 1.6964 | -1.6964 | 3.16 | x | x | 11.9916 | 14.93 | ||
Tue | 10/15/19 | 256.56513 | 1.04042 | 61 | 1.7246 | -1.7246 | 3.17 | x | x | 12.0198 | 14.92 | ||
Wed | 10/16/19 | 256.56471 | 1.04042 | 62 | 1.7529 | -1.7529 | 3.17 | x | x | 12.0481 | 14.92 | ||
Thu | 10/17/19 | 256.56429 | 1.04042 | 63 | 1.7812 | -1.7812 | 3.17 | x | x | 12.0764 | 14.92 | ||
Fri | 10/18/19 | 256.56387 | 1.04042 | 64 | 1.8094 | -1.8094 | 3.17 | x | x | 12.1046 | 14.92 | ||
Mon | 10/21/19 | 256.56261 | 1.04041 | 67 | 1.8942 | -1.8942 | 3.18 | x | x | 12.1894 | 14.91 | ||
Tue | 10/22/19 | 256.56219 | 1.04041 | 68 | 1.9225 | -1.9225 | 3.18 | x | x | 12.2177 | 14.91 | ||
Wed | 10/23/19 | 256.56177 | 1.04041 | 69 | 1.9508 | -1.9508 | 3.18 | x | x | 12.2460 | 14.91 | ||
Thu | 10/24/19 | 256.56135 | 1.04041 | 70 | 1.9790 | -1.9790 | 3.18 | x | x | 12.2742 | 14.91 | ||
Fri | 10/25/19 | 256.56094 | 1.04041 | 71 | 2.0073 | -2.0073 | 3.18 | x | x | 12.3025 | 14.91 | ||
Mon | 10/28/19 | 256.55968 | 1.04040 | 74 | 2.0921 | -2.0921 | 3.19 | x | x | 12.3873 | 14.90 | ||
Tue | 10/29/19 | 256.55926 | 1.04040 | 75 | 2.1204 | -2.1204 | 3.19 | x | x | 12.4156 | 14.90 | ||
Wed | 10/30/19 | 256.55884 | 1.04040 | 76 | 2.1487 | -2.1487 | 3.19 | x | x | 12.4439 | 14.90 | ||
Thu | 10/31/19 | 256.55842 | 1.04040 | 77 | 2.1769 | -2.1769 | 3.19 | x | x | 12.4721 | 14.90 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.04040 | 78 | 2.2052 | -2.2052 | 3.19 | x | x | 12.5004 | 14.90 | ||
Mon | 11/04/19 | 256.57810 | 1.04048 | 81 | 2.2902 | -2.2902 | 3.11 | x | x | 12.5854 | 14.98 | ||
Tue | 11/05/19 | 256.58480 | 1.04050 | 82 | 2.3185 | -2.3185 | 3.09 | x | x | 12.6137 | 15.00 | ||
Wed | 11/06/19 | 256.59150 | 1.04053 | 83 | 2.3468 | -2.3468 | 3.06 | x | x | 12.6420 | 15.03 | ||
Thu | 11/07/19 | 256.59820 | 1.04056 | 84 | 2.3752 | -2.3752 | 3.03 | x | x | 12.6704 | 15.06 | ||
Fri | 11/08/19 | 256.60490 | 1.04059 | 85 | 2.4035 | -2.4035 | 3.00 | x | x | 12.6987 | 15.09 | ||
Mon | 11/11/19 | 256.62500 | 1.04067 | 88 | 2.4886 | -2.4886 | 2.92 | x | x | 12.7838 | 15.17 | ||
Tue | 11/12/19 | 256.63170 | 1.04069 | 89 | 2.5169 | -2.5169 | 2.90 | x | x | 12.8121 | 15.19 | ||
Wed | 11/13/19 | 256.63840 | 1.04072 | 90 | 2.5452 | -2.5452 | 2.87 | x | x | 12.8404 | 15.22 | ||
Thu | 11/14/19 | 256.64510 | 1.04075 | 91 | 2.5736 | -2.5736 | 2.84 | x | x | 12.8688 | 15.25 | ||
Fri | 11/15/19 | 256.65180 | 1.04078 | 92 | 2.6020 | -2.6020 | 2.81 | x | x | 12.8972 | 15.28 | ||
Mon | 11/18/19 | 256.67190 | 1.04086 | 95 | 2.6870 | -2.6870 | 2.73 | x | x | 12.9822 | 15.36 | ||
Tue | 11/19/19 | 256.67860 | 1.04089 | 96 | 2.7154 | -2.7154 | 2.70 | x | x | 13.0106 | 15.39 | ||
Wed | 11/20/19 | 256.68530 | 1.04091 | 97 | 2.7437 | -2.7437 | 2.68 | x | x | 13.0389 | 15.41 | ||
Thu | 11/21/19 | 256.69200 | 1.04094 | 98 | 2.7721 | -2.7721 | 2.65 | x | x | 13.0673 | 15.44 | ||
Fri | 11/22/19 | 256.69870 | 1.04097 | 99 | 2.8004 | -2.8004 | 2.62 | x | x | 13.0956 | 15.47 | ||
Mon | 11/25/19 | 256.71880 | 1.04105 | 102 | 2.8855 | -2.8855 | 2.54 | x | x | 13.1807 | 15.55 | ||
Tue | 11/26/19 | 256.72550 | 1.04108 | 103 | 2.9139 | -2.9139 | 2.51 | x | x | 13.2091 | 15.58 | ||
Wed | 11/27/19 | 256.73220 | 1.04110 | 104 | 2.9422 | -2.9422 | 2.49 | x | x | 13.2374 | 15.60 | ||
Thu | 11/28/19 | 256.73890 | 1.04113 | 105 | 2.9706 | -2.9706 | 2.46 | x | x | 13.2658 | 15.63 | ||
Fri | 11/29/19 | 256.74560 | 1.04116 | 106 | 2.9990 | -2.9990 | 2.43 | x | x | 13.2942 | 15.66 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.04129 | 109 | 3.0843 | -3.0843 | 2.30 | x | x | 13.3795 | 15.79 | ||
Tue | 12/03/19 | 256.79687 | 1.04136 | 110 | 3.1128 | -3.1128 | 2.23 | x | x | 13.4080 | 15.86 | ||
Wed | 12/04/19 | 256.81581 | 1.04144 | 111 | 3.1413 | -3.1413 | 2.15 | x | x | 13.4365 | 15.94 | ||
Thu | 12/05/19 | 256.83474 | 1.04152 | 112 | 3.1698 | -3.1698 | 2.07 | x | x | 13.4650 | 16.02 | ||
Fri | 12/06/19 | 256.85368 | 1.04159 | 113 | 3.1984 | -3.1984 | 2.00 | x | x | 13.4936 | 16.09 | ||
Mon | 12/09/19 | 256.91048 | 1.04183 | 116 | 3.2840 | -3.2840 | 1.76 | x | x | 13.5792 | 16.33 | ||
Tue | 12/10/19 | 256.92942 | 1.04190 | 117 | 3.3126 | -3.3126 | 1.69 | x | x | 13.6078 | 16.40 | ||
Wed | 12/11/19 | 256.94835 | 1.04198 | 118 | 3.3411 | -3.3411 | 1.61 | x | x | 13.6363 | 16.48 | ||
Thu | 12/12/19 | 256.96729 | 1.04206 | 119 | 3.3697 | -3.3697 | 1.53 | x | x | 13.6649 | 16.56 | ||
Fri | 12/13/19 | 256.98623 | 1.04213 | 120 | 3.3983 | -3.3983 | 1.46 | x | x | 13.6935 | 16.63 | ||
Mon | 12/16/19 | 257.04303 | 1.04236 | 123 | 3.4840 | -3.4840 | 1.23 | x | x | 13.7792 | 16.86 | ||
Tue | 12/17/19 | 257.06197 | 1.04244 | 124 | 3.5126 | -3.5126 | 1.15 | x | x | 13.8078 | 16.94 | ||
Wed | 12/18/19 | 257.08090 | 1.04252 | 125 | 3.5412 | -3.5412 | 1.07 | x | x | 13.8364 | 17.02 | ||
Thu | 12/19/19 | 257.09984 | 1.04259 | 126 | 3.5697 | -3.5697 | 1.00 | x | x | 13.8649 | 17.09 | ||
Fri | 12/20/19 | 257.11877 | 1.04267 | 127 | 3.5983 | -3.5983 | 0.92 | x | x | 13.8935 | 17.17 | ||
Mon | 12/23/19 | 257.17558 | 1.04290 | 130 | 3.6842 | -3.6842 | 0.69 | x | x | 13.9794 | 17.40 | ||
Tue | 12/24/19 | 257.19452 | 1.04298 | 131 | 3.7128 | -3.7128 | 0.61 | x | x | 14.0080 | 17.48 | ||
Wed | 12/25/19 | 257.21345 | 1.04305 | 132 | 3.7414 | -3.7414 | 0.54 | x | x | 14.0366 | 17.55 | ||
Thu | 12/26/19 | 257.23239 | 1.04313 | 133 | 3.7700 | -3.7700 | 0.46 | x | x | 14.0652 | 17.63 | ||
Fri | 12/27/19 | 257.25132 | 1.04321 | 134 | 3.7986 | -3.7986 | 0.38 | x | x | 14.0938 | 17.71 | ||
Mon | 12/30/19 | 257.30813 | 1.04344 | 137 | 3.8845 | -3.8845 | 0.15 | x | x | 14.1797 | 17.94 | ||
Tue | 12/31/19 | 257.32706 | 1.04351 | 138 | 3.9132 | -3.9132 | 0.08 | x | x | 14.2084 | 18.01 | ||
Wed | 01/01/20 | 257.34600 | 1.04359 |
Generated 12/11/19 09:31