| CUSIP Number | 912828X39 | |||
| Dated Date | April 15, 2017 | Interest 10/15/17 (183 days) | $0.6299 | |
| Ref CPI on Dated Date | 243.19553 | |||
| Original Issue Date | April 28, 2017 | Interest 04/15/18 (182 days) |
| Purchased on Settelment Date & held to 01/01/18 | Held on 04/28/17 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/28/17 | 243.52660 | 1.00136 | 13 | 0.0445 | x | 0.5854 | 12.90 | 0.0445 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/01/17 | 243.60300 | 1.00168 | 16 | 0.0547 | x | 0.5752 | 12.58 | 0.0547 | 0.32 | |||
| Tue | 05/02/17 | 243.60939 | 1.00170 | 17 | 0.0582 | x | 0.5717 | 12.56 | 0.0582 | 0.34 | |||
| Wed | 05/03/17 | 243.61577 | 1.00173 | 18 | 0.0616 | x | 0.5683 | 12.53 | 0.0616 | 0.37 | |||
| Thu | 05/04/17 | 243.62216 | 1.00175 | 19 | 0.0650 | x | 0.5649 | 12.51 | 0.0650 | 0.39 | |||
| Fri | 05/05/17 | 243.62855 | 1.00178 | 20 | 0.0684 | x | 0.5615 | 12.48 | 0.0684 | 0.42 | |||
| Mon | 05/08/17 | 243.64771 | 1.00186 | 23 | 0.0787 | x | 0.5512 | 12.40 | 0.0787 | 0.50 | |||
| Tue | 05/09/17 | 243.65410 | 1.00189 | 24 | 0.0821 | x | 0.5478 | 12.37 | 0.0821 | 0.53 | |||
| Wed | 05/10/17 | 243.66048 | 1.00191 | 25 | 0.0855 | x | 0.5444 | 12.35 | 0.0855 | 0.55 | |||
| Thu | 05/11/17 | 243.66687 | 1.00194 | 26 | 0.0890 | x | 0.5409 | 12.32 | 0.0890 | 0.58 | |||
| Fri | 05/12/17 | 243.67326 | 1.00196 | 27 | 0.0924 | x | 0.5375 | 12.30 | 0.0924 | 0.60 | |||
| Mon | 05/15/17 | 243.69242 | 1.00204 | 30 | 0.1027 | x | 0.5272 | 12.22 | 0.1027 | 0.68 | |||
| Tue | 05/16/17 | 243.69881 | 1.00207 | 31 | 0.1061 | x | 0.5238 | 12.19 | 0.1061 | 0.71 | |||
| Wed | 05/17/17 | 243.70519 | 1.00210 | 32 | 0.1095 | x | 0.5204 | 12.16 | 0.1095 | 0.74 | |||
| Thu | 05/18/17 | 243.71158 | 1.00212 | 33 | 0.1129 | x | 0.5170 | 12.14 | 0.1129 | 0.76 | |||
| Fri | 05/19/17 | 243.71797 | 1.00215 | 34 | 0.1164 | x | 0.5135 | 12.11 | 0.1164 | 0.79 | |||
| Mon | 05/22/17 | 243.73713 | 1.00223 | 37 | 0.1266 | x | 0.5033 | 12.03 | 0.1266 | 0.87 | |||
| Tue | 05/23/17 | 243.74352 | 1.00225 | 38 | 0.1301 | x | 0.4998 | 12.01 | 0.1301 | 0.89 | |||
| Wed | 05/24/17 | 243.74990 | 1.00228 | 39 | 0.1335 | x | 0.4964 | 11.98 | 0.1335 | 0.92 | |||
| Thu | 05/25/17 | 243.75629 | 1.00231 | 40 | 0.1369 | x | 0.4930 | 11.95 | 0.1369 | 0.95 | |||
| Fri | 05/26/17 | 243.76268 | 1.00233 | 41 | 0.1404 | x | 0.4895 | 11.93 | 0.1404 | 0.97 | |||
| Mon | 05/29/17 | 243.78184 | 1.00241 | 44 | 0.1506 | x | 0.4793 | 11.85 | 0.1506 | 1.05 | |||
| Tue | 05/30/17 | 243.78823 | 1.00244 | 45 | 0.1541 | x | 0.4758 | 11.82 | 0.1541 | 1.08 | |||
| Wed | 05/31/17 | 243.79461 | 1.00246 | 46 | 0.1575 | x | 0.4724 | 11.80 | 0.1575 | 1.10 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 06/01/17 | 243.80100 | 1.00249 | 47 | 0.1609 | x | 0.4690 | 11.77 | 0.1609 | 1.13 | |||
| Fri | 06/02/17 | 243.82510 | 1.00259 | 48 | 0.1644 | x | 0.4655 | 11.67 | 0.1644 | 1.23 | |||
| Mon | 06/05/17 | 243.89740 | 1.00289 | 51 | 0.1747 | x | 0.4552 | 11.37 | 0.1747 | 1.53 | |||
| Tue | 06/06/17 | 243.92150 | 1.00299 | 52 | 0.1781 | x | 0.4518 | 11.27 | 0.1781 | 1.63 | |||
| Wed | 06/07/17 | 243.94560 | 1.00308 | 53 | 0.1816 | x | 0.4483 | 11.18 | 0.1816 | 1.72 | |||
| Thu | 06/08/17 | 243.96970 | 1.00318 | 54 | 0.1850 | x | 0.4449 | 11.08 | 0.1850 | 1.82 | |||
| Fri | 06/09/17 | 243.99380 | 1.00328 | 55 | 0.1885 | x | 0.4414 | 10.98 | 0.1885 | 1.92 | |||
| Mon | 06/12/17 | 244.06610 | 1.00358 | 58 | 0.1988 | x | 0.4311 | 10.68 | 0.1988 | 2.22 | |||
| Tue | 06/13/17 | 244.09020 | 1.00368 | 59 | 0.2022 | x | 0.4277 | 10.58 | 0.2022 | 2.32 | |||
| Wed | 06/14/17 | 244.11430 | 1.00378 | 60 | 0.2057 | x | 0.4242 | 10.48 | 0.2057 | 2.42 | |||
| Thu | 06/15/17 | 244.13840 | 1.00388 | 61 | 0.2091 | x | 0.4208 | 10.38 | 0.2091 | 2.52 | |||
| Fri | 06/16/17 | 244.16250 | 1.00398 | 62 | 0.2126 | x | 0.4173 | 10.28 | 0.2126 | 2.62 | |||
| Mon | 06/19/17 | 244.23480 | 1.00427 | 65 | 0.2229 | x | 0.4070 | 9.99 | 0.2229 | 2.91 | |||
| Tue | 06/20/17 | 244.25890 | 1.00437 | 66 | 0.2264 | x | 0.4035 | 9.89 | 0.2264 | 3.01 | |||
| Wed | 06/21/17 | 244.28300 | 1.00447 | 67 | 0.2298 | x | 0.4001 | 9.79 | 0.2298 | 3.11 | |||
| Thu | 06/22/17 | 244.30710 | 1.00457 | 68 | 0.2333 | x | 0.3966 | 9.69 | 0.2333 | 3.21 | |||
| Fri | 06/23/17 | 244.33120 | 1.00467 | 69 | 0.2368 | x | 0.3931 | 9.59 | 0.2368 | 3.31 | |||
| Mon | 06/26/17 | 244.40350 | 1.00497 | 72 | 0.2471 | x | 0.3828 | 9.29 | 0.2471 | 3.61 | |||
| Tue | 06/27/17 | 244.42760 | 1.00507 | 73 | 0.2506 | x | 0.3793 | 9.19 | 0.2506 | 3.71 | |||
| Wed | 06/28/17 | 244.45170 | 1.00517 | 74 | 0.2540 | x | 0.3759 | 9.09 | 0.2540 | 3.81 | |||
| Thu | 06/29/17 | 244.47580 | 1.00526 | 75 | 0.2575 | x | 0.3724 | 9.00 | 0.2575 | 3.90 | |||
| Fri | 06/30/17 | 244.49990 | 1.00536 | 76 | 0.2610 | x | 0.3689 | 8.90 | 0.2610 | 4.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/03/17 | 244.53748 | 1.00552 | 79 | 0.2713 | x | 0.3586 | 8.74 | 0.2713 | 4.16 | |||
| Tue | 07/04/17 | 244.54423 | 1.00555 | 80 | 0.2747 | x | 0.3552 | 8.71 | 0.2747 | 4.19 | |||
| Wed | 07/05/17 | 244.55097 | 1.00557 | 81 | 0.2782 | x | 0.3517 | 8.69 | 0.2782 | 4.21 | |||
| Thu | 07/06/17 | 244.55771 | 1.00560 | 82 | 0.2816 | x | 0.3483 | 8.66 | 0.2816 | 4.24 | |||
| Fri | 07/07/17 | 244.56445 | 1.00563 | 83 | 0.2851 | x | 0.3448 | 8.63 | 0.2851 | 4.27 | |||
| Mon | 07/10/17 | 244.58468 | 1.00571 | 86 | 0.2954 | x | 0.3345 | 8.55 | 0.2954 | 4.35 | |||
| Tue | 07/11/17 | 244.59142 | 1.00574 | 87 | 0.2988 | x | 0.3311 | 8.52 | 0.2988 | 4.38 | |||
| Wed | 07/12/17 | 244.59816 | 1.00577 | 88 | 0.3023 | x | 0.3276 | 8.49 | 0.3023 | 4.41 | |||
| Thu | 07/13/17 | 244.60490 | 1.00580 | 89 | 0.3057 | x | 0.3242 | 8.46 | 0.3057 | 4.44 | |||
| Fri | 07/14/17 | 244.61165 | 1.00582 | 90 | 0.3092 | x | 0.3207 | 8.44 | 0.3092 | 4.46 | |||
| Mon | 07/17/17 | 244.63187 | 1.00591 | 93 | 0.3195 | x | 0.3104 | 8.35 | 0.3195 | 4.55 | |||
| Tue | 07/18/17 | 244.63861 | 1.00593 | 94 | 0.3229 | x | 0.3070 | 8.33 | 0.3229 | 4.57 | |||
| Wed | 07/19/17 | 244.64535 | 1.00596 | 95 | 0.3264 | x | 0.3035 | 8.30 | 0.3264 | 4.60 | |||
| Thu | 07/20/17 | 244.65210 | 1.00599 | 96 | 0.3298 | x | 0.3001 | 8.27 | 0.3298 | 4.63 | |||
| Fri | 07/21/17 | 244.65884 | 1.00602 | 97 | 0.3333 | x | 0.2966 | 8.24 | 0.3333 | 4.66 | |||
| Mon | 07/24/17 | 244.67906 | 1.00610 | 100 | 0.3436 | x | 0.2863 | 8.16 | 0.3436 | 4.74 | |||
| Tue | 07/25/17 | 244.68581 | 1.00613 | 101 | 0.3471 | x | 0.2828 | 8.13 | 0.3471 | 4.77 | |||
| Wed | 07/26/17 | 244.69255 | 1.00616 | 102 | 0.3505 | x | 0.2794 | 8.10 | 0.3505 | 4.80 | |||
| Thu | 07/27/17 | 244.69929 | 1.00618 | 103 | 0.3539 | x | 0.2760 | 8.08 | 0.3539 | 4.82 | |||
| Fri | 07/28/17 | 244.70603 | 1.00621 | 104 | 0.3574 | x | 0.2725 | 8.05 | 0.3574 | 4.85 | |||
| Mon | 07/31/17 | 244.72626 | 1.00629 | 107 | 0.3677 | x | 0.2622 | 7.97 | 0.3677 | 4.93 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 08/01/17 | 244.73300 | 1.00632 | 108 | 0.3712 | x | 0.2587 | 7.94 | 0.3712 | 4.96 | |||
| Wed | 08/02/17 | 244.74016 | 1.00635 | 109 | 0.3746 | x | 0.2553 | 7.91 | 0.3746 | 4.99 | |||
| Thu | 08/03/17 | 244.74732 | 1.00638 | 110 | 0.3781 | x | 0.2518 | 7.88 | 0.3781 | 5.02 | |||
| Fri | 08/04/17 | 244.75448 | 1.00641 | 111 | 0.3815 | x | 0.2484 | 7.85 | 0.3815 | 5.05 | |||
| Mon | 08/07/17 | 244.77597 | 1.00650 | 114 | 0.3919 | x | 0.2380 | 7.76 | 0.3919 | 5.14 | |||
| Tue | 08/08/17 | 244.78313 | 1.00653 | 115 | 0.3953 | x | 0.2346 | 7.73 | 0.3953 | 5.17 | |||
| Wed | 08/09/17 | 244.79029 | 1.00656 | 116 | 0.3988 | x | 0.2311 | 7.70 | 0.3988 | 5.20 | |||
| Thu | 08/10/17 | 244.79745 | 1.00659 | 117 | 0.4022 | x | 0.2277 | 7.67 | 0.4022 | 5.23 | |||
| Fri | 08/11/17 | 244.80461 | 1.00662 | 118 | 0.4057 | x | 0.2242 | 7.64 | 0.4057 | 5.26 | |||
| Mon | 08/14/17 | 244.82610 | 1.00670 | 121 | 0.4160 | x | 0.2139 | 7.56 | 0.4160 | 5.34 | |||
| Tue | 08/15/17 | 244.83326 | 1.00673 | 122 | 0.4195 | x | 0.2104 | 7.53 | 0.4195 | 5.37 | |||
| Wed | 08/16/17 | 244.84042 | 1.00676 | 123 | 0.4229 | x | 0.2070 | 7.50 | 0.4229 | 5.40 | |||
| Thu | 08/17/17 | 244.84758 | 1.00679 | 124 | 0.4264 | x | 0.2035 | 7.47 | 0.4264 | 5.43 | |||
| Fri | 08/18/17 | 244.85474 | 1.00682 | 125 | 0.4298 | x | 0.2001 | 7.44 | 0.4298 | 5.46 | |||
| Mon | 08/21/17 | 244.87623 | 1.00691 | 128 | 0.4402 | x | 0.1897 | 7.35 | 0.4402 | 5.55 | |||
| Tue | 08/22/17 | 244.88339 | 1.00694 | 129 | 0.4436 | x | 0.1863 | 7.32 | 0.4436 | 5.58 | |||
| Wed | 08/23/17 | 244.89055 | 1.00697 | 130 | 0.4471 | x | 0.1828 | 7.29 | 0.4471 | 5.61 | |||
| Thu | 08/24/17 | 244.89771 | 1.00700 | 131 | 0.4505 | x | 0.1794 | 7.26 | 0.4505 | 5.64 | |||
| Fri | 08/25/17 | 244.90487 | 1.00703 | 132 | 0.4540 | x | 0.1759 | 7.23 | 0.4540 | 5.67 | |||
| Mon | 08/28/17 | 244.92635 | 1.00712 | 135 | 0.4643 | x | 0.1656 | 7.14 | 0.4643 | 5.76 | |||
| Tue | 08/29/17 | 244.93352 | 1.00715 | 136 | 0.4678 | x | 0.1621 | 7.11 | 0.4678 | 5.79 | |||
| Wed | 08/30/17 | 244.94068 | 1.00718 | 137 | 0.4713 | x | 0.1586 | 7.08 | 0.4713 | 5.82 | |||
| Thu | 08/31/17 | 244.94784 | 1.00721 | 138 | 0.4747 | x | 0.1552 | 7.05 | 0.4747 | 5.85 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 09/01/17 | 244.95500 | 1.00723 | 139 | 0.4782 | x | 0.1517 | 7.03 | 0.4782 | 5.87 | |||
| Mon | 09/04/17 | 244.93810 | 1.00717 | 142 | 0.4884 | x | 0.1415 | 7.09 | 0.4884 | 5.81 | |||
| Tue | 09/05/17 | 244.93247 | 1.00714 | 143 | 0.4919 | x | 0.1380 | 7.12 | 0.4919 | 5.78 | |||
| Wed | 09/06/17 | 244.92683 | 1.00712 | 144 | 0.4953 | x | 0.1346 | 7.14 | 0.4953 | 5.76 | |||
| Thu | 09/07/17 | 244.92120 | 1.00710 | 145 | 0.4987 | x | 0.1312 | 7.16 | 0.4987 | 5.74 | |||
| Fri | 09/08/17 | 244.91557 | 1.00707 | 146 | 0.5022 | x | 0.1277 | 7.19 | 0.5022 | 5.71 | |||
| Mon | 09/11/17 | 244.89867 | 1.00700 | 149 | 0.5124 | x | 0.1175 | 7.26 | 0.5124 | 5.64 | |||
| Tue | 09/12/17 | 244.89303 | 1.00698 | 150 | 0.5159 | x | 0.1140 | 7.28 | 0.5159 | 5.62 | |||
| Wed | 09/13/17 | 244.88740 | 1.00696 | 151 | 0.5193 | x | 0.1106 | 7.30 | 0.5193 | 5.60 | |||
| Thu | 09/14/17 | 244.88177 | 1.00693 | 152 | 0.5227 | x | 0.1072 | 7.33 | 0.5227 | 5.57 | |||
| Fri | 09/15/17 | 244.87613 | 1.00691 | 153 | 0.5262 | x | 0.1037 | 7.35 | 0.5262 | 5.55 | |||
| Mon | 09/18/17 | 244.85923 | 1.00684 | 156 | 0.5364 | x | 0.0935 | 7.42 | 0.5364 | 5.48 | |||
| Tue | 09/19/17 | 244.85360 | 1.00682 | 157 | 0.5399 | x | 0.0900 | 7.44 | 0.5399 | 5.46 | |||
| Wed | 09/20/17 | 244.84797 | 1.00679 | 158 | 0.5433 | x | 0.0866 | 7.47 | 0.5433 | 5.43 | |||
| Thu | 09/21/17 | 244.84233 | 1.00677 | 159 | 0.5467 | x | 0.0832 | 7.49 | 0.5467 | 5.41 | |||
| Fri | 09/22/17 | 244.83670 | 1.00675 | 160 | 0.5501 | x | 0.0798 | 7.51 | 0.5501 | 5.39 | |||
| Mon | 09/25/17 | 244.81980 | 1.00668 | 163 | 0.5604 | x | 0.0695 | 7.58 | 0.5604 | 5.32 | |||
| Tue | 09/26/17 | 244.81417 | 1.00666 | 164 | 0.5638 | x | 0.0661 | 7.60 | 0.5638 | 5.30 | |||
| Wed | 09/27/17 | 244.80853 | 1.00663 | 165 | 0.5673 | x | 0.0626 | 7.63 | 0.5673 | 5.27 | |||
| Thu | 09/28/17 | 244.80290 | 1.00661 | 166 | 0.5707 | x | 0.0592 | 7.65 | 0.5707 | 5.25 | |||
| Fri | 09/29/17 | 244.79727 | 1.00659 | 167 | 0.5741 | x | 0.0558 | 7.67 | 0.5741 | 5.23 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/02/17 | 244.80965 | 1.00664 | 170 | 0.5845 | x | 0.0454 | 7.62 | 0.5845 | 5.28 | |||
| Tue | 10/03/17 | 244.83329 | 1.00673 | 171 | 0.5879 | x | 0.0420 | 7.53 | 0.5879 | 5.37 | |||
| Wed | 10/04/17 | 244.85694 | 1.00683 | 172 | 0.5914 | x | 0.0385 | 7.43 | 0.5914 | 5.47 | |||
| Thu | 10/05/17 | 244.88058 | 1.00693 | 173 | 0.5949 | x | 0.0350 | 7.33 | 0.5949 | 5.57 | |||
| Fri | 10/06/17 | 244.90423 | 1.00703 | 174 | 0.5984 | x | 0.0315 | 7.23 | 0.5984 | 5.67 | |||
| Mon | 10/09/17 | 244.97516 | 1.00732 | 177 | 0.6089 | x | 0.0210 | 6.94 | 0.6089 | 5.96 | |||
| Tue | 10/10/17 | 244.99881 | 1.00741 | 178 | 0.6124 | x | 0.0175 | 6.85 | 0.6124 | 6.05 | |||
| Wed | 10/11/17 | 245.02245 | 1.00751 | 179 | 0.6159 | x | 0.0140 | 6.75 | 0.6159 | 6.15 | |||
| Thu | 10/12/17 | 245.04610 | 1.00761 | 180 | 0.6194 | x | 0.0105 | 6.65 | 0.6194 | 6.25 | |||
| Fri | 10/13/17 | 245.06974 | 1.00771 | 181 | 0.6229 | x | 0.0070 | 6.55 | 0.6229 | 6.35 | |||
| Sun | 10/15/17 | 245.11703 | 1.00790 | 0 | 0.0000 | 0.0000 | 6.36 | x | 0.6299 | 6.54 | |||
| Mon | 10/16/17 | 245.14068 | 1.00800 | 1 | 0.0035 | -0.0035 | 6.26 | x | 0.6334 | 6.64 | |||
| Tue | 10/17/17 | 245.16432 | 1.00810 | 2 | 0.0069 | -0.0069 | 6.16 | x | 0.6368 | 6.74 | |||
| Wed | 10/18/17 | 245.18797 | 1.00819 | 3 | 0.0104 | -0.0104 | 6.07 | x | 0.6403 | 6.83 | |||
| Thu | 10/19/17 | 245.21161 | 1.00829 | 4 | 0.0139 | -0.0139 | 5.97 | x | 0.6438 | 6.93 | |||
| Fri | 10/20/17 | 245.23526 | 1.00839 | 5 | 0.0173 | -0.0173 | 5.87 | x | 0.6472 | 7.03 | |||
| Mon | 10/23/17 | 245.30619 | 1.00868 | 8 | 0.0277 | -0.0277 | 5.58 | x | 0.6576 | 7.32 | |||
| Tue | 10/24/17 | 245.32984 | 1.00878 | 9 | 0.0312 | -0.0312 | 5.48 | x | 0.6611 | 7.42 | |||
| Wed | 10/25/17 | 245.35348 | 1.00887 | 10 | 0.0346 | -0.0346 | 5.39 | x | 0.6645 | 7.51 | |||
| Thu | 10/26/17 | 245.37713 | 1.00897 | 11 | 0.0381 | -0.0381 | 5.29 | x | 0.6680 | 7.61 | |||
| Fri | 10/27/17 | 245.40077 | 1.00907 | 12 | 0.0416 | -0.0416 | 5.19 | x | 0.6715 | 7.71 | |||
| Mon | 10/30/17 | 245.47171 | 1.00936 | 15 | 0.0520 | -0.0520 | 4.90 | x | 0.6819 | 8.00 | |||
| Tue | 10/31/17 | 245.49535 | 1.00946 | 16 | 0.0555 | -0.0555 | 4.80 | x | 0.6854 | 8.10 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 11/01/17 | 245.51900 | 1.00955 | 17 | 0.0589 | -0.0589 | 4.71 | x | 0.6888 | 8.19 | |||
| Thu | 11/02/17 | 245.56233 | 1.00973 | 18 | 0.0624 | -0.0624 | 4.53 | x | 0.6923 | 8.37 | |||
| Fri | 11/03/17 | 245.60567 | 1.00991 | 19 | 0.0659 | -0.0659 | 4.35 | x | 0.6958 | 8.55 | |||
| Mon | 11/06/17 | 245.73567 | 1.01044 | 22 | 0.0763 | -0.0763 | 3.82 | x | 0.7062 | 9.08 | |||
| Tue | 11/07/17 | 245.77900 | 1.01062 | 23 | 0.0798 | -0.0798 | 3.64 | x | 0.7097 | 9.26 | |||
| Wed | 11/08/17 | 245.82233 | 1.01080 | 24 | 0.0833 | -0.0833 | 3.46 | x | 0.7132 | 9.44 | |||
| Thu | 11/09/17 | 245.86567 | 1.01098 | 25 | 0.0868 | -0.0868 | 3.28 | x | 0.7167 | 9.62 | |||
| Fri | 11/10/17 | 245.90900 | 1.01116 | 26 | 0.0903 | -0.0903 | 3.10 | x | 0.7202 | 9.80 | |||
| Mon | 11/13/17 | 246.03900 | 1.01169 | 29 | 0.1008 | -0.1008 | 2.57 | x | 0.7307 | 10.33 | |||
| Tue | 11/14/17 | 246.08233 | 1.01187 | 30 | 0.1042 | -0.1042 | 2.39 | x | 0.7341 | 10.51 | |||
| Wed | 11/15/17 | 246.12567 | 1.01205 | 31 | 0.1077 | -0.1077 | 2.21 | x | 0.7376 | 10.69 | |||
| Thu | 11/16/17 | 246.16900 | 1.01223 | 32 | 0.1112 | -0.1112 | 2.03 | x | 0.7411 | 10.87 | |||
| Fri | 11/17/17 | 246.21233 | 1.01240 | 33 | 0.1147 | -0.1147 | 1.86 | x | 0.7446 | 11.04 | |||
| Mon | 11/20/17 | 246.34233 | 1.01294 | 36 | 0.1252 | -0.1252 | 1.32 | x | 0.7551 | 11.58 | |||
| Tue | 11/21/17 | 246.38567 | 1.01312 | 37 | 0.1287 | -0.1287 | 1.14 | x | 0.7586 | 11.76 | |||
| Wed | 11/22/17 | 246.42900 | 1.01330 | 38 | 0.1322 | -0.1322 | 0.96 | x | 0.7621 | 11.94 | |||
| Thu | 11/23/17 | 246.47233 | 1.01347 | 39 | 0.1357 | -0.1357 | 0.79 | x | 0.7656 | 12.11 | |||
| Fri | 11/24/17 | 246.51567 | 1.01365 | 40 | 0.1392 | -0.1392 | 0.61 | x | 0.7691 | 12.29 | |||
| Mon | 11/27/17 | 246.64567 | 1.01419 | 43 | 0.1498 | -0.1498 | 0.07 | x | 0.7797 | 12.83 | |||
| Tue | 11/28/17 | 246.68900 | 1.01436 | 44 | 0.1533 | -0.1533 | -0.10 | x | 0.7832 | 13.00 | |||
| Wed | 11/29/17 | 246.73233 | 1.01454 | 45 | 0.1568 | -0.1568 | -0.28 | x | 0.7867 | 13.18 | |||
| Thu | 11/30/17 | 246.77567 | 1.01472 | 46 | 0.1603 | -0.1603 | -0.46 | x | 0.7902 | 13.36 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 12/01/17 | 246.81900 | 1.01490 | 47 | 0.1638 | -0.1638 | -0.64 | x | 0.7937 | 13.54 | |||
| Mon | 12/04/17 | 246.80390 | 1.01484 | 50 | 0.1743 | -0.1743 | -0.58 | x | 0.8042 | 13.48 | |||
| Tue | 12/05/17 | 246.79887 | 1.01482 | 51 | 0.1777 | -0.1777 | -0.56 | x | 0.8076 | 13.46 | |||
| Wed | 12/06/17 | 246.79384 | 1.01480 | 52 | 0.1812 | -0.1812 | -0.54 | x | 0.8111 | 13.44 | |||
| Thu | 12/07/17 | 246.78881 | 1.01478 | 53 | 0.1847 | -0.1847 | -0.52 | x | 0.8146 | 13.42 | |||
| Fri | 12/08/17 | 246.78377 | 1.01475 | 54 | 0.1882 | -0.1882 | -0.49 | x | 0.8181 | 13.39 | |||
| Mon | 12/11/17 | 246.76868 | 1.01469 | 57 | 0.1986 | -0.1986 | -0.43 | x | 0.8285 | 13.33 | |||
| Tue | 12/12/17 | 246.76365 | 1.01467 | 58 | 0.2021 | -0.2021 | -0.41 | x | 0.8320 | 13.31 | |||
| Wed | 12/13/17 | 246.75861 | 1.01465 | 59 | 0.2056 | -0.2056 | -0.39 | x | 0.8355 | 13.29 | |||
| Thu | 12/14/17 | 246.75358 | 1.01463 | 60 | 0.2091 | -0.2091 | -0.37 | x | 0.8390 | 13.27 | |||
| Fri | 12/15/17 | 246.74855 | 1.01461 | 61 | 0.2125 | -0.2125 | -0.35 | x | 0.8424 | 13.25 | |||
| Mon | 12/18/17 | 246.73345 | 1.01455 | 64 | 0.2230 | -0.2230 | -0.29 | x | 0.8529 | 13.19 | |||
| Tue | 12/19/17 | 246.72842 | 1.01453 | 65 | 0.2265 | -0.2265 | -0.27 | x | 0.8564 | 13.17 | |||
| Wed | 12/20/17 | 246.72339 | 1.01451 | 66 | 0.2299 | -0.2299 | -0.25 | x | 0.8598 | 13.15 | |||
| Thu | 12/21/17 | 246.71835 | 1.01449 | 67 | 0.2334 | -0.2334 | -0.23 | x | 0.8633 | 13.13 | |||
| Fri | 12/22/17 | 246.71332 | 1.01446 | 68 | 0.2369 | -0.2369 | -0.20 | x | 0.8668 | 13.10 | |||
| Mon | 12/25/17 | 246.69823 | 1.01440 | 71 | 0.2473 | -0.2473 | -0.14 | x | 0.8772 | 13.04 | |||
| Tue | 12/26/17 | 246.69319 | 1.01438 | 72 | 0.2508 | -0.2508 | -0.12 | x | 0.8807 | 13.02 | |||
| Wed | 12/27/17 | 246.68816 | 1.01436 | 73 | 0.2543 | -0.2543 | -0.10 | x | 0.8842 | 13.00 | |||
| Thu | 12/28/17 | 246.68313 | 1.01434 | 74 | 0.2578 | -0.2578 | -0.08 | x | 0.8877 | 12.98 | |||
| Fri | 12/29/17 | 246.67810 | 1.01432 | 75 | 0.2612 | -0.2612 | -0.06 | x | 0.8911 | 12.96 | |||
| Mon | 01/01/18 | 246.66300 | 1.01426 | ||||||||||
Generated 12/13/17 10:09