| CUSIP Number | 912828S50 | Interest 01/15/19 (184 days) | $0.6584 | |
| Dated Date | July 15, 2016 | Interest 07/15/19 (181 days) | $0.6670 | |
| Ref CPI on Dated Date | 239.70132 | Interest Total | $1.3254 | |
| Original Issue Date | July 29, 2016 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.05500 | 170 | 0.6092 | x | x | 0.7162 | 18.61 | 0.6092 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.05489 | 171 | 0.6127 | x | x | 0.7127 | 18.72 | 0.6127 | -0.11 | ||
| Thu | 01/03/19 | 252.83035 | 1.05477 | 172 | 0.6162 | x | x | 0.7092 | 18.84 | 0.6162 | -0.23 | ||
| Fri | 01/04/19 | 252.80303 | 1.05466 | 173 | 0.6198 | x | x | 0.7056 | 18.95 | 0.6198 | -0.34 | ||
| Mon | 01/07/19 | 252.72106 | 1.05432 | 176 | 0.6303 | x | x | 0.6951 | 19.29 | 0.6303 | -0.68 | ||
| Tue | 01/08/19 | 252.69374 | 1.05420 | 177 | 0.6338 | x | x | 0.6916 | 19.41 | 0.6338 | -0.80 | ||
| Wed | 01/09/19 | 252.66642 | 1.05409 | 178 | 0.6373 | x | x | 0.6881 | 19.52 | 0.6373 | -0.91 | ||
| Thu | 01/10/19 | 252.63910 | 1.05397 | 179 | 0.6408 | x | x | 0.6846 | 19.64 | 0.6408 | -1.03 | ||
| Fri | 01/11/19 | 252.61177 | 1.05386 | 180 | 0.6443 | x | x | 0.6811 | 19.75 | 0.6443 | -1.14 | ||
| Mon | 01/14/19 | 252.52981 | 1.05352 | 183 | 0.6549 | x | x | 0.6705 | 20.09 | 0.6549 | -1.48 | ||
| Tue | 01/15/19 | 252.50248 | 1.05340 | 0 | 0.0000 | x | 0.6670 | 20.21 | x | 0.6584 | -1.60 | ||
| Wed | 01/16/19 | 252.47516 | 1.05329 | 1 | 0.0036 | x | 0.6634 | 20.32 | x | 0.6620 | -1.71 | ||
| Thu | 01/17/19 | 252.44784 | 1.05318 | 2 | 0.0073 | x | 0.6597 | 20.43 | x | 0.6657 | -1.82 | ||
| Fri | 01/18/19 | 252.42052 | 1.05306 | 3 | 0.0109 | x | 0.6561 | 20.55 | x | 0.6693 | -1.94 | ||
| Mon | 01/21/19 | 252.33855 | 1.05272 | 6 | 0.0218 | x | 0.6452 | 20.89 | x | 0.6802 | -2.28 | ||
| Tue | 01/22/19 | 252.31123 | 1.05261 | 7 | 0.0254 | x | 0.6416 | 21.00 | x | 0.6838 | -2.39 | ||
| Wed | 01/23/19 | 252.28390 | 1.05249 | 8 | 0.0291 | x | 0.6379 | 21.12 | x | 0.6875 | -2.51 | ||
| Thu | 01/24/19 | 252.25658 | 1.05238 | 9 | 0.0327 | x | 0.6343 | 21.23 | x | 0.6911 | -2.62 | ||
| Fri | 01/25/19 | 252.22926 | 1.05226 | 10 | 0.0363 | x | 0.6307 | 21.35 | x | 0.6947 | -2.74 | ||
| Mon | 01/28/19 | 252.14729 | 1.05192 | 13 | 0.0472 | x | 0.6198 | 21.69 | x | 0.7056 | -3.08 | ||
| Tue | 01/29/19 | 252.11997 | 1.05181 | 14 | 0.0508 | x | 0.6162 | 21.80 | x | 0.7092 | -3.19 | ||
| Wed | 01/30/19 | 252.09265 | 1.05169 | 15 | 0.0545 | x | 0.6125 | 21.92 | x | 0.7129 | -3.31 | ||
| Thu | 01/31/19 | 252.06532 | 1.05158 | 16 | 0.0581 | x | 0.6089 | 22.03 | x | 0.7165 | -3.42 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.05147 | 17 | 0.0617 | x | 0.6053 | 22.14 | x | 0.7201 | -3.53 | ||
| Mon | 02/04/19 | 251.95175 | 1.05111 | 20 | 0.0726 | x | 0.5944 | 22.50 | x | 0.7310 | -3.89 | ||
| Tue | 02/05/19 | 251.92300 | 1.05099 | 21 | 0.0762 | x | 0.5908 | 22.62 | x | 0.7346 | -4.01 | ||
| Wed | 02/06/19 | 251.89425 | 1.05087 | 22 | 0.0798 | x | 0.5872 | 22.74 | x | 0.7382 | -4.13 | ||
| Thu | 02/07/19 | 251.86550 | 1.05075 | 23 | 0.0835 | x | 0.5835 | 22.86 | x | 0.7419 | -4.25 | ||
| Fri | 02/08/19 | 251.83675 | 1.05063 | 24 | 0.0871 | x | 0.5799 | 22.98 | x | 0.7455 | -4.37 | ||
| Mon | 02/11/19 | 251.75050 | 1.05027 | 27 | 0.0979 | x | 0.5691 | 23.34 | x | 0.7563 | -4.73 | ||
| Tue | 02/12/19 | 251.72175 | 1.05015 | 28 | 0.1015 | x | 0.5655 | 23.46 | x | 0.7599 | -4.85 | ||
| Wed | 02/13/19 | 251.69300 | 1.05003 | 29 | 0.1051 | x | 0.5619 | 23.58 | x | 0.7635 | -4.97 | ||
| Thu | 02/14/19 | 251.66425 | 1.04991 | 30 | 0.1088 | x | 0.5582 | 23.70 | x | 0.7672 | -5.09 | ||
| Fri | 02/15/19 | 251.63550 | 1.04979 | 31 | 0.1124 | x | 0.5546 | 23.82 | x | 0.7708 | -5.21 | ||
| Mon | 02/18/19 | 251.54925 | 1.04943 | 34 | 0.1232 | x | 0.5438 | 24.18 | x | 0.7816 | -5.57 | ||
| Tue | 02/19/19 | 251.52050 | 1.04931 | 35 | 0.1268 | x | 0.5402 | 24.30 | x | 0.7852 | -5.69 | ||
| Wed | 02/20/19 | 251.49175 | 1.04919 | 36 | 0.1304 | x | 0.5366 | 24.42 | x | 0.7888 | -5.81 | ||
| Thu | 02/21/19 | 251.46300 | 1.04907 | 37 | 0.1340 | x | 0.5330 | 24.54 | x | 0.7924 | -5.93 | ||
| Fri | 02/22/19 | 251.43425 | 1.04895 | 38 | 0.1376 | x | 0.5294 | 24.66 | x | 0.7960 | -6.05 | ||
| Mon | 02/25/19 | 251.34800 | 1.04859 | 41 | 0.1485 | x | 0.5185 | 25.02 | x | 0.8069 | -6.41 | ||
| Tue | 02/26/19 | 251.31925 | 1.04847 | 42 | 0.1521 | x | 0.5149 | 25.14 | x | 0.8105 | -6.53 | ||
| Wed | 02/27/19 | 251.29050 | 1.04835 | 43 | 0.1557 | x | 0.5113 | 25.26 | x | 0.8141 | -6.65 | ||
| Thu | 02/28/19 | 251.26175 | 1.04823 | 44 | 0.1593 | x | 0.5077 | 25.38 | x | 0.8177 | -6.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.04811 | 45 | 0.1629 | x | 0.5041 | 25.50 | x | 0.8213 | -6.89 | ||
| Mon | 03/04/19 | 251.27935 | 1.04830 | 48 | 0.1738 | x | 0.4932 | 25.31 | x | 0.8322 | -6.70 | ||
| Tue | 03/05/19 | 251.29481 | 1.04837 | 49 | 0.1774 | x | 0.4896 | 25.24 | x | 0.8358 | -6.63 | ||
| Wed | 03/06/19 | 251.31026 | 1.04843 | 50 | 0.1810 | x | 0.4860 | 25.18 | x | 0.8394 | -6.57 | ||
| Thu | 03/07/19 | 251.32571 | 1.04850 | 51 | 0.1846 | x | 0.4824 | 25.11 | x | 0.8430 | -6.50 | ||
| Fri | 03/08/19 | 251.34116 | 1.04856 | 52 | 0.1883 | x | 0.4787 | 25.05 | x | 0.8467 | -6.44 | ||
| Mon | 03/11/19 | 251.38752 | 1.04875 | 55 | 0.1992 | x | 0.4678 | 24.86 | x | 0.8576 | -6.25 | ||
| Tue | 03/12/19 | 251.40297 | 1.04882 | 56 | 0.2028 | x | 0.4642 | 24.79 | x | 0.8612 | -6.18 | ||
| Wed | 03/13/19 | 251.41842 | 1.04888 | 57 | 0.2064 | x | 0.4606 | 24.73 | x | 0.8648 | -6.12 | ||
| Thu | 03/14/19 | 251.43387 | 1.04895 | 58 | 0.2101 | x | 0.4569 | 24.66 | x | 0.8685 | -6.05 | ||
| Fri | 03/15/19 | 251.44932 | 1.04901 | 59 | 0.2137 | x | 0.4533 | 24.60 | x | 0.8721 | -5.99 | ||
| Mon | 03/18/19 | 251.49568 | 1.04920 | 62 | 0.2246 | x | 0.4424 | 24.41 | x | 0.8830 | -5.80 | ||
| Tue | 03/19/19 | 251.51113 | 1.04927 | 63 | 0.2283 | x | 0.4387 | 24.34 | x | 0.8867 | -5.73 | ||
| Wed | 03/20/19 | 251.52658 | 1.04933 | 64 | 0.2319 | x | 0.4351 | 24.28 | x | 0.8903 | -5.67 | ||
| Thu | 03/21/19 | 251.54203 | 1.04940 | 65 | 0.2355 | x | 0.4315 | 24.21 | x | 0.8939 | -5.60 | ||
| Fri | 03/22/19 | 251.55748 | 1.04946 | 66 | 0.2392 | x | 0.4278 | 24.15 | x | 0.8976 | -5.54 | ||
| Mon | 03/25/19 | 251.60384 | 1.04966 | 69 | 0.2501 | x | 0.4169 | 23.95 | x | 0.9085 | -5.34 | ||
| Tue | 03/26/19 | 251.61929 | 1.04972 | 70 | 0.2537 | x | 0.4133 | 23.89 | x | 0.9121 | -5.28 | ||
| Wed | 03/27/19 | 251.63474 | 1.04978 | 71 | 0.2574 | x | 0.4096 | 23.83 | x | 0.9158 | -5.22 | ||
| Thu | 03/28/19 | 251.65019 | 1.04985 | 72 | 0.2610 | x | 0.4060 | 23.76 | x | 0.9194 | -5.15 | ||
| Fri | 03/29/19 | 251.66565 | 1.04991 | 73 | 0.2647 | x | 0.4023 | 23.70 | x | 0.9231 | -5.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.05011 | 76 | 0.2756 | x | 0.3914 | 23.50 | x | 0.9340 | -4.89 | ||
| Tue | 04/02/19 | 251.74747 | 1.05025 | 77 | 0.2792 | x | 0.3878 | 23.36 | x | 0.9376 | -4.75 | ||
| Wed | 04/03/19 | 251.78293 | 1.05040 | 78 | 0.2829 | x | 0.3841 | 23.21 | x | 0.9413 | -4.60 | ||
| Thu | 04/04/19 | 251.81840 | 1.05055 | 79 | 0.2866 | x | 0.3804 | 23.06 | x | 0.9450 | -4.45 | ||
| Fri | 04/05/19 | 251.85387 | 1.05070 | 80 | 0.2902 | x | 0.3768 | 22.91 | x | 0.9486 | -4.30 | ||
| Mon | 04/08/19 | 251.96027 | 1.05114 | 83 | 0.3013 | x | 0.3657 | 22.47 | x | 0.9597 | -3.86 | ||
| Tue | 04/09/19 | 251.99573 | 1.05129 | 84 | 0.3049 | x | 0.3621 | 22.32 | x | 0.9633 | -3.71 | ||
| Wed | 04/10/19 | 252.03120 | 1.05144 | 85 | 0.3086 | x | 0.3584 | 22.17 | x | 0.9670 | -3.56 | ||
| Thu | 04/11/19 | 252.06667 | 1.05159 | 86 | 0.3123 | x | 0.3547 | 22.02 | x | 0.9707 | -3.41 | ||
| Fri | 04/12/19 | 252.10213 | 1.05173 | 87 | 0.3160 | x | 0.3510 | 21.88 | x | 0.9744 | -3.27 | ||
| Mon | 04/15/19 | 252.20853 | 1.05218 | 90 | 0.3270 | x | 0.3400 | 21.43 | x | 0.9854 | -2.82 | ||
| Tue | 04/16/19 | 252.24400 | 1.05233 | 91 | 0.3307 | x | 0.3363 | 21.28 | x | 0.9891 | -2.67 | ||
| Wed | 04/17/19 | 252.27947 | 1.05247 | 92 | 0.3343 | x | 0.3327 | 21.14 | x | 0.9927 | -2.53 | ||
| Thu | 04/18/19 | 252.31493 | 1.05262 | 93 | 0.3380 | x | 0.3290 | 20.99 | x | 0.9964 | -2.38 | ||
| Fri | 04/19/19 | 252.35040 | 1.05277 | 94 | 0.3417 | x | 0.3253 | 20.84 | x | 1.0001 | -2.23 | ||
| Mon | 04/22/19 | 252.45680 | 1.05321 | 97 | 0.3528 | x | 0.3142 | 20.40 | x | 1.0112 | -1.79 | ||
| Tue | 04/23/19 | 252.49227 | 1.05336 | 98 | 0.3565 | x | 0.3105 | 20.25 | x | 1.0149 | -1.64 | ||
| Wed | 04/24/19 | 252.52773 | 1.05351 | 99 | 0.3601 | x | 0.3069 | 20.10 | x | 1.0185 | -1.49 | ||
| Thu | 04/25/19 | 252.56320 | 1.05366 | 100 | 0.3638 | x | 0.3032 | 19.95 | x | 1.0222 | -1.34 | ||
| Fri | 04/26/19 | 252.59867 | 1.05381 | 101 | 0.3675 | x | 0.2995 | 19.80 | x | 1.0259 | -1.19 | ||
| Mon | 04/29/19 | 252.70507 | 1.05425 | 104 | 0.3786 | x | 0.2884 | 19.36 | x | 1.0370 | -0.75 | ||
| Tue | 04/30/19 | 252.74053 | 1.05440 | 105 | 0.3823 | x | 0.2847 | 19.21 | x | 1.0407 | -0.60 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.05455 | 106 | 0.3860 | x | 0.2810 | 19.06 | x | 1.0444 | -0.45 | ||
| Thu | 05/02/19 | 252.82200 | 1.05474 | 107 | 0.3897 | x | 0.2773 | 18.87 | x | 1.0481 | -0.26 | ||
| Fri | 05/03/19 | 252.86800 | 1.05493 | 108 | 0.3934 | x | 0.2736 | 18.68 | x | 1.0518 | -0.07 | ||
| Mon | 05/06/19 | 253.00600 | 1.05551 | 111 | 0.4046 | x | 0.2624 | 18.10 | x | 1.0630 | 0.51 | ||
| Tue | 05/07/19 | 253.05200 | 1.05570 | 112 | 0.4083 | x | 0.2587 | 17.91 | x | 1.0667 | 0.70 | ||
| Wed | 05/08/19 | 253.09800 | 1.05589 | 113 | 0.4120 | x | 0.2550 | 17.72 | x | 1.0704 | 0.89 | ||
| Thu | 05/09/19 | 253.14400 | 1.05608 | 114 | 0.4157 | x | 0.2513 | 17.53 | x | 1.0741 | 1.08 | ||
| Fri | 05/10/19 | 253.19000 | 1.05627 | 115 | 0.4194 | x | 0.2476 | 17.34 | x | 1.0778 | 1.27 | ||
| Mon | 05/13/19 | 253.32800 | 1.05685 | 118 | 0.4306 | x | 0.2364 | 16.76 | x | 1.0890 | 1.85 | ||
| Tue | 05/14/19 | 253.37400 | 1.05704 | 119 | 0.4344 | x | 0.2326 | 16.57 | x | 1.0928 | 2.04 | ||
| Wed | 05/15/19 | 253.42000 | 1.05723 | 120 | 0.4381 | x | 0.2289 | 16.38 | x | 1.0965 | 2.23 | ||
| Thu | 05/16/19 | 253.46600 | 1.05742 | 121 | 0.4418 | x | 0.2252 | 16.19 | x | 1.1002 | 2.42 | ||
| Fri | 05/17/19 | 253.51200 | 1.05762 | 122 | 0.4455 | x | 0.2215 | 15.99 | x | 1.1039 | 2.62 | ||
| Mon | 05/20/19 | 253.65000 | 1.05819 | 125 | 0.4567 | x | 0.2103 | 15.42 | x | 1.1151 | 3.19 | ||
| Tue | 05/21/19 | 253.69600 | 1.05838 | 126 | 0.4605 | x | 0.2065 | 15.23 | x | 1.1189 | 3.38 | ||
| Wed | 05/22/19 | 253.74200 | 1.05858 | 127 | 0.4642 | x | 0.2028 | 15.03 | x | 1.1226 | 3.58 | ||
| Thu | 05/23/19 | 253.78800 | 1.05877 | 128 | 0.4680 | x | 0.1990 | 14.84 | x | 1.1264 | 3.77 | ||
| Fri | 05/24/19 | 253.83400 | 1.05896 | 129 | 0.4717 | x | 0.1953 | 14.65 | x | 1.1301 | 3.96 | ||
| Mon | 05/27/19 | 253.97200 | 1.05954 | 132 | 0.4829 | x | 0.1841 | 14.07 | x | 1.1413 | 4.54 | ||
| Tue | 05/28/19 | 254.01800 | 1.05973 | 133 | 0.4867 | x | 0.1803 | 13.88 | x | 1.1451 | 4.73 | ||
| Wed | 05/29/19 | 254.06400 | 1.05992 | 134 | 0.4904 | x | 0.1766 | 13.69 | x | 1.1488 | 4.92 | ||
| Thu | 05/30/19 | 254.11000 | 1.06011 | 135 | 0.4942 | x | 0.1728 | 13.50 | x | 1.1526 | 5.11 | ||
| Fri | 05/31/19 | 254.15600 | 1.06030 | 136 | 0.4979 | x | 0.1691 | 13.31 | x | 1.1563 | 5.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.06087 | 139 | 0.5092 | x | 0.1578 | 12.74 | x | 1.1676 | 5.87 | ||
| Tue | 06/04/19 | 254.33660 | 1.06106 | 140 | 0.5129 | x | 0.1541 | 12.55 | x | 1.1713 | 6.06 | ||
| Wed | 06/05/19 | 254.38147 | 1.06124 | 141 | 0.5167 | x | 0.1503 | 12.37 | x | 1.1751 | 6.24 | ||
| Thu | 06/06/19 | 254.42633 | 1.06143 | 142 | 0.5205 | x | 0.1465 | 12.18 | x | 1.1789 | 6.43 | ||
| Fri | 06/07/19 | 254.47120 | 1.06162 | 143 | 0.5242 | x | 0.1428 | 11.99 | x | 1.1826 | 6.62 | ||
| Mon | 06/10/19 | 254.60580 | 1.06218 | 146 | 0.5355 | x | 0.1315 | 11.43 | x | 1.1939 | 7.18 | ||
| Tue | 06/11/19 | 254.65067 | 1.06237 | 147 | 0.5393 | x | 0.1277 | 11.24 | x | 1.1977 | 7.37 | ||
| Wed | 06/12/19 | 254.69553 | 1.06255 | 148 | 0.5430 | x | 0.1240 | 11.06 | x | 1.2014 | 7.55 | ||
| Thu | 06/13/19 | 254.74040 | 1.06274 | 149 | 0.5468 | x | 0.1202 | 10.87 | x | 1.2052 | 7.74 | ||
| Fri | 06/14/19 | 254.78527 | 1.06293 | 150 | 0.5506 | x | 0.1164 | 10.68 | x | 1.2090 | 7.93 | ||
| Mon | 06/17/19 | 254.91987 | 1.06349 | 153 | 0.5619 | x | 0.1051 | 10.12 | x | 1.2203 | 8.49 | ||
| Tue | 06/18/19 | 254.96473 | 1.06368 | 154 | 0.5656 | x | 0.1014 | 9.93 | x | 1.2240 | 8.68 | ||
| Wed | 06/19/19 | 255.00960 | 1.06386 | 155 | 0.5694 | x | 0.0976 | 9.75 | x | 1.2278 | 8.86 | ||
| Thu | 06/20/19 | 255.05447 | 1.06405 | 156 | 0.5732 | x | 0.0938 | 9.56 | x | 1.2316 | 9.05 | ||
| Fri | 06/21/19 | 255.09933 | 1.06424 | 157 | 0.5770 | x | 0.0900 | 9.37 | x | 1.2354 | 9.24 | ||
| Mon | 06/24/19 | 255.23393 | 1.06480 | 160 | 0.5883 | x | 0.0787 | 8.81 | x | 1.2467 | 9.80 | ||
| Tue | 06/25/19 | 255.27880 | 1.06499 | 161 | 0.5921 | x | 0.0749 | 8.62 | x | 1.2505 | 9.99 | ||
| Wed | 06/26/19 | 255.32367 | 1.06517 | 162 | 0.5958 | x | 0.0712 | 8.44 | x | 1.2542 | 10.17 | ||
| Thu | 06/27/19 | 255.36853 | 1.06536 | 163 | 0.5996 | x | 0.0674 | 8.25 | x | 1.2580 | 10.36 | ||
| Fri | 06/28/19 | 255.41340 | 1.06555 | 164 | 0.6034 | x | 0.0636 | 8.06 | x | 1.2618 | 10.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.06611 | 167 | 0.6148 | x | 0.0522 | 7.50 | x | 1.2732 | 11.11 | ||
| Tue | 07/02/19 | 255.56555 | 1.06618 | 168 | 0.6185 | x | 0.0485 | 7.43 | x | 1.2769 | 11.18 | ||
| Wed | 07/03/19 | 255.58310 | 1.06626 | 169 | 0.6222 | x | 0.0448 | 7.35 | x | 1.2806 | 11.26 | ||
| Thu | 07/04/19 | 255.60065 | 1.06633 | 170 | 0.6260 | x | 0.0410 | 7.28 | x | 1.2844 | 11.33 | ||
| Fri | 07/05/19 | 255.61819 | 1.06640 | 171 | 0.6297 | x | 0.0373 | 7.21 | x | 1.2881 | 11.40 | ||
| Mon | 07/08/19 | 255.67084 | 1.06662 | 174 | 0.6409 | x | 0.0261 | 6.99 | x | 1.2993 | 11.62 | ||
| Tue | 07/09/19 | 255.68839 | 1.06670 | 175 | 0.6446 | x | 0.0224 | 6.91 | x | 1.3030 | 11.70 | ||
| Wed | 07/10/19 | 255.70594 | 1.06677 | 176 | 0.6483 | x | 0.0187 | 6.84 | x | 1.3067 | 11.77 | ||
| Thu | 07/11/19 | 255.72348 | 1.06684 | 177 | 0.6520 | x | 0.0150 | 6.77 | x | 1.3104 | 11.84 | ||
| Fri | 07/12/19 | 255.74103 | 1.06692 | 178 | 0.6558 | x | 0.0112 | 6.69 | x | 1.3142 | 11.92 | ||
| Mon | 07/15/19 | 255.79368 | 1.06714 | 0 | 0.0000 | 0.0000 | 6.47 | x | x | 1.3254 | 12.14 | ||
| Tue | 07/16/19 | 255.81123 | 1.06721 | 1 | 0.0036 | -0.0036 | 6.40 | x | x | 1.3290 | 12.21 | ||
| Wed | 07/17/19 | 255.82877 | 1.06728 | 2 | 0.0073 | -0.0073 | 6.33 | x | x | 1.3327 | 12.28 | ||
| Thu | 07/18/19 | 255.84632 | 1.06735 | 3 | 0.0109 | -0.0109 | 6.26 | x | x | 1.3363 | 12.35 | ||
| Fri | 07/19/19 | 255.86387 | 1.06743 | 4 | 0.0145 | -0.0145 | 6.18 | x | x | 1.3399 | 12.43 | ||
| Mon | 07/22/19 | 255.91652 | 1.06765 | 7 | 0.0254 | -0.0254 | 5.96 | x | x | 1.3508 | 12.65 | ||
| Tue | 07/23/19 | 255.93406 | 1.06772 | 8 | 0.0290 | -0.0290 | 5.89 | x | x | 1.3544 | 12.72 | ||
| Wed | 07/24/19 | 255.95161 | 1.06779 | 9 | 0.0326 | -0.0326 | 5.82 | x | x | 1.3580 | 12.79 | ||
| Thu | 07/25/19 | 255.96916 | 1.06787 | 10 | 0.0363 | -0.0363 | 5.74 | x | x | 1.3617 | 12.87 | ||
| Fri | 07/26/19 | 255.98671 | 1.06794 | 11 | 0.0399 | -0.0399 | 5.67 | x | x | 1.3653 | 12.94 | ||
| Mon | 07/29/19 | 256.03935 | 1.06816 | 14 | 0.0508 | -0.0508 | 5.45 | x | x | 1.3762 | 13.16 | ||
| Tue | 07/30/19 | 256.05690 | 1.06823 | 15 | 0.0544 | -0.0544 | 5.38 | x | x | 1.3798 | 13.23 | ||
| Wed | 07/31/19 | 256.07445 | 1.06831 | 16 | 0.0581 | -0.0581 | 5.30 | x | x | 1.3835 | 13.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.06838 | 17 | 0.0617 | -0.0617 | 5.23 | x | x | 1.3871 | 13.38 | ||
| Fri | 08/02/19 | 256.09365 | 1.06839 | 18 | 0.0653 | -0.0653 | 5.22 | x | x | 1.3907 | 13.39 | ||
| Mon | 08/05/19 | 256.09858 | 1.06841 | 21 | 0.0762 | -0.0762 | 5.20 | x | x | 1.4016 | 13.41 | ||
| Tue | 08/06/19 | 256.10023 | 1.06841 | 22 | 0.0798 | -0.0798 | 5.20 | x | x | 1.4052 | 13.41 | ||
| Wed | 08/07/19 | 256.10187 | 1.06842 | 23 | 0.0835 | -0.0835 | 5.19 | x | x | 1.4089 | 13.42 | ||
| Thu | 08/08/19 | 256.10352 | 1.06843 | 24 | 0.0871 | -0.0871 | 5.18 | x | x | 1.4125 | 13.43 | ||
| Fri | 08/09/19 | 256.10516 | 1.06843 | 25 | 0.0907 | -0.0907 | 5.18 | x | x | 1.4161 | 13.43 | ||
| Mon | 08/12/19 | 256.11010 | 1.06846 | 28 | 0.1016 | -0.1016 | 5.15 | x | x | 1.4270 | 13.46 | ||
| Tue | 08/13/19 | 256.11174 | 1.06846 | 29 | 0.1052 | -0.1052 | 5.15 | x | x | 1.4306 | 13.46 | ||
| Wed | 08/14/19 | 256.11339 | 1.06847 | 30 | 0.1089 | -0.1089 | 5.14 | x | x | 1.4343 | 13.47 | ||
| Thu | 08/15/19 | 256.11503 | 1.06848 | 31 | 0.1125 | -0.1125 | 5.13 | x | x | 1.4379 | 13.48 | ||
| Fri | 08/16/19 | 256.11668 | 1.06848 | 32 | 0.1161 | -0.1161 | 5.13 | x | x | 1.4415 | 13.48 | ||
| Mon | 08/19/19 | 256.12161 | 1.06850 | 35 | 0.1270 | -0.1270 | 5.11 | x | x | 1.4524 | 13.50 | ||
| Tue | 08/20/19 | 256.12326 | 1.06851 | 36 | 0.1307 | -0.1307 | 5.10 | x | x | 1.4561 | 13.51 | ||
| Wed | 08/21/19 | 256.12490 | 1.06852 | 37 | 0.1343 | -0.1343 | 5.09 | x | x | 1.4597 | 13.52 | ||
| Thu | 08/22/19 | 256.12655 | 1.06852 | 38 | 0.1379 | -0.1379 | 5.09 | x | x | 1.4633 | 13.52 | ||
| Fri | 08/23/19 | 256.12819 | 1.06853 | 39 | 0.1416 | -0.1416 | 5.08 | x | x | 1.4670 | 13.53 | ||
| Mon | 08/26/19 | 256.13313 | 1.06855 | 42 | 0.1524 | -0.1524 | 5.06 | x | x | 1.4778 | 13.55 | ||
| Tue | 08/27/19 | 256.13477 | 1.06856 | 43 | 0.1561 | -0.1561 | 5.05 | x | x | 1.4815 | 13.56 | ||
| Wed | 08/28/19 | 256.13642 | 1.06856 | 44 | 0.1597 | -0.1597 | 5.05 | x | x | 1.4851 | 13.56 | ||
| Thu | 08/29/19 | 256.13806 | 1.06857 | 45 | 0.1633 | -0.1633 | 5.04 | x | x | 1.4887 | 13.57 | ||
| Fri | 08/30/19 | 256.13971 | 1.06858 | 46 | 0.1670 | -0.1670 | 5.03 | x | x | 1.4924 | 13.58 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.06865 | 49 | 0.1779 | -0.1779 | 4.96 | x | x | 1.5033 | 13.65 | ||
| Tue | 09/03/19 | 256.17153 | 1.06871 | 50 | 0.1815 | -0.1815 | 4.90 | x | x | 1.5069 | 13.71 | ||
| Wed | 09/04/19 | 256.18580 | 1.06877 | 51 | 0.1851 | -0.1851 | 4.84 | x | x | 1.5105 | 13.77 | ||
| Thu | 09/05/19 | 256.20007 | 1.06883 | 52 | 0.1888 | -0.1888 | 4.78 | x | x | 1.5142 | 13.83 | ||
| Fri | 09/06/19 | 256.21433 | 1.06889 | 53 | 0.1924 | -0.1924 | 4.72 | x | x | 1.5178 | 13.89 | ||
| Mon | 09/09/19 | 256.25713 | 1.06907 | 56 | 0.2034 | -0.2034 | 4.54 | x | x | 1.5288 | 14.07 | ||
| Tue | 09/10/19 | 256.27140 | 1.06913 | 57 | 0.2070 | -0.2070 | 4.48 | x | x | 1.5324 | 14.13 | ||
| Wed | 09/11/19 | 256.28567 | 1.06919 | 58 | 0.2106 | -0.2106 | 4.42 | x | x | 1.5360 | 14.19 | ||
| Thu | 09/12/19 | 256.29993 | 1.06925 | 59 | 0.2143 | -0.2143 | 4.36 | x | x | 1.5397 | 14.25 | ||
| Fri | 09/13/19 | 256.31420 | 1.06931 | 60 | 0.2179 | -0.2179 | 4.30 | x | x | 1.5433 | 14.31 | ||
| Mon | 09/16/19 | 256.35700 | 1.06949 | 63 | 0.2289 | -0.2289 | 4.12 | x | x | 1.5543 | 14.49 | ||
| Tue | 09/17/19 | 256.37127 | 1.06954 | 64 | 0.2325 | -0.2325 | 4.07 | x | x | 1.5579 | 14.54 | ||
| Wed | 09/18/19 | 256.38553 | 1.06960 | 65 | 0.2362 | -0.2362 | 4.01 | x | x | 1.5616 | 14.60 | ||
| Thu | 09/19/19 | 256.39980 | 1.06966 | 66 | 0.2398 | -0.2398 | 3.95 | x | x | 1.5652 | 14.66 | ||
| Fri | 09/20/19 | 256.41407 | 1.06972 | 67 | 0.2434 | -0.2434 | 3.89 | x | x | 1.5688 | 14.72 | ||
| Mon | 09/23/19 | 256.45687 | 1.06990 | 70 | 0.2544 | -0.2544 | 3.71 | x | x | 1.5798 | 14.90 | ||
| Tue | 09/24/19 | 256.47113 | 1.06996 | 71 | 0.2580 | -0.2580 | 3.65 | x | x | 1.5834 | 14.96 | ||
| Wed | 09/25/19 | 256.48540 | 1.07002 | 72 | 0.2617 | -0.2617 | 3.59 | x | x | 1.5871 | 15.02 | ||
| Thu | 09/26/19 | 256.49967 | 1.07008 | 73 | 0.2653 | -0.2653 | 3.53 | x | x | 1.5907 | 15.08 | ||
| Fri | 09/27/19 | 256.51393 | 1.07014 | 74 | 0.2690 | -0.2690 | 3.47 | x | x | 1.5944 | 15.14 | ||
| Mon | 09/30/19 | 256.55673 | 1.07032 | 77 | 0.2799 | -0.2799 | 3.29 | x | x | 1.6053 | 15.32 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.07038 | 78 | 0.2836 | -0.2836 | 3.23 | x | x | 1.6090 | 15.38 | ||
| Wed | 10/02/19 | 256.57058 | 1.07038 | 79 | 0.2872 | -0.2872 | 3.23 | x | x | 1.6126 | 15.38 | ||
| Thu | 10/03/19 | 256.57016 | 1.07037 | 80 | 0.2909 | -0.2909 | 3.24 | x | x | 1.6163 | 15.37 | ||
| Fri | 10/04/19 | 256.56974 | 1.07037 | 81 | 0.2945 | -0.2945 | 3.24 | x | x | 1.6199 | 15.37 | ||
| Mon | 10/07/19 | 256.56848 | 1.07037 | 84 | 0.3054 | -0.3054 | 3.24 | x | x | 1.6308 | 15.37 | ||
| Tue | 10/08/19 | 256.56806 | 1.07037 | 85 | 0.3090 | -0.3090 | 3.24 | x | x | 1.6344 | 15.37 | ||
| Wed | 10/09/19 | 256.56765 | 1.07036 | 86 | 0.3127 | -0.3127 | 3.25 | x | x | 1.6381 | 15.36 | ||
| Thu | 10/10/19 | 256.56723 | 1.07036 | 87 | 0.3163 | -0.3163 | 3.25 | x | x | 1.6417 | 15.36 | ||
| Fri | 10/11/19 | 256.56681 | 1.07036 | 88 | 0.3199 | -0.3199 | 3.25 | x | x | 1.6453 | 15.36 | ||
| Mon | 10/14/19 | 256.56555 | 1.07036 | 91 | 0.3309 | -0.3309 | 3.25 | x | x | 1.6563 | 15.36 | ||
| Tue | 10/15/19 | 256.56513 | 1.07035 | 92 | 0.3345 | -0.3345 | 3.26 | x | x | 1.6599 | 15.35 | ||
| Wed | 10/16/19 | 256.56471 | 1.07035 | 93 | 0.3381 | -0.3381 | 3.26 | x | x | 1.6635 | 15.35 | ||
| Thu | 10/17/19 | 256.56429 | 1.07035 | 94 | 0.3418 | -0.3418 | 3.26 | x | x | 1.6672 | 15.35 | ||
| Fri | 10/18/19 | 256.56387 | 1.07035 | 95 | 0.3454 | -0.3454 | 3.26 | x | x | 1.6708 | 15.35 | ||
| Mon | 10/21/19 | 256.56261 | 1.07034 | 98 | 0.3563 | -0.3563 | 3.27 | x | x | 1.6817 | 15.34 | ||
| Tue | 10/22/19 | 256.56219 | 1.07034 | 99 | 0.3599 | -0.3599 | 3.27 | x | x | 1.6853 | 15.34 | ||
| Wed | 10/23/19 | 256.56177 | 1.07034 | 100 | 0.3636 | -0.3636 | 3.27 | x | x | 1.6890 | 15.34 | ||
| Thu | 10/24/19 | 256.56135 | 1.07034 | 101 | 0.3672 | -0.3672 | 3.27 | x | x | 1.6926 | 15.34 | ||
| Fri | 10/25/19 | 256.56094 | 1.07034 | 102 | 0.3708 | -0.3708 | 3.27 | x | x | 1.6962 | 15.34 | ||
| Mon | 10/28/19 | 256.55968 | 1.07033 | 105 | 0.3817 | -0.3817 | 3.28 | x | x | 1.7071 | 15.33 | ||
| Tue | 10/29/19 | 256.55926 | 1.07033 | 106 | 0.3854 | -0.3854 | 3.28 | x | x | 1.7108 | 15.33 | ||
| Wed | 10/30/19 | 256.55884 | 1.07033 | 107 | 0.3890 | -0.3890 | 3.28 | x | x | 1.7144 | 15.33 | ||
| Thu | 10/31/19 | 256.55842 | 1.07033 | 108 | 0.3926 | -0.3926 | 3.28 | x | x | 1.7180 | 15.33 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.07032 | 109 | 0.3963 | -0.3963 | 3.29 | x | x | 1.7217 | 15.32 | ||
| Mon | 11/04/19 | 256.57810 | 1.07041 | 112 | 0.4072 | -0.4072 | 3.20 | x | x | 1.7326 | 15.41 | ||
| Tue | 11/05/19 | 256.58480 | 1.07044 | 113 | 0.4109 | -0.4109 | 3.17 | x | x | 1.7363 | 15.44 | ||
| Wed | 11/06/19 | 256.59150 | 1.07046 | 114 | 0.4145 | -0.4145 | 3.15 | x | x | 1.7399 | 15.46 | ||
| Thu | 11/07/19 | 256.59820 | 1.07049 | 115 | 0.4182 | -0.4182 | 3.12 | x | x | 1.7436 | 15.49 | ||
| Fri | 11/08/19 | 256.60490 | 1.07052 | 116 | 0.4218 | -0.4218 | 3.09 | x | x | 1.7472 | 15.52 | ||
| Mon | 11/11/19 | 256.62500 | 1.07060 | 119 | 0.4327 | -0.4327 | 3.01 | x | x | 1.7581 | 15.60 | ||
| Tue | 11/12/19 | 256.63170 | 1.07063 | 120 | 0.4364 | -0.4364 | 2.98 | x | x | 1.7618 | 15.63 | ||
| Wed | 11/13/19 | 256.63840 | 1.07066 | 121 | 0.4400 | -0.4400 | 2.95 | x | x | 1.7654 | 15.66 | ||
| Thu | 11/14/19 | 256.64510 | 1.07069 | 122 | 0.4437 | -0.4437 | 2.92 | x | x | 1.7691 | 15.69 | ||
| Fri | 11/15/19 | 256.65180 | 1.07072 | 123 | 0.4473 | -0.4473 | 2.89 | x | x | 1.7727 | 15.72 | ||
| Mon | 11/18/19 | 256.67190 | 1.07080 | 126 | 0.4583 | -0.4583 | 2.81 | x | x | 1.7837 | 15.80 | ||
| Tue | 11/19/19 | 256.67860 | 1.07083 | 127 | 0.4619 | -0.4619 | 2.78 | x | x | 1.7873 | 15.83 | ||
| Wed | 11/20/19 | 256.68530 | 1.07085 | 128 | 0.4656 | -0.4656 | 2.76 | x | x | 1.7910 | 15.85 | ||
| Thu | 11/21/19 | 256.69200 | 1.07088 | 129 | 0.4692 | -0.4692 | 2.73 | x | x | 1.7946 | 15.88 | ||
| Fri | 11/22/19 | 256.69870 | 1.07091 | 130 | 0.4729 | -0.4729 | 2.70 | x | x | 1.7983 | 15.91 | ||
| Mon | 11/25/19 | 256.71880 | 1.07099 | 133 | 0.4838 | -0.4838 | 2.62 | x | x | 1.8092 | 15.99 | ||
| Tue | 11/26/19 | 256.72550 | 1.07102 | 134 | 0.4875 | -0.4875 | 2.59 | x | x | 1.8129 | 16.02 | ||
| Wed | 11/27/19 | 256.73220 | 1.07105 | 135 | 0.4911 | -0.4911 | 2.56 | x | x | 1.8165 | 16.05 | ||
| Thu | 11/28/19 | 256.73890 | 1.07108 | 136 | 0.4948 | -0.4948 | 2.53 | x | x | 1.8202 | 16.08 | ||
| Fri | 11/29/19 | 256.74560 | 1.07111 | 137 | 0.4984 | -0.4984 | 2.50 | x | x | 1.8238 | 16.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.07124 | 140 | 0.5094 | -0.5094 | 2.37 | x | x | 1.8348 | 16.24 | ||
| Tue | 12/03/19 | 256.79687 | 1.07132 | 141 | 0.5131 | -0.5131 | 2.29 | x | x | 1.8385 | 16.32 | ||
| Wed | 12/04/19 | 256.81581 | 1.07140 | 142 | 0.5168 | -0.5168 | 2.21 | x | x | 1.8422 | 16.40 | ||
| Thu | 12/05/19 | 256.83474 | 1.07148 | 143 | 0.5205 | -0.5205 | 2.13 | x | x | 1.8459 | 16.48 | ||
| Fri | 12/06/19 | 256.85368 | 1.07156 | 144 | 0.5241 | -0.5241 | 2.05 | x | x | 1.8495 | 16.56 | ||
| Mon | 12/09/19 | 256.91048 | 1.07179 | 147 | 0.5352 | -0.5352 | 1.82 | x | x | 1.8606 | 16.79 | ||
| Tue | 12/10/19 | 256.92942 | 1.07187 | 148 | 0.5388 | -0.5388 | 1.74 | x | x | 1.8642 | 16.87 | ||
| Wed | 12/11/19 | 256.94835 | 1.07195 | 149 | 0.5425 | -0.5425 | 1.66 | x | x | 1.8679 | 16.95 | ||
| Thu | 12/12/19 | 256.96729 | 1.07203 | 150 | 0.5462 | -0.5462 | 1.58 | x | x | 1.8716 | 17.03 | ||
| Fri | 12/13/19 | 256.98623 | 1.07211 | 151 | 0.5499 | -0.5499 | 1.50 | x | x | 1.8753 | 17.11 | ||
| Mon | 12/16/19 | 257.04303 | 1.07235 | 154 | 0.5609 | -0.5609 | 1.26 | x | x | 1.8863 | 17.35 | ||
| Tue | 12/17/19 | 257.06197 | 1.07243 | 155 | 0.5646 | -0.5646 | 1.18 | x | x | 1.8900 | 17.43 | ||
| Wed | 12/18/19 | 257.08090 | 1.07251 | 156 | 0.5683 | -0.5683 | 1.10 | x | x | 1.8937 | 17.51 | ||
| Thu | 12/19/19 | 257.09984 | 1.07258 | 157 | 0.5720 | -0.5720 | 1.03 | x | x | 1.8974 | 17.58 | ||
| Fri | 12/20/19 | 257.11877 | 1.07266 | 158 | 0.5757 | -0.5757 | 0.95 | x | x | 1.9011 | 17.66 | ||
| Mon | 12/23/19 | 257.17558 | 1.07290 | 161 | 0.5867 | -0.5867 | 0.71 | x | x | 1.9121 | 17.90 | ||
| Tue | 12/24/19 | 257.19452 | 1.07298 | 162 | 0.5904 | -0.5904 | 0.63 | x | x | 1.9158 | 17.98 | ||
| Wed | 12/25/19 | 257.21345 | 1.07306 | 163 | 0.5941 | -0.5941 | 0.55 | x | x | 1.9195 | 18.06 | ||
| Thu | 12/26/19 | 257.23239 | 1.07314 | 164 | 0.5978 | -0.5978 | 0.47 | x | x | 1.9232 | 18.14 | ||
| Fri | 12/27/19 | 257.25132 | 1.07322 | 165 | 0.6015 | -0.6015 | 0.39 | x | x | 1.9269 | 18.22 | ||
| Mon | 12/30/19 | 257.30813 | 1.07345 | 168 | 0.6126 | -0.6126 | 0.16 | x | x | 1.9380 | 18.45 | ||
| Tue | 12/31/19 | 257.32706 | 1.07353 | 169 | 0.6163 | -0.6163 | 0.08 | x | x | 1.9417 | 18.53 | ||
| Wed | 01/01/20 | 257.34600 | 1.07361 | ||||||||||
Generated 12/11/19 09:30