| CUSIP Number | 912828H45 | Interest 01/15/19 (184 days) | $1.3326 | |
| Dated Date | January 15, 2015 | Interest 07/15/19 (181 days) | $1.3500 | |
| Ref CPI on Dated Date | 236.85403 | Interest Total | $2.6826 | |
| Original Issue Date | January 30, 2015 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.06768 | 170 | 1.2331 | x | x | 1.4495 | 18.84 | 1.2331 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.06757 | 171 | 1.2402 | x | x | 1.4424 | 18.95 | 1.2402 | -0.11 | ||
| Thu | 01/03/19 | 252.83035 | 1.06745 | 172 | 1.2473 | x | x | 1.4353 | 19.07 | 1.2473 | -0.23 | ||
| Fri | 01/04/19 | 252.80303 | 1.06734 | 173 | 1.2544 | x | x | 1.4282 | 19.18 | 1.2544 | -0.34 | ||
| Mon | 01/07/19 | 252.72106 | 1.06699 | 176 | 1.2757 | x | x | 1.4069 | 19.53 | 1.2757 | -0.69 | ||
| Tue | 01/08/19 | 252.69374 | 1.06688 | 177 | 1.2829 | x | x | 1.3997 | 19.64 | 1.2829 | -0.80 | ||
| Wed | 01/09/19 | 252.66642 | 1.06676 | 178 | 1.2900 | x | x | 1.3926 | 19.76 | 1.2900 | -0.92 | ||
| Thu | 01/10/19 | 252.63910 | 1.06664 | 179 | 1.2971 | x | x | 1.3855 | 19.88 | 1.2971 | -1.04 | ||
| Fri | 01/11/19 | 252.61177 | 1.06653 | 180 | 1.3042 | x | x | 1.3784 | 19.99 | 1.3042 | -1.15 | ||
| Mon | 01/14/19 | 252.52981 | 1.06618 | 183 | 1.3255 | x | x | 1.3571 | 20.34 | 1.3255 | -1.50 | ||
| Tue | 01/15/19 | 252.50248 | 1.06607 | 0 | 0.0000 | x | 1.3500 | 20.45 | x | 1.3326 | -1.61 | ||
| Wed | 01/16/19 | 252.47516 | 1.06595 | 1 | 0.0074 | x | 1.3426 | 20.57 | x | 1.3400 | -1.73 | ||
| Thu | 01/17/19 | 252.44784 | 1.06584 | 2 | 0.0147 | x | 1.3353 | 20.68 | x | 1.3473 | -1.84 | ||
| Fri | 01/18/19 | 252.42052 | 1.06572 | 3 | 0.0221 | x | 1.3279 | 20.80 | x | 1.3547 | -1.96 | ||
| Mon | 01/21/19 | 252.33855 | 1.06538 | 6 | 0.0441 | x | 1.3059 | 21.14 | x | 1.3767 | -2.30 | ||
| Tue | 01/22/19 | 252.31123 | 1.06526 | 7 | 0.0515 | x | 1.2985 | 21.26 | x | 1.3841 | -2.42 | ||
| Wed | 01/23/19 | 252.28390 | 1.06515 | 8 | 0.0588 | x | 1.2912 | 21.37 | x | 1.3914 | -2.53 | ||
| Thu | 01/24/19 | 252.25658 | 1.06503 | 9 | 0.0662 | x | 1.2838 | 21.49 | x | 1.3988 | -2.65 | ||
| Fri | 01/25/19 | 252.22926 | 1.06491 | 10 | 0.0735 | x | 1.2765 | 21.61 | x | 1.4061 | -2.77 | ||
| Mon | 01/28/19 | 252.14729 | 1.06457 | 13 | 0.0956 | x | 1.2544 | 21.95 | x | 1.4282 | -3.11 | ||
| Tue | 01/29/19 | 252.11997 | 1.06445 | 14 | 0.1029 | x | 1.2471 | 22.07 | x | 1.4355 | -3.23 | ||
| Wed | 01/30/19 | 252.09265 | 1.06434 | 15 | 0.1103 | x | 1.2397 | 22.18 | x | 1.4429 | -3.34 | ||
| Thu | 01/31/19 | 252.06532 | 1.06422 | 16 | 0.1176 | x | 1.2324 | 22.30 | x | 1.4502 | -3.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.06411 | 17 | 0.1249 | x | 1.2251 | 22.41 | x | 1.4575 | -3.57 | ||
| Mon | 02/04/19 | 251.95175 | 1.06374 | 20 | 0.1469 | x | 1.2031 | 22.78 | x | 1.4795 | -3.94 | ||
| Tue | 02/05/19 | 251.92300 | 1.06362 | 21 | 0.1543 | x | 1.1957 | 22.90 | x | 1.4869 | -4.06 | ||
| Wed | 02/06/19 | 251.89425 | 1.06350 | 22 | 0.1616 | x | 1.1884 | 23.02 | x | 1.4942 | -4.18 | ||
| Thu | 02/07/19 | 251.86550 | 1.06338 | 23 | 0.1689 | x | 1.1811 | 23.14 | x | 1.5015 | -4.30 | ||
| Fri | 02/08/19 | 251.83675 | 1.06326 | 24 | 0.1762 | x | 1.1738 | 23.26 | x | 1.5088 | -4.42 | ||
| Mon | 02/11/19 | 251.75050 | 1.06289 | 27 | 0.1982 | x | 1.1518 | 23.63 | x | 1.5308 | -4.79 | ||
| Tue | 02/12/19 | 251.72175 | 1.06277 | 28 | 0.2055 | x | 1.1445 | 23.75 | x | 1.5381 | -4.91 | ||
| Wed | 02/13/19 | 251.69300 | 1.06265 | 29 | 0.2128 | x | 1.1372 | 23.87 | x | 1.5454 | -5.03 | ||
| Thu | 02/14/19 | 251.66425 | 1.06253 | 30 | 0.2201 | x | 1.1299 | 23.99 | x | 1.5527 | -5.15 | ||
| Fri | 02/15/19 | 251.63550 | 1.06241 | 31 | 0.2274 | x | 1.1226 | 24.11 | x | 1.5600 | -5.27 | ||
| Mon | 02/18/19 | 251.54925 | 1.06204 | 34 | 0.2494 | x | 1.1006 | 24.48 | x | 1.5820 | -5.64 | ||
| Tue | 02/19/19 | 251.52050 | 1.06192 | 35 | 0.2567 | x | 1.0933 | 24.60 | x | 1.5893 | -5.76 | ||
| Wed | 02/20/19 | 251.49175 | 1.06180 | 36 | 0.2640 | x | 1.0860 | 24.72 | x | 1.5966 | -5.88 | ||
| Thu | 02/21/19 | 251.46300 | 1.06168 | 37 | 0.2713 | x | 1.0787 | 24.84 | x | 1.6039 | -6.00 | ||
| Fri | 02/22/19 | 251.43425 | 1.06156 | 38 | 0.2786 | x | 1.0714 | 24.96 | x | 1.6112 | -6.12 | ||
| Mon | 02/25/19 | 251.34800 | 1.06119 | 41 | 0.3005 | x | 1.0495 | 25.33 | x | 1.6331 | -6.49 | ||
| Tue | 02/26/19 | 251.31925 | 1.06107 | 42 | 0.3078 | x | 1.0422 | 25.45 | x | 1.6404 | -6.61 | ||
| Wed | 02/27/19 | 251.29050 | 1.06095 | 43 | 0.3151 | x | 1.0349 | 25.57 | x | 1.6477 | -6.73 | ||
| Thu | 02/28/19 | 251.26175 | 1.06083 | 44 | 0.3224 | x | 1.0276 | 25.69 | x | 1.6550 | -6.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.06071 | 45 | 0.3296 | x | 1.0204 | 25.81 | x | 1.6622 | -6.97 | ||
| Mon | 03/04/19 | 251.27935 | 1.06090 | 48 | 0.3517 | x | 0.9983 | 25.62 | x | 1.6843 | -6.78 | ||
| Tue | 03/05/19 | 251.29481 | 1.06097 | 49 | 0.3590 | x | 0.9910 | 25.55 | x | 1.6916 | -6.71 | ||
| Wed | 03/06/19 | 251.31026 | 1.06103 | 50 | 0.3664 | x | 0.9836 | 25.49 | x | 1.6990 | -6.65 | ||
| Thu | 03/07/19 | 251.32571 | 1.06110 | 51 | 0.3737 | x | 0.9763 | 25.42 | x | 1.7063 | -6.58 | ||
| Fri | 03/08/19 | 251.34116 | 1.06116 | 52 | 0.3811 | x | 0.9689 | 25.36 | x | 1.7137 | -6.52 | ||
| Mon | 03/11/19 | 251.38752 | 1.06136 | 55 | 0.4031 | x | 0.9469 | 25.16 | x | 1.7357 | -6.32 | ||
| Tue | 03/12/19 | 251.40297 | 1.06143 | 56 | 0.4105 | x | 0.9395 | 25.09 | x | 1.7431 | -6.25 | ||
| Wed | 03/13/19 | 251.41842 | 1.06149 | 57 | 0.4179 | x | 0.9321 | 25.03 | x | 1.7505 | -6.19 | ||
| Thu | 03/14/19 | 251.43387 | 1.06156 | 58 | 0.4252 | x | 0.9248 | 24.96 | x | 1.7578 | -6.12 | ||
| Fri | 03/15/19 | 251.44932 | 1.06162 | 59 | 0.4326 | x | 0.9174 | 24.90 | x | 1.7652 | -6.06 | ||
| Mon | 03/18/19 | 251.49568 | 1.06182 | 62 | 0.4546 | x | 0.8954 | 24.70 | x | 1.7872 | -5.86 | ||
| Tue | 03/19/19 | 251.51113 | 1.06188 | 63 | 0.4620 | x | 0.8880 | 24.64 | x | 1.7946 | -5.80 | ||
| Wed | 03/20/19 | 251.52658 | 1.06195 | 64 | 0.4694 | x | 0.8806 | 24.57 | x | 1.8020 | -5.73 | ||
| Thu | 03/21/19 | 251.54203 | 1.06201 | 65 | 0.4767 | x | 0.8733 | 24.51 | x | 1.8093 | -5.67 | ||
| Fri | 03/22/19 | 251.55748 | 1.06208 | 66 | 0.4841 | x | 0.8659 | 24.44 | x | 1.8167 | -5.60 | ||
| Mon | 03/25/19 | 251.60384 | 1.06227 | 69 | 0.5062 | x | 0.8438 | 24.25 | x | 1.8388 | -5.41 | ||
| Tue | 03/26/19 | 251.61929 | 1.06234 | 70 | 0.5136 | x | 0.8364 | 24.18 | x | 1.8462 | -5.34 | ||
| Wed | 03/27/19 | 251.63474 | 1.06240 | 71 | 0.5209 | x | 0.8291 | 24.12 | x | 1.8535 | -5.28 | ||
| Thu | 03/28/19 | 251.65019 | 1.06247 | 72 | 0.5283 | x | 0.8217 | 24.05 | x | 1.8609 | -5.21 | ||
| Fri | 03/29/19 | 251.66565 | 1.06253 | 73 | 0.5357 | x | 0.8143 | 23.99 | x | 1.8683 | -5.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.06273 | 76 | 0.5578 | x | 0.7922 | 23.79 | x | 1.8904 | -4.95 | ||
| Tue | 04/02/19 | 251.74747 | 1.06288 | 77 | 0.5652 | x | 0.7848 | 23.64 | x | 1.8978 | -4.80 | ||
| Wed | 04/03/19 | 251.78293 | 1.06303 | 78 | 0.5726 | x | 0.7774 | 23.49 | x | 1.9052 | -4.65 | ||
| Thu | 04/04/19 | 251.81840 | 1.06318 | 79 | 0.5800 | x | 0.7700 | 23.34 | x | 1.9126 | -4.50 | ||
| Fri | 04/05/19 | 251.85387 | 1.06333 | 80 | 0.5875 | x | 0.7625 | 23.19 | x | 1.9201 | -4.35 | ||
| Mon | 04/08/19 | 251.96027 | 1.06378 | 83 | 0.6098 | x | 0.7402 | 22.74 | x | 1.9424 | -3.90 | ||
| Tue | 04/09/19 | 251.99573 | 1.06393 | 84 | 0.6172 | x | 0.7328 | 22.59 | x | 1.9498 | -3.75 | ||
| Wed | 04/10/19 | 252.03120 | 1.06408 | 85 | 0.6246 | x | 0.7254 | 22.44 | x | 1.9572 | -3.60 | ||
| Thu | 04/11/19 | 252.06667 | 1.06423 | 86 | 0.6321 | x | 0.7179 | 22.29 | x | 1.9647 | -3.45 | ||
| Fri | 04/12/19 | 252.10213 | 1.06438 | 87 | 0.6395 | x | 0.7105 | 22.14 | x | 1.9721 | -3.30 | ||
| Mon | 04/15/19 | 252.20853 | 1.06483 | 90 | 0.6618 | x | 0.6882 | 21.69 | x | 1.9944 | -2.85 | ||
| Tue | 04/16/19 | 252.24400 | 1.06498 | 91 | 0.6693 | x | 0.6807 | 21.54 | x | 2.0019 | -2.70 | ||
| Wed | 04/17/19 | 252.27947 | 1.06513 | 92 | 0.6767 | x | 0.6733 | 21.39 | x | 2.0093 | -2.55 | ||
| Thu | 04/18/19 | 252.31493 | 1.06528 | 93 | 0.6842 | x | 0.6658 | 21.24 | x | 2.0168 | -2.40 | ||
| Fri | 04/19/19 | 252.35040 | 1.06543 | 94 | 0.6916 | x | 0.6584 | 21.09 | x | 2.0242 | -2.25 | ||
| Mon | 04/22/19 | 252.45680 | 1.06588 | 97 | 0.7140 | x | 0.6360 | 20.64 | x | 2.0466 | -1.80 | ||
| Tue | 04/23/19 | 252.49227 | 1.06602 | 98 | 0.7215 | x | 0.6285 | 20.50 | x | 2.0541 | -1.66 | ||
| Wed | 04/24/19 | 252.52773 | 1.06617 | 99 | 0.7289 | x | 0.6211 | 20.35 | x | 2.0615 | -1.51 | ||
| Thu | 04/25/19 | 252.56320 | 1.06632 | 100 | 0.7364 | x | 0.6136 | 20.20 | x | 2.0690 | -1.36 | ||
| Fri | 04/26/19 | 252.59867 | 1.06647 | 101 | 0.7439 | x | 0.6061 | 20.05 | x | 2.0765 | -1.21 | ||
| Mon | 04/29/19 | 252.70507 | 1.06692 | 104 | 0.7663 | x | 0.5837 | 19.60 | x | 2.0989 | -0.76 | ||
| Tue | 04/30/19 | 252.74053 | 1.06707 | 105 | 0.7738 | x | 0.5762 | 19.45 | x | 2.1064 | -0.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.06722 | 106 | 0.7813 | x | 0.5687 | 19.30 | x | 2.1139 | -0.46 | ||
| Thu | 05/02/19 | 252.82200 | 1.06742 | 107 | 0.7888 | x | 0.5612 | 19.10 | x | 2.1214 | -0.26 | ||
| Fri | 05/03/19 | 252.86800 | 1.06761 | 108 | 0.7963 | x | 0.5537 | 18.91 | x | 2.1289 | -0.07 | ||
| Mon | 05/06/19 | 253.00600 | 1.06819 | 111 | 0.8188 | x | 0.5312 | 18.33 | x | 2.1514 | 0.51 | ||
| Tue | 05/07/19 | 253.05200 | 1.06839 | 112 | 0.8264 | x | 0.5236 | 18.13 | x | 2.1590 | 0.71 | ||
| Wed | 05/08/19 | 253.09800 | 1.06858 | 113 | 0.8339 | x | 0.5161 | 17.94 | x | 2.1665 | 0.90 | ||
| Thu | 05/09/19 | 253.14400 | 1.06878 | 114 | 0.8414 | x | 0.5086 | 17.74 | x | 2.1740 | 1.10 | ||
| Fri | 05/10/19 | 253.19000 | 1.06897 | 115 | 0.8490 | x | 0.5010 | 17.55 | x | 2.1816 | 1.29 | ||
| Mon | 05/13/19 | 253.32800 | 1.06955 | 118 | 0.8716 | x | 0.4784 | 16.97 | x | 2.2042 | 1.87 | ||
| Tue | 05/14/19 | 253.37400 | 1.06975 | 119 | 0.8791 | x | 0.4709 | 16.77 | x | 2.2117 | 2.07 | ||
| Wed | 05/15/19 | 253.42000 | 1.06994 | 120 | 0.8867 | x | 0.4633 | 16.58 | x | 2.2193 | 2.26 | ||
| Thu | 05/16/19 | 253.46600 | 1.07014 | 121 | 0.8942 | x | 0.4558 | 16.38 | x | 2.2268 | 2.46 | ||
| Fri | 05/17/19 | 253.51200 | 1.07033 | 122 | 0.9018 | x | 0.4482 | 16.19 | x | 2.2344 | 2.65 | ||
| Mon | 05/20/19 | 253.65000 | 1.07091 | 125 | 0.9245 | x | 0.4255 | 15.61 | x | 2.2571 | 3.23 | ||
| Tue | 05/21/19 | 253.69600 | 1.07111 | 126 | 0.9320 | x | 0.4180 | 15.41 | x | 2.2646 | 3.43 | ||
| Wed | 05/22/19 | 253.74200 | 1.07130 | 127 | 0.9396 | x | 0.4104 | 15.22 | x | 2.2722 | 3.62 | ||
| Thu | 05/23/19 | 253.78800 | 1.07150 | 128 | 0.9472 | x | 0.4028 | 15.02 | x | 2.2798 | 3.82 | ||
| Fri | 05/24/19 | 253.83400 | 1.07169 | 129 | 0.9548 | x | 0.3952 | 14.83 | x | 2.2874 | 4.01 | ||
| Mon | 05/27/19 | 253.97200 | 1.07227 | 132 | 0.9775 | x | 0.3725 | 14.25 | x | 2.3101 | 4.59 | ||
| Tue | 05/28/19 | 254.01800 | 1.07247 | 133 | 0.9851 | x | 0.3649 | 14.05 | x | 2.3177 | 4.79 | ||
| Wed | 05/29/19 | 254.06400 | 1.07266 | 134 | 0.9927 | x | 0.3573 | 13.86 | x | 2.3253 | 4.98 | ||
| Thu | 05/30/19 | 254.11000 | 1.07285 | 135 | 1.0002 | x | 0.3498 | 13.67 | x | 2.3328 | 5.17 | ||
| Fri | 05/31/19 | 254.15600 | 1.07305 | 136 | 1.0078 | x | 0.3422 | 13.47 | x | 2.3404 | 5.37 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.07362 | 139 | 1.0306 | x | 0.3194 | 12.90 | x | 2.3632 | 5.94 | ||
| Tue | 06/04/19 | 254.33660 | 1.07381 | 140 | 1.0382 | x | 0.3118 | 12.71 | x | 2.3708 | 6.13 | ||
| Wed | 06/05/19 | 254.38147 | 1.07400 | 141 | 1.0458 | x | 0.3042 | 12.52 | x | 2.3784 | 6.32 | ||
| Thu | 06/06/19 | 254.42633 | 1.07419 | 142 | 1.0534 | x | 0.2966 | 12.33 | x | 2.3860 | 6.51 | ||
| Fri | 06/07/19 | 254.47120 | 1.07438 | 143 | 1.0610 | x | 0.2890 | 12.14 | x | 2.3936 | 6.70 | ||
| Mon | 06/10/19 | 254.60580 | 1.07495 | 146 | 1.0839 | x | 0.2661 | 11.57 | x | 2.4165 | 7.27 | ||
| Tue | 06/11/19 | 254.65067 | 1.07514 | 147 | 1.0915 | x | 0.2585 | 11.38 | x | 2.4241 | 7.46 | ||
| Wed | 06/12/19 | 254.69553 | 1.07533 | 148 | 1.0991 | x | 0.2509 | 11.19 | x | 2.4317 | 7.65 | ||
| Thu | 06/13/19 | 254.74040 | 1.07552 | 149 | 1.1067 | x | 0.2433 | 11.00 | x | 2.4393 | 7.84 | ||
| Fri | 06/14/19 | 254.78527 | 1.07571 | 150 | 1.1143 | x | 0.2357 | 10.81 | x | 2.4469 | 8.03 | ||
| Mon | 06/17/19 | 254.91987 | 1.07627 | 153 | 1.1372 | x | 0.2128 | 10.25 | x | 2.4698 | 8.59 | ||
| Tue | 06/18/19 | 254.96473 | 1.07646 | 154 | 1.1449 | x | 0.2051 | 10.06 | x | 2.4775 | 8.78 | ||
| Wed | 06/19/19 | 255.00960 | 1.07665 | 155 | 1.1525 | x | 0.1975 | 9.87 | x | 2.4851 | 8.97 | ||
| Thu | 06/20/19 | 255.05447 | 1.07684 | 156 | 1.1601 | x | 0.1899 | 9.68 | x | 2.4927 | 9.16 | ||
| Fri | 06/21/19 | 255.09933 | 1.07703 | 157 | 1.1678 | x | 0.1822 | 9.49 | x | 2.5004 | 9.35 | ||
| Mon | 06/24/19 | 255.23393 | 1.07760 | 160 | 1.1907 | x | 0.1593 | 8.92 | x | 2.5233 | 9.92 | ||
| Tue | 06/25/19 | 255.27880 | 1.07779 | 161 | 1.1984 | x | 0.1516 | 8.73 | x | 2.5310 | 10.11 | ||
| Wed | 06/26/19 | 255.32367 | 1.07798 | 162 | 1.2060 | x | 0.1440 | 8.54 | x | 2.5386 | 10.30 | ||
| Thu | 06/27/19 | 255.36853 | 1.07817 | 163 | 1.2137 | x | 0.1363 | 8.35 | x | 2.5463 | 10.49 | ||
| Fri | 06/28/19 | 255.41340 | 1.07836 | 164 | 1.2213 | x | 0.1287 | 8.16 | x | 2.5539 | 10.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.07893 | 167 | 1.2443 | x | 0.1057 | 7.59 | x | 2.5769 | 11.25 | ||
| Tue | 07/02/19 | 255.56555 | 1.07900 | 168 | 1.2519 | x | 0.0981 | 7.52 | x | 2.5845 | 11.32 | ||
| Wed | 07/03/19 | 255.58310 | 1.07907 | 169 | 1.2594 | x | 0.0906 | 7.45 | x | 2.5920 | 11.39 | ||
| Thu | 07/04/19 | 255.60065 | 1.07915 | 170 | 1.2670 | x | 0.0830 | 7.37 | x | 2.5996 | 11.47 | ||
| Fri | 07/05/19 | 255.61819 | 1.07922 | 171 | 1.2745 | x | 0.0755 | 7.30 | x | 2.6071 | 11.54 | ||
| Mon | 07/08/19 | 255.67084 | 1.07944 | 174 | 1.2971 | x | 0.0529 | 7.08 | x | 2.6297 | 11.76 | ||
| Tue | 07/09/19 | 255.68839 | 1.07952 | 175 | 1.3047 | x | 0.0453 | 7.00 | x | 2.6373 | 11.84 | ||
| Wed | 07/10/19 | 255.70594 | 1.07959 | 176 | 1.3122 | x | 0.0378 | 6.93 | x | 2.6448 | 11.91 | ||
| Thu | 07/11/19 | 255.72348 | 1.07967 | 177 | 1.3198 | x | 0.0302 | 6.85 | x | 2.6524 | 11.99 | ||
| Fri | 07/12/19 | 255.74103 | 1.07974 | 178 | 1.3273 | x | 0.0227 | 6.78 | x | 2.6599 | 12.06 | ||
| Mon | 07/15/19 | 255.79368 | 1.07996 | 0 | 0.0000 | 0.0000 | 6.56 | x | x | 2.6826 | 12.28 | ||
| Tue | 07/16/19 | 255.81123 | 1.08004 | 1 | 0.0073 | -0.0073 | 6.48 | x | x | 2.6899 | 12.36 | ||
| Wed | 07/17/19 | 255.82877 | 1.08011 | 2 | 0.0147 | -0.0147 | 6.41 | x | x | 2.6973 | 12.43 | ||
| Thu | 07/18/19 | 255.84632 | 1.08019 | 3 | 0.0220 | -0.0220 | 6.33 | x | x | 2.7046 | 12.51 | ||
| Fri | 07/19/19 | 255.86387 | 1.08026 | 4 | 0.0294 | -0.0294 | 6.26 | x | x | 2.7120 | 12.58 | ||
| Mon | 07/22/19 | 255.91652 | 1.08048 | 7 | 0.0514 | -0.0514 | 6.04 | x | x | 2.7340 | 12.80 | ||
| Tue | 07/23/19 | 255.93406 | 1.08056 | 8 | 0.0587 | -0.0587 | 5.96 | x | x | 2.7413 | 12.88 | ||
| Wed | 07/24/19 | 255.95161 | 1.08063 | 9 | 0.0661 | -0.0661 | 5.89 | x | x | 2.7487 | 12.95 | ||
| Thu | 07/25/19 | 255.96916 | 1.08070 | 10 | 0.0734 | -0.0734 | 5.82 | x | x | 2.7560 | 13.02 | ||
| Fri | 07/26/19 | 255.98671 | 1.08078 | 11 | 0.0808 | -0.0808 | 5.74 | x | x | 2.7634 | 13.10 | ||
| Mon | 07/29/19 | 256.03935 | 1.08100 | 14 | 0.1028 | -0.1028 | 5.52 | x | x | 2.7854 | 13.32 | ||
| Tue | 07/30/19 | 256.05690 | 1.08107 | 15 | 0.1102 | -0.1102 | 5.45 | x | x | 2.7928 | 13.39 | ||
| Wed | 07/31/19 | 256.07445 | 1.08115 | 16 | 0.1175 | -0.1175 | 5.37 | x | x | 2.8001 | 13.47 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.08122 | 17 | 0.1249 | -0.1249 | 5.30 | x | x | 2.8075 | 13.54 | ||
| Fri | 08/02/19 | 256.09365 | 1.08123 | 18 | 0.1322 | -0.1322 | 5.29 | x | x | 2.8148 | 13.55 | ||
| Mon | 08/05/19 | 256.09858 | 1.08125 | 21 | 0.1543 | -0.1543 | 5.27 | x | x | 2.8369 | 13.57 | ||
| Tue | 08/06/19 | 256.10023 | 1.08126 | 22 | 0.1616 | -0.1616 | 5.26 | x | x | 2.8442 | 13.58 | ||
| Wed | 08/07/19 | 256.10187 | 1.08126 | 23 | 0.1689 | -0.1689 | 5.26 | x | x | 2.8515 | 13.58 | ||
| Thu | 08/08/19 | 256.10352 | 1.08127 | 24 | 0.1763 | -0.1763 | 5.25 | x | x | 2.8589 | 13.59 | ||
| Fri | 08/09/19 | 256.10516 | 1.08128 | 25 | 0.1836 | -0.1836 | 5.24 | x | x | 2.8662 | 13.60 | ||
| Mon | 08/12/19 | 256.11010 | 1.08130 | 28 | 0.2057 | -0.2057 | 5.22 | x | x | 2.8883 | 13.62 | ||
| Tue | 08/13/19 | 256.11174 | 1.08131 | 29 | 0.2130 | -0.2130 | 5.21 | x | x | 2.8956 | 13.63 | ||
| Wed | 08/14/19 | 256.11339 | 1.08131 | 30 | 0.2204 | -0.2204 | 5.21 | x | x | 2.9030 | 13.63 | ||
| Thu | 08/15/19 | 256.11503 | 1.08132 | 31 | 0.2277 | -0.2277 | 5.20 | x | x | 2.9103 | 13.64 | ||
| Fri | 08/16/19 | 256.11668 | 1.08133 | 32 | 0.2351 | -0.2351 | 5.19 | x | x | 2.9177 | 13.65 | ||
| Mon | 08/19/19 | 256.12161 | 1.08135 | 35 | 0.2571 | -0.2571 | 5.17 | x | x | 2.9397 | 13.67 | ||
| Tue | 08/20/19 | 256.12326 | 1.08135 | 36 | 0.2645 | -0.2645 | 5.17 | x | x | 2.9471 | 13.67 | ||
| Wed | 08/21/19 | 256.12490 | 1.08136 | 37 | 0.2718 | -0.2718 | 5.16 | x | x | 2.9544 | 13.68 | ||
| Thu | 08/22/19 | 256.12655 | 1.08137 | 38 | 0.2792 | -0.2792 | 5.15 | x | x | 2.9618 | 13.69 | ||
| Fri | 08/23/19 | 256.12819 | 1.08138 | 39 | 0.2865 | -0.2865 | 5.14 | x | x | 2.9691 | 13.70 | ||
| Mon | 08/26/19 | 256.13313 | 1.08140 | 42 | 0.3086 | -0.3086 | 5.12 | x | x | 2.9912 | 13.72 | ||
| Tue | 08/27/19 | 256.13477 | 1.08140 | 43 | 0.3159 | -0.3159 | 5.12 | x | x | 2.9985 | 13.72 | ||
| Wed | 08/28/19 | 256.13642 | 1.08141 | 44 | 0.3232 | -0.3232 | 5.11 | x | x | 3.0058 | 13.73 | ||
| Thu | 08/29/19 | 256.13806 | 1.08142 | 45 | 0.3306 | -0.3306 | 5.10 | x | x | 3.0132 | 13.74 | ||
| Fri | 08/30/19 | 256.13971 | 1.08142 | 46 | 0.3379 | -0.3379 | 5.10 | x | x | 3.0205 | 13.74 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.08150 | 49 | 0.3600 | -0.3600 | 5.02 | x | x | 3.0426 | 13.82 | ||
| Tue | 09/03/19 | 256.17153 | 1.08156 | 50 | 0.3674 | -0.3674 | 4.96 | x | x | 3.0500 | 13.88 | ||
| Wed | 09/04/19 | 256.18580 | 1.08162 | 51 | 0.3747 | -0.3747 | 4.90 | x | x | 3.0573 | 13.94 | ||
| Thu | 09/05/19 | 256.20007 | 1.08168 | 52 | 0.3821 | -0.3821 | 4.84 | x | x | 3.0647 | 14.00 | ||
| Fri | 09/06/19 | 256.21433 | 1.08174 | 53 | 0.3895 | -0.3895 | 4.78 | x | x | 3.0721 | 14.06 | ||
| Mon | 09/09/19 | 256.25713 | 1.08192 | 56 | 0.4116 | -0.4116 | 4.60 | x | x | 3.0942 | 14.24 | ||
| Tue | 09/10/19 | 256.27140 | 1.08198 | 57 | 0.4190 | -0.4190 | 4.54 | x | x | 3.1016 | 14.30 | ||
| Wed | 09/11/19 | 256.28567 | 1.08204 | 58 | 0.4263 | -0.4263 | 4.48 | x | x | 3.1089 | 14.36 | ||
| Thu | 09/12/19 | 256.29993 | 1.08210 | 59 | 0.4337 | -0.4337 | 4.42 | x | x | 3.1163 | 14.42 | ||
| Fri | 09/13/19 | 256.31420 | 1.08216 | 60 | 0.4411 | -0.4411 | 4.36 | x | x | 3.1237 | 14.48 | ||
| Mon | 09/16/19 | 256.35700 | 1.08234 | 63 | 0.4632 | -0.4632 | 4.18 | x | x | 3.1458 | 14.66 | ||
| Tue | 09/17/19 | 256.37127 | 1.08240 | 64 | 0.4706 | -0.4706 | 4.12 | x | x | 3.1532 | 14.72 | ||
| Wed | 09/18/19 | 256.38553 | 1.08246 | 65 | 0.4780 | -0.4780 | 4.06 | x | x | 3.1606 | 14.78 | ||
| Thu | 09/19/19 | 256.39980 | 1.08252 | 66 | 0.4854 | -0.4854 | 4.00 | x | x | 3.1680 | 14.84 | ||
| Fri | 09/20/19 | 256.41407 | 1.08258 | 67 | 0.4928 | -0.4928 | 3.94 | x | x | 3.1754 | 14.90 | ||
| Mon | 09/23/19 | 256.45687 | 1.08276 | 70 | 0.5149 | -0.5149 | 3.76 | x | x | 3.1975 | 15.08 | ||
| Tue | 09/24/19 | 256.47113 | 1.08282 | 71 | 0.5223 | -0.5223 | 3.70 | x | x | 3.2049 | 15.14 | ||
| Wed | 09/25/19 | 256.48540 | 1.08288 | 72 | 0.5297 | -0.5297 | 3.64 | x | x | 3.2123 | 15.20 | ||
| Thu | 09/26/19 | 256.49967 | 1.08294 | 73 | 0.5371 | -0.5371 | 3.58 | x | x | 3.2197 | 15.26 | ||
| Fri | 09/27/19 | 256.51393 | 1.08300 | 74 | 0.5444 | -0.5444 | 3.52 | x | x | 3.2270 | 15.32 | ||
| Mon | 09/30/19 | 256.55673 | 1.08318 | 77 | 0.5666 | -0.5666 | 3.34 | x | x | 3.2492 | 15.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.08325 | 78 | 0.5740 | -0.5740 | 3.27 | x | x | 3.2566 | 15.57 | ||
| Wed | 10/02/19 | 256.57058 | 1.08324 | 79 | 0.5814 | -0.5814 | 3.28 | x | x | 3.2640 | 15.56 | ||
| Thu | 10/03/19 | 256.57016 | 1.08324 | 80 | 0.5887 | -0.5887 | 3.28 | x | x | 3.2713 | 15.56 | ||
| Fri | 10/04/19 | 256.56974 | 1.08324 | 81 | 0.5961 | -0.5961 | 3.28 | x | x | 3.2787 | 15.56 | ||
| Mon | 10/07/19 | 256.56848 | 1.08323 | 84 | 0.6181 | -0.6181 | 3.29 | x | x | 3.3007 | 15.55 | ||
| Tue | 10/08/19 | 256.56806 | 1.08323 | 85 | 0.6255 | -0.6255 | 3.29 | x | x | 3.3081 | 15.55 | ||
| Wed | 10/09/19 | 256.56765 | 1.08323 | 86 | 0.6329 | -0.6329 | 3.29 | x | x | 3.3155 | 15.55 | ||
| Thu | 10/10/19 | 256.56723 | 1.08323 | 87 | 0.6402 | -0.6402 | 3.29 | x | x | 3.3228 | 15.55 | ||
| Fri | 10/11/19 | 256.56681 | 1.08323 | 88 | 0.6476 | -0.6476 | 3.29 | x | x | 3.3302 | 15.55 | ||
| Mon | 10/14/19 | 256.56555 | 1.08322 | 91 | 0.6697 | -0.6697 | 3.30 | x | x | 3.3523 | 15.54 | ||
| Tue | 10/15/19 | 256.56513 | 1.08322 | 92 | 0.6770 | -0.6770 | 3.30 | x | x | 3.3596 | 15.54 | ||
| Wed | 10/16/19 | 256.56471 | 1.08322 | 93 | 0.6844 | -0.6844 | 3.30 | x | x | 3.3670 | 15.54 | ||
| Thu | 10/17/19 | 256.56429 | 1.08322 | 94 | 0.6917 | -0.6917 | 3.30 | x | x | 3.3743 | 15.54 | ||
| Fri | 10/18/19 | 256.56387 | 1.08322 | 95 | 0.6991 | -0.6991 | 3.30 | x | x | 3.3817 | 15.54 | ||
| Mon | 10/21/19 | 256.56261 | 1.08321 | 98 | 0.7212 | -0.7212 | 3.31 | x | x | 3.4038 | 15.53 | ||
| Tue | 10/22/19 | 256.56219 | 1.08321 | 99 | 0.7285 | -0.7285 | 3.31 | x | x | 3.4111 | 15.53 | ||
| Wed | 10/23/19 | 256.56177 | 1.08321 | 100 | 0.7359 | -0.7359 | 3.31 | x | x | 3.4185 | 15.53 | ||
| Thu | 10/24/19 | 256.56135 | 1.08320 | 101 | 0.7432 | -0.7432 | 3.32 | x | x | 3.4258 | 15.52 | ||
| Fri | 10/25/19 | 256.56094 | 1.08320 | 102 | 0.7506 | -0.7506 | 3.32 | x | x | 3.4332 | 15.52 | ||
| Mon | 10/28/19 | 256.55968 | 1.08320 | 105 | 0.7727 | -0.7727 | 3.32 | x | x | 3.4553 | 15.52 | ||
| Tue | 10/29/19 | 256.55926 | 1.08320 | 106 | 0.7800 | -0.7800 | 3.32 | x | x | 3.4626 | 15.52 | ||
| Wed | 10/30/19 | 256.55884 | 1.08319 | 107 | 0.7874 | -0.7874 | 3.33 | x | x | 3.4700 | 15.51 | ||
| Thu | 10/31/19 | 256.55842 | 1.08319 | 108 | 0.7947 | -0.7947 | 3.33 | x | x | 3.4773 | 15.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.08319 | 109 | 0.8021 | -0.8021 | 3.33 | x | x | 3.4847 | 15.51 | ||
| Mon | 11/04/19 | 256.57810 | 1.08328 | 112 | 0.8242 | -0.8242 | 3.24 | x | x | 3.5068 | 15.60 | ||
| Tue | 11/05/19 | 256.58480 | 1.08330 | 113 | 0.8316 | -0.8316 | 3.22 | x | x | 3.5142 | 15.62 | ||
| Wed | 11/06/19 | 256.59150 | 1.08333 | 114 | 0.8390 | -0.8390 | 3.19 | x | x | 3.5216 | 15.65 | ||
| Thu | 11/07/19 | 256.59820 | 1.08336 | 115 | 0.8464 | -0.8464 | 3.16 | x | x | 3.5290 | 15.68 | ||
| Fri | 11/08/19 | 256.60490 | 1.08339 | 116 | 0.8538 | -0.8538 | 3.13 | x | x | 3.5364 | 15.71 | ||
| Mon | 11/11/19 | 256.62500 | 1.08347 | 119 | 0.8759 | -0.8759 | 3.05 | x | x | 3.5585 | 15.79 | ||
| Tue | 11/12/19 | 256.63170 | 1.08350 | 120 | 0.8833 | -0.8833 | 3.02 | x | x | 3.5659 | 15.82 | ||
| Wed | 11/13/19 | 256.63840 | 1.08353 | 121 | 0.8907 | -0.8907 | 2.99 | x | x | 3.5733 | 15.85 | ||
| Thu | 11/14/19 | 256.64510 | 1.08356 | 122 | 0.8981 | -0.8981 | 2.96 | x | x | 3.5807 | 15.88 | ||
| Fri | 11/15/19 | 256.65180 | 1.08359 | 123 | 0.9054 | -0.9054 | 2.93 | x | x | 3.5880 | 15.91 | ||
| Mon | 11/18/19 | 256.67190 | 1.08367 | 126 | 0.9276 | -0.9276 | 2.85 | x | x | 3.6102 | 15.99 | ||
| Tue | 11/19/19 | 256.67860 | 1.08370 | 127 | 0.9350 | -0.9350 | 2.82 | x | x | 3.6176 | 16.02 | ||
| Wed | 11/20/19 | 256.68530 | 1.08373 | 128 | 0.9424 | -0.9424 | 2.79 | x | x | 3.6250 | 16.05 | ||
| Thu | 11/21/19 | 256.69200 | 1.08376 | 129 | 0.9498 | -0.9498 | 2.76 | x | x | 3.6324 | 16.08 | ||
| Fri | 11/22/19 | 256.69870 | 1.08378 | 130 | 0.9571 | -0.9571 | 2.74 | x | x | 3.6397 | 16.10 | ||
| Mon | 11/25/19 | 256.71880 | 1.08387 | 133 | 0.9793 | -0.9793 | 2.65 | x | x | 3.6619 | 16.19 | ||
| Tue | 11/26/19 | 256.72550 | 1.08390 | 134 | 0.9867 | -0.9867 | 2.62 | x | x | 3.6693 | 16.22 | ||
| Wed | 11/27/19 | 256.73220 | 1.08393 | 135 | 0.9941 | -0.9941 | 2.59 | x | x | 3.6767 | 16.25 | ||
| Thu | 11/28/19 | 256.73890 | 1.08395 | 136 | 1.0015 | -1.0015 | 2.57 | x | x | 3.6841 | 16.27 | ||
| Fri | 11/29/19 | 256.74560 | 1.08398 | 137 | 1.0089 | -1.0089 | 2.54 | x | x | 3.6915 | 16.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.08412 | 140 | 1.0311 | -1.0311 | 2.40 | x | x | 3.7137 | 16.44 | ||
| Tue | 12/03/19 | 256.79687 | 1.08420 | 141 | 1.0385 | -1.0385 | 2.32 | x | x | 3.7211 | 16.52 | ||
| Wed | 12/04/19 | 256.81581 | 1.08428 | 142 | 1.0460 | -1.0460 | 2.24 | x | x | 3.7286 | 16.60 | ||
| Thu | 12/05/19 | 256.83474 | 1.08436 | 143 | 1.0534 | -1.0534 | 2.16 | x | x | 3.7360 | 16.68 | ||
| Fri | 12/06/19 | 256.85368 | 1.08444 | 144 | 1.0609 | -1.0609 | 2.08 | x | x | 3.7435 | 16.76 | ||
| Mon | 12/09/19 | 256.91048 | 1.08468 | 147 | 1.0832 | -1.0832 | 1.84 | x | x | 3.7658 | 17.00 | ||
| Tue | 12/10/19 | 256.92942 | 1.08476 | 148 | 1.0907 | -1.0907 | 1.76 | x | x | 3.7733 | 17.08 | ||
| Wed | 12/11/19 | 256.94835 | 1.08484 | 149 | 1.0981 | -1.0981 | 1.68 | x | x | 3.7807 | 17.16 | ||
| Thu | 12/12/19 | 256.96729 | 1.08492 | 150 | 1.1056 | -1.1056 | 1.60 | x | x | 3.7882 | 17.24 | ||
| Fri | 12/13/19 | 256.98623 | 1.08500 | 151 | 1.1130 | -1.1130 | 1.52 | x | x | 3.7956 | 17.32 | ||
| Mon | 12/16/19 | 257.04303 | 1.08524 | 154 | 1.1354 | -1.1354 | 1.28 | x | x | 3.8180 | 17.56 | ||
| Tue | 12/17/19 | 257.06197 | 1.08532 | 155 | 1.1428 | -1.1428 | 1.20 | x | x | 3.8254 | 17.64 | ||
| Wed | 12/18/19 | 257.08090 | 1.08540 | 156 | 1.1503 | -1.1503 | 1.12 | x | x | 3.8329 | 17.72 | ||
| Thu | 12/19/19 | 257.09984 | 1.08548 | 157 | 1.1577 | -1.1577 | 1.04 | x | x | 3.8403 | 17.80 | ||
| Fri | 12/20/19 | 257.11877 | 1.08556 | 158 | 1.1652 | -1.1652 | 0.96 | x | x | 3.8478 | 17.88 | ||
| Mon | 12/23/19 | 257.17558 | 1.08580 | 161 | 1.1876 | -1.1876 | 0.72 | x | x | 3.8702 | 18.12 | ||
| Tue | 12/24/19 | 257.19452 | 1.08588 | 162 | 1.1951 | -1.1951 | 0.64 | x | x | 3.8777 | 18.20 | ||
| Wed | 12/25/19 | 257.21345 | 1.08596 | 163 | 1.2025 | -1.2025 | 0.56 | x | x | 3.8851 | 18.28 | ||
| Thu | 12/26/19 | 257.23239 | 1.08604 | 164 | 1.2100 | -1.2100 | 0.48 | x | x | 3.8926 | 18.36 | ||
| Fri | 12/27/19 | 257.25132 | 1.08612 | 165 | 1.2175 | -1.2175 | 0.40 | x | x | 3.9001 | 18.44 | ||
| Mon | 12/30/19 | 257.30813 | 1.08636 | 168 | 1.2399 | -1.2399 | 0.16 | x | x | 3.9225 | 18.68 | ||
| Tue | 12/31/19 | 257.32706 | 1.08644 | 169 | 1.2473 | -1.2473 | 0.08 | x | x | 3.9299 | 18.76 | ||
| Wed | 01/01/20 | 257.34600 | 1.08652 | ||||||||||
Generated 12/11/19 09:30