CUSIP Number | 9128282L3 | Interest 01/15/19 (184 days) | $1.9354 | |
Dated Date | July 15, 2017 | Interest 07/15/19 (181 days) | $1.9606 | |
Ref CPI on Dated Date | 244.61839 | Interest Total | $3.8960 | |
Original Issue Date | July 31, 2017 | Interest 01/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.03379 | 170 | 1.7909 | x | x | 2.1051 | 18.24 | 1.7909 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.03368 | 171 | 1.8012 | x | x | 2.0948 | 18.35 | 1.8012 | -0.11 | ||
Thu | 01/03/19 | 252.83035 | 1.03357 | 172 | 1.8116 | x | x | 2.0844 | 18.46 | 1.8116 | -0.22 | ||
Fri | 01/04/19 | 252.80303 | 1.03346 | 173 | 1.8219 | x | x | 2.0741 | 18.57 | 1.8219 | -0.33 | ||
Mon | 01/07/19 | 252.72106 | 1.03312 | 176 | 1.8529 | x | x | 2.0431 | 18.91 | 1.8529 | -0.67 | ||
Tue | 01/08/19 | 252.69374 | 1.03301 | 177 | 1.8632 | x | x | 2.0328 | 19.02 | 1.8632 | -0.78 | ||
Wed | 01/09/19 | 252.66642 | 1.03290 | 178 | 1.8735 | x | x | 2.0225 | 19.13 | 1.8735 | -0.89 | ||
Thu | 01/10/19 | 252.63910 | 1.03279 | 179 | 1.8839 | x | x | 2.0121 | 19.24 | 1.8839 | -1.00 | ||
Fri | 01/11/19 | 252.61177 | 1.03268 | 180 | 1.8942 | x | x | 2.0018 | 19.35 | 1.8942 | -1.11 | ||
Mon | 01/14/19 | 252.52981 | 1.03234 | 183 | 1.9251 | x | x | 1.9709 | 19.69 | 1.9251 | -1.45 | ||
Tue | 01/15/19 | 252.50248 | 1.03223 | 0 | 0.0000 | x | 1.9606 | 19.80 | x | 1.9354 | -1.56 | ||
Wed | 01/16/19 | 252.47516 | 1.03212 | 1 | 0.0107 | x | 1.9499 | 19.91 | x | 1.9461 | -1.67 | ||
Thu | 01/17/19 | 252.44784 | 1.03201 | 2 | 0.0214 | x | 1.9392 | 20.02 | x | 1.9568 | -1.78 | ||
Fri | 01/18/19 | 252.42052 | 1.03190 | 3 | 0.0321 | x | 1.9285 | 20.13 | x | 1.9675 | -1.89 | ||
Mon | 01/21/19 | 252.33855 | 1.03156 | 6 | 0.0641 | x | 1.8965 | 20.47 | x | 1.9995 | -2.23 | ||
Tue | 01/22/19 | 252.31123 | 1.03145 | 7 | 0.0748 | x | 1.8858 | 20.58 | x | 2.0102 | -2.34 | ||
Wed | 01/23/19 | 252.28390 | 1.03134 | 8 | 0.0855 | x | 1.8751 | 20.69 | x | 2.0209 | -2.45 | ||
Thu | 01/24/19 | 252.25658 | 1.03122 | 9 | 0.0961 | x | 1.8645 | 20.81 | x | 2.0315 | -2.57 | ||
Fri | 01/25/19 | 252.22926 | 1.03111 | 10 | 0.1068 | x | 1.8538 | 20.92 | x | 2.0422 | -2.68 | ||
Mon | 01/28/19 | 252.14729 | 1.03078 | 13 | 0.1388 | x | 1.8218 | 21.25 | x | 2.0742 | -3.01 | ||
Tue | 01/29/19 | 252.11997 | 1.03067 | 14 | 0.1495 | x | 1.8111 | 21.36 | x | 2.0849 | -3.12 | ||
Wed | 01/30/19 | 252.09265 | 1.03055 | 15 | 0.1601 | x | 1.8005 | 21.48 | x | 2.0955 | -3.24 | ||
Thu | 01/31/19 | 252.06532 | 1.03044 | 16 | 0.1708 | x | 1.7898 | 21.59 | x | 2.1062 | -3.35 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.03033 | 17 | 0.1814 | x | 1.7792 | 21.70 | x | 2.1168 | -3.46 | ||
Mon | 02/04/19 | 251.95175 | 1.02998 | 20 | 0.2134 | x | 1.7472 | 22.05 | x | 2.1488 | -3.81 | ||
Tue | 02/05/19 | 251.92300 | 1.02986 | 21 | 0.2240 | x | 1.7366 | 22.17 | x | 2.1594 | -3.93 | ||
Wed | 02/06/19 | 251.89425 | 1.02974 | 22 | 0.2347 | x | 1.7259 | 22.29 | x | 2.1701 | -4.05 | ||
Thu | 02/07/19 | 251.86550 | 1.02963 | 23 | 0.2453 | x | 1.7153 | 22.40 | x | 2.1807 | -4.16 | ||
Fri | 02/08/19 | 251.83675 | 1.02951 | 24 | 0.2560 | x | 1.7046 | 22.52 | x | 2.1914 | -4.28 | ||
Mon | 02/11/19 | 251.75050 | 1.02916 | 27 | 0.2879 | x | 1.6727 | 22.87 | x | 2.2233 | -4.63 | ||
Tue | 02/12/19 | 251.72175 | 1.02904 | 28 | 0.2985 | x | 1.6621 | 22.99 | x | 2.2339 | -4.75 | ||
Wed | 02/13/19 | 251.69300 | 1.02892 | 29 | 0.3091 | x | 1.6515 | 23.11 | x | 2.2445 | -4.87 | ||
Thu | 02/14/19 | 251.66425 | 1.02880 | 30 | 0.3197 | x | 1.6409 | 23.23 | x | 2.2551 | -4.99 | ||
Fri | 02/15/19 | 251.63550 | 1.02869 | 31 | 0.3303 | x | 1.6303 | 23.34 | x | 2.2657 | -5.10 | ||
Mon | 02/18/19 | 251.54925 | 1.02833 | 34 | 0.3622 | x | 1.5984 | 23.70 | x | 2.2976 | -5.46 | ||
Tue | 02/19/19 | 251.52050 | 1.02822 | 35 | 0.3728 | x | 1.5878 | 23.81 | x | 2.3082 | -5.57 | ||
Wed | 02/20/19 | 251.49175 | 1.02810 | 36 | 0.3834 | x | 1.5772 | 23.93 | x | 2.3188 | -5.69 | ||
Thu | 02/21/19 | 251.46300 | 1.02798 | 37 | 0.3940 | x | 1.5666 | 24.05 | x | 2.3294 | -5.81 | ||
Fri | 02/22/19 | 251.43425 | 1.02786 | 38 | 0.4046 | x | 1.5560 | 24.17 | x | 2.3400 | -5.93 | ||
Mon | 02/25/19 | 251.34800 | 1.02751 | 41 | 0.4364 | x | 1.5242 | 24.52 | x | 2.3718 | -6.28 | ||
Tue | 02/26/19 | 251.31925 | 1.02739 | 42 | 0.4470 | x | 1.5136 | 24.64 | x | 2.3824 | -6.40 | ||
Wed | 02/27/19 | 251.29050 | 1.02728 | 43 | 0.4576 | x | 1.5030 | 24.75 | x | 2.3930 | -6.51 | ||
Thu | 02/28/19 | 251.26175 | 1.02716 | 44 | 0.4682 | x | 1.4924 | 24.87 | x | 2.4036 | -6.63 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.02704 | 45 | 0.4788 | x | 1.4818 | 24.99 | x | 2.4142 | -6.75 | ||
Mon | 03/04/19 | 251.27935 | 1.02723 | 48 | 0.5108 | x | 1.4498 | 24.80 | x | 2.4462 | -6.56 | ||
Tue | 03/05/19 | 251.29481 | 1.02729 | 49 | 0.5214 | x | 1.4392 | 24.74 | x | 2.4568 | -6.50 | ||
Wed | 03/06/19 | 251.31026 | 1.02736 | 50 | 0.5321 | x | 1.4285 | 24.67 | x | 2.4675 | -6.43 | ||
Thu | 03/07/19 | 251.32571 | 1.02742 | 51 | 0.5428 | x | 1.4178 | 24.61 | x | 2.4782 | -6.37 | ||
Fri | 03/08/19 | 251.34116 | 1.02748 | 52 | 0.5535 | x | 1.4071 | 24.55 | x | 2.4889 | -6.31 | ||
Mon | 03/11/19 | 251.38752 | 1.02767 | 55 | 0.5855 | x | 1.3751 | 24.36 | x | 2.5209 | -6.12 | ||
Tue | 03/12/19 | 251.40297 | 1.02774 | 56 | 0.5962 | x | 1.3644 | 24.29 | x | 2.5316 | -6.05 | ||
Wed | 03/13/19 | 251.41842 | 1.02780 | 57 | 0.6069 | x | 1.3537 | 24.23 | x | 2.5423 | -5.99 | ||
Thu | 03/14/19 | 251.43387 | 1.02786 | 58 | 0.6176 | x | 1.3430 | 24.17 | x | 2.5530 | -5.93 | ||
Fri | 03/15/19 | 251.44932 | 1.02792 | 59 | 0.6283 | x | 1.3323 | 24.11 | x | 2.5637 | -5.87 | ||
Mon | 03/18/19 | 251.49568 | 1.02811 | 62 | 0.6603 | x | 1.3003 | 23.92 | x | 2.5957 | -5.68 | ||
Tue | 03/19/19 | 251.51113 | 1.02818 | 63 | 0.6710 | x | 1.2896 | 23.85 | x | 2.6064 | -5.61 | ||
Wed | 03/20/19 | 251.52658 | 1.02824 | 64 | 0.6817 | x | 1.2789 | 23.79 | x | 2.6171 | -5.55 | ||
Thu | 03/21/19 | 251.54203 | 1.02830 | 65 | 0.6924 | x | 1.2682 | 23.73 | x | 2.6278 | -5.49 | ||
Fri | 03/22/19 | 251.55748 | 1.02837 | 66 | 0.7031 | x | 1.2575 | 23.66 | x | 2.6385 | -5.42 | ||
Mon | 03/25/19 | 251.60384 | 1.02856 | 69 | 0.7352 | x | 1.2254 | 23.47 | x | 2.6706 | -5.23 | ||
Tue | 03/26/19 | 251.61929 | 1.02862 | 70 | 0.7459 | x | 1.2147 | 23.41 | x | 2.6813 | -5.17 | ||
Wed | 03/27/19 | 251.63474 | 1.02868 | 71 | 0.7566 | x | 1.2040 | 23.35 | x | 2.6920 | -5.11 | ||
Thu | 03/28/19 | 251.65019 | 1.02875 | 72 | 0.7673 | x | 1.1933 | 23.28 | x | 2.7027 | -5.04 | ||
Fri | 03/29/19 | 251.66565 | 1.02881 | 73 | 0.7780 | x | 1.1826 | 23.22 | x | 2.7134 | -4.98 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.02900 | 76 | 0.8101 | x | 1.1505 | 23.03 | x | 2.7455 | -4.79 | ||
Tue | 04/02/19 | 251.74747 | 1.02914 | 77 | 0.8209 | x | 1.1397 | 22.89 | x | 2.7563 | -4.65 | ||
Wed | 04/03/19 | 251.78293 | 1.02929 | 78 | 0.8317 | x | 1.1289 | 22.74 | x | 2.7671 | -4.50 | ||
Thu | 04/04/19 | 251.81840 | 1.02943 | 79 | 0.8425 | x | 1.1181 | 22.60 | x | 2.7779 | -4.36 | ||
Fri | 04/05/19 | 251.85387 | 1.02958 | 80 | 0.8532 | x | 1.1074 | 22.45 | x | 2.7886 | -4.21 | ||
Mon | 04/08/19 | 251.96027 | 1.03001 | 83 | 0.8856 | x | 1.0750 | 22.02 | x | 2.8210 | -3.78 | ||
Tue | 04/09/19 | 251.99573 | 1.03016 | 84 | 0.8964 | x | 1.0642 | 21.87 | x | 2.8318 | -3.63 | ||
Wed | 04/10/19 | 252.03120 | 1.03030 | 85 | 0.9072 | x | 1.0534 | 21.73 | x | 2.8426 | -3.49 | ||
Thu | 04/11/19 | 252.06667 | 1.03045 | 86 | 0.9180 | x | 1.0426 | 21.58 | x | 2.8534 | -3.34 | ||
Fri | 04/12/19 | 252.10213 | 1.03059 | 87 | 0.9288 | x | 1.0318 | 21.44 | x | 2.8642 | -3.20 | ||
Mon | 04/15/19 | 252.20853 | 1.03103 | 90 | 0.9613 | x | 0.9993 | 21.00 | x | 2.8967 | -2.76 | ||
Tue | 04/16/19 | 252.24400 | 1.03117 | 91 | 0.9721 | x | 0.9885 | 20.86 | x | 2.9075 | -2.62 | ||
Wed | 04/17/19 | 252.27947 | 1.03132 | 92 | 0.9829 | x | 0.9777 | 20.71 | x | 2.9183 | -2.47 | ||
Thu | 04/18/19 | 252.31493 | 1.03146 | 93 | 0.9937 | x | 0.9669 | 20.57 | x | 2.9291 | -2.33 | ||
Fri | 04/19/19 | 252.35040 | 1.03161 | 94 | 1.0045 | x | 0.9561 | 20.42 | x | 2.9399 | -2.18 | ||
Mon | 04/22/19 | 252.45680 | 1.03204 | 97 | 1.0370 | x | 0.9236 | 19.99 | x | 2.9724 | -1.75 | ||
Tue | 04/23/19 | 252.49227 | 1.03219 | 98 | 1.0479 | x | 0.9127 | 19.84 | x | 2.9833 | -1.60 | ||
Wed | 04/24/19 | 252.52773 | 1.03233 | 99 | 1.0587 | x | 0.9019 | 19.70 | x | 2.9941 | -1.46 | ||
Thu | 04/25/19 | 252.56320 | 1.03248 | 100 | 1.0696 | x | 0.8910 | 19.55 | x | 3.0050 | -1.31 | ||
Fri | 04/26/19 | 252.59867 | 1.03262 | 101 | 1.0804 | x | 0.8802 | 19.41 | x | 3.0158 | -1.17 | ||
Mon | 04/29/19 | 252.70507 | 1.03306 | 104 | 1.1130 | x | 0.8476 | 18.97 | x | 3.0484 | -0.73 | ||
Tue | 04/30/19 | 252.74053 | 1.03320 | 105 | 1.1238 | x | 0.8368 | 18.83 | x | 3.0592 | -0.59 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.03335 | 106 | 1.1347 | x | 0.8259 | 18.68 | x | 3.0701 | -0.44 | ||
Thu | 05/02/19 | 252.82200 | 1.03354 | 107 | 1.1456 | x | 0.8150 | 18.49 | x | 3.0810 | -0.25 | ||
Fri | 05/03/19 | 252.86800 | 1.03372 | 108 | 1.1565 | x | 0.8041 | 18.31 | x | 3.0919 | -0.07 | ||
Mon | 05/06/19 | 253.00600 | 1.03429 | 111 | 1.1893 | x | 0.7713 | 17.74 | x | 3.1247 | 0.50 | ||
Tue | 05/07/19 | 253.05200 | 1.03448 | 112 | 1.2002 | x | 0.7604 | 17.55 | x | 3.1356 | 0.69 | ||
Wed | 05/08/19 | 253.09800 | 1.03466 | 113 | 1.2112 | x | 0.7494 | 17.37 | x | 3.1466 | 0.87 | ||
Thu | 05/09/19 | 253.14400 | 1.03485 | 114 | 1.2221 | x | 0.7385 | 17.18 | x | 3.1575 | 1.06 | ||
Fri | 05/10/19 | 253.19000 | 1.03504 | 115 | 1.2330 | x | 0.7276 | 16.99 | x | 3.1684 | 1.25 | ||
Mon | 05/13/19 | 253.32800 | 1.03560 | 118 | 1.2659 | x | 0.6947 | 16.43 | x | 3.2013 | 1.81 | ||
Tue | 05/14/19 | 253.37400 | 1.03579 | 119 | 1.2769 | x | 0.6837 | 16.24 | x | 3.2123 | 2.00 | ||
Wed | 05/15/19 | 253.42000 | 1.03598 | 120 | 1.2878 | x | 0.6728 | 16.05 | x | 3.2232 | 2.19 | ||
Thu | 05/16/19 | 253.46600 | 1.03617 | 121 | 1.2988 | x | 0.6618 | 15.86 | x | 3.2342 | 2.38 | ||
Fri | 05/17/19 | 253.51200 | 1.03636 | 122 | 1.3098 | x | 0.6508 | 15.67 | x | 3.2452 | 2.57 | ||
Mon | 05/20/19 | 253.65000 | 1.03692 | 125 | 1.3427 | x | 0.6179 | 15.11 | x | 3.2781 | 3.13 | ||
Tue | 05/21/19 | 253.69600 | 1.03711 | 126 | 1.3537 | x | 0.6069 | 14.92 | x | 3.2891 | 3.32 | ||
Wed | 05/22/19 | 253.74200 | 1.03730 | 127 | 1.3647 | x | 0.5959 | 14.73 | x | 3.3001 | 3.51 | ||
Thu | 05/23/19 | 253.78800 | 1.03749 | 128 | 1.3757 | x | 0.5849 | 14.54 | x | 3.3111 | 3.70 | ||
Fri | 05/24/19 | 253.83400 | 1.03767 | 129 | 1.3867 | x | 0.5739 | 14.36 | x | 3.3221 | 3.88 | ||
Mon | 05/27/19 | 253.97200 | 1.03824 | 132 | 1.4197 | x | 0.5409 | 13.79 | x | 3.3551 | 4.45 | ||
Tue | 05/28/19 | 254.01800 | 1.03843 | 133 | 1.4307 | x | 0.5299 | 13.60 | x | 3.3661 | 4.64 | ||
Wed | 05/29/19 | 254.06400 | 1.03861 | 134 | 1.4417 | x | 0.5189 | 13.42 | x | 3.3771 | 4.82 | ||
Thu | 05/30/19 | 254.11000 | 1.03880 | 135 | 1.4527 | x | 0.5079 | 13.23 | x | 3.3881 | 5.01 | ||
Fri | 05/31/19 | 254.15600 | 1.03899 | 136 | 1.4638 | x | 0.4968 | 13.04 | x | 3.3992 | 5.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.03954 | 139 | 1.4969 | x | 0.4637 | 12.49 | x | 3.4323 | 5.75 | ||
Tue | 06/04/19 | 254.33660 | 1.03973 | 140 | 1.5079 | x | 0.4527 | 12.30 | x | 3.4433 | 5.94 | ||
Wed | 06/05/19 | 254.38147 | 1.03991 | 141 | 1.5189 | x | 0.4417 | 12.12 | x | 3.4543 | 6.12 | ||
Thu | 06/06/19 | 254.42633 | 1.04009 | 142 | 1.5300 | x | 0.4306 | 11.94 | x | 3.4654 | 6.30 | ||
Fri | 06/07/19 | 254.47120 | 1.04028 | 143 | 1.5410 | x | 0.4196 | 11.75 | x | 3.4764 | 6.49 | ||
Mon | 06/10/19 | 254.60580 | 1.04083 | 146 | 1.5742 | x | 0.3864 | 11.20 | x | 3.5096 | 7.04 | ||
Tue | 06/11/19 | 254.65067 | 1.04101 | 147 | 1.5852 | x | 0.3754 | 11.02 | x | 3.5206 | 7.22 | ||
Wed | 06/12/19 | 254.69553 | 1.04120 | 148 | 1.5963 | x | 0.3643 | 10.83 | x | 3.5317 | 7.41 | ||
Thu | 06/13/19 | 254.74040 | 1.04138 | 149 | 1.6074 | x | 0.3532 | 10.65 | x | 3.5428 | 7.59 | ||
Fri | 06/14/19 | 254.78527 | 1.04156 | 150 | 1.6184 | x | 0.3422 | 10.47 | x | 3.5538 | 7.77 | ||
Mon | 06/17/19 | 254.91987 | 1.04211 | 153 | 1.6517 | x | 0.3089 | 9.92 | x | 3.5871 | 8.32 | ||
Tue | 06/18/19 | 254.96473 | 1.04230 | 154 | 1.6628 | x | 0.2978 | 9.73 | x | 3.5982 | 8.51 | ||
Wed | 06/19/19 | 255.00960 | 1.04248 | 155 | 1.6739 | x | 0.2867 | 9.55 | x | 3.6093 | 8.69 | ||
Thu | 06/20/19 | 255.05447 | 1.04266 | 156 | 1.6850 | x | 0.2756 | 9.37 | x | 3.6204 | 8.87 | ||
Fri | 06/21/19 | 255.09933 | 1.04285 | 157 | 1.6961 | x | 0.2645 | 9.18 | x | 3.6315 | 9.06 | ||
Mon | 06/24/19 | 255.23393 | 1.04340 | 160 | 1.7294 | x | 0.2312 | 8.63 | x | 3.6648 | 9.61 | ||
Tue | 06/25/19 | 255.27880 | 1.04358 | 161 | 1.7405 | x | 0.2201 | 8.45 | x | 3.6759 | 9.79 | ||
Wed | 06/26/19 | 255.32367 | 1.04376 | 162 | 1.7516 | x | 0.2090 | 8.27 | x | 3.6870 | 9.97 | ||
Thu | 06/27/19 | 255.36853 | 1.04395 | 163 | 1.7627 | x | 0.1979 | 8.08 | x | 3.6981 | 10.16 | ||
Fri | 06/28/19 | 255.41340 | 1.04413 | 164 | 1.7739 | x | 0.1867 | 7.90 | x | 3.7093 | 10.34 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.04468 | 167 | 1.8073 | x | 0.1533 | 7.35 | x | 3.7427 | 10.89 | ||
Tue | 07/02/19 | 255.56555 | 1.04475 | 168 | 1.8182 | x | 0.1424 | 7.28 | x | 3.7536 | 10.96 | ||
Wed | 07/03/19 | 255.58310 | 1.04482 | 169 | 1.8292 | x | 0.1314 | 7.21 | x | 3.7646 | 11.03 | ||
Thu | 07/04/19 | 255.60065 | 1.04490 | 170 | 1.8401 | x | 0.1205 | 7.13 | x | 3.7755 | 11.11 | ||
Fri | 07/05/19 | 255.61819 | 1.04497 | 171 | 1.8511 | x | 0.1095 | 7.06 | x | 3.7865 | 11.18 | ||
Mon | 07/08/19 | 255.67084 | 1.04518 | 174 | 1.8839 | x | 0.0767 | 6.85 | x | 3.8193 | 11.39 | ||
Tue | 07/09/19 | 255.68839 | 1.04525 | 175 | 1.8949 | x | 0.0657 | 6.78 | x | 3.8303 | 11.46 | ||
Wed | 07/10/19 | 255.70594 | 1.04533 | 176 | 1.9059 | x | 0.0547 | 6.70 | x | 3.8413 | 11.54 | ||
Thu | 07/11/19 | 255.72348 | 1.04540 | 177 | 1.9168 | x | 0.0438 | 6.63 | x | 3.8522 | 11.61 | ||
Fri | 07/12/19 | 255.74103 | 1.04547 | 178 | 1.9278 | x | 0.0328 | 6.56 | x | 3.8632 | 11.68 | ||
Mon | 07/15/19 | 255.79368 | 1.04568 | 0 | 0.0000 | 0.0000 | 6.35 | x | x | 3.8960 | 11.89 | ||
Tue | 07/16/19 | 255.81123 | 1.04576 | 1 | 0.0107 | -0.0107 | 6.27 | x | x | 3.9067 | 11.97 | ||
Wed | 07/17/19 | 255.82877 | 1.04583 | 2 | 0.0213 | -0.0213 | 6.20 | x | x | 3.9173 | 12.04 | ||
Thu | 07/18/19 | 255.84632 | 1.04590 | 3 | 0.0320 | -0.0320 | 6.13 | x | x | 3.9280 | 12.11 | ||
Fri | 07/19/19 | 255.86387 | 1.04597 | 4 | 0.0426 | -0.0426 | 6.06 | x | x | 3.9386 | 12.18 | ||
Mon | 07/22/19 | 255.91652 | 1.04619 | 7 | 0.0746 | -0.0746 | 5.84 | x | x | 3.9706 | 12.40 | ||
Tue | 07/23/19 | 255.93406 | 1.04626 | 8 | 0.0853 | -0.0853 | 5.77 | x | x | 3.9813 | 12.47 | ||
Wed | 07/24/19 | 255.95161 | 1.04633 | 9 | 0.0960 | -0.0960 | 5.70 | x | x | 3.9920 | 12.54 | ||
Thu | 07/25/19 | 255.96916 | 1.04640 | 10 | 0.1066 | -0.1066 | 5.63 | x | x | 4.0026 | 12.61 | ||
Fri | 07/26/19 | 255.98671 | 1.04647 | 11 | 0.1173 | -0.1173 | 5.56 | x | x | 4.0133 | 12.68 | ||
Mon | 07/29/19 | 256.03935 | 1.04669 | 14 | 0.1493 | -0.1493 | 5.34 | x | x | 4.0453 | 12.90 | ||
Tue | 07/30/19 | 256.05690 | 1.04676 | 15 | 0.1600 | -0.1600 | 5.27 | x | x | 4.0560 | 12.97 | ||
Wed | 07/31/19 | 256.07445 | 1.04683 | 16 | 0.1707 | -0.1707 | 5.20 | x | x | 4.0667 | 13.04 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.04690 | 17 | 0.1814 | -0.1814 | 5.13 | x | x | 4.0774 | 13.11 | ||
Fri | 08/02/19 | 256.09365 | 1.04691 | 18 | 0.1920 | -0.1920 | 5.12 | x | x | 4.0880 | 13.12 | ||
Mon | 08/05/19 | 256.09858 | 1.04693 | 21 | 0.2240 | -0.2240 | 5.10 | x | x | 4.1200 | 13.14 | ||
Tue | 08/06/19 | 256.10023 | 1.04694 | 22 | 0.2347 | -0.2347 | 5.09 | x | x | 4.1307 | 13.15 | ||
Wed | 08/07/19 | 256.10187 | 1.04694 | 23 | 0.2454 | -0.2454 | 5.09 | x | x | 4.1414 | 13.15 | ||
Thu | 08/08/19 | 256.10352 | 1.04695 | 24 | 0.2560 | -0.2560 | 5.08 | x | x | 4.1520 | 13.16 | ||
Fri | 08/09/19 | 256.10516 | 1.04696 | 25 | 0.2667 | -0.2667 | 5.07 | x | x | 4.1627 | 13.17 | ||
Mon | 08/12/19 | 256.11010 | 1.04698 | 28 | 0.2987 | -0.2987 | 5.05 | x | x | 4.1947 | 13.19 | ||
Tue | 08/13/19 | 256.11174 | 1.04698 | 29 | 0.3094 | -0.3094 | 5.05 | x | x | 4.2054 | 13.19 | ||
Wed | 08/14/19 | 256.11339 | 1.04699 | 30 | 0.3201 | -0.3201 | 5.04 | x | x | 4.2161 | 13.20 | ||
Thu | 08/15/19 | 256.11503 | 1.04700 | 31 | 0.3307 | -0.3307 | 5.03 | x | x | 4.2267 | 13.21 | ||
Fri | 08/16/19 | 256.11668 | 1.04701 | 32 | 0.3414 | -0.3414 | 5.02 | x | x | 4.2374 | 13.22 | ||
Mon | 08/19/19 | 256.12161 | 1.04703 | 35 | 0.3734 | -0.3734 | 5.00 | x | x | 4.2694 | 13.24 | ||
Tue | 08/20/19 | 256.12326 | 1.04703 | 36 | 0.3841 | -0.3841 | 5.00 | x | x | 4.2801 | 13.24 | ||
Wed | 08/21/19 | 256.12490 | 1.04704 | 37 | 0.3948 | -0.3948 | 4.99 | x | x | 4.2908 | 13.25 | ||
Thu | 08/22/19 | 256.12655 | 1.04705 | 38 | 0.4054 | -0.4054 | 4.98 | x | x | 4.3014 | 13.26 | ||
Fri | 08/23/19 | 256.12819 | 1.04705 | 39 | 0.4161 | -0.4161 | 4.98 | x | x | 4.3121 | 13.26 | ||
Mon | 08/26/19 | 256.13313 | 1.04707 | 42 | 0.4481 | -0.4481 | 4.96 | x | x | 4.3441 | 13.28 | ||
Tue | 08/27/19 | 256.13477 | 1.04708 | 43 | 0.4588 | -0.4588 | 4.95 | x | x | 4.3548 | 13.29 | ||
Wed | 08/28/19 | 256.13642 | 1.04709 | 44 | 0.4695 | -0.4695 | 4.94 | x | x | 4.3655 | 13.30 | ||
Thu | 08/29/19 | 256.13806 | 1.04709 | 45 | 0.4802 | -0.4802 | 4.94 | x | x | 4.3762 | 13.30 | ||
Fri | 08/30/19 | 256.13971 | 1.04710 | 46 | 0.4908 | -0.4908 | 4.93 | x | x | 4.3868 | 13.31 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.04717 | 49 | 0.5229 | -0.5229 | 4.86 | x | x | 4.4189 | 13.38 | ||
Tue | 09/03/19 | 256.17153 | 1.04723 | 50 | 0.5336 | -0.5336 | 4.80 | x | x | 4.4296 | 13.44 | ||
Wed | 09/04/19 | 256.18580 | 1.04729 | 51 | 0.5443 | -0.5443 | 4.74 | x | x | 4.4403 | 13.50 | ||
Thu | 09/05/19 | 256.20007 | 1.04735 | 52 | 0.5550 | -0.5550 | 4.68 | x | x | 4.4510 | 13.56 | ||
Fri | 09/06/19 | 256.21433 | 1.04740 | 53 | 0.5657 | -0.5657 | 4.63 | x | x | 4.4617 | 13.61 | ||
Mon | 09/09/19 | 256.25713 | 1.04758 | 56 | 0.5978 | -0.5978 | 4.45 | x | x | 4.4938 | 13.79 | ||
Tue | 09/10/19 | 256.27140 | 1.04764 | 57 | 0.6085 | -0.6085 | 4.39 | x | x | 4.5045 | 13.85 | ||
Wed | 09/11/19 | 256.28567 | 1.04770 | 58 | 0.6192 | -0.6192 | 4.33 | x | x | 4.5152 | 13.91 | ||
Thu | 09/12/19 | 256.29993 | 1.04775 | 59 | 0.6299 | -0.6299 | 4.28 | x | x | 4.5259 | 13.96 | ||
Fri | 09/13/19 | 256.31420 | 1.04781 | 60 | 0.6406 | -0.6406 | 4.22 | x | x | 4.5366 | 14.02 | ||
Mon | 09/16/19 | 256.35700 | 1.04799 | 63 | 0.6728 | -0.6728 | 4.04 | x | x | 4.5688 | 14.20 | ||
Tue | 09/17/19 | 256.37127 | 1.04805 | 64 | 0.6835 | -0.6835 | 3.98 | x | x | 4.5795 | 14.26 | ||
Wed | 09/18/19 | 256.38553 | 1.04810 | 65 | 0.6942 | -0.6942 | 3.93 | x | x | 4.5902 | 14.31 | ||
Thu | 09/19/19 | 256.39980 | 1.04816 | 66 | 0.7049 | -0.7049 | 3.87 | x | x | 4.6009 | 14.37 | ||
Fri | 09/20/19 | 256.41407 | 1.04822 | 67 | 0.7157 | -0.7157 | 3.81 | x | x | 4.6117 | 14.43 | ||
Mon | 09/23/19 | 256.45687 | 1.04840 | 70 | 0.7478 | -0.7478 | 3.63 | x | x | 4.6438 | 14.61 | ||
Tue | 09/24/19 | 256.47113 | 1.04845 | 71 | 0.7586 | -0.7586 | 3.58 | x | x | 4.6546 | 14.66 | ||
Wed | 09/25/19 | 256.48540 | 1.04851 | 72 | 0.7693 | -0.7693 | 3.52 | x | x | 4.6653 | 14.72 | ||
Thu | 09/26/19 | 256.49967 | 1.04857 | 73 | 0.7800 | -0.7800 | 3.46 | x | x | 4.6760 | 14.78 | ||
Fri | 09/27/19 | 256.51393 | 1.04863 | 74 | 0.7907 | -0.7907 | 3.40 | x | x | 4.6867 | 14.84 | ||
Mon | 09/30/19 | 256.55673 | 1.04880 | 77 | 0.8229 | -0.8229 | 3.23 | x | x | 4.7189 | 15.01 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.04886 | 78 | 0.8337 | -0.8337 | 3.17 | x | x | 4.7297 | 15.07 | ||
Wed | 10/02/19 | 256.57058 | 1.04886 | 79 | 0.8444 | -0.8444 | 3.17 | x | x | 4.7404 | 15.07 | ||
Thu | 10/03/19 | 256.57016 | 1.04886 | 80 | 0.8550 | -0.8550 | 3.17 | x | x | 4.7510 | 15.07 | ||
Fri | 10/04/19 | 256.56974 | 1.04886 | 81 | 0.8657 | -0.8657 | 3.17 | x | x | 4.7617 | 15.07 | ||
Mon | 10/07/19 | 256.56848 | 1.04885 | 84 | 0.8978 | -0.8978 | 3.18 | x | x | 4.7938 | 15.06 | ||
Tue | 10/08/19 | 256.56806 | 1.04885 | 85 | 0.9085 | -0.9085 | 3.18 | x | x | 4.8045 | 15.06 | ||
Wed | 10/09/19 | 256.56765 | 1.04885 | 86 | 0.9192 | -0.9192 | 3.18 | x | x | 4.8152 | 15.06 | ||
Thu | 10/10/19 | 256.56723 | 1.04885 | 87 | 0.9299 | -0.9299 | 3.18 | x | x | 4.8259 | 15.06 | ||
Fri | 10/11/19 | 256.56681 | 1.04885 | 88 | 0.9405 | -0.9405 | 3.18 | x | x | 4.8365 | 15.06 | ||
Mon | 10/14/19 | 256.56555 | 1.04884 | 91 | 0.9726 | -0.9726 | 3.19 | x | x | 4.8686 | 15.05 | ||
Tue | 10/15/19 | 256.56513 | 1.04884 | 92 | 0.9833 | -0.9833 | 3.19 | x | x | 4.8793 | 15.05 | ||
Wed | 10/16/19 | 256.56471 | 1.04884 | 93 | 0.9940 | -0.9940 | 3.19 | x | x | 4.8900 | 15.05 | ||
Thu | 10/17/19 | 256.56429 | 1.04883 | 94 | 1.0047 | -1.0047 | 3.20 | x | x | 4.9007 | 15.04 | ||
Fri | 10/18/19 | 256.56387 | 1.04883 | 95 | 1.0153 | -1.0153 | 3.20 | x | x | 4.9113 | 15.04 | ||
Mon | 10/21/19 | 256.56261 | 1.04883 | 98 | 1.0474 | -1.0474 | 3.20 | x | x | 4.9434 | 15.04 | ||
Tue | 10/22/19 | 256.56219 | 1.04883 | 99 | 1.0581 | -1.0581 | 3.20 | x | x | 4.9541 | 15.04 | ||
Wed | 10/23/19 | 256.56177 | 1.04882 | 100 | 1.0688 | -1.0688 | 3.21 | x | x | 4.9648 | 15.03 | ||
Thu | 10/24/19 | 256.56135 | 1.04882 | 101 | 1.0795 | -1.0795 | 3.21 | x | x | 4.9755 | 15.03 | ||
Fri | 10/25/19 | 256.56094 | 1.04882 | 102 | 1.0901 | -1.0901 | 3.21 | x | x | 4.9861 | 15.03 | ||
Mon | 10/28/19 | 256.55968 | 1.04882 | 105 | 1.1222 | -1.1222 | 3.21 | x | x | 5.0182 | 15.03 | ||
Tue | 10/29/19 | 256.55926 | 1.04881 | 106 | 1.1329 | -1.1329 | 3.22 | x | x | 5.0289 | 15.02 | ||
Wed | 10/30/19 | 256.55884 | 1.04881 | 107 | 1.1436 | -1.1436 | 3.22 | x | x | 5.0396 | 15.02 | ||
Thu | 10/31/19 | 256.55842 | 1.04881 | 108 | 1.1543 | -1.1543 | 3.22 | x | x | 5.0503 | 15.02 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.04881 | 109 | 1.1649 | -1.1649 | 3.22 | x | x | 5.0609 | 15.02 | ||
Mon | 11/04/19 | 256.57810 | 1.04889 | 112 | 1.1971 | -1.1971 | 3.14 | x | x | 5.0931 | 15.10 | ||
Tue | 11/05/19 | 256.58480 | 1.04892 | 113 | 1.2078 | -1.2078 | 3.11 | x | x | 5.1038 | 15.13 | ||
Wed | 11/06/19 | 256.59150 | 1.04895 | 114 | 1.2185 | -1.2185 | 3.08 | x | x | 5.1145 | 15.16 | ||
Thu | 11/07/19 | 256.59820 | 1.04897 | 115 | 1.2293 | -1.2293 | 3.06 | x | x | 5.1253 | 15.18 | ||
Fri | 11/08/19 | 256.60490 | 1.04900 | 116 | 1.2400 | -1.2400 | 3.03 | x | x | 5.1360 | 15.21 | ||
Mon | 11/11/19 | 256.62500 | 1.04908 | 119 | 1.2722 | -1.2722 | 2.95 | x | x | 5.1682 | 15.29 | ||
Tue | 11/12/19 | 256.63170 | 1.04911 | 120 | 1.2829 | -1.2829 | 2.92 | x | x | 5.1789 | 15.32 | ||
Wed | 11/13/19 | 256.63840 | 1.04914 | 121 | 1.2936 | -1.2936 | 2.89 | x | x | 5.1896 | 15.35 | ||
Thu | 11/14/19 | 256.64510 | 1.04917 | 122 | 1.3043 | -1.3043 | 2.86 | x | x | 5.2003 | 15.38 | ||
Fri | 11/15/19 | 256.65180 | 1.04919 | 123 | 1.3151 | -1.3151 | 2.84 | x | x | 5.2111 | 15.40 | ||
Mon | 11/18/19 | 256.67190 | 1.04927 | 126 | 1.3472 | -1.3472 | 2.76 | x | x | 5.2432 | 15.48 | ||
Tue | 11/19/19 | 256.67860 | 1.04930 | 127 | 1.3580 | -1.3580 | 2.73 | x | x | 5.2540 | 15.51 | ||
Wed | 11/20/19 | 256.68530 | 1.04933 | 128 | 1.3687 | -1.3687 | 2.70 | x | x | 5.2647 | 15.54 | ||
Thu | 11/21/19 | 256.69200 | 1.04936 | 129 | 1.3794 | -1.3794 | 2.67 | x | x | 5.2754 | 15.57 | ||
Fri | 11/22/19 | 256.69870 | 1.04938 | 130 | 1.3901 | -1.3901 | 2.65 | x | x | 5.2861 | 15.59 | ||
Mon | 11/25/19 | 256.71880 | 1.04947 | 133 | 1.4223 | -1.4223 | 2.56 | x | x | 5.3183 | 15.68 | ||
Tue | 11/26/19 | 256.72550 | 1.04949 | 134 | 1.4331 | -1.4331 | 2.54 | x | x | 5.3291 | 15.70 | ||
Wed | 11/27/19 | 256.73220 | 1.04952 | 135 | 1.4438 | -1.4438 | 2.51 | x | x | 5.3398 | 15.73 | ||
Thu | 11/28/19 | 256.73890 | 1.04955 | 136 | 1.4545 | -1.4545 | 2.48 | x | x | 5.3505 | 15.76 | ||
Fri | 11/29/19 | 256.74560 | 1.04958 | 137 | 1.4653 | -1.4653 | 2.45 | x | x | 5.3613 | 15.79 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.04971 | 140 | 1.4975 | -1.4975 | 2.32 | x | x | 5.3935 | 15.92 | ||
Tue | 12/03/19 | 256.79687 | 1.04979 | 141 | 1.5084 | -1.5084 | 2.24 | x | x | 5.4044 | 16.00 | ||
Wed | 12/04/19 | 256.81581 | 1.04986 | 142 | 1.5192 | -1.5192 | 2.17 | x | x | 5.4152 | 16.07 | ||
Thu | 12/05/19 | 256.83474 | 1.04994 | 143 | 1.5300 | -1.5300 | 2.09 | x | x | 5.4260 | 16.15 | ||
Fri | 12/06/19 | 256.85368 | 1.05002 | 144 | 1.5408 | -1.5408 | 2.01 | x | x | 5.4368 | 16.23 | ||
Mon | 12/09/19 | 256.91048 | 1.05025 | 147 | 1.5732 | -1.5732 | 1.78 | x | x | 5.4692 | 16.46 | ||
Tue | 12/10/19 | 256.92942 | 1.05033 | 148 | 1.5841 | -1.5841 | 1.70 | x | x | 5.4801 | 16.54 | ||
Wed | 12/11/19 | 256.94835 | 1.05040 | 149 | 1.5949 | -1.5949 | 1.63 | x | x | 5.4909 | 16.61 | ||
Thu | 12/12/19 | 256.96729 | 1.05048 | 150 | 1.6057 | -1.6057 | 1.55 | x | x | 5.5017 | 16.69 | ||
Fri | 12/13/19 | 256.98623 | 1.05056 | 151 | 1.6165 | -1.6165 | 1.47 | x | x | 5.5125 | 16.77 | ||
Mon | 12/16/19 | 257.04303 | 1.05079 | 154 | 1.6490 | -1.6490 | 1.24 | x | x | 5.5450 | 17.00 | ||
Tue | 12/17/19 | 257.06197 | 1.05087 | 155 | 1.6598 | -1.6598 | 1.16 | x | x | 5.5558 | 17.08 | ||
Wed | 12/18/19 | 257.08090 | 1.05095 | 156 | 1.6707 | -1.6707 | 1.08 | x | x | 5.5667 | 17.16 | ||
Thu | 12/19/19 | 257.09984 | 1.05102 | 157 | 1.6815 | -1.6815 | 1.01 | x | x | 5.5775 | 17.23 | ||
Fri | 12/20/19 | 257.11877 | 1.05110 | 158 | 1.6923 | -1.6923 | 0.93 | x | x | 5.5883 | 17.31 | ||
Mon | 12/23/19 | 257.17558 | 1.05133 | 161 | 1.7248 | -1.7248 | 0.70 | x | x | 5.6208 | 17.54 | ||
Tue | 12/24/19 | 257.19452 | 1.05141 | 162 | 1.7357 | -1.7357 | 0.62 | x | x | 5.6317 | 17.62 | ||
Wed | 12/25/19 | 257.21345 | 1.05149 | 163 | 1.7465 | -1.7465 | 0.54 | x | x | 5.6425 | 17.70 | ||
Thu | 12/26/19 | 257.23239 | 1.05157 | 164 | 1.7574 | -1.7574 | 0.46 | x | x | 5.6534 | 17.78 | ||
Fri | 12/27/19 | 257.25132 | 1.05164 | 165 | 1.7682 | -1.7682 | 0.39 | x | x | 5.6642 | 17.85 | ||
Mon | 12/30/19 | 257.30813 | 1.05188 | 168 | 1.8008 | -1.8008 | 0.15 | x | x | 5.6968 | 18.09 | ||
Tue | 12/31/19 | 257.32706 | 1.05195 | 169 | 1.8116 | -1.8116 | 0.08 | x | x | 5.7076 | 18.16 | ||
Wed | 01/01/20 | 257.34600 | 1.05203 |
Generated 12/11/19 09:31