| CUSIP Number | 912828UH1 | Interest 01/15/19 (184 days) | $0.6837 | |
| Dated Date | January 15, 2013 | Interest 07/15/19 (181 days) | $0.6926 | |
| Ref CPI on Dated Date | 230.82203 | Interest Total | $1.3763 | |
| Original Issue Date | January 31, 2013 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.09558 | 170 | 0.6326 | x | x | 0.7437 | 19.33 | 0.6326 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.09547 | 171 | 0.6363 | x | x | 0.7400 | 19.44 | 0.6363 | -0.11 | ||
| Thu | 01/03/19 | 252.83035 | 1.09535 | 172 | 0.6399 | x | x | 0.7364 | 19.56 | 0.6399 | -0.23 | ||
| Fri | 01/04/19 | 252.80303 | 1.09523 | 173 | 0.6436 | x | x | 0.7327 | 19.68 | 0.6436 | -0.35 | ||
| Mon | 01/07/19 | 252.72106 | 1.09487 | 176 | 0.6545 | x | x | 0.7218 | 20.04 | 0.6545 | -0.71 | ||
| Tue | 01/08/19 | 252.69374 | 1.09476 | 177 | 0.6582 | x | x | 0.7181 | 20.15 | 0.6582 | -0.82 | ||
| Wed | 01/09/19 | 252.66642 | 1.09464 | 178 | 0.6618 | x | x | 0.7145 | 20.27 | 0.6618 | -0.94 | ||
| Thu | 01/10/19 | 252.63910 | 1.09452 | 179 | 0.6655 | x | x | 0.7108 | 20.39 | 0.6655 | -1.06 | ||
| Fri | 01/11/19 | 252.61177 | 1.09440 | 180 | 0.6691 | x | x | 0.7072 | 20.51 | 0.6691 | -1.18 | ||
| Mon | 01/14/19 | 252.52981 | 1.09405 | 183 | 0.6801 | x | x | 0.6962 | 20.86 | 0.6801 | -1.53 | ||
| Tue | 01/15/19 | 252.50248 | 1.09393 | 0 | 0.0000 | x | 0.6926 | 20.98 | x | 0.6837 | -1.65 | ||
| Wed | 01/16/19 | 252.47516 | 1.09381 | 1 | 0.0038 | x | 0.6888 | 21.10 | x | 0.6875 | -1.77 | ||
| Thu | 01/17/19 | 252.44784 | 1.09369 | 2 | 0.0076 | x | 0.6850 | 21.22 | x | 0.6913 | -1.89 | ||
| Fri | 01/18/19 | 252.42052 | 1.09357 | 3 | 0.0113 | x | 0.6813 | 21.34 | x | 0.6950 | -2.01 | ||
| Mon | 01/21/19 | 252.33855 | 1.09322 | 6 | 0.0226 | x | 0.6700 | 21.69 | x | 0.7063 | -2.36 | ||
| Tue | 01/22/19 | 252.31123 | 1.09310 | 7 | 0.0264 | x | 0.6662 | 21.81 | x | 0.7101 | -2.48 | ||
| Wed | 01/23/19 | 252.28390 | 1.09298 | 8 | 0.0302 | x | 0.6624 | 21.93 | x | 0.7139 | -2.60 | ||
| Thu | 01/24/19 | 252.25658 | 1.09286 | 9 | 0.0340 | x | 0.6586 | 22.05 | x | 0.7177 | -2.72 | ||
| Fri | 01/25/19 | 252.22926 | 1.09274 | 10 | 0.0377 | x | 0.6549 | 22.17 | x | 0.7214 | -2.84 | ||
| Mon | 01/28/19 | 252.14729 | 1.09239 | 13 | 0.0490 | x | 0.6436 | 22.52 | x | 0.7327 | -3.19 | ||
| Tue | 01/29/19 | 252.11997 | 1.09227 | 14 | 0.0528 | x | 0.6398 | 22.64 | x | 0.7365 | -3.31 | ||
| Wed | 01/30/19 | 252.09265 | 1.09215 | 15 | 0.0566 | x | 0.6360 | 22.76 | x | 0.7403 | -3.43 | ||
| Thu | 01/31/19 | 252.06532 | 1.09203 | 16 | 0.0603 | x | 0.6323 | 22.88 | x | 0.7440 | -3.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.09191 | 17 | 0.0641 | x | 0.6285 | 23.00 | x | 0.7478 | -3.67 | ||
| Mon | 02/04/19 | 251.95175 | 1.09154 | 20 | 0.0754 | x | 0.6172 | 23.37 | x | 0.7591 | -4.04 | ||
| Tue | 02/05/19 | 251.92300 | 1.09142 | 21 | 0.0791 | x | 0.6135 | 23.49 | x | 0.7628 | -4.16 | ||
| Wed | 02/06/19 | 251.89425 | 1.09129 | 22 | 0.0829 | x | 0.6097 | 23.62 | x | 0.7666 | -4.29 | ||
| Thu | 02/07/19 | 251.86550 | 1.09117 | 23 | 0.0867 | x | 0.6059 | 23.74 | x | 0.7704 | -4.41 | ||
| Fri | 02/08/19 | 251.83675 | 1.09104 | 24 | 0.0904 | x | 0.6022 | 23.87 | x | 0.7741 | -4.54 | ||
| Mon | 02/11/19 | 251.75050 | 1.09067 | 27 | 0.1017 | x | 0.5909 | 24.24 | x | 0.7854 | -4.91 | ||
| Tue | 02/12/19 | 251.72175 | 1.09054 | 28 | 0.1054 | x | 0.5872 | 24.37 | x | 0.7891 | -5.04 | ||
| Wed | 02/13/19 | 251.69300 | 1.09042 | 29 | 0.1092 | x | 0.5834 | 24.49 | x | 0.7929 | -5.16 | ||
| Thu | 02/14/19 | 251.66425 | 1.09030 | 30 | 0.1129 | x | 0.5797 | 24.61 | x | 0.7966 | -5.28 | ||
| Fri | 02/15/19 | 251.63550 | 1.09017 | 31 | 0.1167 | x | 0.5759 | 24.74 | x | 0.8004 | -5.41 | ||
| Mon | 02/18/19 | 251.54925 | 1.08980 | 34 | 0.1279 | x | 0.5647 | 25.11 | x | 0.8116 | -5.78 | ||
| Tue | 02/19/19 | 251.52050 | 1.08967 | 35 | 0.1317 | x | 0.5609 | 25.24 | x | 0.8154 | -5.91 | ||
| Wed | 02/20/19 | 251.49175 | 1.08955 | 36 | 0.1354 | x | 0.5572 | 25.36 | x | 0.8191 | -6.03 | ||
| Thu | 02/21/19 | 251.46300 | 1.08942 | 37 | 0.1392 | x | 0.5534 | 25.49 | x | 0.8229 | -6.16 | ||
| Fri | 02/22/19 | 251.43425 | 1.08930 | 38 | 0.1429 | x | 0.5497 | 25.61 | x | 0.8266 | -6.28 | ||
| Mon | 02/25/19 | 251.34800 | 1.08893 | 41 | 0.1542 | x | 0.5384 | 25.98 | x | 0.8379 | -6.65 | ||
| Tue | 02/26/19 | 251.31925 | 1.08880 | 42 | 0.1579 | x | 0.5347 | 26.11 | x | 0.8416 | -6.78 | ||
| Wed | 02/27/19 | 251.29050 | 1.08868 | 43 | 0.1616 | x | 0.5310 | 26.23 | x | 0.8453 | -6.90 | ||
| Thu | 02/28/19 | 251.26175 | 1.08855 | 44 | 0.1654 | x | 0.5272 | 26.36 | x | 0.8491 | -7.03 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.08843 | 45 | 0.1691 | x | 0.5235 | 26.48 | x | 0.8528 | -7.15 | ||
| Mon | 03/04/19 | 251.27935 | 1.08863 | 48 | 0.1804 | x | 0.5122 | 26.28 | x | 0.8641 | -6.95 | ||
| Tue | 03/05/19 | 251.29481 | 1.08870 | 49 | 0.1842 | x | 0.5084 | 26.21 | x | 0.8679 | -6.88 | ||
| Wed | 03/06/19 | 251.31026 | 1.08876 | 50 | 0.1880 | x | 0.5046 | 26.15 | x | 0.8717 | -6.82 | ||
| Thu | 03/07/19 | 251.32571 | 1.08883 | 51 | 0.1917 | x | 0.5009 | 26.08 | x | 0.8754 | -6.75 | ||
| Fri | 03/08/19 | 251.34116 | 1.08890 | 52 | 0.1955 | x | 0.4971 | 26.01 | x | 0.8792 | -6.68 | ||
| Mon | 03/11/19 | 251.38752 | 1.08910 | 55 | 0.2068 | x | 0.4858 | 25.81 | x | 0.8905 | -6.48 | ||
| Tue | 03/12/19 | 251.40297 | 1.08916 | 56 | 0.2106 | x | 0.4820 | 25.75 | x | 0.8943 | -6.42 | ||
| Wed | 03/13/19 | 251.41842 | 1.08923 | 57 | 0.2144 | x | 0.4782 | 25.68 | x | 0.8981 | -6.35 | ||
| Thu | 03/14/19 | 251.43387 | 1.08930 | 58 | 0.2182 | x | 0.4744 | 25.61 | x | 0.9019 | -6.28 | ||
| Fri | 03/15/19 | 251.44932 | 1.08936 | 59 | 0.2219 | x | 0.4707 | 25.55 | x | 0.9056 | -6.22 | ||
| Mon | 03/18/19 | 251.49568 | 1.08957 | 62 | 0.2333 | x | 0.4593 | 25.34 | x | 0.9170 | -6.01 | ||
| Tue | 03/19/19 | 251.51113 | 1.08963 | 63 | 0.2370 | x | 0.4556 | 25.28 | x | 0.9207 | -5.95 | ||
| Wed | 03/20/19 | 251.52658 | 1.08970 | 64 | 0.2408 | x | 0.4518 | 25.21 | x | 0.9245 | -5.88 | ||
| Thu | 03/21/19 | 251.54203 | 1.08977 | 65 | 0.2446 | x | 0.4480 | 25.14 | x | 0.9283 | -5.81 | ||
| Fri | 03/22/19 | 251.55748 | 1.08983 | 66 | 0.2484 | x | 0.4442 | 25.08 | x | 0.9321 | -5.75 | ||
| Mon | 03/25/19 | 251.60384 | 1.09003 | 69 | 0.2597 | x | 0.4329 | 24.88 | x | 0.9434 | -5.55 | ||
| Tue | 03/26/19 | 251.61929 | 1.09010 | 70 | 0.2635 | x | 0.4291 | 24.81 | x | 0.9472 | -5.48 | ||
| Wed | 03/27/19 | 251.63474 | 1.09017 | 71 | 0.2673 | x | 0.4253 | 24.74 | x | 0.9510 | -5.41 | ||
| Thu | 03/28/19 | 251.65019 | 1.09023 | 72 | 0.2711 | x | 0.4215 | 24.68 | x | 0.9548 | -5.35 | ||
| Fri | 03/29/19 | 251.66565 | 1.09030 | 73 | 0.2748 | x | 0.4178 | 24.61 | x | 0.9585 | -5.28 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.09050 | 76 | 0.2862 | x | 0.4064 | 24.41 | x | 0.9699 | -5.08 | ||
| Tue | 04/02/19 | 251.74747 | 1.09066 | 77 | 0.2900 | x | 0.4026 | 24.25 | x | 0.9737 | -4.92 | ||
| Wed | 04/03/19 | 251.78293 | 1.09081 | 78 | 0.2938 | x | 0.3988 | 24.10 | x | 0.9775 | -4.77 | ||
| Thu | 04/04/19 | 251.81840 | 1.09096 | 79 | 0.2976 | x | 0.3950 | 23.95 | x | 0.9813 | -4.62 | ||
| Fri | 04/05/19 | 251.85387 | 1.09112 | 80 | 0.3014 | x | 0.3912 | 23.79 | x | 0.9851 | -4.46 | ||
| Mon | 04/08/19 | 251.96027 | 1.09158 | 83 | 0.3128 | x | 0.3798 | 23.33 | x | 0.9965 | -4.00 | ||
| Tue | 04/09/19 | 251.99573 | 1.09173 | 84 | 0.3167 | x | 0.3759 | 23.18 | x | 1.0004 | -3.85 | ||
| Wed | 04/10/19 | 252.03120 | 1.09189 | 85 | 0.3205 | x | 0.3721 | 23.02 | x | 1.0042 | -3.69 | ||
| Thu | 04/11/19 | 252.06667 | 1.09204 | 86 | 0.3243 | x | 0.3683 | 22.87 | x | 1.0080 | -3.54 | ||
| Fri | 04/12/19 | 252.10213 | 1.09219 | 87 | 0.3281 | x | 0.3645 | 22.72 | x | 1.0118 | -3.39 | ||
| Mon | 04/15/19 | 252.20853 | 1.09265 | 90 | 0.3396 | x | 0.3530 | 22.26 | x | 1.0233 | -2.93 | ||
| Tue | 04/16/19 | 252.24400 | 1.09281 | 91 | 0.3434 | x | 0.3492 | 22.10 | x | 1.0271 | -2.77 | ||
| Wed | 04/17/19 | 252.27947 | 1.09296 | 92 | 0.3472 | x | 0.3454 | 21.95 | x | 1.0309 | -2.62 | ||
| Thu | 04/18/19 | 252.31493 | 1.09311 | 93 | 0.3510 | x | 0.3416 | 21.80 | x | 1.0347 | -2.47 | ||
| Fri | 04/19/19 | 252.35040 | 1.09327 | 94 | 0.3549 | x | 0.3377 | 21.64 | x | 1.0386 | -2.31 | ||
| Mon | 04/22/19 | 252.45680 | 1.09373 | 97 | 0.3663 | x | 0.3263 | 21.18 | x | 1.0500 | -1.85 | ||
| Tue | 04/23/19 | 252.49227 | 1.09388 | 98 | 0.3702 | x | 0.3224 | 21.03 | x | 1.0539 | -1.70 | ||
| Wed | 04/24/19 | 252.52773 | 1.09404 | 99 | 0.3740 | x | 0.3186 | 20.87 | x | 1.0577 | -1.54 | ||
| Thu | 04/25/19 | 252.56320 | 1.09419 | 100 | 0.3778 | x | 0.3148 | 20.72 | x | 1.0615 | -1.39 | ||
| Fri | 04/26/19 | 252.59867 | 1.09434 | 101 | 0.3817 | x | 0.3109 | 20.57 | x | 1.0654 | -1.24 | ||
| Mon | 04/29/19 | 252.70507 | 1.09480 | 104 | 0.3932 | x | 0.2994 | 20.11 | x | 1.0769 | -0.78 | ||
| Tue | 04/30/19 | 252.74053 | 1.09496 | 105 | 0.3970 | x | 0.2956 | 19.95 | x | 1.0807 | -0.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.09511 | 106 | 0.4008 | x | 0.2918 | 19.80 | x | 1.0845 | -0.47 | ||
| Thu | 05/02/19 | 252.82200 | 1.09531 | 107 | 0.4047 | x | 0.2879 | 19.60 | x | 1.0884 | -0.27 | ||
| Fri | 05/03/19 | 252.86800 | 1.09551 | 108 | 0.4085 | x | 0.2841 | 19.40 | x | 1.0922 | -0.07 | ||
| Mon | 05/06/19 | 253.00600 | 1.09611 | 111 | 0.4201 | x | 0.2725 | 18.80 | x | 1.1038 | 0.53 | ||
| Tue | 05/07/19 | 253.05200 | 1.09631 | 112 | 0.4240 | x | 0.2686 | 18.60 | x | 1.1077 | 0.73 | ||
| Wed | 05/08/19 | 253.09800 | 1.09651 | 113 | 0.4279 | x | 0.2647 | 18.40 | x | 1.1116 | 0.93 | ||
| Thu | 05/09/19 | 253.14400 | 1.09671 | 114 | 0.4317 | x | 0.2609 | 18.20 | x | 1.1154 | 1.13 | ||
| Fri | 05/10/19 | 253.19000 | 1.09691 | 115 | 0.4356 | x | 0.2570 | 18.00 | x | 1.1193 | 1.33 | ||
| Mon | 05/13/19 | 253.32800 | 1.09750 | 118 | 0.4472 | x | 0.2454 | 17.41 | x | 1.1309 | 1.92 | ||
| Tue | 05/14/19 | 253.37400 | 1.09770 | 119 | 0.4511 | x | 0.2415 | 17.21 | x | 1.1348 | 2.12 | ||
| Wed | 05/15/19 | 253.42000 | 1.09790 | 120 | 0.4549 | x | 0.2377 | 17.01 | x | 1.1386 | 2.32 | ||
| Thu | 05/16/19 | 253.46600 | 1.09810 | 121 | 0.4588 | x | 0.2338 | 16.81 | x | 1.1425 | 2.52 | ||
| Fri | 05/17/19 | 253.51200 | 1.09830 | 122 | 0.4627 | x | 0.2299 | 16.61 | x | 1.1464 | 2.72 | ||
| Mon | 05/20/19 | 253.65000 | 1.09890 | 125 | 0.4743 | x | 0.2183 | 16.01 | x | 1.1580 | 3.32 | ||
| Tue | 05/21/19 | 253.69600 | 1.09910 | 126 | 0.4782 | x | 0.2144 | 15.81 | x | 1.1619 | 3.52 | ||
| Wed | 05/22/19 | 253.74200 | 1.09930 | 127 | 0.4821 | x | 0.2105 | 15.61 | x | 1.1658 | 3.72 | ||
| Thu | 05/23/19 | 253.78800 | 1.09950 | 128 | 0.4860 | x | 0.2066 | 15.41 | x | 1.1697 | 3.92 | ||
| Fri | 05/24/19 | 253.83400 | 1.09970 | 129 | 0.4899 | x | 0.2027 | 15.21 | x | 1.1736 | 4.12 | ||
| Mon | 05/27/19 | 253.97200 | 1.10029 | 132 | 0.5015 | x | 0.1911 | 14.62 | x | 1.1852 | 4.71 | ||
| Tue | 05/28/19 | 254.01800 | 1.10049 | 133 | 0.5054 | x | 0.1872 | 14.42 | x | 1.1891 | 4.91 | ||
| Wed | 05/29/19 | 254.06400 | 1.10069 | 134 | 0.5093 | x | 0.1833 | 14.22 | x | 1.1930 | 5.11 | ||
| Thu | 05/30/19 | 254.11000 | 1.10089 | 135 | 0.5132 | x | 0.1794 | 14.02 | x | 1.1969 | 5.31 | ||
| Fri | 05/31/19 | 254.15600 | 1.10109 | 136 | 0.5171 | x | 0.1755 | 13.82 | x | 1.2008 | 5.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.10168 | 139 | 0.5288 | x | 0.1638 | 13.23 | x | 1.2125 | 6.10 | ||
| Tue | 06/04/19 | 254.33660 | 1.10187 | 140 | 0.5327 | x | 0.1599 | 13.04 | x | 1.2164 | 6.29 | ||
| Wed | 06/05/19 | 254.38147 | 1.10207 | 141 | 0.5366 | x | 0.1560 | 12.84 | x | 1.2203 | 6.49 | ||
| Thu | 06/06/19 | 254.42633 | 1.10226 | 142 | 0.5405 | x | 0.1521 | 12.65 | x | 1.2242 | 6.68 | ||
| Fri | 06/07/19 | 254.47120 | 1.10246 | 143 | 0.5444 | x | 0.1482 | 12.45 | x | 1.2281 | 6.88 | ||
| Mon | 06/10/19 | 254.60580 | 1.10304 | 146 | 0.5561 | x | 0.1365 | 11.87 | x | 1.2398 | 7.46 | ||
| Tue | 06/11/19 | 254.65067 | 1.10323 | 147 | 0.5600 | x | 0.1326 | 11.68 | x | 1.2437 | 7.65 | ||
| Wed | 06/12/19 | 254.69553 | 1.10343 | 148 | 0.5639 | x | 0.1287 | 11.48 | x | 1.2476 | 7.85 | ||
| Thu | 06/13/19 | 254.74040 | 1.10362 | 149 | 0.5678 | x | 0.1248 | 11.29 | x | 1.2515 | 8.04 | ||
| Fri | 06/14/19 | 254.78527 | 1.10382 | 150 | 0.5717 | x | 0.1209 | 11.09 | x | 1.2554 | 8.24 | ||
| Mon | 06/17/19 | 254.91987 | 1.10440 | 153 | 0.5835 | x | 0.1091 | 10.51 | x | 1.2672 | 8.82 | ||
| Tue | 06/18/19 | 254.96473 | 1.10459 | 154 | 0.5874 | x | 0.1052 | 10.32 | x | 1.2711 | 9.01 | ||
| Wed | 06/19/19 | 255.00960 | 1.10479 | 155 | 0.5913 | x | 0.1013 | 10.12 | x | 1.2750 | 9.21 | ||
| Thu | 06/20/19 | 255.05447 | 1.10498 | 156 | 0.5952 | x | 0.0974 | 9.93 | x | 1.2789 | 9.40 | ||
| Fri | 06/21/19 | 255.09933 | 1.10518 | 157 | 0.5991 | x | 0.0935 | 9.73 | x | 1.2828 | 9.60 | ||
| Mon | 06/24/19 | 255.23393 | 1.10576 | 160 | 0.6109 | x | 0.0817 | 9.15 | x | 1.2946 | 10.18 | ||
| Tue | 06/25/19 | 255.27880 | 1.10596 | 161 | 0.6148 | x | 0.0778 | 8.95 | x | 1.2985 | 10.38 | ||
| Wed | 06/26/19 | 255.32367 | 1.10615 | 162 | 0.6188 | x | 0.0738 | 8.76 | x | 1.3025 | 10.57 | ||
| Thu | 06/27/19 | 255.36853 | 1.10634 | 163 | 0.6227 | x | 0.0699 | 8.57 | x | 1.3064 | 10.76 | ||
| Fri | 06/28/19 | 255.41340 | 1.10654 | 164 | 0.6266 | x | 0.0660 | 8.37 | x | 1.3103 | 10.96 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.10712 | 167 | 0.6384 | x | 0.0542 | 7.79 | x | 1.3221 | 11.54 | ||
| Tue | 07/02/19 | 255.56555 | 1.10720 | 168 | 0.6423 | x | 0.0503 | 7.71 | x | 1.3260 | 11.62 | ||
| Wed | 07/03/19 | 255.58310 | 1.10727 | 169 | 0.6462 | x | 0.0464 | 7.64 | x | 1.3299 | 11.69 | ||
| Thu | 07/04/19 | 255.60065 | 1.10735 | 170 | 0.6500 | x | 0.0426 | 7.56 | x | 1.3337 | 11.77 | ||
| Fri | 07/05/19 | 255.61819 | 1.10743 | 171 | 0.6539 | x | 0.0387 | 7.48 | x | 1.3376 | 11.85 | ||
| Mon | 07/08/19 | 255.67084 | 1.10765 | 174 | 0.6655 | x | 0.0271 | 7.26 | x | 1.3492 | 12.07 | ||
| Tue | 07/09/19 | 255.68839 | 1.10773 | 175 | 0.6694 | x | 0.0232 | 7.18 | x | 1.3531 | 12.15 | ||
| Wed | 07/10/19 | 255.70594 | 1.10781 | 176 | 0.6733 | x | 0.0193 | 7.10 | x | 1.3570 | 12.23 | ||
| Thu | 07/11/19 | 255.72348 | 1.10788 | 177 | 0.6771 | x | 0.0155 | 7.03 | x | 1.3608 | 12.30 | ||
| Fri | 07/12/19 | 255.74103 | 1.10796 | 178 | 0.6810 | x | 0.0116 | 6.95 | x | 1.3647 | 12.38 | ||
| Mon | 07/15/19 | 255.79368 | 1.10819 | 0 | 0.0000 | 0.0000 | 6.72 | x | x | 1.3763 | 12.61 | ||
| Tue | 07/16/19 | 255.81123 | 1.10826 | 1 | 0.0038 | -0.0038 | 6.65 | x | x | 1.3801 | 12.68 | ||
| Wed | 07/17/19 | 255.82877 | 1.10834 | 2 | 0.0075 | -0.0075 | 6.57 | x | x | 1.3838 | 12.76 | ||
| Thu | 07/18/19 | 255.84632 | 1.10841 | 3 | 0.0113 | -0.0113 | 6.50 | x | x | 1.3876 | 12.83 | ||
| Fri | 07/19/19 | 255.86387 | 1.10849 | 4 | 0.0151 | -0.0151 | 6.42 | x | x | 1.3914 | 12.91 | ||
| Mon | 07/22/19 | 255.91652 | 1.10872 | 7 | 0.0264 | -0.0264 | 6.19 | x | x | 1.4027 | 13.14 | ||
| Tue | 07/23/19 | 255.93406 | 1.10879 | 8 | 0.0301 | -0.0301 | 6.12 | x | x | 1.4064 | 13.21 | ||
| Wed | 07/24/19 | 255.95161 | 1.10887 | 9 | 0.0339 | -0.0339 | 6.04 | x | x | 1.4102 | 13.29 | ||
| Thu | 07/25/19 | 255.96916 | 1.10895 | 10 | 0.0377 | -0.0377 | 5.96 | x | x | 1.4140 | 13.37 | ||
| Fri | 07/26/19 | 255.98671 | 1.10902 | 11 | 0.0414 | -0.0414 | 5.89 | x | x | 1.4177 | 13.44 | ||
| Mon | 07/29/19 | 256.03935 | 1.10925 | 14 | 0.0527 | -0.0527 | 5.66 | x | x | 1.4290 | 13.67 | ||
| Tue | 07/30/19 | 256.05690 | 1.10933 | 15 | 0.0565 | -0.0565 | 5.58 | x | x | 1.4328 | 13.75 | ||
| Wed | 07/31/19 | 256.07445 | 1.10940 | 16 | 0.0603 | -0.0603 | 5.51 | x | x | 1.4366 | 13.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.10948 | 17 | 0.0641 | -0.0641 | 5.43 | x | x | 1.4404 | 13.90 | ||
| Fri | 08/02/19 | 256.09365 | 1.10949 | 18 | 0.0678 | -0.0678 | 5.42 | x | x | 1.4441 | 13.91 | ||
| Mon | 08/05/19 | 256.09858 | 1.10951 | 21 | 0.0791 | -0.0791 | 5.40 | x | x | 1.4554 | 13.93 | ||
| Tue | 08/06/19 | 256.10023 | 1.10951 | 22 | 0.0829 | -0.0829 | 5.40 | x | x | 1.4592 | 13.93 | ||
| Wed | 08/07/19 | 256.10187 | 1.10952 | 23 | 0.0867 | -0.0867 | 5.39 | x | x | 1.4630 | 13.94 | ||
| Thu | 08/08/19 | 256.10352 | 1.10953 | 24 | 0.0905 | -0.0905 | 5.38 | x | x | 1.4668 | 13.95 | ||
| Fri | 08/09/19 | 256.10516 | 1.10954 | 25 | 0.0942 | -0.0942 | 5.37 | x | x | 1.4705 | 13.96 | ||
| Mon | 08/12/19 | 256.11010 | 1.10956 | 28 | 0.1055 | -0.1055 | 5.35 | x | x | 1.4818 | 13.98 | ||
| Tue | 08/13/19 | 256.11174 | 1.10956 | 29 | 0.1093 | -0.1093 | 5.35 | x | x | 1.4856 | 13.98 | ||
| Wed | 08/14/19 | 256.11339 | 1.10957 | 30 | 0.1131 | -0.1131 | 5.34 | x | x | 1.4894 | 13.99 | ||
| Thu | 08/15/19 | 256.11503 | 1.10958 | 31 | 0.1168 | -0.1168 | 5.33 | x | x | 1.4931 | 14.00 | ||
| Fri | 08/16/19 | 256.11668 | 1.10959 | 32 | 0.1206 | -0.1206 | 5.32 | x | x | 1.4969 | 14.01 | ||
| Mon | 08/19/19 | 256.12161 | 1.10961 | 35 | 0.1319 | -0.1319 | 5.30 | x | x | 1.5082 | 14.03 | ||
| Tue | 08/20/19 | 256.12326 | 1.10961 | 36 | 0.1357 | -0.1357 | 5.30 | x | x | 1.5120 | 14.03 | ||
| Wed | 08/21/19 | 256.12490 | 1.10962 | 37 | 0.1395 | -0.1395 | 5.29 | x | x | 1.5158 | 14.04 | ||
| Thu | 08/22/19 | 256.12655 | 1.10963 | 38 | 0.1432 | -0.1432 | 5.28 | x | x | 1.5195 | 14.05 | ||
| Fri | 08/23/19 | 256.12819 | 1.10963 | 39 | 0.1470 | -0.1470 | 5.28 | x | x | 1.5233 | 14.05 | ||
| Mon | 08/26/19 | 256.13313 | 1.10966 | 42 | 0.1583 | -0.1583 | 5.25 | x | x | 1.5346 | 14.08 | ||
| Tue | 08/27/19 | 256.13477 | 1.10966 | 43 | 0.1621 | -0.1621 | 5.25 | x | x | 1.5384 | 14.08 | ||
| Wed | 08/28/19 | 256.13642 | 1.10967 | 44 | 0.1658 | -0.1658 | 5.24 | x | x | 1.5421 | 14.09 | ||
| Thu | 08/29/19 | 256.13806 | 1.10968 | 45 | 0.1696 | -0.1696 | 5.23 | x | x | 1.5459 | 14.10 | ||
| Fri | 08/30/19 | 256.13971 | 1.10968 | 46 | 0.1734 | -0.1734 | 5.23 | x | x | 1.5497 | 14.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.10976 | 49 | 0.1847 | -0.1847 | 5.15 | x | x | 1.5610 | 14.18 | ||
| Tue | 09/03/19 | 256.17153 | 1.10982 | 50 | 0.1885 | -0.1885 | 5.09 | x | x | 1.5648 | 14.24 | ||
| Wed | 09/04/19 | 256.18580 | 1.10988 | 51 | 0.1923 | -0.1923 | 5.03 | x | x | 1.5686 | 14.30 | ||
| Thu | 09/05/19 | 256.20007 | 1.10995 | 52 | 0.1961 | -0.1961 | 4.96 | x | x | 1.5724 | 14.37 | ||
| Fri | 09/06/19 | 256.21433 | 1.11001 | 53 | 0.1998 | -0.1998 | 4.90 | x | x | 1.5761 | 14.43 | ||
| Mon | 09/09/19 | 256.25713 | 1.11019 | 56 | 0.2112 | -0.2112 | 4.72 | x | x | 1.5875 | 14.61 | ||
| Tue | 09/10/19 | 256.27140 | 1.11026 | 57 | 0.2150 | -0.2150 | 4.65 | x | x | 1.5913 | 14.68 | ||
| Wed | 09/11/19 | 256.28567 | 1.11032 | 58 | 0.2187 | -0.2187 | 4.59 | x | x | 1.5950 | 14.74 | ||
| Thu | 09/12/19 | 256.29993 | 1.11038 | 59 | 0.2225 | -0.2225 | 4.53 | x | x | 1.5988 | 14.80 | ||
| Fri | 09/13/19 | 256.31420 | 1.11044 | 60 | 0.2263 | -0.2263 | 4.47 | x | x | 1.6026 | 14.86 | ||
| Mon | 09/16/19 | 256.35700 | 1.11063 | 63 | 0.2377 | -0.2377 | 4.28 | x | x | 1.6140 | 15.05 | ||
| Tue | 09/17/19 | 256.37127 | 1.11069 | 64 | 0.2415 | -0.2415 | 4.22 | x | x | 1.6178 | 15.11 | ||
| Wed | 09/18/19 | 256.38553 | 1.11075 | 65 | 0.2452 | -0.2452 | 4.16 | x | x | 1.6215 | 15.17 | ||
| Thu | 09/19/19 | 256.39980 | 1.11081 | 66 | 0.2490 | -0.2490 | 4.10 | x | x | 1.6253 | 15.23 | ||
| Fri | 09/20/19 | 256.41407 | 1.11087 | 67 | 0.2528 | -0.2528 | 4.04 | x | x | 1.6291 | 15.29 | ||
| Mon | 09/23/19 | 256.45687 | 1.11106 | 70 | 0.2642 | -0.2642 | 3.85 | x | x | 1.6405 | 15.48 | ||
| Tue | 09/24/19 | 256.47113 | 1.11112 | 71 | 0.2680 | -0.2680 | 3.79 | x | x | 1.6443 | 15.54 | ||
| Wed | 09/25/19 | 256.48540 | 1.11118 | 72 | 0.2718 | -0.2718 | 3.73 | x | x | 1.6481 | 15.60 | ||
| Thu | 09/26/19 | 256.49967 | 1.11124 | 73 | 0.2755 | -0.2755 | 3.67 | x | x | 1.6518 | 15.66 | ||
| Fri | 09/27/19 | 256.51393 | 1.11131 | 74 | 0.2793 | -0.2793 | 3.60 | x | x | 1.6556 | 15.73 | ||
| Mon | 09/30/19 | 256.55673 | 1.11149 | 77 | 0.2907 | -0.2907 | 3.42 | x | x | 1.6670 | 15.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.11155 | 78 | 0.2945 | -0.2945 | 3.36 | x | x | 1.6708 | 15.97 | ||
| Wed | 10/02/19 | 256.57058 | 1.11155 | 79 | 0.2983 | -0.2983 | 3.36 | x | x | 1.6746 | 15.97 | ||
| Thu | 10/03/19 | 256.57016 | 1.11155 | 80 | 0.3021 | -0.3021 | 3.36 | x | x | 1.6784 | 15.97 | ||
| Fri | 10/04/19 | 256.56974 | 1.11155 | 81 | 0.3058 | -0.3058 | 3.36 | x | x | 1.6821 | 15.97 | ||
| Mon | 10/07/19 | 256.56848 | 1.11154 | 84 | 0.3172 | -0.3172 | 3.37 | x | x | 1.6935 | 15.96 | ||
| Tue | 10/08/19 | 256.56806 | 1.11154 | 85 | 0.3209 | -0.3209 | 3.37 | x | x | 1.6972 | 15.96 | ||
| Wed | 10/09/19 | 256.56765 | 1.11154 | 86 | 0.3247 | -0.3247 | 3.37 | x | x | 1.7010 | 15.96 | ||
| Thu | 10/10/19 | 256.56723 | 1.11154 | 87 | 0.3285 | -0.3285 | 3.37 | x | x | 1.7048 | 15.96 | ||
| Fri | 10/11/19 | 256.56681 | 1.11154 | 88 | 0.3323 | -0.3323 | 3.37 | x | x | 1.7086 | 15.96 | ||
| Mon | 10/14/19 | 256.56555 | 1.11153 | 91 | 0.3436 | -0.3436 | 3.38 | x | x | 1.7199 | 15.95 | ||
| Tue | 10/15/19 | 256.56513 | 1.11153 | 92 | 0.3474 | -0.3474 | 3.38 | x | x | 1.7237 | 15.95 | ||
| Wed | 10/16/19 | 256.56471 | 1.11153 | 93 | 0.3511 | -0.3511 | 3.38 | x | x | 1.7274 | 15.95 | ||
| Thu | 10/17/19 | 256.56429 | 1.11152 | 94 | 0.3549 | -0.3549 | 3.39 | x | x | 1.7312 | 15.94 | ||
| Fri | 10/18/19 | 256.56387 | 1.11152 | 95 | 0.3587 | -0.3587 | 3.39 | x | x | 1.7350 | 15.94 | ||
| Mon | 10/21/19 | 256.56261 | 1.11152 | 98 | 0.3700 | -0.3700 | 3.39 | x | x | 1.7463 | 15.94 | ||
| Tue | 10/22/19 | 256.56219 | 1.11152 | 99 | 0.3738 | -0.3738 | 3.39 | x | x | 1.7501 | 15.94 | ||
| Wed | 10/23/19 | 256.56177 | 1.11151 | 100 | 0.3776 | -0.3776 | 3.40 | x | x | 1.7539 | 15.93 | ||
| Thu | 10/24/19 | 256.56135 | 1.11151 | 101 | 0.3813 | -0.3813 | 3.40 | x | x | 1.7576 | 15.93 | ||
| Fri | 10/25/19 | 256.56094 | 1.11151 | 102 | 0.3851 | -0.3851 | 3.40 | x | x | 1.7614 | 15.93 | ||
| Mon | 10/28/19 | 256.55968 | 1.11150 | 105 | 0.3964 | -0.3964 | 3.41 | x | x | 1.7727 | 15.92 | ||
| Tue | 10/29/19 | 256.55926 | 1.11150 | 106 | 0.4002 | -0.4002 | 3.41 | x | x | 1.7765 | 15.92 | ||
| Wed | 10/30/19 | 256.55884 | 1.11150 | 107 | 0.4040 | -0.4040 | 3.41 | x | x | 1.7803 | 15.92 | ||
| Thu | 10/31/19 | 256.55842 | 1.11150 | 108 | 0.4078 | -0.4078 | 3.41 | x | x | 1.7841 | 15.92 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.11150 | 109 | 0.4115 | -0.4115 | 3.41 | x | x | 1.7878 | 15.92 | ||
| Mon | 11/04/19 | 256.57810 | 1.11158 | 112 | 0.4229 | -0.4229 | 3.33 | x | x | 1.7992 | 16.00 | ||
| Tue | 11/05/19 | 256.58480 | 1.11161 | 113 | 0.4267 | -0.4267 | 3.30 | x | x | 1.8030 | 16.03 | ||
| Wed | 11/06/19 | 256.59150 | 1.11164 | 114 | 0.4305 | -0.4305 | 3.27 | x | x | 1.8068 | 16.06 | ||
| Thu | 11/07/19 | 256.59820 | 1.11167 | 115 | 0.4342 | -0.4342 | 3.24 | x | x | 1.8105 | 16.09 | ||
| Fri | 11/08/19 | 256.60490 | 1.11170 | 116 | 0.4380 | -0.4380 | 3.21 | x | x | 1.8143 | 16.12 | ||
| Mon | 11/11/19 | 256.62500 | 1.11179 | 119 | 0.4494 | -0.4494 | 3.12 | x | x | 1.8257 | 16.21 | ||
| Tue | 11/12/19 | 256.63170 | 1.11182 | 120 | 0.4532 | -0.4532 | 3.09 | x | x | 1.8295 | 16.24 | ||
| Wed | 11/13/19 | 256.63840 | 1.11185 | 121 | 0.4570 | -0.4570 | 3.06 | x | x | 1.8333 | 16.27 | ||
| Thu | 11/14/19 | 256.64510 | 1.11187 | 122 | 0.4608 | -0.4608 | 3.04 | x | x | 1.8371 | 16.29 | ||
| Fri | 11/15/19 | 256.65180 | 1.11190 | 123 | 0.4646 | -0.4646 | 3.01 | x | x | 1.8409 | 16.32 | ||
| Mon | 11/18/19 | 256.67190 | 1.11199 | 126 | 0.4759 | -0.4759 | 2.92 | x | x | 1.8522 | 16.41 | ||
| Tue | 11/19/19 | 256.67860 | 1.11202 | 127 | 0.4797 | -0.4797 | 2.89 | x | x | 1.8560 | 16.44 | ||
| Wed | 11/20/19 | 256.68530 | 1.11205 | 128 | 0.4835 | -0.4835 | 2.86 | x | x | 1.8598 | 16.47 | ||
| Thu | 11/21/19 | 256.69200 | 1.11208 | 129 | 0.4873 | -0.4873 | 2.83 | x | x | 1.8636 | 16.50 | ||
| Fri | 11/22/19 | 256.69870 | 1.11211 | 130 | 0.4911 | -0.4911 | 2.80 | x | x | 1.8674 | 16.53 | ||
| Mon | 11/25/19 | 256.71880 | 1.11219 | 133 | 0.5024 | -0.5024 | 2.72 | x | x | 1.8787 | 16.61 | ||
| Tue | 11/26/19 | 256.72550 | 1.11222 | 134 | 0.5062 | -0.5062 | 2.69 | x | x | 1.8825 | 16.64 | ||
| Wed | 11/27/19 | 256.73220 | 1.11225 | 135 | 0.5100 | -0.5100 | 2.66 | x | x | 1.8863 | 16.67 | ||
| Thu | 11/28/19 | 256.73890 | 1.11228 | 136 | 0.5138 | -0.5138 | 2.63 | x | x | 1.8901 | 16.70 | ||
| Fri | 11/29/19 | 256.74560 | 1.11231 | 137 | 0.5176 | -0.5176 | 2.60 | x | x | 1.8939 | 16.73 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.11245 | 140 | 0.5290 | -0.5290 | 2.46 | x | x | 1.9053 | 16.87 | ||
| Tue | 12/03/19 | 256.79687 | 1.11253 | 141 | 0.5328 | -0.5328 | 2.38 | x | x | 1.9091 | 16.95 | ||
| Wed | 12/04/19 | 256.81581 | 1.11261 | 142 | 0.5367 | -0.5367 | 2.30 | x | x | 1.9130 | 17.03 | ||
| Thu | 12/05/19 | 256.83474 | 1.11270 | 143 | 0.5405 | -0.5405 | 2.21 | x | x | 1.9168 | 17.12 | ||
| Fri | 12/06/19 | 256.85368 | 1.11278 | 144 | 0.5443 | -0.5443 | 2.13 | x | x | 1.9206 | 17.20 | ||
| Mon | 12/09/19 | 256.91048 | 1.11302 | 147 | 0.5558 | -0.5558 | 1.89 | x | x | 1.9321 | 17.44 | ||
| Tue | 12/10/19 | 256.92942 | 1.11311 | 148 | 0.5596 | -0.5596 | 1.80 | x | x | 1.9359 | 17.53 | ||
| Wed | 12/11/19 | 256.94835 | 1.11319 | 149 | 0.5634 | -0.5634 | 1.72 | x | x | 1.9397 | 17.61 | ||
| Thu | 12/12/19 | 256.96729 | 1.11327 | 150 | 0.5672 | -0.5672 | 1.64 | x | x | 1.9435 | 17.69 | ||
| Fri | 12/13/19 | 256.98623 | 1.11335 | 151 | 0.5710 | -0.5710 | 1.56 | x | x | 1.9473 | 17.77 | ||
| Mon | 12/16/19 | 257.04303 | 1.11360 | 154 | 0.5825 | -0.5825 | 1.31 | x | x | 1.9588 | 18.02 | ||
| Tue | 12/17/19 | 257.06197 | 1.11368 | 155 | 0.5863 | -0.5863 | 1.23 | x | x | 1.9626 | 18.10 | ||
| Wed | 12/18/19 | 257.08090 | 1.11376 | 156 | 0.5902 | -0.5902 | 1.15 | x | x | 1.9665 | 18.18 | ||
| Thu | 12/19/19 | 257.09984 | 1.11384 | 157 | 0.5940 | -0.5940 | 1.07 | x | x | 1.9703 | 18.26 | ||
| Fri | 12/20/19 | 257.11877 | 1.11393 | 158 | 0.5978 | -0.5978 | 0.98 | x | x | 1.9741 | 18.35 | ||
| Mon | 12/23/19 | 257.17558 | 1.11417 | 161 | 0.6093 | -0.6093 | 0.74 | x | x | 1.9856 | 18.59 | ||
| Tue | 12/24/19 | 257.19452 | 1.11425 | 162 | 0.6131 | -0.6131 | 0.66 | x | x | 1.9894 | 18.67 | ||
| Wed | 12/25/19 | 257.21345 | 1.11434 | 163 | 0.6170 | -0.6170 | 0.57 | x | x | 1.9933 | 18.76 | ||
| Thu | 12/26/19 | 257.23239 | 1.11442 | 164 | 0.6208 | -0.6208 | 0.49 | x | x | 1.9971 | 18.84 | ||
| Fri | 12/27/19 | 257.25132 | 1.11450 | 165 | 0.6246 | -0.6246 | 0.41 | x | x | 2.0009 | 18.92 | ||
| Mon | 12/30/19 | 257.30813 | 1.11475 | 168 | 0.6361 | -0.6361 | 0.16 | x | x | 2.0124 | 19.17 | ||
| Tue | 12/31/19 | 257.32706 | 1.11483 | 169 | 0.6400 | -0.6400 | 0.08 | x | x | 2.0163 | 19.25 | ||
| Wed | 01/01/20 | 257.34600 | 1.11491 | ||||||||||
Generated 12/11/19 09:30