CUSIP Number | 9128282L3 | |||
Dated Date | July 15, 2017 | |||
Ref CPI on Dated Date | 244.61839 | |||
Original Issue Date | July 31, 2017 | Interest 01/15/18 (184 days) |
Purchased on Settelment Date & held to 01/01/18 | Held on 07/31/17 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/31/17 | 244.72626 | 1.00044 | 16 | 0.1631 | -0.1631 | 7.92 | 0.1631 | 0.00 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 08/01/17 | 244.73300 | 1.00047 | 17 | 0.1733 | -0.1733 | 7.89 | 0.1733 | 0.03 | ||||
Wed | 08/02/17 | 244.74016 | 1.00050 | 18 | 0.1835 | -0.1835 | 7.86 | 0.1835 | 0.06 | ||||
Thu | 08/03/17 | 244.74732 | 1.00053 | 19 | 0.1937 | -0.1937 | 7.83 | 0.1937 | 0.09 | ||||
Fri | 08/04/17 | 244.75448 | 1.00056 | 20 | 0.2039 | -0.2039 | 7.80 | 0.2039 | 0.12 | ||||
Mon | 08/07/17 | 244.77597 | 1.00064 | 23 | 0.2345 | -0.2345 | 7.72 | 0.2345 | 0.20 | ||||
Tue | 08/08/17 | 244.78313 | 1.00067 | 24 | 0.2447 | -0.2447 | 7.69 | 0.2447 | 0.23 | ||||
Wed | 08/09/17 | 244.79029 | 1.00070 | 25 | 0.2549 | -0.2549 | 7.66 | 0.2549 | 0.26 | ||||
Thu | 08/10/17 | 244.79745 | 1.00073 | 26 | 0.2651 | -0.2651 | 7.63 | 0.2651 | 0.29 | ||||
Fri | 08/11/17 | 244.80461 | 1.00076 | 27 | 0.2753 | -0.2753 | 7.60 | 0.2753 | 0.32 | ||||
Mon | 08/14/17 | 244.82610 | 1.00085 | 30 | 0.3060 | -0.3060 | 7.51 | 0.3060 | 0.41 | ||||
Tue | 08/15/17 | 244.83326 | 1.00088 | 31 | 0.3162 | -0.3162 | 7.48 | 0.3162 | 0.44 | ||||
Wed | 08/16/17 | 244.84042 | 1.00091 | 32 | 0.3264 | -0.3264 | 7.45 | 0.3264 | 0.47 | ||||
Thu | 08/17/17 | 244.84758 | 1.00094 | 33 | 0.3366 | -0.3366 | 7.42 | 0.3366 | 0.50 | ||||
Fri | 08/18/17 | 244.85474 | 1.00097 | 34 | 0.3468 | -0.3468 | 7.39 | 0.3468 | 0.53 | ||||
Mon | 08/21/17 | 244.87623 | 1.00105 | 37 | 0.3774 | -0.3774 | 7.31 | 0.3774 | 0.61 | ||||
Tue | 08/22/17 | 244.88339 | 1.00108 | 38 | 0.3876 | -0.3876 | 7.28 | 0.3876 | 0.64 | ||||
Wed | 08/23/17 | 244.89055 | 1.00111 | 39 | 0.3979 | -0.3979 | 7.25 | 0.3979 | 0.67 | ||||
Thu | 08/24/17 | 244.89771 | 1.00114 | 40 | 0.4081 | -0.4081 | 7.22 | 0.4081 | 0.70 | ||||
Fri | 08/25/17 | 244.90487 | 1.00117 | 41 | 0.4183 | -0.4183 | 7.19 | 0.4183 | 0.73 | ||||
Mon | 08/28/17 | 244.92635 | 1.00126 | 44 | 0.4489 | -0.4489 | 7.10 | 0.4489 | 0.82 | ||||
Tue | 08/29/17 | 244.93352 | 1.00129 | 45 | 0.4592 | -0.4592 | 7.07 | 0.4592 | 0.85 | ||||
Wed | 08/30/17 | 244.94068 | 1.00132 | 46 | 0.4694 | -0.4694 | 7.04 | 0.4694 | 0.88 | ||||
Thu | 08/31/17 | 244.94784 | 1.00135 | 47 | 0.4796 | -0.4796 | 7.01 | 0.4796 | 0.91 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 09/01/17 | 244.95500 | 1.00138 | 48 | 0.4898 | -0.4898 | 6.98 | 0.4898 | 0.94 | ||||
Mon | 09/04/17 | 244.93810 | 1.00131 | 51 | 0.5204 | -0.5204 | 7.05 | 0.5204 | 0.87 | ||||
Tue | 09/05/17 | 244.93247 | 1.00128 | 52 | 0.5306 | -0.5306 | 7.08 | 0.5306 | 0.84 | ||||
Wed | 09/06/17 | 244.92683 | 1.00126 | 53 | 0.5408 | -0.5408 | 7.10 | 0.5408 | 0.82 | ||||
Thu | 09/07/17 | 244.92120 | 1.00124 | 54 | 0.5510 | -0.5510 | 7.12 | 0.5510 | 0.80 | ||||
Fri | 09/08/17 | 244.91557 | 1.00121 | 55 | 0.5611 | -0.5611 | 7.15 | 0.5611 | 0.77 | ||||
Mon | 09/11/17 | 244.89867 | 1.00115 | 58 | 0.5917 | -0.5917 | 7.21 | 0.5917 | 0.71 | ||||
Tue | 09/12/17 | 244.89303 | 1.00112 | 59 | 0.6019 | -0.6019 | 7.24 | 0.6019 | 0.68 | ||||
Wed | 09/13/17 | 244.88740 | 1.00110 | 60 | 0.6121 | -0.6121 | 7.26 | 0.6121 | 0.66 | ||||
Thu | 09/14/17 | 244.88177 | 1.00108 | 61 | 0.6223 | -0.6223 | 7.28 | 0.6223 | 0.64 | ||||
Fri | 09/15/17 | 244.87613 | 1.00105 | 62 | 0.6325 | -0.6325 | 7.31 | 0.6325 | 0.61 | ||||
Mon | 09/18/17 | 244.85923 | 1.00098 | 65 | 0.6630 | -0.6630 | 7.38 | 0.6630 | 0.54 | ||||
Tue | 09/19/17 | 244.85360 | 1.00096 | 66 | 0.6732 | -0.6732 | 7.40 | 0.6732 | 0.52 | ||||
Wed | 09/20/17 | 244.84797 | 1.00094 | 67 | 0.6834 | -0.6834 | 7.42 | 0.6834 | 0.50 | ||||
Thu | 09/21/17 | 244.84233 | 1.00092 | 68 | 0.6936 | -0.6936 | 7.44 | 0.6936 | 0.48 | ||||
Fri | 09/22/17 | 244.83670 | 1.00089 | 69 | 0.7038 | -0.7038 | 7.47 | 0.7038 | 0.45 | ||||
Mon | 09/25/17 | 244.81980 | 1.00082 | 72 | 0.7343 | -0.7343 | 7.54 | 0.7343 | 0.38 | ||||
Tue | 09/26/17 | 244.81417 | 1.00080 | 73 | 0.7445 | -0.7445 | 7.56 | 0.7445 | 0.36 | ||||
Wed | 09/27/17 | 244.80853 | 1.00078 | 74 | 0.7547 | -0.7547 | 7.58 | 0.7547 | 0.34 | ||||
Thu | 09/28/17 | 244.80290 | 1.00075 | 75 | 0.7648 | -0.7648 | 7.61 | 0.7648 | 0.31 | ||||
Fri | 09/29/17 | 244.79727 | 1.00073 | 76 | 0.7750 | -0.7750 | 7.63 | 0.7750 | 0.29 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 10/02/17 | 244.80965 | 1.00078 | 79 | 0.8057 | -0.8057 | 7.58 | 0.8057 | 0.34 | ||||
Tue | 10/03/17 | 244.83329 | 1.00088 | 80 | 0.8159 | -0.8159 | 7.48 | 0.8159 | 0.44 | ||||
Wed | 10/04/17 | 244.85694 | 1.00098 | 81 | 0.8262 | -0.8262 | 7.38 | 0.8262 | 0.54 | ||||
Thu | 10/05/17 | 244.88058 | 1.00107 | 82 | 0.8365 | -0.8365 | 7.29 | 0.8365 | 0.63 | ||||
Fri | 10/06/17 | 244.90423 | 1.00117 | 83 | 0.8468 | -0.8468 | 7.19 | 0.8468 | 0.73 | ||||
Mon | 10/09/17 | 244.97516 | 1.00146 | 86 | 0.8776 | -0.8776 | 6.90 | 0.8776 | 1.02 | ||||
Tue | 10/10/17 | 244.99881 | 1.00156 | 87 | 0.8879 | -0.8879 | 6.80 | 0.8879 | 1.12 | ||||
Wed | 10/11/17 | 245.02245 | 1.00165 | 88 | 0.8982 | -0.8982 | 6.71 | 0.8982 | 1.21 | ||||
Thu | 10/12/17 | 245.04610 | 1.00175 | 89 | 0.9085 | -0.9085 | 6.61 | 0.9085 | 1.31 | ||||
Fri | 10/13/17 | 245.06974 | 1.00185 | 90 | 0.9188 | -0.9188 | 6.51 | 0.9188 | 1.41 | ||||
Mon | 10/16/17 | 245.14068 | 1.00214 | 93 | 0.9497 | -0.9497 | 6.22 | 0.9497 | 1.70 | ||||
Tue | 10/17/17 | 245.16432 | 1.00223 | 94 | 0.9600 | -0.9600 | 6.13 | 0.9600 | 1.79 | ||||
Wed | 10/18/17 | 245.18797 | 1.00233 | 95 | 0.9703 | -0.9703 | 6.03 | 0.9703 | 1.89 | ||||
Thu | 10/19/17 | 245.21161 | 1.00243 | 96 | 0.9806 | -0.9806 | 5.93 | 0.9806 | 1.99 | ||||
Fri | 10/20/17 | 245.23526 | 1.00252 | 97 | 0.9909 | -0.9909 | 5.84 | 0.9909 | 2.08 | ||||
Mon | 10/23/17 | 245.30619 | 1.00281 | 100 | 1.0219 | -1.0219 | 5.55 | 1.0219 | 2.37 | ||||
Tue | 10/24/17 | 245.32984 | 1.00291 | 101 | 1.0322 | -1.0322 | 5.45 | 1.0322 | 2.47 | ||||
Wed | 10/25/17 | 245.35348 | 1.00301 | 102 | 1.0425 | -1.0425 | 5.35 | 1.0425 | 2.57 | ||||
Thu | 10/26/17 | 245.37713 | 1.00310 | 103 | 1.0528 | -1.0528 | 5.26 | 1.0528 | 2.66 | ||||
Fri | 10/27/17 | 245.40077 | 1.00320 | 104 | 1.0632 | -1.0632 | 5.16 | 1.0632 | 2.76 | ||||
Mon | 10/30/17 | 245.47171 | 1.00349 | 107 | 1.0942 | -1.0942 | 4.87 | 1.0942 | 3.05 | ||||
Tue | 10/31/17 | 245.49535 | 1.00359 | 108 | 1.1045 | -1.1045 | 4.77 | 1.1045 | 3.15 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 11/01/17 | 245.51900 | 1.00368 | 109 | 1.1148 | -1.1148 | 4.68 | 1.1148 | 3.24 | ||||
Thu | 11/02/17 | 245.56233 | 1.00386 | 110 | 1.1253 | -1.1253 | 4.50 | 1.1253 | 3.42 | ||||
Fri | 11/03/17 | 245.60567 | 1.00404 | 111 | 1.1357 | -1.1357 | 4.32 | 1.1357 | 3.60 | ||||
Mon | 11/06/17 | 245.73567 | 1.00457 | 114 | 1.1670 | -1.1670 | 3.79 | 1.1670 | 4.13 | ||||
Tue | 11/07/17 | 245.77900 | 1.00474 | 115 | 1.1774 | -1.1774 | 3.62 | 1.1774 | 4.30 | ||||
Wed | 11/08/17 | 245.82233 | 1.00492 | 116 | 1.1879 | -1.1879 | 3.44 | 1.1879 | 4.48 | ||||
Thu | 11/09/17 | 245.86567 | 1.00510 | 117 | 1.1983 | -1.1983 | 3.26 | 1.1983 | 4.66 | ||||
Fri | 11/10/17 | 245.90900 | 1.00528 | 118 | 1.2088 | -1.2088 | 3.08 | 1.2088 | 4.84 | ||||
Mon | 11/13/17 | 246.03900 | 1.00581 | 121 | 1.2402 | -1.2402 | 2.55 | 1.2402 | 5.37 | ||||
Tue | 11/14/17 | 246.08233 | 1.00598 | 122 | 1.2506 | -1.2506 | 2.38 | 1.2506 | 5.54 | ||||
Wed | 11/15/17 | 246.12567 | 1.00616 | 123 | 1.2611 | -1.2611 | 2.20 | 1.2611 | 5.72 | ||||
Thu | 11/16/17 | 246.16900 | 1.00634 | 124 | 1.2716 | -1.2716 | 2.02 | 1.2716 | 5.90 | ||||
Fri | 11/17/17 | 246.21233 | 1.00652 | 125 | 1.2821 | -1.2821 | 1.84 | 1.2821 | 6.08 | ||||
Mon | 11/20/17 | 246.34233 | 1.00705 | 128 | 1.3135 | -1.3135 | 1.31 | 1.3135 | 6.61 | ||||
Tue | 11/21/17 | 246.38567 | 1.00722 | 129 | 1.3240 | -1.3240 | 1.14 | 1.3240 | 6.78 | ||||
Wed | 11/22/17 | 246.42900 | 1.00740 | 130 | 1.3345 | -1.3345 | 0.96 | 1.3345 | 6.96 | ||||
Thu | 11/23/17 | 246.47233 | 1.00758 | 131 | 1.3450 | -1.3450 | 0.78 | 1.3450 | 7.14 | ||||
Fri | 11/24/17 | 246.51567 | 1.00776 | 132 | 1.3555 | -1.3555 | 0.60 | 1.3555 | 7.32 | ||||
Mon | 11/27/17 | 246.64567 | 1.00829 | 135 | 1.3871 | -1.3871 | 0.07 | 1.3871 | 7.85 | ||||
Tue | 11/28/17 | 246.68900 | 1.00846 | 136 | 1.3976 | -1.3976 | -0.10 | 1.3976 | 8.02 | ||||
Wed | 11/29/17 | 246.73233 | 1.00864 | 137 | 1.4081 | -1.4081 | -0.28 | 1.4081 | 8.20 | ||||
Thu | 11/30/17 | 246.77567 | 1.00882 | 138 | 1.4187 | -1.4187 | -0.46 | 1.4187 | 8.38 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 12/01/17 | 246.81900 | 1.00900 | 139 | 1.4292 | -1.4292 | -0.64 | 1.4292 | 8.56 | ||||
Mon | 12/04/17 | 246.80390 | 1.00893 | 142 | 1.4599 | -1.4599 | -0.57 | 1.4599 | 8.49 | ||||
Tue | 12/05/17 | 246.79887 | 1.00891 | 143 | 1.4702 | -1.4702 | -0.55 | 1.4702 | 8.47 | ||||
Wed | 12/06/17 | 246.79384 | 1.00889 | 144 | 1.4804 | -1.4804 | -0.53 | 1.4804 | 8.45 | ||||
Thu | 12/07/17 | 246.78881 | 1.00887 | 145 | 1.4907 | -1.4907 | -0.51 | 1.4907 | 8.43 | ||||
Fri | 12/08/17 | 246.78377 | 1.00885 | 146 | 1.5009 | -1.5009 | -0.49 | 1.5009 | 8.41 | ||||
Mon | 12/11/17 | 246.76868 | 1.00879 | 149 | 1.5317 | -1.5317 | -0.43 | 1.5317 | 8.35 | ||||
Tue | 12/12/17 | 246.76365 | 1.00877 | 150 | 1.5419 | -1.5419 | -0.41 | 1.5419 | 8.33 | ||||
Wed | 12/13/17 | 246.75861 | 1.00875 | 151 | 1.5522 | -1.5522 | -0.39 | 1.5522 | 8.31 | ||||
Thu | 12/14/17 | 246.75358 | 1.00873 | 152 | 1.5624 | -1.5624 | -0.37 | 1.5624 | 8.29 | ||||
Fri | 12/15/17 | 246.74855 | 1.00871 | 153 | 1.5727 | -1.5727 | -0.35 | 1.5727 | 8.27 | ||||
Mon | 12/18/17 | 246.73345 | 1.00865 | 156 | 1.6034 | -1.6034 | -0.29 | 1.6034 | 8.21 | ||||
Tue | 12/19/17 | 246.72842 | 1.00863 | 157 | 1.6137 | -1.6137 | -0.27 | 1.6137 | 8.19 | ||||
Wed | 12/20/17 | 246.72339 | 1.00861 | 158 | 1.6239 | -1.6239 | -0.25 | 1.6239 | 8.17 | ||||
Thu | 12/21/17 | 246.71835 | 1.00858 | 159 | 1.6341 | -1.6341 | -0.22 | 1.6341 | 8.14 | ||||
Fri | 12/22/17 | 246.71332 | 1.00856 | 160 | 1.6444 | -1.6444 | -0.20 | 1.6444 | 8.12 | ||||
Mon | 12/25/17 | 246.69823 | 1.00850 | 163 | 1.6751 | -1.6751 | -0.14 | 1.6751 | 8.06 | ||||
Tue | 12/26/17 | 246.69319 | 1.00848 | 164 | 1.6854 | -1.6854 | -0.12 | 1.6854 | 8.04 | ||||
Wed | 12/27/17 | 246.68816 | 1.00846 | 165 | 1.6956 | -1.6956 | -0.10 | 1.6956 | 8.02 | ||||
Thu | 12/28/17 | 246.68313 | 1.00844 | 166 | 1.7059 | -1.7059 | -0.08 | 1.7059 | 8.00 | ||||
Fri | 12/29/17 | 246.67810 | 1.00842 | 167 | 1.7161 | -1.7161 | -0.06 | 1.7161 | 7.98 | ||||
Mon | 01/01/18 | 246.66300 | 1.00836 |
Generated 12/13/17 10:09