| CUSIP Number | 912810FS2 | Interest 01/15/19 (184 days) | $12.7220 | |
| Dated Date | January 15, 2006 | Interest 07/15/19 (181 days) | $12.8878 | |
| Ref CPI on Dated Date | 198.47742 | Interest Total | $25.6098 | |
| Original Issue Date | January 31, 2006 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.27412 | 170 | 11.7718 | x | x | 13.8380 | 22.48 | 11.7718 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.27399 | 171 | 11.8398 | x | x | 13.7700 | 22.61 | 11.8398 | -0.13 | ||
| Thu | 01/03/19 | 252.83035 | 1.27385 | 172 | 11.9077 | x | x | 13.7021 | 22.75 | 11.9077 | -0.27 | ||
| Fri | 01/04/19 | 252.80303 | 1.27371 | 173 | 11.9756 | x | x | 13.6342 | 22.89 | 11.9756 | -0.41 | ||
| Mon | 01/07/19 | 252.72106 | 1.27330 | 176 | 12.1794 | x | x | 13.4304 | 23.30 | 12.1794 | -0.82 | ||
| Tue | 01/08/19 | 252.69374 | 1.27316 | 177 | 12.2472 | x | x | 13.3626 | 23.44 | 12.2472 | -0.96 | ||
| Wed | 01/09/19 | 252.66642 | 1.27302 | 178 | 12.3151 | x | x | 13.2947 | 23.58 | 12.3151 | -1.10 | ||
| Thu | 01/10/19 | 252.63910 | 1.27289 | 179 | 12.3830 | x | x | 13.2268 | 23.71 | 12.3830 | -1.23 | ||
| Fri | 01/11/19 | 252.61177 | 1.27275 | 180 | 12.4508 | x | x | 13.1590 | 23.85 | 12.4508 | -1.37 | ||
| Mon | 01/14/19 | 252.52981 | 1.27234 | 183 | 12.6543 | x | x | 12.9555 | 24.26 | 12.6543 | -1.78 | ||
| Tue | 01/15/19 | 252.50248 | 1.27220 | 0 | 0.0000 | x | 12.8878 | 24.40 | x | 12.7220 | -1.92 | ||
| Wed | 01/16/19 | 252.47516 | 1.27206 | 1 | 0.0703 | x | 12.8175 | 24.54 | x | 12.7923 | -2.06 | ||
| Thu | 01/17/19 | 252.44784 | 1.27192 | 2 | 0.1405 | x | 12.7473 | 24.68 | x | 12.8625 | -2.20 | ||
| Fri | 01/18/19 | 252.42052 | 1.27178 | 3 | 0.2108 | x | 12.6770 | 24.82 | x | 12.9328 | -2.34 | ||
| Mon | 01/21/19 | 252.33855 | 1.27137 | 6 | 0.4214 | x | 12.4664 | 25.23 | x | 13.1434 | -2.75 | ||
| Tue | 01/22/19 | 252.31123 | 1.27123 | 7 | 0.4916 | x | 12.3962 | 25.37 | x | 13.2136 | -2.89 | ||
| Wed | 01/23/19 | 252.28390 | 1.27110 | 8 | 0.5618 | x | 12.3260 | 25.50 | x | 13.2838 | -3.02 | ||
| Thu | 01/24/19 | 252.25658 | 1.27096 | 9 | 0.6320 | x | 12.2558 | 25.64 | x | 13.3540 | -3.16 | ||
| Fri | 01/25/19 | 252.22926 | 1.27082 | 10 | 0.7021 | x | 12.1857 | 25.78 | x | 13.4241 | -3.30 | ||
| Mon | 01/28/19 | 252.14729 | 1.27041 | 13 | 0.9124 | x | 11.9754 | 26.19 | x | 13.6344 | -3.71 | ||
| Tue | 01/29/19 | 252.11997 | 1.27027 | 14 | 0.9825 | x | 11.9053 | 26.33 | x | 13.7045 | -3.85 | ||
| Wed | 01/30/19 | 252.09265 | 1.27013 | 15 | 1.0526 | x | 11.8352 | 26.47 | x | 13.7746 | -3.99 | ||
| Thu | 01/31/19 | 252.06532 | 1.26999 | 16 | 1.1226 | x | 11.7652 | 26.61 | x | 13.8446 | -4.13 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.26986 | 17 | 1.1927 | x | 11.6951 | 26.74 | x | 13.9147 | -4.26 | ||
| Mon | 02/04/19 | 251.95175 | 1.26942 | 20 | 1.4027 | x | 11.4851 | 27.18 | x | 14.1247 | -4.70 | ||
| Tue | 02/05/19 | 251.92300 | 1.26928 | 21 | 1.4726 | x | 11.4152 | 27.32 | x | 14.1946 | -4.84 | ||
| Wed | 02/06/19 | 251.89425 | 1.26913 | 22 | 1.5426 | x | 11.3452 | 27.47 | x | 14.2646 | -4.99 | ||
| Thu | 02/07/19 | 251.86550 | 1.26899 | 23 | 1.6125 | x | 11.2753 | 27.61 | x | 14.3345 | -5.13 | ||
| Fri | 02/08/19 | 251.83675 | 1.26884 | 24 | 1.6824 | x | 11.2054 | 27.76 | x | 14.4044 | -5.28 | ||
| Mon | 02/11/19 | 251.75050 | 1.26841 | 27 | 1.8921 | x | 10.9957 | 28.19 | x | 14.6141 | -5.71 | ||
| Tue | 02/12/19 | 251.72175 | 1.26826 | 28 | 1.9619 | x | 10.9259 | 28.34 | x | 14.6839 | -5.86 | ||
| Wed | 02/13/19 | 251.69300 | 1.26812 | 29 | 2.0318 | x | 10.8560 | 28.48 | x | 14.7538 | -6.00 | ||
| Thu | 02/14/19 | 251.66425 | 1.26797 | 30 | 2.1016 | x | 10.7862 | 28.63 | x | 14.8236 | -6.15 | ||
| Fri | 02/15/19 | 251.63550 | 1.26783 | 31 | 2.1714 | x | 10.7164 | 28.77 | x | 14.8934 | -6.29 | ||
| Mon | 02/18/19 | 251.54925 | 1.26739 | 34 | 2.3807 | x | 10.5071 | 29.21 | x | 15.1027 | -6.73 | ||
| Tue | 02/19/19 | 251.52050 | 1.26725 | 35 | 2.4505 | x | 10.4373 | 29.35 | x | 15.1725 | -6.87 | ||
| Wed | 02/20/19 | 251.49175 | 1.26711 | 36 | 2.5202 | x | 10.3676 | 29.49 | x | 15.2422 | -7.01 | ||
| Thu | 02/21/19 | 251.46300 | 1.26696 | 37 | 2.5899 | x | 10.2979 | 29.64 | x | 15.3119 | -7.16 | ||
| Fri | 02/22/19 | 251.43425 | 1.26682 | 38 | 2.6596 | x | 10.2282 | 29.78 | x | 15.3816 | -7.30 | ||
| Mon | 02/25/19 | 251.34800 | 1.26638 | 41 | 2.8686 | x | 10.0192 | 30.22 | x | 15.5906 | -7.74 | ||
| Tue | 02/26/19 | 251.31925 | 1.26624 | 42 | 2.9382 | x | 9.9496 | 30.36 | x | 15.6602 | -7.88 | ||
| Wed | 02/27/19 | 251.29050 | 1.26609 | 43 | 3.0078 | x | 9.8800 | 30.51 | x | 15.7298 | -8.03 | ||
| Thu | 02/28/19 | 251.26175 | 1.26595 | 44 | 3.0774 | x | 9.8104 | 30.65 | x | 15.7994 | -8.17 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.26580 | 45 | 3.1470 | x | 9.7408 | 30.80 | x | 15.8690 | -8.32 | ||
| Mon | 03/04/19 | 251.27935 | 1.26603 | 48 | 3.3574 | x | 9.5304 | 30.57 | x | 16.0794 | -8.09 | ||
| Tue | 03/05/19 | 251.29481 | 1.26611 | 49 | 3.4276 | x | 9.4602 | 30.49 | x | 16.1496 | -8.01 | ||
| Wed | 03/06/19 | 251.31026 | 1.26619 | 50 | 3.4978 | x | 9.3900 | 30.41 | x | 16.2198 | -7.93 | ||
| Thu | 03/07/19 | 251.32571 | 1.26627 | 51 | 3.5679 | x | 9.3199 | 30.33 | x | 16.2899 | -7.85 | ||
| Fri | 03/08/19 | 251.34116 | 1.26635 | 52 | 3.6381 | x | 9.2497 | 30.25 | x | 16.3601 | -7.77 | ||
| Mon | 03/11/19 | 251.38752 | 1.26658 | 55 | 3.8487 | x | 9.0391 | 30.02 | x | 16.5707 | -7.54 | ||
| Tue | 03/12/19 | 251.40297 | 1.26666 | 56 | 3.9189 | x | 8.9689 | 29.94 | x | 16.6409 | -7.46 | ||
| Wed | 03/13/19 | 251.41842 | 1.26674 | 57 | 3.9892 | x | 8.8986 | 29.86 | x | 16.7112 | -7.38 | ||
| Thu | 03/14/19 | 251.43387 | 1.26681 | 58 | 4.0594 | x | 8.8284 | 29.79 | x | 16.7814 | -7.31 | ||
| Fri | 03/15/19 | 251.44932 | 1.26689 | 59 | 4.1296 | x | 8.7582 | 29.71 | x | 16.8516 | -7.23 | ||
| Mon | 03/18/19 | 251.49568 | 1.26712 | 62 | 4.3404 | x | 8.5474 | 29.48 | x | 17.0624 | -7.00 | ||
| Tue | 03/19/19 | 251.51113 | 1.26720 | 63 | 4.4107 | x | 8.4771 | 29.40 | x | 17.1327 | -6.92 | ||
| Wed | 03/20/19 | 251.52658 | 1.26728 | 64 | 4.4810 | x | 8.4068 | 29.32 | x | 17.2030 | -6.84 | ||
| Thu | 03/21/19 | 251.54203 | 1.26736 | 65 | 4.5513 | x | 8.3365 | 29.24 | x | 17.2733 | -6.76 | ||
| Fri | 03/22/19 | 251.55748 | 1.26744 | 66 | 4.6216 | x | 8.2662 | 29.16 | x | 17.3436 | -6.68 | ||
| Mon | 03/25/19 | 251.60384 | 1.26767 | 69 | 4.8326 | x | 8.0552 | 28.93 | x | 17.5546 | -6.45 | ||
| Tue | 03/26/19 | 251.61929 | 1.26775 | 70 | 4.9029 | x | 7.9849 | 28.85 | x | 17.6249 | -6.37 | ||
| Wed | 03/27/19 | 251.63474 | 1.26783 | 71 | 4.9733 | x | 7.9145 | 28.77 | x | 17.6953 | -6.29 | ||
| Thu | 03/28/19 | 251.65019 | 1.26790 | 72 | 5.0436 | x | 7.8442 | 28.70 | x | 17.7656 | -6.22 | ||
| Fri | 03/29/19 | 251.66565 | 1.26798 | 73 | 5.1140 | x | 7.7738 | 28.62 | x | 17.8360 | -6.14 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.26821 | 76 | 5.3251 | x | 7.5627 | 28.39 | x | 18.0471 | -5.91 | ||
| Tue | 04/02/19 | 251.74747 | 1.26839 | 77 | 5.3959 | x | 7.4919 | 28.21 | x | 18.1179 | -5.73 | ||
| Wed | 04/03/19 | 251.78293 | 1.26857 | 78 | 5.4668 | x | 7.4210 | 28.03 | x | 18.1888 | -5.55 | ||
| Thu | 04/04/19 | 251.81840 | 1.26875 | 79 | 5.5376 | x | 7.3502 | 27.85 | x | 18.2596 | -5.37 | ||
| Fri | 04/05/19 | 251.85387 | 1.26893 | 80 | 5.6085 | x | 7.2793 | 27.67 | x | 18.3305 | -5.19 | ||
| Mon | 04/08/19 | 251.96027 | 1.26947 | 83 | 5.8213 | x | 7.0665 | 27.13 | x | 18.5433 | -4.65 | ||
| Tue | 04/09/19 | 251.99573 | 1.26964 | 84 | 5.8923 | x | 6.9955 | 26.96 | x | 18.6143 | -4.48 | ||
| Wed | 04/10/19 | 252.03120 | 1.26982 | 85 | 5.9632 | x | 6.9246 | 26.78 | x | 18.6852 | -4.30 | ||
| Thu | 04/11/19 | 252.06667 | 1.27000 | 86 | 6.0343 | x | 6.8535 | 26.60 | x | 18.7563 | -4.12 | ||
| Fri | 04/12/19 | 252.10213 | 1.27018 | 87 | 6.1053 | x | 6.7825 | 26.42 | x | 18.8273 | -3.94 | ||
| Mon | 04/15/19 | 252.20853 | 1.27072 | 90 | 6.3185 | x | 6.5693 | 25.88 | x | 19.0405 | -3.40 | ||
| Tue | 04/16/19 | 252.24400 | 1.27090 | 91 | 6.3896 | x | 6.4982 | 25.70 | x | 19.1116 | -3.22 | ||
| Wed | 04/17/19 | 252.27947 | 1.27107 | 92 | 6.4607 | x | 6.4271 | 25.53 | x | 19.1827 | -3.05 | ||
| Thu | 04/18/19 | 252.31493 | 1.27125 | 93 | 6.5318 | x | 6.3560 | 25.35 | x | 19.2538 | -2.87 | ||
| Fri | 04/19/19 | 252.35040 | 1.27143 | 94 | 6.6030 | x | 6.2848 | 25.17 | x | 19.3250 | -2.69 | ||
| Mon | 04/22/19 | 252.45680 | 1.27197 | 97 | 6.8166 | x | 6.0712 | 24.63 | x | 19.5386 | -2.15 | ||
| Tue | 04/23/19 | 252.49227 | 1.27215 | 98 | 6.8879 | x | 5.9999 | 24.45 | x | 19.6099 | -1.97 | ||
| Wed | 04/24/19 | 252.52773 | 1.27232 | 99 | 6.9591 | x | 5.9287 | 24.28 | x | 19.6811 | -1.80 | ||
| Thu | 04/25/19 | 252.56320 | 1.27250 | 100 | 7.0304 | x | 5.8574 | 24.10 | x | 19.7524 | -1.62 | ||
| Fri | 04/26/19 | 252.59867 | 1.27268 | 101 | 7.1017 | x | 5.7861 | 23.92 | x | 19.8237 | -1.44 | ||
| Mon | 04/29/19 | 252.70507 | 1.27322 | 104 | 7.3157 | x | 5.5721 | 23.38 | x | 20.0377 | -0.90 | ||
| Tue | 04/30/19 | 252.74053 | 1.27340 | 105 | 7.3871 | x | 5.5007 | 23.20 | x | 20.1091 | -0.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.27358 | 106 | 7.4585 | x | 5.4293 | 23.02 | x | 20.1805 | -0.54 | ||
| Thu | 05/02/19 | 252.82200 | 1.27381 | 107 | 7.5303 | x | 5.3575 | 22.79 | x | 20.2523 | -0.31 | ||
| Fri | 05/03/19 | 252.86800 | 1.27404 | 108 | 7.6020 | x | 5.2858 | 22.56 | x | 20.3240 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.27473 | 111 | 7.8174 | x | 5.0704 | 21.87 | x | 20.5394 | 0.61 | ||
| Tue | 05/07/19 | 253.05200 | 1.27497 | 112 | 7.8893 | x | 4.9985 | 21.63 | x | 20.6113 | 0.85 | ||
| Wed | 05/08/19 | 253.09800 | 1.27520 | 113 | 7.9612 | x | 4.9266 | 21.40 | x | 20.6832 | 1.08 | ||
| Thu | 05/09/19 | 253.14400 | 1.27543 | 114 | 8.0331 | x | 4.8547 | 21.17 | x | 20.7551 | 1.31 | ||
| Fri | 05/10/19 | 253.19000 | 1.27566 | 115 | 8.1050 | x | 4.7828 | 20.94 | x | 20.8270 | 1.54 | ||
| Mon | 05/13/19 | 253.32800 | 1.27636 | 118 | 8.3210 | x | 4.5668 | 20.24 | x | 21.0430 | 2.24 | ||
| Tue | 05/14/19 | 253.37400 | 1.27659 | 119 | 8.3931 | x | 4.4947 | 20.01 | x | 21.1151 | 2.47 | ||
| Wed | 05/15/19 | 253.42000 | 1.27682 | 120 | 8.4651 | x | 4.4227 | 19.78 | x | 21.1871 | 2.70 | ||
| Thu | 05/16/19 | 253.46600 | 1.27705 | 121 | 8.5372 | x | 4.3506 | 19.55 | x | 21.2592 | 2.93 | ||
| Fri | 05/17/19 | 253.51200 | 1.27728 | 122 | 8.6093 | x | 4.2785 | 19.32 | x | 21.3313 | 3.16 | ||
| Mon | 05/20/19 | 253.65000 | 1.27798 | 125 | 8.8258 | x | 4.0620 | 18.62 | x | 21.5478 | 3.86 | ||
| Tue | 05/21/19 | 253.69600 | 1.27821 | 126 | 8.8980 | x | 3.9898 | 18.39 | x | 21.6200 | 4.09 | ||
| Wed | 05/22/19 | 253.74200 | 1.27844 | 127 | 8.9703 | x | 3.9175 | 18.16 | x | 21.6923 | 4.32 | ||
| Thu | 05/23/19 | 253.78800 | 1.27867 | 128 | 9.0425 | x | 3.8453 | 17.93 | x | 21.7645 | 4.55 | ||
| Fri | 05/24/19 | 253.83400 | 1.27891 | 129 | 9.1149 | x | 3.7729 | 17.69 | x | 21.8369 | 4.79 | ||
| Mon | 05/27/19 | 253.97200 | 1.27960 | 132 | 9.3319 | x | 3.5559 | 17.00 | x | 22.0539 | 5.48 | ||
| Tue | 05/28/19 | 254.01800 | 1.27983 | 133 | 9.4043 | x | 3.4835 | 16.77 | x | 22.1263 | 5.71 | ||
| Wed | 05/29/19 | 254.06400 | 1.28007 | 134 | 9.4768 | x | 3.4110 | 16.53 | x | 22.1988 | 5.95 | ||
| Thu | 05/30/19 | 254.11000 | 1.28030 | 135 | 9.5492 | x | 3.3386 | 16.30 | x | 22.2712 | 6.18 | ||
| Fri | 05/31/19 | 254.15600 | 1.28053 | 136 | 9.6217 | x | 3.2661 | 16.07 | x | 22.3437 | 6.41 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.28121 | 139 | 9.8391 | x | 3.0487 | 15.39 | x | 22.5611 | 7.09 | ||
| Tue | 06/04/19 | 254.33660 | 1.28144 | 140 | 9.9117 | x | 2.9761 | 15.16 | x | 22.6337 | 7.32 | ||
| Wed | 06/05/19 | 254.38147 | 1.28166 | 141 | 9.9842 | x | 2.9036 | 14.94 | x | 22.7062 | 7.54 | ||
| Thu | 06/06/19 | 254.42633 | 1.28189 | 142 | 10.0568 | x | 2.8310 | 14.71 | x | 22.7788 | 7.77 | ||
| Fri | 06/07/19 | 254.47120 | 1.28212 | 143 | 10.1295 | x | 2.7583 | 14.48 | x | 22.8515 | 8.00 | ||
| Mon | 06/10/19 | 254.60580 | 1.28279 | 146 | 10.3474 | x | 2.5404 | 13.81 | x | 23.0694 | 8.67 | ||
| Tue | 06/11/19 | 254.65067 | 1.28302 | 147 | 10.4201 | x | 2.4677 | 13.58 | x | 23.1421 | 8.90 | ||
| Wed | 06/12/19 | 254.69553 | 1.28325 | 148 | 10.4929 | x | 2.3949 | 13.35 | x | 23.2149 | 9.13 | ||
| Thu | 06/13/19 | 254.74040 | 1.28347 | 149 | 10.5656 | x | 2.3222 | 13.13 | x | 23.2876 | 9.35 | ||
| Fri | 06/14/19 | 254.78527 | 1.28370 | 150 | 10.6384 | x | 2.2494 | 12.90 | x | 23.3604 | 9.58 | ||
| Mon | 06/17/19 | 254.91987 | 1.28438 | 153 | 10.8569 | x | 2.0309 | 12.22 | x | 23.5789 | 10.26 | ||
| Tue | 06/18/19 | 254.96473 | 1.28460 | 154 | 10.9297 | x | 1.9581 | 12.00 | x | 23.6517 | 10.48 | ||
| Wed | 06/19/19 | 255.00960 | 1.28483 | 155 | 11.0027 | x | 1.8851 | 11.77 | x | 23.7247 | 10.71 | ||
| Thu | 06/20/19 | 255.05447 | 1.28506 | 156 | 11.0757 | x | 1.8121 | 11.54 | x | 23.7977 | 10.94 | ||
| Fri | 06/21/19 | 255.09933 | 1.28528 | 157 | 11.1486 | x | 1.7392 | 11.32 | x | 23.8706 | 11.16 | ||
| Mon | 06/24/19 | 255.23393 | 1.28596 | 160 | 11.3676 | x | 1.5202 | 10.64 | x | 24.0896 | 11.84 | ||
| Tue | 06/25/19 | 255.27880 | 1.28619 | 161 | 11.4407 | x | 1.4471 | 10.41 | x | 24.1627 | 12.07 | ||
| Wed | 06/26/19 | 255.32367 | 1.28641 | 162 | 11.5137 | x | 1.3741 | 10.19 | x | 24.2357 | 12.29 | ||
| Thu | 06/27/19 | 255.36853 | 1.28664 | 163 | 11.5869 | x | 1.3009 | 9.96 | x | 24.3089 | 12.52 | ||
| Fri | 06/28/19 | 255.41340 | 1.28686 | 164 | 11.6599 | x | 1.2279 | 9.74 | x | 24.3819 | 12.74 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.28754 | 167 | 11.8795 | x | 1.0083 | 9.06 | x | 24.6015 | 13.42 | ||
| Tue | 07/02/19 | 255.56555 | 1.28763 | 168 | 11.9515 | x | 0.9363 | 8.97 | x | 24.6735 | 13.51 | ||
| Wed | 07/03/19 | 255.58310 | 1.28772 | 169 | 12.0235 | x | 0.8643 | 8.88 | x | 24.7455 | 13.60 | ||
| Thu | 07/04/19 | 255.60065 | 1.28781 | 170 | 12.0955 | x | 0.7923 | 8.79 | x | 24.8175 | 13.69 | ||
| Fri | 07/05/19 | 255.61819 | 1.28790 | 171 | 12.1675 | x | 0.7203 | 8.70 | x | 24.8895 | 13.78 | ||
| Mon | 07/08/19 | 255.67084 | 1.28816 | 174 | 12.3834 | x | 0.5044 | 8.44 | x | 25.1054 | 14.04 | ||
| Tue | 07/09/19 | 255.68839 | 1.28825 | 175 | 12.4555 | x | 0.4323 | 8.35 | x | 25.1775 | 14.13 | ||
| Wed | 07/10/19 | 255.70594 | 1.28834 | 176 | 12.5275 | x | 0.3603 | 8.26 | x | 25.2495 | 14.22 | ||
| Thu | 07/11/19 | 255.72348 | 1.28843 | 177 | 12.5996 | x | 0.2882 | 8.17 | x | 25.3216 | 14.31 | ||
| Fri | 07/12/19 | 255.74103 | 1.28851 | 178 | 12.6715 | x | 0.2163 | 8.09 | x | 25.3935 | 14.39 | ||
| Mon | 07/15/19 | 255.79368 | 1.28878 | 0 | 0.0000 | 0.0000 | 7.82 | x | x | 25.6098 | 14.66 | ||
| Tue | 07/16/19 | 255.81123 | 1.28887 | 1 | 0.0700 | -0.0700 | 7.73 | x | x | 25.6798 | 14.75 | ||
| Wed | 07/17/19 | 255.82877 | 1.28896 | 2 | 0.1401 | -0.1401 | 7.64 | x | x | 25.7499 | 14.84 | ||
| Thu | 07/18/19 | 255.84632 | 1.28904 | 3 | 0.2102 | -0.2102 | 7.56 | x | x | 25.8200 | 14.92 | ||
| Fri | 07/19/19 | 255.86387 | 1.28913 | 4 | 0.2802 | -0.2802 | 7.47 | x | x | 25.8900 | 15.01 | ||
| Mon | 07/22/19 | 255.91652 | 1.28940 | 7 | 0.4905 | -0.4905 | 7.20 | x | x | 26.1003 | 15.28 | ||
| Tue | 07/23/19 | 255.93406 | 1.28949 | 8 | 0.5606 | -0.5606 | 7.11 | x | x | 26.1704 | 15.37 | ||
| Wed | 07/24/19 | 255.95161 | 1.28958 | 9 | 0.6308 | -0.6308 | 7.02 | x | x | 26.2406 | 15.46 | ||
| Thu | 07/25/19 | 255.96916 | 1.28966 | 10 | 0.7009 | -0.7009 | 6.94 | x | x | 26.3107 | 15.54 | ||
| Fri | 07/26/19 | 255.98671 | 1.28975 | 11 | 0.7710 | -0.7710 | 6.85 | x | x | 26.3808 | 15.63 | ||
| Mon | 07/29/19 | 256.03935 | 1.29002 | 14 | 0.9815 | -0.9815 | 6.58 | x | x | 26.5913 | 15.90 | ||
| Tue | 07/30/19 | 256.05690 | 1.29011 | 15 | 1.0517 | -1.0517 | 6.49 | x | x | 26.6615 | 15.99 | ||
| Wed | 07/31/19 | 256.07445 | 1.29019 | 16 | 1.1219 | -1.1219 | 6.41 | x | x | 26.7317 | 16.07 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.29028 | 17 | 1.1921 | -1.1921 | 6.32 | x | x | 26.8019 | 16.16 | ||
| Fri | 08/02/19 | 256.09365 | 1.29029 | 18 | 1.2622 | -1.2622 | 6.31 | x | x | 26.8720 | 16.17 | ||
| Mon | 08/05/19 | 256.09858 | 1.29032 | 21 | 1.4726 | -1.4726 | 6.28 | x | x | 27.0824 | 16.20 | ||
| Tue | 08/06/19 | 256.10023 | 1.29032 | 22 | 1.5428 | -1.5428 | 6.28 | x | x | 27.1526 | 16.20 | ||
| Wed | 08/07/19 | 256.10187 | 1.29033 | 23 | 1.6129 | -1.6129 | 6.27 | x | x | 27.2227 | 16.21 | ||
| Thu | 08/08/19 | 256.10352 | 1.29034 | 24 | 1.6831 | -1.6831 | 6.26 | x | x | 27.2929 | 16.22 | ||
| Fri | 08/09/19 | 256.10516 | 1.29035 | 25 | 1.7532 | -1.7532 | 6.25 | x | x | 27.3630 | 16.23 | ||
| Mon | 08/12/19 | 256.11010 | 1.29037 | 28 | 1.9636 | -1.9636 | 6.23 | x | x | 27.5734 | 16.25 | ||
| Tue | 08/13/19 | 256.11174 | 1.29038 | 29 | 2.0338 | -2.0338 | 6.22 | x | x | 27.6436 | 16.26 | ||
| Wed | 08/14/19 | 256.11339 | 1.29039 | 30 | 2.1039 | -2.1039 | 6.21 | x | x | 27.7137 | 16.27 | ||
| Thu | 08/15/19 | 256.11503 | 1.29040 | 31 | 2.1740 | -2.1740 | 6.20 | x | x | 27.7838 | 16.28 | ||
| Fri | 08/16/19 | 256.11668 | 1.29041 | 32 | 2.2442 | -2.2442 | 6.19 | x | x | 27.8540 | 16.29 | ||
| Mon | 08/19/19 | 256.12161 | 1.29043 | 35 | 2.4546 | -2.4546 | 6.17 | x | x | 28.0644 | 16.31 | ||
| Tue | 08/20/19 | 256.12326 | 1.29044 | 36 | 2.5248 | -2.5248 | 6.16 | x | x | 28.1346 | 16.32 | ||
| Wed | 08/21/19 | 256.12490 | 1.29045 | 37 | 2.5949 | -2.5949 | 6.15 | x | x | 28.2047 | 16.33 | ||
| Thu | 08/22/19 | 256.12655 | 1.29046 | 38 | 2.6651 | -2.6651 | 6.14 | x | x | 28.2749 | 16.34 | ||
| Fri | 08/23/19 | 256.12819 | 1.29047 | 39 | 2.7352 | -2.7352 | 6.13 | x | x | 28.3450 | 16.35 | ||
| Mon | 08/26/19 | 256.13313 | 1.29049 | 42 | 2.9457 | -2.9457 | 6.11 | x | x | 28.5555 | 16.37 | ||
| Tue | 08/27/19 | 256.13477 | 1.29050 | 43 | 3.0158 | -3.0158 | 6.10 | x | x | 28.6256 | 16.38 | ||
| Wed | 08/28/19 | 256.13642 | 1.29051 | 44 | 3.0860 | -3.0860 | 6.09 | x | x | 28.6958 | 16.39 | ||
| Thu | 08/29/19 | 256.13806 | 1.29051 | 45 | 3.1561 | -3.1561 | 6.09 | x | x | 28.7659 | 16.39 | ||
| Fri | 08/30/19 | 256.13971 | 1.29052 | 46 | 3.2263 | -3.2263 | 6.08 | x | x | 28.8361 | 16.40 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.29061 | 49 | 3.4370 | -3.4370 | 5.99 | x | x | 29.0468 | 16.49 | ||
| Tue | 09/03/19 | 256.17153 | 1.29068 | 50 | 3.5073 | -3.5073 | 5.92 | x | x | 29.1171 | 16.56 | ||
| Wed | 09/04/19 | 256.18580 | 1.29076 | 51 | 3.5777 | -3.5777 | 5.84 | x | x | 29.1875 | 16.64 | ||
| Thu | 09/05/19 | 256.20007 | 1.29083 | 52 | 3.6480 | -3.6480 | 5.77 | x | x | 29.2578 | 16.71 | ||
| Fri | 09/06/19 | 256.21433 | 1.29090 | 53 | 3.7184 | -3.7184 | 5.70 | x | x | 29.3282 | 16.78 | ||
| Mon | 09/09/19 | 256.25713 | 1.29111 | 56 | 3.9295 | -3.9295 | 5.49 | x | x | 29.5393 | 16.99 | ||
| Tue | 09/10/19 | 256.27140 | 1.29119 | 57 | 3.9999 | -3.9999 | 5.41 | x | x | 29.6097 | 17.07 | ||
| Wed | 09/11/19 | 256.28567 | 1.29126 | 58 | 4.0703 | -4.0703 | 5.34 | x | x | 29.6801 | 17.14 | ||
| Thu | 09/12/19 | 256.29993 | 1.29133 | 59 | 4.1407 | -4.1407 | 5.27 | x | x | 29.7505 | 17.21 | ||
| Fri | 09/13/19 | 256.31420 | 1.29140 | 60 | 4.2111 | -4.2111 | 5.20 | x | x | 29.8209 | 17.28 | ||
| Mon | 09/16/19 | 256.35700 | 1.29162 | 63 | 4.4224 | -4.4224 | 4.98 | x | x | 30.0322 | 17.50 | ||
| Tue | 09/17/19 | 256.37127 | 1.29169 | 64 | 4.4928 | -4.4928 | 4.91 | x | x | 30.1026 | 17.57 | ||
| Wed | 09/18/19 | 256.38553 | 1.29176 | 65 | 4.5633 | -4.5633 | 4.84 | x | x | 30.1731 | 17.64 | ||
| Thu | 09/19/19 | 256.39980 | 1.29183 | 66 | 4.6337 | -4.6337 | 4.77 | x | x | 30.2435 | 17.71 | ||
| Fri | 09/20/19 | 256.41407 | 1.29191 | 67 | 4.7042 | -4.7042 | 4.69 | x | x | 30.3140 | 17.79 | ||
| Mon | 09/23/19 | 256.45687 | 1.29212 | 70 | 4.9157 | -4.9157 | 4.48 | x | x | 30.5255 | 18.00 | ||
| Tue | 09/24/19 | 256.47113 | 1.29219 | 71 | 4.9862 | -4.9862 | 4.41 | x | x | 30.5960 | 18.07 | ||
| Wed | 09/25/19 | 256.48540 | 1.29226 | 72 | 5.0567 | -5.0567 | 4.34 | x | x | 30.6665 | 18.14 | ||
| Thu | 09/26/19 | 256.49967 | 1.29234 | 73 | 5.1272 | -5.1272 | 4.26 | x | x | 30.7370 | 18.22 | ||
| Fri | 09/27/19 | 256.51393 | 1.29241 | 74 | 5.1977 | -5.1977 | 4.19 | x | x | 30.8075 | 18.29 | ||
| Mon | 09/30/19 | 256.55673 | 1.29262 | 77 | 5.4093 | -5.4093 | 3.98 | x | x | 31.0191 | 18.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.29270 | 78 | 5.4799 | -5.4799 | 3.90 | x | x | 31.0897 | 18.58 | ||
| Wed | 10/02/19 | 256.57058 | 1.29269 | 79 | 5.5501 | -5.5501 | 3.91 | x | x | 31.1599 | 18.57 | ||
| Thu | 10/03/19 | 256.57016 | 1.29269 | 80 | 5.6204 | -5.6204 | 3.91 | x | x | 31.2302 | 18.57 | ||
| Fri | 10/04/19 | 256.56974 | 1.29269 | 81 | 5.6906 | -5.6906 | 3.91 | x | x | 31.3004 | 18.57 | ||
| Mon | 10/07/19 | 256.56848 | 1.29268 | 84 | 5.9014 | -5.9014 | 3.92 | x | x | 31.5112 | 18.56 | ||
| Tue | 10/08/19 | 256.56806 | 1.29268 | 85 | 5.9716 | -5.9716 | 3.92 | x | x | 31.5814 | 18.56 | ||
| Wed | 10/09/19 | 256.56765 | 1.29268 | 86 | 6.0419 | -6.0419 | 3.92 | x | x | 31.6517 | 18.56 | ||
| Thu | 10/10/19 | 256.56723 | 1.29268 | 87 | 6.1121 | -6.1121 | 3.92 | x | x | 31.7219 | 18.56 | ||
| Fri | 10/11/19 | 256.56681 | 1.29268 | 88 | 6.1824 | -6.1824 | 3.92 | x | x | 31.7922 | 18.56 | ||
| Mon | 10/14/19 | 256.56555 | 1.29267 | 91 | 6.3931 | -6.3931 | 3.93 | x | x | 32.0029 | 18.55 | ||
| Tue | 10/15/19 | 256.56513 | 1.29267 | 92 | 6.4634 | -6.4634 | 3.93 | x | x | 32.0732 | 18.55 | ||
| Wed | 10/16/19 | 256.56471 | 1.29266 | 93 | 6.5336 | -6.5336 | 3.94 | x | x | 32.1434 | 18.54 | ||
| Thu | 10/17/19 | 256.56429 | 1.29266 | 94 | 6.6038 | -6.6038 | 3.94 | x | x | 32.2136 | 18.54 | ||
| Fri | 10/18/19 | 256.56387 | 1.29266 | 95 | 6.6741 | -6.6741 | 3.94 | x | x | 32.2839 | 18.54 | ||
| Mon | 10/21/19 | 256.56261 | 1.29265 | 98 | 6.8848 | -6.8848 | 3.95 | x | x | 32.4946 | 18.53 | ||
| Tue | 10/22/19 | 256.56219 | 1.29265 | 99 | 6.9550 | -6.9550 | 3.95 | x | x | 32.5648 | 18.53 | ||
| Wed | 10/23/19 | 256.56177 | 1.29265 | 100 | 7.0253 | -7.0253 | 3.95 | x | x | 32.6351 | 18.53 | ||
| Thu | 10/24/19 | 256.56135 | 1.29265 | 101 | 7.0955 | -7.0955 | 3.95 | x | x | 32.7053 | 18.53 | ||
| Fri | 10/25/19 | 256.56094 | 1.29265 | 102 | 7.1658 | -7.1658 | 3.95 | x | x | 32.7756 | 18.53 | ||
| Mon | 10/28/19 | 256.55968 | 1.29264 | 105 | 7.3765 | -7.3765 | 3.96 | x | x | 32.9863 | 18.52 | ||
| Tue | 10/29/19 | 256.55926 | 1.29264 | 106 | 7.4467 | -7.4467 | 3.96 | x | x | 33.0565 | 18.52 | ||
| Wed | 10/30/19 | 256.55884 | 1.29263 | 107 | 7.5169 | -7.5169 | 3.97 | x | x | 33.1267 | 18.51 | ||
| Thu | 10/31/19 | 256.55842 | 1.29263 | 108 | 7.5872 | -7.5872 | 3.97 | x | x | 33.1970 | 18.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.29263 | 109 | 7.6574 | -7.6574 | 3.97 | x | x | 33.2672 | 18.51 | ||
| Mon | 11/04/19 | 256.57810 | 1.29273 | 112 | 7.8688 | -7.8688 | 3.87 | x | x | 33.4786 | 18.61 | ||
| Tue | 11/05/19 | 256.58480 | 1.29277 | 113 | 7.9393 | -7.9393 | 3.83 | x | x | 33.5491 | 18.65 | ||
| Wed | 11/06/19 | 256.59150 | 1.29280 | 114 | 8.0097 | -8.0097 | 3.80 | x | x | 33.6195 | 18.68 | ||
| Thu | 11/07/19 | 256.59820 | 1.29283 | 115 | 8.0802 | -8.0802 | 3.77 | x | x | 33.6900 | 18.71 | ||
| Fri | 11/08/19 | 256.60490 | 1.29287 | 116 | 8.1507 | -8.1507 | 3.73 | x | x | 33.7605 | 18.75 | ||
| Mon | 11/11/19 | 256.62500 | 1.29297 | 119 | 8.3621 | -8.3621 | 3.63 | x | x | 33.9719 | 18.85 | ||
| Tue | 11/12/19 | 256.63170 | 1.29300 | 120 | 8.4326 | -8.4326 | 3.60 | x | x | 34.0424 | 18.88 | ||
| Wed | 11/13/19 | 256.63840 | 1.29304 | 121 | 8.5031 | -8.5031 | 3.56 | x | x | 34.1129 | 18.92 | ||
| Thu | 11/14/19 | 256.64510 | 1.29307 | 122 | 8.5736 | -8.5736 | 3.53 | x | x | 34.1834 | 18.95 | ||
| Fri | 11/15/19 | 256.65180 | 1.29310 | 123 | 8.6441 | -8.6441 | 3.50 | x | x | 34.2539 | 18.98 | ||
| Mon | 11/18/19 | 256.67190 | 1.29320 | 126 | 8.8556 | -8.8556 | 3.40 | x | x | 34.4654 | 19.08 | ||
| Tue | 11/19/19 | 256.67860 | 1.29324 | 127 | 8.9262 | -8.9262 | 3.36 | x | x | 34.5360 | 19.12 | ||
| Wed | 11/20/19 | 256.68530 | 1.29327 | 128 | 8.9967 | -8.9967 | 3.33 | x | x | 34.6065 | 19.15 | ||
| Thu | 11/21/19 | 256.69200 | 1.29331 | 129 | 9.0672 | -9.0672 | 3.29 | x | x | 34.6770 | 19.19 | ||
| Fri | 11/22/19 | 256.69870 | 1.29334 | 130 | 9.1377 | -9.1377 | 3.26 | x | x | 34.7475 | 19.22 | ||
| Mon | 11/25/19 | 256.71880 | 1.29344 | 133 | 9.3493 | -9.3493 | 3.16 | x | x | 34.9591 | 19.32 | ||
| Tue | 11/26/19 | 256.72550 | 1.29347 | 134 | 9.4198 | -9.4198 | 3.13 | x | x | 35.0296 | 19.35 | ||
| Wed | 11/27/19 | 256.73220 | 1.29351 | 135 | 9.4904 | -9.4904 | 3.09 | x | x | 35.1002 | 19.39 | ||
| Thu | 11/28/19 | 256.73890 | 1.29354 | 136 | 9.5609 | -9.5609 | 3.06 | x | x | 35.1707 | 19.42 | ||
| Fri | 11/29/19 | 256.74560 | 1.29358 | 137 | 9.6315 | -9.6315 | 3.02 | x | x | 35.2413 | 19.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.29374 | 140 | 9.8437 | -9.8437 | 2.86 | x | x | 35.4535 | 19.62 | ||
| Tue | 12/03/19 | 256.79687 | 1.29383 | 141 | 9.9147 | -9.9147 | 2.77 | x | x | 35.5245 | 19.71 | ||
| Wed | 12/04/19 | 256.81581 | 1.29393 | 142 | 9.9858 | -9.9858 | 2.67 | x | x | 35.5956 | 19.81 | ||
| Thu | 12/05/19 | 256.83474 | 1.29402 | 143 | 10.0568 | -10.0568 | 2.58 | x | x | 35.6666 | 19.90 | ||
| Fri | 12/06/19 | 256.85368 | 1.29412 | 144 | 10.1279 | -10.1279 | 2.48 | x | x | 35.7377 | 20.00 | ||
| Mon | 12/09/19 | 256.91048 | 1.29441 | 147 | 10.3412 | -10.3412 | 2.19 | x | x | 35.9510 | 20.29 | ||
| Tue | 12/10/19 | 256.92942 | 1.29450 | 148 | 10.4123 | -10.4123 | 2.10 | x | x | 36.0221 | 20.38 | ||
| Wed | 12/11/19 | 256.94835 | 1.29460 | 149 | 10.4834 | -10.4834 | 2.00 | x | x | 36.0932 | 20.48 | ||
| Thu | 12/12/19 | 256.96729 | 1.29469 | 150 | 10.5545 | -10.5545 | 1.91 | x | x | 36.1643 | 20.57 | ||
| Fri | 12/13/19 | 256.98623 | 1.29479 | 151 | 10.6257 | -10.6257 | 1.81 | x | x | 36.2355 | 20.67 | ||
| Mon | 12/16/19 | 257.04303 | 1.29507 | 154 | 10.8392 | -10.8392 | 1.53 | x | x | 36.4490 | 20.95 | ||
| Tue | 12/17/19 | 257.06197 | 1.29517 | 155 | 10.9104 | -10.9104 | 1.43 | x | x | 36.5202 | 21.05 | ||
| Wed | 12/18/19 | 257.08090 | 1.29527 | 156 | 10.9816 | -10.9816 | 1.33 | x | x | 36.5914 | 21.15 | ||
| Thu | 12/19/19 | 257.09984 | 1.29536 | 157 | 11.0528 | -11.0528 | 1.24 | x | x | 36.6626 | 21.24 | ||
| Fri | 12/20/19 | 257.11877 | 1.29546 | 158 | 11.1241 | -11.1241 | 1.14 | x | x | 36.7339 | 21.34 | ||
| Mon | 12/23/19 | 257.17558 | 1.29574 | 161 | 11.3377 | -11.3377 | 0.86 | x | x | 36.9475 | 21.62 | ||
| Tue | 12/24/19 | 257.19452 | 1.29584 | 162 | 11.4090 | -11.4090 | 0.76 | x | x | 37.0188 | 21.72 | ||
| Wed | 12/25/19 | 257.21345 | 1.29593 | 163 | 11.4802 | -11.4802 | 0.67 | x | x | 37.0900 | 21.81 | ||
| Thu | 12/26/19 | 257.23239 | 1.29603 | 164 | 11.5516 | -11.5516 | 0.57 | x | x | 37.1614 | 21.91 | ||
| Fri | 12/27/19 | 257.25132 | 1.29612 | 165 | 11.6228 | -11.6228 | 0.48 | x | x | 37.2326 | 22.00 | ||
| Mon | 12/30/19 | 257.30813 | 1.29641 | 168 | 11.8368 | -11.8368 | 0.19 | x | x | 37.4466 | 22.29 | ||
| Tue | 12/31/19 | 257.32706 | 1.29651 | 169 | 11.9082 | -11.9082 | 0.09 | x | x | 37.5180 | 22.39 | ||
| Wed | 01/01/20 | 257.34600 | 1.29660 | ||||||||||
Generated 12/11/19 09:30