| CUSIP Number | 912828NM8 | Interest 01/15/19 (184 days) | $7.2364 | |
| Dated Date | July 15, 2010 | Interest 07/15/19 (181 days) | $7.3307 | |
| Ref CPI on Dated Date | 218.08532 | Interest Total | $14.5671 | |
| Original Issue Date | July 15, 2010 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.15957 | 170 | 6.6959 | x | x | 7.8712 | 20.45 | 6.6959 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.15944 | 171 | 6.7345 | x | x | 7.8326 | 20.58 | 6.7345 | -0.13 | ||
| Thu | 01/03/19 | 252.83035 | 1.15932 | 172 | 6.7732 | x | x | 7.7939 | 20.70 | 6.7732 | -0.25 | ||
| Fri | 01/04/19 | 252.80303 | 1.15919 | 173 | 6.8118 | x | x | 7.7553 | 20.83 | 6.8118 | -0.38 | ||
| Mon | 01/07/19 | 252.72106 | 1.15882 | 176 | 6.9277 | x | x | 7.6394 | 21.20 | 6.9277 | -0.75 | ||
| Tue | 01/08/19 | 252.69374 | 1.15869 | 177 | 6.9663 | x | x | 7.6008 | 21.33 | 6.9663 | -0.88 | ||
| Wed | 01/09/19 | 252.66642 | 1.15857 | 178 | 7.0049 | x | x | 7.5622 | 21.45 | 7.0049 | -1.00 | ||
| Thu | 01/10/19 | 252.63910 | 1.15844 | 179 | 7.0435 | x | x | 7.5236 | 21.58 | 7.0435 | -1.13 | ||
| Fri | 01/11/19 | 252.61177 | 1.15832 | 180 | 7.0821 | x | x | 7.4850 | 21.70 | 7.0821 | -1.25 | ||
| Mon | 01/14/19 | 252.52981 | 1.15794 | 183 | 7.1978 | x | x | 7.3693 | 22.08 | 7.1978 | -1.63 | ||
| Tue | 01/15/19 | 252.50248 | 1.15782 | 0 | 0.0000 | x | 7.3307 | 22.20 | x | 7.2364 | -1.75 | ||
| Wed | 01/16/19 | 252.47516 | 1.15769 | 1 | 0.0400 | x | 7.2907 | 22.33 | x | 7.2764 | -1.88 | ||
| Thu | 01/17/19 | 252.44784 | 1.15756 | 2 | 0.0799 | x | 7.2508 | 22.46 | x | 7.3163 | -2.01 | ||
| Fri | 01/18/19 | 252.42052 | 1.15744 | 3 | 0.1199 | x | 7.2108 | 22.58 | x | 7.3563 | -2.13 | ||
| Mon | 01/21/19 | 252.33855 | 1.15706 | 6 | 0.2397 | x | 7.0910 | 22.96 | x | 7.4761 | -2.51 | ||
| Tue | 01/22/19 | 252.31123 | 1.15694 | 7 | 0.2796 | x | 7.0511 | 23.08 | x | 7.5160 | -2.63 | ||
| Wed | 01/23/19 | 252.28390 | 1.15681 | 8 | 0.3196 | x | 7.0111 | 23.21 | x | 7.5560 | -2.76 | ||
| Thu | 01/24/19 | 252.25658 | 1.15669 | 9 | 0.3595 | x | 6.9712 | 23.33 | x | 7.5959 | -2.88 | ||
| Fri | 01/25/19 | 252.22926 | 1.15656 | 10 | 0.3994 | x | 6.9313 | 23.46 | x | 7.6358 | -3.01 | ||
| Mon | 01/28/19 | 252.14729 | 1.15619 | 13 | 0.5190 | x | 6.8117 | 23.83 | x | 7.7554 | -3.38 | ||
| Tue | 01/29/19 | 252.11997 | 1.15606 | 14 | 0.5589 | x | 6.7718 | 23.96 | x | 7.7953 | -3.51 | ||
| Wed | 01/30/19 | 252.09265 | 1.15594 | 15 | 0.5987 | x | 6.7320 | 24.08 | x | 7.8351 | -3.63 | ||
| Thu | 01/31/19 | 252.06532 | 1.15581 | 16 | 0.6386 | x | 6.6921 | 24.21 | x | 7.8750 | -3.76 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.15569 | 17 | 0.6784 | x | 6.6523 | 24.33 | x | 7.9148 | -3.88 | ||
| Mon | 02/04/19 | 251.95175 | 1.15529 | 20 | 0.7979 | x | 6.5328 | 24.73 | x | 8.0343 | -4.28 | ||
| Tue | 02/05/19 | 251.92300 | 1.15516 | 21 | 0.8377 | x | 6.4930 | 24.86 | x | 8.0741 | -4.41 | ||
| Wed | 02/06/19 | 251.89425 | 1.15503 | 22 | 0.8774 | x | 6.4533 | 24.99 | x | 8.1138 | -4.54 | ||
| Thu | 02/07/19 | 251.86550 | 1.15489 | 23 | 0.9172 | x | 6.4135 | 25.13 | x | 8.1536 | -4.68 | ||
| Fri | 02/08/19 | 251.83675 | 1.15476 | 24 | 0.9570 | x | 6.3737 | 25.26 | x | 8.1934 | -4.81 | ||
| Mon | 02/11/19 | 251.75050 | 1.15437 | 27 | 1.0762 | x | 6.2545 | 25.65 | x | 8.3126 | -5.20 | ||
| Tue | 02/12/19 | 251.72175 | 1.15424 | 28 | 1.1160 | x | 6.2147 | 25.78 | x | 8.3524 | -5.33 | ||
| Wed | 02/13/19 | 251.69300 | 1.15410 | 29 | 1.1557 | x | 6.1750 | 25.92 | x | 8.3921 | -5.47 | ||
| Thu | 02/14/19 | 251.66425 | 1.15397 | 30 | 1.1954 | x | 6.1353 | 26.05 | x | 8.4318 | -5.60 | ||
| Fri | 02/15/19 | 251.63550 | 1.15384 | 31 | 1.2351 | x | 6.0956 | 26.18 | x | 8.4715 | -5.73 | ||
| Mon | 02/18/19 | 251.54925 | 1.15344 | 34 | 1.3542 | x | 5.9765 | 26.58 | x | 8.5906 | -6.13 | ||
| Tue | 02/19/19 | 251.52050 | 1.15331 | 35 | 1.3938 | x | 5.9369 | 26.71 | x | 8.6302 | -6.26 | ||
| Wed | 02/20/19 | 251.49175 | 1.15318 | 36 | 1.4335 | x | 5.8972 | 26.84 | x | 8.6699 | -6.39 | ||
| Thu | 02/21/19 | 251.46300 | 1.15305 | 37 | 1.4732 | x | 5.8575 | 26.97 | x | 8.7096 | -6.52 | ||
| Fri | 02/22/19 | 251.43425 | 1.15292 | 38 | 1.5128 | x | 5.8179 | 27.10 | x | 8.7492 | -6.65 | ||
| Mon | 02/25/19 | 251.34800 | 1.15252 | 41 | 1.6317 | x | 5.6990 | 27.50 | x | 8.8681 | -7.05 | ||
| Tue | 02/26/19 | 251.31925 | 1.15239 | 42 | 1.6713 | x | 5.6594 | 27.63 | x | 8.9077 | -7.18 | ||
| Wed | 02/27/19 | 251.29050 | 1.15226 | 43 | 1.7109 | x | 5.6198 | 27.76 | x | 8.9473 | -7.31 | ||
| Thu | 02/28/19 | 251.26175 | 1.15213 | 44 | 1.7505 | x | 5.5802 | 27.89 | x | 8.9869 | -7.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.15199 | 45 | 1.7900 | x | 5.5407 | 28.03 | x | 9.0264 | -7.58 | ||
| Mon | 03/04/19 | 251.27935 | 1.15221 | 48 | 1.9097 | x | 5.4210 | 27.81 | x | 9.1461 | -7.36 | ||
| Tue | 03/05/19 | 251.29481 | 1.15228 | 49 | 1.9496 | x | 5.3811 | 27.74 | x | 9.1860 | -7.29 | ||
| Wed | 03/06/19 | 251.31026 | 1.15235 | 50 | 1.9896 | x | 5.3411 | 27.67 | x | 9.2260 | -7.22 | ||
| Thu | 03/07/19 | 251.32571 | 1.15242 | 51 | 2.0295 | x | 5.3012 | 27.60 | x | 9.2659 | -7.15 | ||
| Fri | 03/08/19 | 251.34116 | 1.15249 | 52 | 2.0694 | x | 5.2613 | 27.53 | x | 9.3058 | -7.08 | ||
| Mon | 03/11/19 | 251.38752 | 1.15270 | 55 | 2.1892 | x | 5.1415 | 27.32 | x | 9.4256 | -6.87 | ||
| Tue | 03/12/19 | 251.40297 | 1.15277 | 56 | 2.2291 | x | 5.1016 | 27.25 | x | 9.4655 | -6.80 | ||
| Wed | 03/13/19 | 251.41842 | 1.15284 | 57 | 2.2691 | x | 5.0616 | 27.18 | x | 9.5055 | -6.73 | ||
| Thu | 03/14/19 | 251.43387 | 1.15292 | 58 | 2.3090 | x | 5.0217 | 27.10 | x | 9.5454 | -6.65 | ||
| Fri | 03/15/19 | 251.44932 | 1.15299 | 59 | 2.3490 | x | 4.9817 | 27.03 | x | 9.5854 | -6.58 | ||
| Mon | 03/18/19 | 251.49568 | 1.15320 | 62 | 2.4689 | x | 4.8618 | 26.82 | x | 9.7053 | -6.37 | ||
| Tue | 03/19/19 | 251.51113 | 1.15327 | 63 | 2.5088 | x | 4.8219 | 26.75 | x | 9.7452 | -6.30 | ||
| Wed | 03/20/19 | 251.52658 | 1.15334 | 64 | 2.5488 | x | 4.7819 | 26.68 | x | 9.7852 | -6.23 | ||
| Thu | 03/21/19 | 251.54203 | 1.15341 | 65 | 2.5888 | x | 4.7419 | 26.61 | x | 9.8252 | -6.16 | ||
| Fri | 03/22/19 | 251.55748 | 1.15348 | 66 | 2.6288 | x | 4.7019 | 26.54 | x | 9.8652 | -6.09 | ||
| Mon | 03/25/19 | 251.60384 | 1.15369 | 69 | 2.7488 | x | 4.5819 | 26.33 | x | 9.9852 | -5.88 | ||
| Tue | 03/26/19 | 251.61929 | 1.15377 | 70 | 2.7888 | x | 4.5419 | 26.25 | x | 10.0252 | -5.80 | ||
| Wed | 03/27/19 | 251.63474 | 1.15384 | 71 | 2.8288 | x | 4.5019 | 26.18 | x | 10.0652 | -5.73 | ||
| Thu | 03/28/19 | 251.65019 | 1.15391 | 72 | 2.8688 | x | 4.4619 | 26.11 | x | 10.1052 | -5.66 | ||
| Fri | 03/29/19 | 251.66565 | 1.15398 | 73 | 2.9089 | x | 4.4218 | 26.04 | x | 10.1453 | -5.59 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.15419 | 76 | 3.0290 | x | 4.3017 | 25.83 | x | 10.2654 | -5.38 | ||
| Tue | 04/02/19 | 251.74747 | 1.15435 | 77 | 3.0692 | x | 4.2615 | 25.67 | x | 10.3056 | -5.22 | ||
| Wed | 04/03/19 | 251.78293 | 1.15452 | 78 | 3.1095 | x | 4.2212 | 25.50 | x | 10.3459 | -5.05 | ||
| Thu | 04/04/19 | 251.81840 | 1.15468 | 79 | 3.1499 | x | 4.1808 | 25.34 | x | 10.3863 | -4.89 | ||
| Fri | 04/05/19 | 251.85387 | 1.15484 | 80 | 3.1902 | x | 4.1405 | 25.18 | x | 10.4266 | -4.73 | ||
| Mon | 04/08/19 | 251.96027 | 1.15533 | 83 | 3.3112 | x | 4.0195 | 24.69 | x | 10.5476 | -4.24 | ||
| Tue | 04/09/19 | 251.99573 | 1.15549 | 84 | 3.3516 | x | 3.9791 | 24.53 | x | 10.5880 | -4.08 | ||
| Wed | 04/10/19 | 252.03120 | 1.15565 | 85 | 3.3919 | x | 3.9388 | 24.37 | x | 10.6283 | -3.92 | ||
| Thu | 04/11/19 | 252.06667 | 1.15582 | 86 | 3.4323 | x | 3.8984 | 24.20 | x | 10.6687 | -3.75 | ||
| Fri | 04/12/19 | 252.10213 | 1.15598 | 87 | 3.4727 | x | 3.8580 | 24.04 | x | 10.7091 | -3.59 | ||
| Mon | 04/15/19 | 252.20853 | 1.15647 | 90 | 3.5940 | x | 3.7367 | 23.55 | x | 10.8304 | -3.10 | ||
| Tue | 04/16/19 | 252.24400 | 1.15663 | 91 | 3.6344 | x | 3.6963 | 23.39 | x | 10.8708 | -2.94 | ||
| Wed | 04/17/19 | 252.27947 | 1.15679 | 92 | 3.6749 | x | 3.6558 | 23.23 | x | 10.9113 | -2.78 | ||
| Thu | 04/18/19 | 252.31493 | 1.15696 | 93 | 3.7154 | x | 3.6153 | 23.06 | x | 10.9518 | -2.61 | ||
| Fri | 04/19/19 | 252.35040 | 1.15712 | 94 | 3.7558 | x | 3.5749 | 22.90 | x | 10.9922 | -2.45 | ||
| Mon | 04/22/19 | 252.45680 | 1.15761 | 97 | 3.8774 | x | 3.4533 | 22.41 | x | 11.1138 | -1.96 | ||
| Tue | 04/23/19 | 252.49227 | 1.15777 | 98 | 3.9179 | x | 3.4128 | 22.25 | x | 11.1543 | -1.80 | ||
| Wed | 04/24/19 | 252.52773 | 1.15793 | 99 | 3.9584 | x | 3.3723 | 22.09 | x | 11.1948 | -1.64 | ||
| Thu | 04/25/19 | 252.56320 | 1.15809 | 100 | 3.9989 | x | 3.3318 | 21.93 | x | 11.2353 | -1.48 | ||
| Fri | 04/26/19 | 252.59867 | 1.15826 | 101 | 4.0395 | x | 3.2912 | 21.76 | x | 11.2759 | -1.31 | ||
| Mon | 04/29/19 | 252.70507 | 1.15874 | 104 | 4.1612 | x | 3.1695 | 21.28 | x | 11.3976 | -0.83 | ||
| Tue | 04/30/19 | 252.74053 | 1.15891 | 105 | 4.2018 | x | 3.1289 | 21.11 | x | 11.4382 | -0.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.15907 | 106 | 4.2425 | x | 3.0882 | 20.95 | x | 11.4789 | -0.50 | ||
| Thu | 05/02/19 | 252.82200 | 1.15928 | 107 | 4.2833 | x | 3.0474 | 20.74 | x | 11.5197 | -0.29 | ||
| Fri | 05/03/19 | 252.86800 | 1.15949 | 108 | 4.3241 | x | 3.0066 | 20.53 | x | 11.5605 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.16012 | 111 | 4.4466 | x | 2.8841 | 19.90 | x | 11.6830 | 0.55 | ||
| Tue | 05/07/19 | 253.05200 | 1.16033 | 112 | 4.4875 | x | 2.8432 | 19.69 | x | 11.7239 | 0.76 | ||
| Wed | 05/08/19 | 253.09800 | 1.16055 | 113 | 4.5284 | x | 2.8023 | 19.47 | x | 11.7648 | 0.98 | ||
| Thu | 05/09/19 | 253.14400 | 1.16076 | 114 | 4.5693 | x | 2.7614 | 19.26 | x | 11.8057 | 1.19 | ||
| Fri | 05/10/19 | 253.19000 | 1.16097 | 115 | 4.6102 | x | 2.7205 | 19.05 | x | 11.8466 | 1.40 | ||
| Mon | 05/13/19 | 253.32800 | 1.16160 | 118 | 4.7330 | x | 2.5977 | 18.42 | x | 11.9694 | 2.03 | ||
| Tue | 05/14/19 | 253.37400 | 1.16181 | 119 | 4.7740 | x | 2.5567 | 18.21 | x | 12.0104 | 2.24 | ||
| Wed | 05/15/19 | 253.42000 | 1.16202 | 120 | 4.8150 | x | 2.5157 | 18.00 | x | 12.0514 | 2.45 | ||
| Thu | 05/16/19 | 253.46600 | 1.16223 | 121 | 4.8560 | x | 2.4747 | 17.79 | x | 12.0924 | 2.66 | ||
| Fri | 05/17/19 | 253.51200 | 1.16244 | 122 | 4.8970 | x | 2.4337 | 17.58 | x | 12.1334 | 2.87 | ||
| Mon | 05/20/19 | 253.65000 | 1.16308 | 125 | 5.0202 | x | 2.3105 | 16.94 | x | 12.2566 | 3.51 | ||
| Tue | 05/21/19 | 253.69600 | 1.16329 | 126 | 5.0613 | x | 2.2694 | 16.73 | x | 12.2977 | 3.72 | ||
| Wed | 05/22/19 | 253.74200 | 1.16350 | 127 | 5.1024 | x | 2.2283 | 16.52 | x | 12.3388 | 3.93 | ||
| Thu | 05/23/19 | 253.78800 | 1.16371 | 128 | 5.1435 | x | 2.1872 | 16.31 | x | 12.3799 | 4.14 | ||
| Fri | 05/24/19 | 253.83400 | 1.16392 | 129 | 5.1846 | x | 2.1461 | 16.10 | x | 12.4210 | 4.35 | ||
| Mon | 05/27/19 | 253.97200 | 1.16455 | 132 | 5.3080 | x | 2.0227 | 15.47 | x | 12.5444 | 4.98 | ||
| Tue | 05/28/19 | 254.01800 | 1.16476 | 133 | 5.3492 | x | 1.9815 | 15.26 | x | 12.5856 | 5.19 | ||
| Wed | 05/29/19 | 254.06400 | 1.16498 | 134 | 5.3904 | x | 1.9403 | 15.04 | x | 12.6268 | 5.41 | ||
| Thu | 05/30/19 | 254.11000 | 1.16519 | 135 | 5.4317 | x | 1.8990 | 14.83 | x | 12.6681 | 5.62 | ||
| Fri | 05/31/19 | 254.15600 | 1.16540 | 136 | 5.4729 | x | 1.8578 | 14.62 | x | 12.7093 | 5.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.16602 | 139 | 5.5966 | x | 1.7341 | 14.00 | x | 12.8330 | 6.45 | ||
| Tue | 06/04/19 | 254.33660 | 1.16623 | 140 | 5.6379 | x | 1.6928 | 13.79 | x | 12.8743 | 6.66 | ||
| Wed | 06/05/19 | 254.38147 | 1.16643 | 141 | 5.6791 | x | 1.6516 | 13.59 | x | 12.9155 | 6.86 | ||
| Thu | 06/06/19 | 254.42633 | 1.16664 | 142 | 5.7204 | x | 1.6103 | 13.38 | x | 12.9568 | 7.07 | ||
| Fri | 06/07/19 | 254.47120 | 1.16684 | 143 | 5.7617 | x | 1.5690 | 13.18 | x | 12.9981 | 7.27 | ||
| Mon | 06/10/19 | 254.60580 | 1.16746 | 146 | 5.8857 | x | 1.4450 | 12.56 | x | 13.1221 | 7.89 | ||
| Tue | 06/11/19 | 254.65067 | 1.16767 | 147 | 5.9271 | x | 1.4036 | 12.35 | x | 13.1635 | 8.10 | ||
| Wed | 06/12/19 | 254.69553 | 1.16787 | 148 | 5.9684 | x | 1.3623 | 12.15 | x | 13.2048 | 8.30 | ||
| Thu | 06/13/19 | 254.74040 | 1.16808 | 149 | 6.0098 | x | 1.3209 | 11.94 | x | 13.2462 | 8.51 | ||
| Fri | 06/14/19 | 254.78527 | 1.16828 | 150 | 6.0512 | x | 1.2795 | 11.74 | x | 13.2876 | 8.71 | ||
| Mon | 06/17/19 | 254.91987 | 1.16890 | 153 | 6.1755 | x | 1.1552 | 11.12 | x | 13.4119 | 9.33 | ||
| Tue | 06/18/19 | 254.96473 | 1.16911 | 154 | 6.2170 | x | 1.1137 | 10.91 | x | 13.4534 | 9.54 | ||
| Wed | 06/19/19 | 255.00960 | 1.16931 | 155 | 6.2584 | x | 1.0723 | 10.71 | x | 13.4948 | 9.74 | ||
| Thu | 06/20/19 | 255.05447 | 1.16952 | 156 | 6.2999 | x | 1.0308 | 10.50 | x | 13.5363 | 9.95 | ||
| Fri | 06/21/19 | 255.09933 | 1.16972 | 157 | 6.3414 | x | 0.9893 | 10.30 | x | 13.5778 | 10.15 | ||
| Mon | 06/24/19 | 255.23393 | 1.17034 | 160 | 6.4660 | x | 0.8647 | 9.68 | x | 13.7024 | 10.77 | ||
| Tue | 06/25/19 | 255.27880 | 1.17055 | 161 | 6.5075 | x | 0.8232 | 9.47 | x | 13.7439 | 10.98 | ||
| Wed | 06/26/19 | 255.32367 | 1.17075 | 162 | 6.5491 | x | 0.7816 | 9.27 | x | 13.7855 | 11.18 | ||
| Thu | 06/27/19 | 255.36853 | 1.17096 | 163 | 6.5907 | x | 0.7400 | 9.06 | x | 13.8271 | 11.39 | ||
| Fri | 06/28/19 | 255.41340 | 1.17116 | 164 | 6.6323 | x | 0.6984 | 8.86 | x | 13.8687 | 11.59 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.17178 | 167 | 6.7572 | x | 0.5735 | 8.24 | x | 13.9936 | 12.21 | ||
| Tue | 07/02/19 | 255.56555 | 1.17186 | 168 | 6.7981 | x | 0.5326 | 8.16 | x | 14.0345 | 12.29 | ||
| Wed | 07/03/19 | 255.58310 | 1.17194 | 169 | 6.8390 | x | 0.4917 | 8.08 | x | 14.0754 | 12.37 | ||
| Thu | 07/04/19 | 255.60065 | 1.17202 | 170 | 6.8800 | x | 0.4507 | 8.00 | x | 14.1164 | 12.45 | ||
| Fri | 07/05/19 | 255.61819 | 1.17210 | 171 | 6.9209 | x | 0.4098 | 7.92 | x | 14.1573 | 12.53 | ||
| Mon | 07/08/19 | 255.67084 | 1.17234 | 174 | 7.0438 | x | 0.2869 | 7.68 | x | 14.2802 | 12.77 | ||
| Tue | 07/09/19 | 255.68839 | 1.17242 | 175 | 7.0847 | x | 0.2460 | 7.60 | x | 14.3211 | 12.85 | ||
| Wed | 07/10/19 | 255.70594 | 1.17250 | 176 | 7.1257 | x | 0.2050 | 7.52 | x | 14.3621 | 12.93 | ||
| Thu | 07/11/19 | 255.72348 | 1.17258 | 177 | 7.1667 | x | 0.1640 | 7.44 | x | 14.4031 | 13.01 | ||
| Fri | 07/12/19 | 255.74103 | 1.17267 | 178 | 7.2077 | x | 0.1230 | 7.35 | x | 14.4441 | 13.10 | ||
| Mon | 07/15/19 | 255.79368 | 1.17291 | 0 | 0.0000 | 0.0000 | 7.11 | x | x | 14.5671 | 13.34 | ||
| Tue | 07/16/19 | 255.81123 | 1.17299 | 1 | 0.0398 | -0.0398 | 7.03 | x | x | 14.6069 | 13.42 | ||
| Wed | 07/17/19 | 255.82877 | 1.17307 | 2 | 0.0797 | -0.0797 | 6.95 | x | x | 14.6468 | 13.50 | ||
| Thu | 07/18/19 | 255.84632 | 1.17315 | 3 | 0.1195 | -0.1195 | 6.87 | x | x | 14.6866 | 13.58 | ||
| Fri | 07/19/19 | 255.86387 | 1.17323 | 4 | 0.1594 | -0.1594 | 6.79 | x | x | 14.7265 | 13.66 | ||
| Mon | 07/22/19 | 255.91652 | 1.17347 | 7 | 0.2790 | -0.2790 | 6.55 | x | x | 14.8461 | 13.90 | ||
| Tue | 07/23/19 | 255.93406 | 1.17355 | 8 | 0.3189 | -0.3189 | 6.47 | x | x | 14.8860 | 13.98 | ||
| Wed | 07/24/19 | 255.95161 | 1.17363 | 9 | 0.3588 | -0.3588 | 6.39 | x | x | 14.9259 | 14.06 | ||
| Thu | 07/25/19 | 255.96916 | 1.17371 | 10 | 0.3987 | -0.3987 | 6.31 | x | x | 14.9658 | 14.14 | ||
| Fri | 07/26/19 | 255.98671 | 1.17379 | 11 | 0.4386 | -0.4386 | 6.23 | x | x | 15.0057 | 14.22 | ||
| Mon | 07/29/19 | 256.03935 | 1.17403 | 14 | 0.5583 | -0.5583 | 5.99 | x | x | 15.1254 | 14.46 | ||
| Tue | 07/30/19 | 256.05690 | 1.17411 | 15 | 0.5982 | -0.5982 | 5.91 | x | x | 15.1653 | 14.54 | ||
| Wed | 07/31/19 | 256.07445 | 1.17419 | 16 | 0.6381 | -0.6381 | 5.83 | x | x | 15.2052 | 14.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.17427 | 17 | 0.6781 | -0.6781 | 5.75 | x | x | 15.2452 | 14.70 | ||
| Fri | 08/02/19 | 256.09365 | 1.17428 | 18 | 0.7180 | -0.7180 | 5.74 | x | x | 15.2851 | 14.71 | ||
| Mon | 08/05/19 | 256.09858 | 1.17430 | 21 | 0.8376 | -0.8376 | 5.72 | x | x | 15.4047 | 14.73 | ||
| Tue | 08/06/19 | 256.10023 | 1.17431 | 22 | 0.8775 | -0.8775 | 5.71 | x | x | 15.4446 | 14.74 | ||
| Wed | 08/07/19 | 256.10187 | 1.17432 | 23 | 0.9174 | -0.9174 | 5.70 | x | x | 15.4845 | 14.75 | ||
| Thu | 08/08/19 | 256.10352 | 1.17433 | 24 | 0.9573 | -0.9573 | 5.69 | x | x | 15.5244 | 14.76 | ||
| Fri | 08/09/19 | 256.10516 | 1.17433 | 25 | 0.9972 | -0.9972 | 5.69 | x | x | 15.5643 | 14.76 | ||
| Mon | 08/12/19 | 256.11010 | 1.17436 | 28 | 1.1169 | -1.1169 | 5.66 | x | x | 15.6840 | 14.79 | ||
| Tue | 08/13/19 | 256.11174 | 1.17436 | 29 | 1.1568 | -1.1568 | 5.66 | x | x | 15.7239 | 14.79 | ||
| Wed | 08/14/19 | 256.11339 | 1.17437 | 30 | 1.1967 | -1.1967 | 5.65 | x | x | 15.7638 | 14.80 | ||
| Thu | 08/15/19 | 256.11503 | 1.17438 | 31 | 1.2366 | -1.2366 | 5.64 | x | x | 15.8037 | 14.81 | ||
| Fri | 08/16/19 | 256.11668 | 1.17439 | 32 | 1.2765 | -1.2765 | 5.63 | x | x | 15.8436 | 14.82 | ||
| Mon | 08/19/19 | 256.12161 | 1.17441 | 35 | 1.3962 | -1.3962 | 5.61 | x | x | 15.9633 | 14.84 | ||
| Tue | 08/20/19 | 256.12326 | 1.17442 | 36 | 1.4361 | -1.4361 | 5.60 | x | x | 16.0032 | 14.85 | ||
| Wed | 08/21/19 | 256.12490 | 1.17443 | 37 | 1.4760 | -1.4760 | 5.59 | x | x | 16.0431 | 14.86 | ||
| Thu | 08/22/19 | 256.12655 | 1.17443 | 38 | 1.5159 | -1.5159 | 5.59 | x | x | 16.0830 | 14.86 | ||
| Fri | 08/23/19 | 256.12819 | 1.17444 | 39 | 1.5558 | -1.5558 | 5.58 | x | x | 16.1229 | 14.87 | ||
| Mon | 08/26/19 | 256.13313 | 1.17446 | 42 | 1.6755 | -1.6755 | 5.56 | x | x | 16.2426 | 14.89 | ||
| Tue | 08/27/19 | 256.13477 | 1.17447 | 43 | 1.7154 | -1.7154 | 5.55 | x | x | 16.2825 | 14.90 | ||
| Wed | 08/28/19 | 256.13642 | 1.17448 | 44 | 1.7553 | -1.7553 | 5.54 | x | x | 16.3224 | 14.91 | ||
| Thu | 08/29/19 | 256.13806 | 1.17449 | 45 | 1.7952 | -1.7952 | 5.53 | x | x | 16.3623 | 14.92 | ||
| Fri | 08/30/19 | 256.13971 | 1.17449 | 46 | 1.8351 | -1.8351 | 5.53 | x | x | 16.4022 | 14.92 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.17457 | 49 | 1.9550 | -1.9550 | 5.45 | x | x | 16.5221 | 15.00 | ||
| Tue | 09/03/19 | 256.17153 | 1.17464 | 50 | 1.9950 | -1.9950 | 5.38 | x | x | 16.5621 | 15.07 | ||
| Wed | 09/04/19 | 256.18580 | 1.17470 | 51 | 2.0350 | -2.0350 | 5.32 | x | x | 16.6021 | 15.13 | ||
| Thu | 09/05/19 | 256.20007 | 1.17477 | 52 | 2.0750 | -2.0750 | 5.25 | x | x | 16.6421 | 15.20 | ||
| Fri | 09/06/19 | 256.21433 | 1.17484 | 53 | 2.1150 | -2.1150 | 5.18 | x | x | 16.6821 | 15.27 | ||
| Mon | 09/09/19 | 256.25713 | 1.17503 | 56 | 2.2351 | -2.2351 | 4.99 | x | x | 16.8022 | 15.46 | ||
| Tue | 09/10/19 | 256.27140 | 1.17510 | 57 | 2.2752 | -2.2752 | 4.92 | x | x | 16.8423 | 15.53 | ||
| Wed | 09/11/19 | 256.28567 | 1.17516 | 58 | 2.3152 | -2.3152 | 4.86 | x | x | 16.8823 | 15.59 | ||
| Thu | 09/12/19 | 256.29993 | 1.17523 | 59 | 2.3553 | -2.3553 | 4.79 | x | x | 16.9224 | 15.66 | ||
| Fri | 09/13/19 | 256.31420 | 1.17529 | 60 | 2.3953 | -2.3953 | 4.73 | x | x | 16.9624 | 15.72 | ||
| Mon | 09/16/19 | 256.35700 | 1.17549 | 63 | 2.5155 | -2.5155 | 4.53 | x | x | 17.0826 | 15.92 | ||
| Tue | 09/17/19 | 256.37127 | 1.17555 | 64 | 2.5555 | -2.5555 | 4.47 | x | x | 17.1226 | 15.98 | ||
| Wed | 09/18/19 | 256.38553 | 1.17562 | 65 | 2.5956 | -2.5956 | 4.40 | x | x | 17.1627 | 16.05 | ||
| Thu | 09/19/19 | 256.39980 | 1.17569 | 66 | 2.6357 | -2.6357 | 4.33 | x | x | 17.2028 | 16.12 | ||
| Fri | 09/20/19 | 256.41407 | 1.17575 | 67 | 2.6758 | -2.6758 | 4.27 | x | x | 17.2429 | 16.18 | ||
| Mon | 09/23/19 | 256.45687 | 1.17595 | 70 | 2.7961 | -2.7961 | 4.07 | x | x | 17.3632 | 16.38 | ||
| Tue | 09/24/19 | 256.47113 | 1.17601 | 71 | 2.8362 | -2.8362 | 4.01 | x | x | 17.4033 | 16.44 | ||
| Wed | 09/25/19 | 256.48540 | 1.17608 | 72 | 2.8763 | -2.8763 | 3.94 | x | x | 17.4434 | 16.51 | ||
| Thu | 09/26/19 | 256.49967 | 1.17614 | 73 | 2.9164 | -2.9164 | 3.88 | x | x | 17.4835 | 16.57 | ||
| Fri | 09/27/19 | 256.51393 | 1.17621 | 74 | 2.9565 | -2.9565 | 3.81 | x | x | 17.5236 | 16.64 | ||
| Mon | 09/30/19 | 256.55673 | 1.17641 | 77 | 3.0769 | -3.0769 | 3.61 | x | x | 17.6440 | 16.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.17647 | 78 | 3.1170 | -3.1170 | 3.55 | x | x | 17.6841 | 16.90 | ||
| Wed | 10/02/19 | 256.57058 | 1.17647 | 79 | 3.1570 | -3.1570 | 3.55 | x | x | 17.7241 | 16.90 | ||
| Thu | 10/03/19 | 256.57016 | 1.17647 | 80 | 3.1969 | -3.1969 | 3.55 | x | x | 17.7640 | 16.90 | ||
| Fri | 10/04/19 | 256.56974 | 1.17646 | 81 | 3.2369 | -3.2369 | 3.56 | x | x | 17.8040 | 16.89 | ||
| Mon | 10/07/19 | 256.56848 | 1.17646 | 84 | 3.3567 | -3.3567 | 3.56 | x | x | 17.9238 | 16.89 | ||
| Tue | 10/08/19 | 256.56806 | 1.17646 | 85 | 3.3967 | -3.3967 | 3.56 | x | x | 17.9638 | 16.89 | ||
| Wed | 10/09/19 | 256.56765 | 1.17646 | 86 | 3.4367 | -3.4367 | 3.56 | x | x | 18.0038 | 16.89 | ||
| Thu | 10/10/19 | 256.56723 | 1.17645 | 87 | 3.4766 | -3.4766 | 3.57 | x | x | 18.0437 | 16.88 | ||
| Fri | 10/11/19 | 256.56681 | 1.17645 | 88 | 3.5166 | -3.5166 | 3.57 | x | x | 18.0837 | 16.88 | ||
| Mon | 10/14/19 | 256.56555 | 1.17645 | 91 | 3.6364 | -3.6364 | 3.57 | x | x | 18.2035 | 16.88 | ||
| Tue | 10/15/19 | 256.56513 | 1.17644 | 92 | 3.6764 | -3.6764 | 3.58 | x | x | 18.2435 | 16.87 | ||
| Wed | 10/16/19 | 256.56471 | 1.17644 | 93 | 3.7163 | -3.7163 | 3.58 | x | x | 18.2834 | 16.87 | ||
| Thu | 10/17/19 | 256.56429 | 1.17644 | 94 | 3.7563 | -3.7563 | 3.58 | x | x | 18.3234 | 16.87 | ||
| Fri | 10/18/19 | 256.56387 | 1.17644 | 95 | 3.7963 | -3.7963 | 3.58 | x | x | 18.3634 | 16.87 | ||
| Mon | 10/21/19 | 256.56261 | 1.17643 | 98 | 3.9161 | -3.9161 | 3.59 | x | x | 18.4832 | 16.86 | ||
| Tue | 10/22/19 | 256.56219 | 1.17643 | 99 | 3.9561 | -3.9561 | 3.59 | x | x | 18.5232 | 16.86 | ||
| Wed | 10/23/19 | 256.56177 | 1.17643 | 100 | 3.9960 | -3.9960 | 3.59 | x | x | 18.5631 | 16.86 | ||
| Thu | 10/24/19 | 256.56135 | 1.17643 | 101 | 4.0360 | -4.0360 | 3.59 | x | x | 18.6031 | 16.86 | ||
| Fri | 10/25/19 | 256.56094 | 1.17642 | 102 | 4.0759 | -4.0759 | 3.60 | x | x | 18.6430 | 16.85 | ||
| Mon | 10/28/19 | 256.55968 | 1.17642 | 105 | 4.1958 | -4.1958 | 3.60 | x | x | 18.7629 | 16.85 | ||
| Tue | 10/29/19 | 256.55926 | 1.17642 | 106 | 4.2358 | -4.2358 | 3.60 | x | x | 18.8029 | 16.85 | ||
| Wed | 10/30/19 | 256.55884 | 1.17641 | 107 | 4.2757 | -4.2757 | 3.61 | x | x | 18.8428 | 16.84 | ||
| Thu | 10/31/19 | 256.55842 | 1.17641 | 108 | 4.3156 | -4.3156 | 3.61 | x | x | 18.8827 | 16.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.17641 | 109 | 4.3556 | -4.3556 | 3.61 | x | x | 18.9227 | 16.84 | ||
| Mon | 11/04/19 | 256.57810 | 1.17650 | 112 | 4.4758 | -4.4758 | 3.52 | x | x | 19.0429 | 16.93 | ||
| Tue | 11/05/19 | 256.58480 | 1.17653 | 113 | 4.5159 | -4.5159 | 3.49 | x | x | 19.0830 | 16.96 | ||
| Wed | 11/06/19 | 256.59150 | 1.17656 | 114 | 4.5560 | -4.5560 | 3.46 | x | x | 19.1231 | 16.99 | ||
| Thu | 11/07/19 | 256.59820 | 1.17660 | 115 | 4.5961 | -4.5961 | 3.42 | x | x | 19.1632 | 17.03 | ||
| Fri | 11/08/19 | 256.60490 | 1.17663 | 116 | 4.6362 | -4.6362 | 3.39 | x | x | 19.2033 | 17.06 | ||
| Mon | 11/11/19 | 256.62500 | 1.17672 | 119 | 4.7564 | -4.7564 | 3.30 | x | x | 19.3235 | 17.15 | ||
| Tue | 11/12/19 | 256.63170 | 1.17675 | 120 | 4.7965 | -4.7965 | 3.27 | x | x | 19.3636 | 17.18 | ||
| Wed | 11/13/19 | 256.63840 | 1.17678 | 121 | 4.8366 | -4.8366 | 3.24 | x | x | 19.4037 | 17.21 | ||
| Thu | 11/14/19 | 256.64510 | 1.17681 | 122 | 4.8767 | -4.8767 | 3.21 | x | x | 19.4438 | 17.24 | ||
| Fri | 11/15/19 | 256.65180 | 1.17684 | 123 | 4.9168 | -4.9168 | 3.18 | x | x | 19.4839 | 17.27 | ||
| Mon | 11/18/19 | 256.67190 | 1.17693 | 126 | 5.0371 | -5.0371 | 3.09 | x | x | 19.6042 | 17.36 | ||
| Tue | 11/19/19 | 256.67860 | 1.17696 | 127 | 5.0772 | -5.0772 | 3.06 | x | x | 19.6443 | 17.39 | ||
| Wed | 11/20/19 | 256.68530 | 1.17699 | 128 | 5.1173 | -5.1173 | 3.03 | x | x | 19.6844 | 17.42 | ||
| Thu | 11/21/19 | 256.69200 | 1.17703 | 129 | 5.1575 | -5.1575 | 2.99 | x | x | 19.7246 | 17.46 | ||
| Fri | 11/22/19 | 256.69870 | 1.17706 | 130 | 5.1976 | -5.1976 | 2.96 | x | x | 19.7647 | 17.49 | ||
| Mon | 11/25/19 | 256.71880 | 1.17715 | 133 | 5.3180 | -5.3180 | 2.87 | x | x | 19.8851 | 17.58 | ||
| Tue | 11/26/19 | 256.72550 | 1.17718 | 134 | 5.3581 | -5.3581 | 2.84 | x | x | 19.9252 | 17.61 | ||
| Wed | 11/27/19 | 256.73220 | 1.17721 | 135 | 5.3982 | -5.3982 | 2.81 | x | x | 19.9653 | 17.64 | ||
| Thu | 11/28/19 | 256.73890 | 1.17724 | 136 | 5.4383 | -5.4383 | 2.78 | x | x | 20.0054 | 17.67 | ||
| Fri | 11/29/19 | 256.74560 | 1.17727 | 137 | 5.4785 | -5.4785 | 2.75 | x | x | 20.0456 | 17.70 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.17742 | 140 | 5.5991 | -5.5991 | 2.60 | x | x | 20.1662 | 17.85 | ||
| Tue | 12/03/19 | 256.79687 | 1.17751 | 141 | 5.6396 | -5.6396 | 2.51 | x | x | 20.2067 | 17.94 | ||
| Wed | 12/04/19 | 256.81581 | 1.17759 | 142 | 5.6800 | -5.6800 | 2.43 | x | x | 20.2471 | 18.02 | ||
| Thu | 12/05/19 | 256.83474 | 1.17768 | 143 | 5.7204 | -5.7204 | 2.34 | x | x | 20.2875 | 18.11 | ||
| Fri | 12/06/19 | 256.85368 | 1.17777 | 144 | 5.7608 | -5.7608 | 2.25 | x | x | 20.3279 | 18.20 | ||
| Mon | 12/09/19 | 256.91048 | 1.17803 | 147 | 5.8821 | -5.8821 | 1.99 | x | x | 20.4492 | 18.46 | ||
| Tue | 12/10/19 | 256.92942 | 1.17811 | 148 | 5.9226 | -5.9226 | 1.91 | x | x | 20.4897 | 18.54 | ||
| Wed | 12/11/19 | 256.94835 | 1.17820 | 149 | 5.9630 | -5.9630 | 1.82 | x | x | 20.5301 | 18.63 | ||
| Thu | 12/12/19 | 256.96729 | 1.17829 | 150 | 6.0035 | -6.0035 | 1.73 | x | x | 20.5706 | 18.72 | ||
| Fri | 12/13/19 | 256.98623 | 1.17837 | 151 | 6.0439 | -6.0439 | 1.65 | x | x | 20.6110 | 18.80 | ||
| Mon | 12/16/19 | 257.04303 | 1.17864 | 154 | 6.1654 | -6.1654 | 1.38 | x | x | 20.7325 | 19.07 | ||
| Tue | 12/17/19 | 257.06197 | 1.17872 | 155 | 6.2059 | -6.2059 | 1.30 | x | x | 20.7730 | 19.15 | ||
| Wed | 12/18/19 | 257.08090 | 1.17881 | 156 | 6.2464 | -6.2464 | 1.21 | x | x | 20.8135 | 19.24 | ||
| Thu | 12/19/19 | 257.09984 | 1.17890 | 157 | 6.2869 | -6.2869 | 1.12 | x | x | 20.8540 | 19.33 | ||
| Fri | 12/20/19 | 257.11877 | 1.17898 | 158 | 6.3274 | -6.3274 | 1.04 | x | x | 20.8945 | 19.41 | ||
| Mon | 12/23/19 | 257.17558 | 1.17924 | 161 | 6.4490 | -6.4490 | 0.78 | x | x | 21.0161 | 19.67 | ||
| Tue | 12/24/19 | 257.19452 | 1.17933 | 162 | 6.4895 | -6.4895 | 0.69 | x | x | 21.0566 | 19.76 | ||
| Wed | 12/25/19 | 257.21345 | 1.17942 | 163 | 6.5301 | -6.5301 | 0.60 | x | x | 21.0972 | 19.85 | ||
| Thu | 12/26/19 | 257.23239 | 1.17950 | 164 | 6.5706 | -6.5706 | 0.52 | x | x | 21.1377 | 19.93 | ||
| Fri | 12/27/19 | 257.25132 | 1.17959 | 165 | 6.6112 | -6.6112 | 0.43 | x | x | 21.1783 | 20.02 | ||
| Mon | 12/30/19 | 257.30813 | 1.17985 | 168 | 6.7328 | -6.7328 | 0.17 | x | x | 21.2999 | 20.28 | ||
| Tue | 12/31/19 | 257.32706 | 1.17994 | 169 | 6.7734 | -6.7734 | 0.08 | x | x | 21.3405 | 20.37 | ||
| Wed | 01/01/20 | 257.34600 | 1.18002 | ||||||||||
Generated 12/11/19 09:30