| CUSIP Number | 912828TE0 | Interest 01/15/19 (184 days) | $0.6863 | |
| Dated Date | July 15, 2012 | Interest 07/15/19 (181 days) | $0.6952 | |
| Ref CPI on Dated Date | 229.96306 | Interest Total | $1.3815 | |
| Original Issue Date | July 31, 2012 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.09968 | 170 | 0.6350 | x | x | 0.7465 | 19.40 | 0.6350 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.09956 | 171 | 0.6387 | x | x | 0.7428 | 19.52 | 0.6387 | -0.12 | ||
| Thu | 01/03/19 | 252.83035 | 1.09944 | 172 | 0.6423 | x | x | 0.7392 | 19.64 | 0.6423 | -0.24 | ||
| Fri | 01/04/19 | 252.80303 | 1.09932 | 173 | 0.6460 | x | x | 0.7355 | 19.76 | 0.6460 | -0.36 | ||
| Mon | 01/07/19 | 252.72106 | 1.09896 | 176 | 0.6570 | x | x | 0.7245 | 20.12 | 0.6570 | -0.72 | ||
| Tue | 01/08/19 | 252.69374 | 1.09884 | 177 | 0.6606 | x | x | 0.7209 | 20.24 | 0.6606 | -0.84 | ||
| Wed | 01/09/19 | 252.66642 | 1.09873 | 178 | 0.6643 | x | x | 0.7172 | 20.35 | 0.6643 | -0.95 | ||
| Thu | 01/10/19 | 252.63910 | 1.09861 | 179 | 0.6680 | x | x | 0.7135 | 20.47 | 0.6680 | -1.07 | ||
| Fri | 01/11/19 | 252.61177 | 1.09849 | 180 | 0.6716 | x | x | 0.7099 | 20.59 | 0.6716 | -1.19 | ||
| Mon | 01/14/19 | 252.52981 | 1.09813 | 183 | 0.6826 | x | x | 0.6989 | 20.95 | 0.6826 | -1.55 | ||
| Tue | 01/15/19 | 252.50248 | 1.09801 | 0 | 0.0000 | x | 0.6952 | 21.07 | x | 0.6863 | -1.67 | ||
| Wed | 01/16/19 | 252.47516 | 1.09789 | 1 | 0.0038 | x | 0.6914 | 21.19 | x | 0.6901 | -1.79 | ||
| Thu | 01/17/19 | 252.44784 | 1.09778 | 2 | 0.0076 | x | 0.6876 | 21.30 | x | 0.6939 | -1.90 | ||
| Fri | 01/18/19 | 252.42052 | 1.09766 | 3 | 0.0114 | x | 0.6838 | 21.42 | x | 0.6977 | -2.02 | ||
| Mon | 01/21/19 | 252.33855 | 1.09730 | 6 | 0.0227 | x | 0.6725 | 21.78 | x | 0.7090 | -2.38 | ||
| Tue | 01/22/19 | 252.31123 | 1.09718 | 7 | 0.0265 | x | 0.6687 | 21.90 | x | 0.7128 | -2.50 | ||
| Wed | 01/23/19 | 252.28390 | 1.09706 | 8 | 0.0303 | x | 0.6649 | 22.02 | x | 0.7166 | -2.62 | ||
| Thu | 01/24/19 | 252.25658 | 1.09694 | 9 | 0.0341 | x | 0.6611 | 22.14 | x | 0.7204 | -2.74 | ||
| Fri | 01/25/19 | 252.22926 | 1.09683 | 10 | 0.0379 | x | 0.6573 | 22.25 | x | 0.7242 | -2.85 | ||
| Mon | 01/28/19 | 252.14729 | 1.09647 | 13 | 0.0492 | x | 0.6460 | 22.61 | x | 0.7355 | -3.21 | ||
| Tue | 01/29/19 | 252.11997 | 1.09635 | 14 | 0.0530 | x | 0.6422 | 22.73 | x | 0.7393 | -3.33 | ||
| Wed | 01/30/19 | 252.09265 | 1.09623 | 15 | 0.0568 | x | 0.6384 | 22.85 | x | 0.7431 | -3.45 | ||
| Thu | 01/31/19 | 252.06532 | 1.09611 | 16 | 0.0606 | x | 0.6346 | 22.97 | x | 0.7469 | -3.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.09599 | 17 | 0.0643 | x | 0.6309 | 23.09 | x | 0.7506 | -3.69 | ||
| Mon | 02/04/19 | 251.95175 | 1.09562 | 20 | 0.0757 | x | 0.6195 | 23.46 | x | 0.7620 | -4.06 | ||
| Tue | 02/05/19 | 251.92300 | 1.09549 | 21 | 0.0794 | x | 0.6158 | 23.59 | x | 0.7657 | -4.19 | ||
| Wed | 02/06/19 | 251.89425 | 1.09537 | 22 | 0.0832 | x | 0.6120 | 23.71 | x | 0.7695 | -4.31 | ||
| Thu | 02/07/19 | 251.86550 | 1.09524 | 23 | 0.0870 | x | 0.6082 | 23.84 | x | 0.7733 | -4.44 | ||
| Fri | 02/08/19 | 251.83675 | 1.09512 | 24 | 0.0908 | x | 0.6044 | 23.96 | x | 0.7771 | -4.56 | ||
| Mon | 02/11/19 | 251.75050 | 1.09474 | 27 | 0.1021 | x | 0.5931 | 24.34 | x | 0.7884 | -4.94 | ||
| Tue | 02/12/19 | 251.72175 | 1.09462 | 28 | 0.1058 | x | 0.5894 | 24.46 | x | 0.7921 | -5.06 | ||
| Wed | 02/13/19 | 251.69300 | 1.09449 | 29 | 0.1096 | x | 0.5856 | 24.59 | x | 0.7959 | -5.19 | ||
| Thu | 02/14/19 | 251.66425 | 1.09437 | 30 | 0.1134 | x | 0.5818 | 24.71 | x | 0.7997 | -5.31 | ||
| Fri | 02/15/19 | 251.63550 | 1.09424 | 31 | 0.1171 | x | 0.5781 | 24.84 | x | 0.8034 | -5.44 | ||
| Mon | 02/18/19 | 251.54925 | 1.09387 | 34 | 0.1284 | x | 0.5668 | 25.21 | x | 0.8147 | -5.81 | ||
| Tue | 02/19/19 | 251.52050 | 1.09374 | 35 | 0.1322 | x | 0.5630 | 25.34 | x | 0.8185 | -5.94 | ||
| Wed | 02/20/19 | 251.49175 | 1.09362 | 36 | 0.1359 | x | 0.5593 | 25.46 | x | 0.8222 | -6.06 | ||
| Thu | 02/21/19 | 251.46300 | 1.09349 | 37 | 0.1397 | x | 0.5555 | 25.59 | x | 0.8260 | -6.19 | ||
| Fri | 02/22/19 | 251.43425 | 1.09337 | 38 | 0.1435 | x | 0.5517 | 25.71 | x | 0.8298 | -6.31 | ||
| Mon | 02/25/19 | 251.34800 | 1.09299 | 41 | 0.1547 | x | 0.5405 | 26.09 | x | 0.8410 | -6.69 | ||
| Tue | 02/26/19 | 251.31925 | 1.09287 | 42 | 0.1585 | x | 0.5367 | 26.21 | x | 0.8448 | -6.81 | ||
| Wed | 02/27/19 | 251.29050 | 1.09274 | 43 | 0.1623 | x | 0.5329 | 26.34 | x | 0.8486 | -6.94 | ||
| Thu | 02/28/19 | 251.26175 | 1.09262 | 44 | 0.1660 | x | 0.5292 | 26.46 | x | 0.8523 | -7.06 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.09249 | 45 | 0.1698 | x | 0.5254 | 26.59 | x | 0.8561 | -7.19 | ||
| Mon | 03/04/19 | 251.27935 | 1.09269 | 48 | 0.1811 | x | 0.5141 | 26.39 | x | 0.8674 | -6.99 | ||
| Tue | 03/05/19 | 251.29481 | 1.09276 | 49 | 0.1849 | x | 0.5103 | 26.32 | x | 0.8712 | -6.92 | ||
| Wed | 03/06/19 | 251.31026 | 1.09283 | 50 | 0.1887 | x | 0.5065 | 26.25 | x | 0.8750 | -6.85 | ||
| Thu | 03/07/19 | 251.32571 | 1.09290 | 51 | 0.1925 | x | 0.5027 | 26.18 | x | 0.8788 | -6.78 | ||
| Fri | 03/08/19 | 251.34116 | 1.09296 | 52 | 0.1962 | x | 0.4990 | 26.12 | x | 0.8825 | -6.72 | ||
| Mon | 03/11/19 | 251.38752 | 1.09316 | 55 | 0.2076 | x | 0.4876 | 25.92 | x | 0.8939 | -6.52 | ||
| Tue | 03/12/19 | 251.40297 | 1.09323 | 56 | 0.2114 | x | 0.4838 | 25.85 | x | 0.8977 | -6.45 | ||
| Wed | 03/13/19 | 251.41842 | 1.09330 | 57 | 0.2152 | x | 0.4800 | 25.78 | x | 0.9015 | -6.38 | ||
| Thu | 03/14/19 | 251.43387 | 1.09337 | 58 | 0.2190 | x | 0.4762 | 25.71 | x | 0.9053 | -6.31 | ||
| Fri | 03/15/19 | 251.44932 | 1.09343 | 59 | 0.2228 | x | 0.4724 | 25.65 | x | 0.9091 | -6.25 | ||
| Mon | 03/18/19 | 251.49568 | 1.09364 | 62 | 0.2341 | x | 0.4611 | 25.44 | x | 0.9204 | -6.04 | ||
| Tue | 03/19/19 | 251.51113 | 1.09370 | 63 | 0.2379 | x | 0.4573 | 25.38 | x | 0.9242 | -5.98 | ||
| Wed | 03/20/19 | 251.52658 | 1.09377 | 64 | 0.2417 | x | 0.4535 | 25.31 | x | 0.9280 | -5.91 | ||
| Thu | 03/21/19 | 251.54203 | 1.09384 | 65 | 0.2455 | x | 0.4497 | 25.24 | x | 0.9318 | -5.84 | ||
| Fri | 03/22/19 | 251.55748 | 1.09390 | 66 | 0.2493 | x | 0.4459 | 25.18 | x | 0.9356 | -5.78 | ||
| Mon | 03/25/19 | 251.60384 | 1.09411 | 69 | 0.2607 | x | 0.4345 | 24.97 | x | 0.9470 | -5.57 | ||
| Tue | 03/26/19 | 251.61929 | 1.09417 | 70 | 0.2645 | x | 0.4307 | 24.91 | x | 0.9508 | -5.51 | ||
| Wed | 03/27/19 | 251.63474 | 1.09424 | 71 | 0.2683 | x | 0.4269 | 24.84 | x | 0.9546 | -5.44 | ||
| Thu | 03/28/19 | 251.65019 | 1.09431 | 72 | 0.2721 | x | 0.4231 | 24.77 | x | 0.9584 | -5.37 | ||
| Fri | 03/29/19 | 251.66565 | 1.09437 | 73 | 0.2759 | x | 0.4193 | 24.71 | x | 0.9622 | -5.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.09458 | 76 | 0.2873 | x | 0.4079 | 24.50 | x | 0.9736 | -5.10 | ||
| Tue | 04/02/19 | 251.74747 | 1.09473 | 77 | 0.2911 | x | 0.4041 | 24.35 | x | 0.9774 | -4.95 | ||
| Wed | 04/03/19 | 251.78293 | 1.09488 | 78 | 0.2949 | x | 0.4003 | 24.20 | x | 0.9812 | -4.80 | ||
| Thu | 04/04/19 | 251.81840 | 1.09504 | 79 | 0.2987 | x | 0.3965 | 24.04 | x | 0.9850 | -4.64 | ||
| Fri | 04/05/19 | 251.85387 | 1.09519 | 80 | 0.3025 | x | 0.3927 | 23.89 | x | 0.9888 | -4.49 | ||
| Mon | 04/08/19 | 251.96027 | 1.09566 | 83 | 0.3140 | x | 0.3812 | 23.42 | x | 1.0003 | -4.02 | ||
| Tue | 04/09/19 | 251.99573 | 1.09581 | 84 | 0.3178 | x | 0.3774 | 23.27 | x | 1.0041 | -3.87 | ||
| Wed | 04/10/19 | 252.03120 | 1.09596 | 85 | 0.3217 | x | 0.3735 | 23.12 | x | 1.0080 | -3.72 | ||
| Thu | 04/11/19 | 252.06667 | 1.09612 | 86 | 0.3255 | x | 0.3697 | 22.96 | x | 1.0118 | -3.56 | ||
| Fri | 04/12/19 | 252.10213 | 1.09627 | 87 | 0.3293 | x | 0.3659 | 22.81 | x | 1.0156 | -3.41 | ||
| Mon | 04/15/19 | 252.20853 | 1.09673 | 90 | 0.3408 | x | 0.3544 | 22.35 | x | 1.0271 | -2.95 | ||
| Tue | 04/16/19 | 252.24400 | 1.09689 | 91 | 0.3447 | x | 0.3505 | 22.19 | x | 1.0310 | -2.79 | ||
| Wed | 04/17/19 | 252.27947 | 1.09704 | 92 | 0.3485 | x | 0.3467 | 22.04 | x | 1.0348 | -2.64 | ||
| Thu | 04/18/19 | 252.31493 | 1.09720 | 93 | 0.3523 | x | 0.3429 | 21.88 | x | 1.0386 | -2.48 | ||
| Fri | 04/19/19 | 252.35040 | 1.09735 | 94 | 0.3562 | x | 0.3390 | 21.73 | x | 1.0425 | -2.33 | ||
| Mon | 04/22/19 | 252.45680 | 1.09781 | 97 | 0.3677 | x | 0.3275 | 21.27 | x | 1.0540 | -1.87 | ||
| Tue | 04/23/19 | 252.49227 | 1.09797 | 98 | 0.3716 | x | 0.3236 | 21.11 | x | 1.0579 | -1.71 | ||
| Wed | 04/24/19 | 252.52773 | 1.09812 | 99 | 0.3754 | x | 0.3198 | 20.96 | x | 1.0617 | -1.56 | ||
| Thu | 04/25/19 | 252.56320 | 1.09828 | 100 | 0.3792 | x | 0.3160 | 20.80 | x | 1.0655 | -1.40 | ||
| Fri | 04/26/19 | 252.59867 | 1.09843 | 101 | 0.3831 | x | 0.3121 | 20.65 | x | 1.0694 | -1.25 | ||
| Mon | 04/29/19 | 252.70507 | 1.09889 | 104 | 0.3946 | x | 0.3006 | 20.19 | x | 1.0809 | -0.79 | ||
| Tue | 04/30/19 | 252.74053 | 1.09905 | 105 | 0.3985 | x | 0.2967 | 20.03 | x | 1.0848 | -0.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.09920 | 106 | 0.4023 | x | 0.2929 | 19.88 | x | 1.0886 | -0.48 | ||
| Thu | 05/02/19 | 252.82200 | 1.09940 | 107 | 0.4062 | x | 0.2890 | 19.68 | x | 1.0925 | -0.28 | ||
| Fri | 05/03/19 | 252.86800 | 1.09960 | 108 | 0.4101 | x | 0.2851 | 19.48 | x | 1.0964 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.10020 | 111 | 0.4217 | x | 0.2735 | 18.88 | x | 1.1080 | 0.52 | ||
| Tue | 05/07/19 | 253.05200 | 1.10040 | 112 | 0.4256 | x | 0.2696 | 18.68 | x | 1.1119 | 0.72 | ||
| Wed | 05/08/19 | 253.09800 | 1.10060 | 113 | 0.4294 | x | 0.2658 | 18.48 | x | 1.1157 | 0.92 | ||
| Thu | 05/09/19 | 253.14400 | 1.10080 | 114 | 0.4333 | x | 0.2619 | 18.28 | x | 1.1196 | 1.12 | ||
| Fri | 05/10/19 | 253.19000 | 1.10100 | 115 | 0.4372 | x | 0.2580 | 18.08 | x | 1.1235 | 1.32 | ||
| Mon | 05/13/19 | 253.32800 | 1.10160 | 118 | 0.4489 | x | 0.2463 | 17.48 | x | 1.1352 | 1.92 | ||
| Tue | 05/14/19 | 253.37400 | 1.10180 | 119 | 0.4527 | x | 0.2425 | 17.28 | x | 1.1390 | 2.12 | ||
| Wed | 05/15/19 | 253.42000 | 1.10200 | 120 | 0.4566 | x | 0.2386 | 17.08 | x | 1.1429 | 2.32 | ||
| Thu | 05/16/19 | 253.46600 | 1.10220 | 121 | 0.4605 | x | 0.2347 | 16.88 | x | 1.1468 | 2.52 | ||
| Fri | 05/17/19 | 253.51200 | 1.10240 | 122 | 0.4644 | x | 0.2308 | 16.68 | x | 1.1507 | 2.72 | ||
| Mon | 05/20/19 | 253.65000 | 1.10300 | 125 | 0.4761 | x | 0.2191 | 16.08 | x | 1.1624 | 3.32 | ||
| Tue | 05/21/19 | 253.69600 | 1.10320 | 126 | 0.4800 | x | 0.2152 | 15.88 | x | 1.1663 | 3.52 | ||
| Wed | 05/22/19 | 253.74200 | 1.10340 | 127 | 0.4839 | x | 0.2113 | 15.68 | x | 1.1702 | 3.72 | ||
| Thu | 05/23/19 | 253.78800 | 1.10360 | 128 | 0.4878 | x | 0.2074 | 15.48 | x | 1.1741 | 3.92 | ||
| Fri | 05/24/19 | 253.83400 | 1.10380 | 129 | 0.4917 | x | 0.2035 | 15.28 | x | 1.1780 | 4.12 | ||
| Mon | 05/27/19 | 253.97200 | 1.10440 | 132 | 0.5034 | x | 0.1918 | 14.68 | x | 1.1897 | 4.72 | ||
| Tue | 05/28/19 | 254.01800 | 1.10460 | 133 | 0.5073 | x | 0.1879 | 14.48 | x | 1.1936 | 4.92 | ||
| Wed | 05/29/19 | 254.06400 | 1.10480 | 134 | 0.5112 | x | 0.1840 | 14.28 | x | 1.1975 | 5.12 | ||
| Thu | 05/30/19 | 254.11000 | 1.10500 | 135 | 0.5151 | x | 0.1801 | 14.08 | x | 1.2014 | 5.32 | ||
| Fri | 05/31/19 | 254.15600 | 1.10520 | 136 | 0.5190 | x | 0.1762 | 13.88 | x | 1.2053 | 5.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.10579 | 139 | 0.5307 | x | 0.1645 | 13.29 | x | 1.2170 | 6.11 | ||
| Tue | 06/04/19 | 254.33660 | 1.10599 | 140 | 0.5347 | x | 0.1605 | 13.09 | x | 1.2210 | 6.31 | ||
| Wed | 06/05/19 | 254.38147 | 1.10618 | 141 | 0.5386 | x | 0.1566 | 12.90 | x | 1.2249 | 6.50 | ||
| Thu | 06/06/19 | 254.42633 | 1.10638 | 142 | 0.5425 | x | 0.1527 | 12.70 | x | 1.2288 | 6.70 | ||
| Fri | 06/07/19 | 254.47120 | 1.10657 | 143 | 0.5464 | x | 0.1488 | 12.51 | x | 1.2327 | 6.89 | ||
| Mon | 06/10/19 | 254.60580 | 1.10716 | 146 | 0.5582 | x | 0.1370 | 11.92 | x | 1.2445 | 7.48 | ||
| Tue | 06/11/19 | 254.65067 | 1.10735 | 147 | 0.5621 | x | 0.1331 | 11.73 | x | 1.2484 | 7.67 | ||
| Wed | 06/12/19 | 254.69553 | 1.10755 | 148 | 0.5660 | x | 0.1292 | 11.53 | x | 1.2523 | 7.87 | ||
| Thu | 06/13/19 | 254.74040 | 1.10774 | 149 | 0.5699 | x | 0.1253 | 11.34 | x | 1.2562 | 8.06 | ||
| Fri | 06/14/19 | 254.78527 | 1.10794 | 150 | 0.5739 | x | 0.1213 | 11.14 | x | 1.2602 | 8.26 | ||
| Mon | 06/17/19 | 254.91987 | 1.10853 | 153 | 0.5857 | x | 0.1095 | 10.55 | x | 1.2720 | 8.85 | ||
| Tue | 06/18/19 | 254.96473 | 1.10872 | 154 | 0.5896 | x | 0.1056 | 10.36 | x | 1.2759 | 9.04 | ||
| Wed | 06/19/19 | 255.00960 | 1.10892 | 155 | 0.5935 | x | 0.1017 | 10.16 | x | 1.2798 | 9.24 | ||
| Thu | 06/20/19 | 255.05447 | 1.10911 | 156 | 0.5974 | x | 0.0978 | 9.97 | x | 1.2837 | 9.43 | ||
| Fri | 06/21/19 | 255.09933 | 1.10931 | 157 | 0.6014 | x | 0.0938 | 9.77 | x | 1.2877 | 9.63 | ||
| Mon | 06/24/19 | 255.23393 | 1.10989 | 160 | 0.6132 | x | 0.0820 | 9.19 | x | 1.2995 | 10.21 | ||
| Tue | 06/25/19 | 255.27880 | 1.11009 | 161 | 0.6171 | x | 0.0781 | 8.99 | x | 1.3034 | 10.41 | ||
| Wed | 06/26/19 | 255.32367 | 1.11028 | 162 | 0.6211 | x | 0.0741 | 8.80 | x | 1.3074 | 10.60 | ||
| Thu | 06/27/19 | 255.36853 | 1.11048 | 163 | 0.6250 | x | 0.0702 | 8.60 | x | 1.3113 | 10.80 | ||
| Fri | 06/28/19 | 255.41340 | 1.11067 | 164 | 0.6290 | x | 0.0662 | 8.41 | x | 1.3153 | 10.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.11126 | 167 | 0.6408 | x | 0.0544 | 7.82 | x | 1.3271 | 11.58 | ||
| Tue | 07/02/19 | 255.56555 | 1.11133 | 168 | 0.6447 | x | 0.0505 | 7.75 | x | 1.3310 | 11.65 | ||
| Wed | 07/03/19 | 255.58310 | 1.11141 | 169 | 0.6486 | x | 0.0466 | 7.67 | x | 1.3349 | 11.73 | ||
| Thu | 07/04/19 | 255.60065 | 1.11149 | 170 | 0.6525 | x | 0.0427 | 7.59 | x | 1.3388 | 11.81 | ||
| Fri | 07/05/19 | 255.61819 | 1.11156 | 171 | 0.6563 | x | 0.0389 | 7.52 | x | 1.3426 | 11.88 | ||
| Mon | 07/08/19 | 255.67084 | 1.11179 | 174 | 0.6680 | x | 0.0272 | 7.29 | x | 1.3543 | 12.11 | ||
| Tue | 07/09/19 | 255.68839 | 1.11187 | 175 | 0.6719 | x | 0.0233 | 7.21 | x | 1.3582 | 12.19 | ||
| Wed | 07/10/19 | 255.70594 | 1.11194 | 176 | 0.6758 | x | 0.0194 | 7.14 | x | 1.3621 | 12.26 | ||
| Thu | 07/11/19 | 255.72348 | 1.11202 | 177 | 0.6797 | x | 0.0155 | 7.06 | x | 1.3660 | 12.34 | ||
| Fri | 07/12/19 | 255.74103 | 1.11210 | 178 | 0.6835 | x | 0.0117 | 6.98 | x | 1.3698 | 12.42 | ||
| Mon | 07/15/19 | 255.79368 | 1.11233 | 0 | 0.0000 | 0.0000 | 6.75 | x | x | 1.3815 | 12.65 | ||
| Tue | 07/16/19 | 255.81123 | 1.11240 | 1 | 0.0038 | -0.0038 | 6.68 | x | x | 1.3853 | 12.72 | ||
| Wed | 07/17/19 | 255.82877 | 1.11248 | 2 | 0.0076 | -0.0076 | 6.60 | x | x | 1.3891 | 12.80 | ||
| Thu | 07/18/19 | 255.84632 | 1.11255 | 3 | 0.0113 | -0.0113 | 6.53 | x | x | 1.3928 | 12.87 | ||
| Fri | 07/19/19 | 255.86387 | 1.11263 | 4 | 0.0151 | -0.0151 | 6.45 | x | x | 1.3966 | 12.95 | ||
| Mon | 07/22/19 | 255.91652 | 1.11286 | 7 | 0.0265 | -0.0265 | 6.22 | x | x | 1.4080 | 13.18 | ||
| Tue | 07/23/19 | 255.93406 | 1.11294 | 8 | 0.0302 | -0.0302 | 6.14 | x | x | 1.4117 | 13.26 | ||
| Wed | 07/24/19 | 255.95161 | 1.11301 | 9 | 0.0340 | -0.0340 | 6.07 | x | x | 1.4155 | 13.33 | ||
| Thu | 07/25/19 | 255.96916 | 1.11309 | 10 | 0.0378 | -0.0378 | 5.99 | x | x | 1.4193 | 13.41 | ||
| Fri | 07/26/19 | 255.98671 | 1.11316 | 11 | 0.0416 | -0.0416 | 5.92 | x | x | 1.4231 | 13.48 | ||
| Mon | 07/29/19 | 256.03935 | 1.11339 | 14 | 0.0529 | -0.0529 | 5.69 | x | x | 1.4344 | 13.71 | ||
| Tue | 07/30/19 | 256.05690 | 1.11347 | 15 | 0.0567 | -0.0567 | 5.61 | x | x | 1.4382 | 13.79 | ||
| Wed | 07/31/19 | 256.07445 | 1.11355 | 16 | 0.0605 | -0.0605 | 5.53 | x | x | 1.4420 | 13.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.11362 | 17 | 0.0643 | -0.0643 | 5.46 | x | x | 1.4458 | 13.94 | ||
| Fri | 08/02/19 | 256.09365 | 1.11363 | 18 | 0.0681 | -0.0681 | 5.45 | x | x | 1.4496 | 13.95 | ||
| Mon | 08/05/19 | 256.09858 | 1.11365 | 21 | 0.0794 | -0.0794 | 5.43 | x | x | 1.4609 | 13.97 | ||
| Tue | 08/06/19 | 256.10023 | 1.11366 | 22 | 0.0832 | -0.0832 | 5.42 | x | x | 1.4647 | 13.98 | ||
| Wed | 08/07/19 | 256.10187 | 1.11367 | 23 | 0.0870 | -0.0870 | 5.41 | x | x | 1.4685 | 13.99 | ||
| Thu | 08/08/19 | 256.10352 | 1.11367 | 24 | 0.0908 | -0.0908 | 5.41 | x | x | 1.4723 | 13.99 | ||
| Fri | 08/09/19 | 256.10516 | 1.11368 | 25 | 0.0946 | -0.0946 | 5.40 | x | x | 1.4761 | 14.00 | ||
| Mon | 08/12/19 | 256.11010 | 1.11370 | 28 | 0.1059 | -0.1059 | 5.38 | x | x | 1.4874 | 14.02 | ||
| Tue | 08/13/19 | 256.11174 | 1.11371 | 29 | 0.1097 | -0.1097 | 5.37 | x | x | 1.4912 | 14.03 | ||
| Wed | 08/14/19 | 256.11339 | 1.11372 | 30 | 0.1135 | -0.1135 | 5.36 | x | x | 1.4950 | 14.04 | ||
| Thu | 08/15/19 | 256.11503 | 1.11372 | 31 | 0.1173 | -0.1173 | 5.36 | x | x | 1.4988 | 14.04 | ||
| Fri | 08/16/19 | 256.11668 | 1.11373 | 32 | 0.1211 | -0.1211 | 5.35 | x | x | 1.5026 | 14.05 | ||
| Mon | 08/19/19 | 256.12161 | 1.11375 | 35 | 0.1324 | -0.1324 | 5.33 | x | x | 1.5139 | 14.07 | ||
| Tue | 08/20/19 | 256.12326 | 1.11376 | 36 | 0.1362 | -0.1362 | 5.32 | x | x | 1.5177 | 14.08 | ||
| Wed | 08/21/19 | 256.12490 | 1.11377 | 37 | 0.1400 | -0.1400 | 5.31 | x | x | 1.5215 | 14.09 | ||
| Thu | 08/22/19 | 256.12655 | 1.11377 | 38 | 0.1438 | -0.1438 | 5.31 | x | x | 1.5253 | 14.09 | ||
| Fri | 08/23/19 | 256.12819 | 1.11378 | 39 | 0.1475 | -0.1475 | 5.30 | x | x | 1.5290 | 14.10 | ||
| Mon | 08/26/19 | 256.13313 | 1.11380 | 42 | 0.1589 | -0.1589 | 5.28 | x | x | 1.5404 | 14.12 | ||
| Tue | 08/27/19 | 256.13477 | 1.11381 | 43 | 0.1627 | -0.1627 | 5.27 | x | x | 1.5442 | 14.13 | ||
| Wed | 08/28/19 | 256.13642 | 1.11382 | 44 | 0.1665 | -0.1665 | 5.26 | x | x | 1.5480 | 14.14 | ||
| Thu | 08/29/19 | 256.13806 | 1.11382 | 45 | 0.1703 | -0.1703 | 5.26 | x | x | 1.5518 | 14.14 | ||
| Fri | 08/30/19 | 256.13971 | 1.11383 | 46 | 0.1740 | -0.1740 | 5.25 | x | x | 1.5555 | 14.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.11391 | 49 | 0.1854 | -0.1854 | 5.17 | x | x | 1.5669 | 14.23 | ||
| Tue | 09/03/19 | 256.17153 | 1.11397 | 50 | 0.1892 | -0.1892 | 5.11 | x | x | 1.5707 | 14.29 | ||
| Wed | 09/04/19 | 256.18580 | 1.11403 | 51 | 0.1930 | -0.1930 | 5.05 | x | x | 1.5745 | 14.35 | ||
| Thu | 09/05/19 | 256.20007 | 1.11409 | 52 | 0.1968 | -0.1968 | 4.99 | x | x | 1.5783 | 14.41 | ||
| Fri | 09/06/19 | 256.21433 | 1.11415 | 53 | 0.2006 | -0.2006 | 4.93 | x | x | 1.5821 | 14.47 | ||
| Mon | 09/09/19 | 256.25713 | 1.11434 | 56 | 0.2120 | -0.2120 | 4.74 | x | x | 1.5935 | 14.66 | ||
| Tue | 09/10/19 | 256.27140 | 1.11440 | 57 | 0.2158 | -0.2158 | 4.68 | x | x | 1.5973 | 14.72 | ||
| Wed | 09/11/19 | 256.28567 | 1.11446 | 58 | 0.2196 | -0.2196 | 4.62 | x | x | 1.6011 | 14.78 | ||
| Thu | 09/12/19 | 256.29993 | 1.11453 | 59 | 0.2234 | -0.2234 | 4.55 | x | x | 1.6049 | 14.85 | ||
| Fri | 09/13/19 | 256.31420 | 1.11459 | 60 | 0.2272 | -0.2272 | 4.49 | x | x | 1.6087 | 14.91 | ||
| Mon | 09/16/19 | 256.35700 | 1.11477 | 63 | 0.2386 | -0.2386 | 4.31 | x | x | 1.6201 | 15.09 | ||
| Tue | 09/17/19 | 256.37127 | 1.11484 | 64 | 0.2424 | -0.2424 | 4.24 | x | x | 1.6239 | 15.16 | ||
| Wed | 09/18/19 | 256.38553 | 1.11490 | 65 | 0.2462 | -0.2462 | 4.18 | x | x | 1.6277 | 15.22 | ||
| Thu | 09/19/19 | 256.39980 | 1.11496 | 66 | 0.2500 | -0.2500 | 4.12 | x | x | 1.6315 | 15.28 | ||
| Fri | 09/20/19 | 256.41407 | 1.11502 | 67 | 0.2538 | -0.2538 | 4.06 | x | x | 1.6353 | 15.34 | ||
| Mon | 09/23/19 | 256.45687 | 1.11521 | 70 | 0.2652 | -0.2652 | 3.87 | x | x | 1.6467 | 15.53 | ||
| Tue | 09/24/19 | 256.47113 | 1.11527 | 71 | 0.2690 | -0.2690 | 3.81 | x | x | 1.6505 | 15.59 | ||
| Wed | 09/25/19 | 256.48540 | 1.11533 | 72 | 0.2728 | -0.2728 | 3.75 | x | x | 1.6543 | 15.65 | ||
| Thu | 09/26/19 | 256.49967 | 1.11540 | 73 | 0.2766 | -0.2766 | 3.68 | x | x | 1.6581 | 15.72 | ||
| Fri | 09/27/19 | 256.51393 | 1.11546 | 74 | 0.2804 | -0.2804 | 3.62 | x | x | 1.6619 | 15.78 | ||
| Mon | 09/30/19 | 256.55673 | 1.11564 | 77 | 0.2918 | -0.2918 | 3.44 | x | x | 1.6733 | 15.96 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.11571 | 78 | 0.2956 | -0.2956 | 3.37 | x | x | 1.6771 | 16.03 | ||
| Wed | 10/02/19 | 256.57058 | 1.11570 | 79 | 0.2994 | -0.2994 | 3.38 | x | x | 1.6809 | 16.02 | ||
| Thu | 10/03/19 | 256.57016 | 1.11570 | 80 | 0.3032 | -0.3032 | 3.38 | x | x | 1.6847 | 16.02 | ||
| Fri | 10/04/19 | 256.56974 | 1.11570 | 81 | 0.3070 | -0.3070 | 3.38 | x | x | 1.6885 | 16.02 | ||
| Mon | 10/07/19 | 256.56848 | 1.11569 | 84 | 0.3183 | -0.3183 | 3.39 | x | x | 1.6998 | 16.01 | ||
| Tue | 10/08/19 | 256.56806 | 1.11569 | 85 | 0.3221 | -0.3221 | 3.39 | x | x | 1.7036 | 16.01 | ||
| Wed | 10/09/19 | 256.56765 | 1.11569 | 86 | 0.3259 | -0.3259 | 3.39 | x | x | 1.7074 | 16.01 | ||
| Thu | 10/10/19 | 256.56723 | 1.11569 | 87 | 0.3297 | -0.3297 | 3.39 | x | x | 1.7112 | 16.01 | ||
| Fri | 10/11/19 | 256.56681 | 1.11569 | 88 | 0.3335 | -0.3335 | 3.39 | x | x | 1.7150 | 16.01 | ||
| Mon | 10/14/19 | 256.56555 | 1.11568 | 91 | 0.3449 | -0.3449 | 3.40 | x | x | 1.7264 | 16.00 | ||
| Tue | 10/15/19 | 256.56513 | 1.11568 | 92 | 0.3487 | -0.3487 | 3.40 | x | x | 1.7302 | 16.00 | ||
| Wed | 10/16/19 | 256.56471 | 1.11568 | 93 | 0.3524 | -0.3524 | 3.40 | x | x | 1.7339 | 16.00 | ||
| Thu | 10/17/19 | 256.56429 | 1.11568 | 94 | 0.3562 | -0.3562 | 3.40 | x | x | 1.7377 | 16.00 | ||
| Fri | 10/18/19 | 256.56387 | 1.11567 | 95 | 0.3600 | -0.3600 | 3.41 | x | x | 1.7415 | 15.99 | ||
| Mon | 10/21/19 | 256.56261 | 1.11567 | 98 | 0.3714 | -0.3714 | 3.41 | x | x | 1.7529 | 15.99 | ||
| Tue | 10/22/19 | 256.56219 | 1.11567 | 99 | 0.3752 | -0.3752 | 3.41 | x | x | 1.7567 | 15.99 | ||
| Wed | 10/23/19 | 256.56177 | 1.11567 | 100 | 0.3790 | -0.3790 | 3.41 | x | x | 1.7605 | 15.99 | ||
| Thu | 10/24/19 | 256.56135 | 1.11566 | 101 | 0.3828 | -0.3828 | 3.42 | x | x | 1.7643 | 15.98 | ||
| Fri | 10/25/19 | 256.56094 | 1.11566 | 102 | 0.3865 | -0.3865 | 3.42 | x | x | 1.7680 | 15.98 | ||
| Mon | 10/28/19 | 256.55968 | 1.11566 | 105 | 0.3979 | -0.3979 | 3.42 | x | x | 1.7794 | 15.98 | ||
| Tue | 10/29/19 | 256.55926 | 1.11565 | 106 | 0.4017 | -0.4017 | 3.43 | x | x | 1.7832 | 15.97 | ||
| Wed | 10/30/19 | 256.55884 | 1.11565 | 107 | 0.4055 | -0.4055 | 3.43 | x | x | 1.7870 | 15.97 | ||
| Thu | 10/31/19 | 256.55842 | 1.11565 | 108 | 0.4093 | -0.4093 | 3.43 | x | x | 1.7908 | 15.97 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.11565 | 109 | 0.4131 | -0.4131 | 3.43 | x | x | 1.7946 | 15.97 | ||
| Mon | 11/04/19 | 256.57810 | 1.11574 | 112 | 0.4245 | -0.4245 | 3.34 | x | x | 1.8060 | 16.06 | ||
| Tue | 11/05/19 | 256.58480 | 1.11577 | 113 | 0.4283 | -0.4283 | 3.31 | x | x | 1.8098 | 16.09 | ||
| Wed | 11/06/19 | 256.59150 | 1.11579 | 114 | 0.4321 | -0.4321 | 3.29 | x | x | 1.8136 | 16.11 | ||
| Thu | 11/07/19 | 256.59820 | 1.11582 | 115 | 0.4359 | -0.4359 | 3.26 | x | x | 1.8174 | 16.14 | ||
| Fri | 11/08/19 | 256.60490 | 1.11585 | 116 | 0.4397 | -0.4397 | 3.23 | x | x | 1.8212 | 16.17 | ||
| Mon | 11/11/19 | 256.62500 | 1.11594 | 119 | 0.4511 | -0.4511 | 3.14 | x | x | 1.8326 | 16.26 | ||
| Tue | 11/12/19 | 256.63170 | 1.11597 | 120 | 0.4549 | -0.4549 | 3.11 | x | x | 1.8364 | 16.29 | ||
| Wed | 11/13/19 | 256.63840 | 1.11600 | 121 | 0.4587 | -0.4587 | 3.08 | x | x | 1.8402 | 16.32 | ||
| Thu | 11/14/19 | 256.64510 | 1.11603 | 122 | 0.4625 | -0.4625 | 3.05 | x | x | 1.8440 | 16.35 | ||
| Fri | 11/15/19 | 256.65180 | 1.11606 | 123 | 0.4663 | -0.4663 | 3.02 | x | x | 1.8478 | 16.38 | ||
| Mon | 11/18/19 | 256.67190 | 1.11614 | 126 | 0.4777 | -0.4777 | 2.94 | x | x | 1.8592 | 16.46 | ||
| Tue | 11/19/19 | 256.67860 | 1.11617 | 127 | 0.4815 | -0.4815 | 2.91 | x | x | 1.8630 | 16.49 | ||
| Wed | 11/20/19 | 256.68530 | 1.11620 | 128 | 0.4853 | -0.4853 | 2.88 | x | x | 1.8668 | 16.52 | ||
| Thu | 11/21/19 | 256.69200 | 1.11623 | 129 | 0.4891 | -0.4891 | 2.85 | x | x | 1.8706 | 16.55 | ||
| Fri | 11/22/19 | 256.69870 | 1.11626 | 130 | 0.4929 | -0.4929 | 2.82 | x | x | 1.8744 | 16.58 | ||
| Mon | 11/25/19 | 256.71880 | 1.11635 | 133 | 0.5043 | -0.5043 | 2.73 | x | x | 1.8858 | 16.67 | ||
| Tue | 11/26/19 | 256.72550 | 1.11638 | 134 | 0.5081 | -0.5081 | 2.70 | x | x | 1.8896 | 16.70 | ||
| Wed | 11/27/19 | 256.73220 | 1.11641 | 135 | 0.5119 | -0.5119 | 2.67 | x | x | 1.8934 | 16.73 | ||
| Thu | 11/28/19 | 256.73890 | 1.11644 | 136 | 0.5157 | -0.5157 | 2.64 | x | x | 1.8972 | 16.76 | ||
| Fri | 11/29/19 | 256.74560 | 1.11646 | 137 | 0.5195 | -0.5195 | 2.62 | x | x | 1.9010 | 16.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.11661 | 140 | 0.5310 | -0.5310 | 2.47 | x | x | 1.9125 | 16.93 | ||
| Tue | 12/03/19 | 256.79687 | 1.11669 | 141 | 0.5348 | -0.5348 | 2.39 | x | x | 1.9163 | 17.01 | ||
| Wed | 12/04/19 | 256.81581 | 1.11677 | 142 | 0.5387 | -0.5387 | 2.31 | x | x | 1.9202 | 17.09 | ||
| Thu | 12/05/19 | 256.83474 | 1.11685 | 143 | 0.5425 | -0.5425 | 2.23 | x | x | 1.9240 | 17.17 | ||
| Fri | 12/06/19 | 256.85368 | 1.11693 | 144 | 0.5463 | -0.5463 | 2.15 | x | x | 1.9278 | 17.25 | ||
| Mon | 12/09/19 | 256.91048 | 1.11718 | 147 | 0.5578 | -0.5578 | 1.90 | x | x | 1.9393 | 17.50 | ||
| Tue | 12/10/19 | 256.92942 | 1.11726 | 148 | 0.5617 | -0.5617 | 1.82 | x | x | 1.9432 | 17.58 | ||
| Wed | 12/11/19 | 256.94835 | 1.11735 | 149 | 0.5655 | -0.5655 | 1.73 | x | x | 1.9470 | 17.67 | ||
| Thu | 12/12/19 | 256.96729 | 1.11743 | 150 | 0.5693 | -0.5693 | 1.65 | x | x | 1.9508 | 17.75 | ||
| Fri | 12/13/19 | 256.98623 | 1.11751 | 151 | 0.5732 | -0.5732 | 1.57 | x | x | 1.9547 | 17.83 | ||
| Mon | 12/16/19 | 257.04303 | 1.11776 | 154 | 0.5847 | -0.5847 | 1.32 | x | x | 1.9662 | 18.08 | ||
| Tue | 12/17/19 | 257.06197 | 1.11784 | 155 | 0.5885 | -0.5885 | 1.24 | x | x | 1.9700 | 18.16 | ||
| Wed | 12/18/19 | 257.08090 | 1.11792 | 156 | 0.5924 | -0.5924 | 1.16 | x | x | 1.9739 | 18.24 | ||
| Thu | 12/19/19 | 257.09984 | 1.11800 | 157 | 0.5962 | -0.5962 | 1.08 | x | x | 1.9777 | 18.32 | ||
| Fri | 12/20/19 | 257.11877 | 1.11809 | 158 | 0.6001 | -0.6001 | 0.99 | x | x | 1.9816 | 18.41 | ||
| Mon | 12/23/19 | 257.17558 | 1.11833 | 161 | 0.6116 | -0.6116 | 0.75 | x | x | 1.9931 | 18.65 | ||
| Tue | 12/24/19 | 257.19452 | 1.11842 | 162 | 0.6154 | -0.6154 | 0.66 | x | x | 1.9969 | 18.74 | ||
| Wed | 12/25/19 | 257.21345 | 1.11850 | 163 | 0.6193 | -0.6193 | 0.58 | x | x | 2.0008 | 18.82 | ||
| Thu | 12/26/19 | 257.23239 | 1.11858 | 164 | 0.6231 | -0.6231 | 0.50 | x | x | 2.0046 | 18.90 | ||
| Fri | 12/27/19 | 257.25132 | 1.11866 | 165 | 0.6270 | -0.6270 | 0.42 | x | x | 2.0085 | 18.98 | ||
| Mon | 12/30/19 | 257.30813 | 1.11891 | 168 | 0.6385 | -0.6385 | 0.17 | x | x | 2.0200 | 19.23 | ||
| Tue | 12/31/19 | 257.32706 | 1.11899 | 169 | 0.6424 | -0.6424 | 0.09 | x | x | 2.0239 | 19.31 | ||
| Wed | 01/01/20 | 257.34600 | 1.11908 | ||||||||||
Generated 12/11/19 09:30