| CUSIP Number | 912810RA8 | Interest 02/15/17 (184 days) | $3.2811 | |
| Dated Date | February 15, 2013 | Interest 08/15/17 (181 days) | $3.3278 | |
| Ref CPI on Dated Date | 229.91100 | Interest Total | $6.6089 | |
| Original Issue Date | February 28, 2013 | Interest 02/15/18 (184 days) |
| Purchased on Settelment Date & held to 01/01/18 | Held on 01/01/17 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Sun | 01/01/17 | 241.72900 | 1.05140 | 139 | 2.4821 | x | x | 4.1268 | 21.46 | 2.4821 | 0.00 | ||
| Mon | 01/02/17 | 241.71687 | 1.05135 | 140 | 2.4998 | x | x | 4.1091 | 21.51 | 2.4998 | -0.05 | ||
| Tue | 01/03/17 | 241.70474 | 1.05130 | 141 | 2.5175 | x | x | 4.0914 | 21.56 | 2.5175 | -0.10 | ||
| Wed | 01/04/17 | 241.69261 | 1.05124 | 142 | 2.5353 | x | x | 4.0736 | 21.62 | 2.5353 | -0.16 | ||
| Thu | 01/05/17 | 241.68048 | 1.05119 | 143 | 2.5530 | x | x | 4.0559 | 21.67 | 2.5530 | -0.21 | ||
| Fri | 01/06/17 | 241.66835 | 1.05114 | 144 | 2.5707 | x | x | 4.0382 | 21.72 | 2.5707 | -0.26 | ||
| Mon | 01/09/17 | 241.63197 | 1.05098 | 147 | 2.6239 | x | x | 3.9850 | 21.88 | 2.6239 | -0.42 | ||
| Tue | 01/10/17 | 241.61984 | 1.05093 | 148 | 2.6416 | x | x | 3.9673 | 21.93 | 2.6416 | -0.47 | ||
| Wed | 01/11/17 | 241.60771 | 1.05087 | 149 | 2.6593 | x | x | 3.9496 | 21.99 | 2.6593 | -0.53 | ||
| Thu | 01/12/17 | 241.59558 | 1.05082 | 150 | 2.6770 | x | x | 3.9319 | 22.04 | 2.6770 | -0.58 | ||
| Fri | 01/13/17 | 241.58345 | 1.05077 | 151 | 2.6947 | x | x | 3.9142 | 22.09 | 2.6947 | -0.63 | ||
| Mon | 01/16/17 | 241.54706 | 1.05061 | 154 | 2.7479 | x | x | 3.8610 | 22.25 | 2.7479 | -0.79 | ||
| Tue | 01/17/17 | 241.53494 | 1.05056 | 155 | 2.7656 | x | x | 3.8433 | 22.30 | 2.7656 | -0.84 | ||
| Wed | 01/18/17 | 241.52281 | 1.05051 | 156 | 2.7833 | x | x | 3.8256 | 22.35 | 2.7833 | -0.89 | ||
| Thu | 01/19/17 | 241.51068 | 1.05045 | 157 | 2.8010 | x | x | 3.8079 | 22.41 | 2.8010 | -0.95 | ||
| Fri | 01/20/17 | 241.49855 | 1.05040 | 158 | 2.8187 | x | x | 3.7902 | 22.46 | 2.8187 | -1.00 | ||
| Mon | 01/23/17 | 241.46216 | 1.05024 | 161 | 2.8718 | x | x | 3.7371 | 22.62 | 2.8718 | -1.16 | ||
| Tue | 01/24/17 | 241.45003 | 1.05019 | 162 | 2.8894 | x | x | 3.7195 | 22.67 | 2.8894 | -1.21 | ||
| Wed | 01/25/17 | 241.43790 | 1.05014 | 163 | 2.9071 | x | x | 3.7018 | 22.72 | 2.9071 | -1.26 | ||
| Thu | 01/26/17 | 241.42577 | 1.05008 | 164 | 2.9248 | x | x | 3.6841 | 22.78 | 2.9248 | -1.32 | ||
| Fri | 01/27/17 | 241.41365 | 1.05003 | 165 | 2.9425 | x | x | 3.6664 | 22.83 | 2.9425 | -1.37 | ||
| Mon | 01/30/17 | 241.37726 | 1.04987 | 168 | 2.9956 | x | x | 3.6133 | 22.99 | 2.9956 | -1.53 | ||
| Tue | 01/31/17 | 241.36513 | 1.04982 | 169 | 3.0132 | x | x | 3.5957 | 23.04 | 3.0132 | -1.58 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 02/01/17 | 241.35300 | 1.04977 | 170 | 3.0309 | x | x | 3.5780 | 23.09 | 3.0309 | -1.63 | ||
| Thu | 02/02/17 | 241.35582 | 1.04978 | 171 | 3.0488 | x | x | 3.5601 | 23.08 | 3.0488 | -1.62 | ||
| Fri | 02/03/17 | 241.35864 | 1.04979 | 172 | 3.0666 | x | x | 3.5423 | 23.07 | 3.0666 | -1.61 | ||
| Mon | 02/06/17 | 241.36711 | 1.04983 | 175 | 3.1202 | x | x | 3.4887 | 23.03 | 3.1202 | -1.57 | ||
| Tue | 02/07/17 | 241.36993 | 1.04984 | 176 | 3.1381 | x | x | 3.4708 | 23.02 | 3.1381 | -1.56 | ||
| Wed | 02/08/17 | 241.37275 | 1.04985 | 177 | 3.1560 | x | x | 3.4529 | 23.01 | 3.1560 | -1.55 | ||
| Thu | 02/09/17 | 241.37557 | 1.04987 | 178 | 3.1739 | x | x | 3.4350 | 22.99 | 3.1739 | -1.53 | ||
| Fri | 02/10/17 | 241.37839 | 1.04988 | 179 | 3.1917 | x | x | 3.4172 | 22.98 | 3.1917 | -1.52 | ||
| Mon | 02/13/17 | 241.38686 | 1.04991 | 182 | 3.2453 | x | x | 3.3636 | 22.95 | 3.2453 | -1.49 | ||
| Tue | 02/14/17 | 241.38968 | 1.04993 | 183 | 3.2632 | x | x | 3.3457 | 22.93 | 3.2632 | -1.47 | ||
| Wed | 02/15/17 | 241.39250 | 1.04994 | 0 | 0.0000 | x | 3.3278 | 22.92 | x | 3.2811 | -1.46 | ||
| Thu | 02/16/17 | 241.39532 | 1.04995 | 1 | 0.0181 | x | 3.3097 | 22.91 | x | 3.2992 | -1.45 | ||
| Fri | 02/17/17 | 241.39814 | 1.04996 | 2 | 0.0363 | x | 3.2915 | 22.90 | x | 3.3174 | -1.44 | ||
| Mon | 02/20/17 | 241.40661 | 1.05000 | 5 | 0.0906 | x | 3.2372 | 22.86 | x | 3.3717 | -1.40 | ||
| Tue | 02/21/17 | 241.40943 | 1.05001 | 6 | 0.1088 | x | 3.2190 | 22.85 | x | 3.3899 | -1.39 | ||
| Wed | 02/22/17 | 241.41225 | 1.05002 | 7 | 0.1269 | x | 3.2009 | 22.84 | x | 3.4080 | -1.38 | ||
| Thu | 02/23/17 | 241.41507 | 1.05004 | 8 | 0.1450 | x | 3.1828 | 22.82 | x | 3.4261 | -1.36 | ||
| Fri | 02/24/17 | 241.41789 | 1.05005 | 9 | 0.1632 | x | 3.1646 | 22.81 | x | 3.4443 | -1.35 | ||
| Mon | 02/27/17 | 241.42636 | 1.05009 | 12 | 0.2176 | x | 3.1102 | 22.77 | x | 3.4987 | -1.31 | ||
| Tue | 02/28/17 | 241.42918 | 1.05010 | 13 | 0.2357 | x | 3.0921 | 22.76 | x | 3.5168 | -1.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 03/01/17 | 241.43200 | 1.05011 | 14 | 0.2538 | x | 3.0740 | 22.75 | x | 3.5349 | -1.29 | ||
| Thu | 03/02/17 | 241.47739 | 1.05031 | 15 | 0.2720 | x | 3.0558 | 22.55 | x | 3.5531 | -1.09 | ||
| Fri | 03/03/17 | 241.52277 | 1.05051 | 16 | 0.2902 | x | 3.0376 | 22.35 | x | 3.5713 | -0.89 | ||
| Mon | 03/06/17 | 241.65894 | 1.05110 | 19 | 0.3448 | x | 2.9830 | 21.76 | x | 3.6259 | -0.30 | ||
| Tue | 03/07/17 | 241.70432 | 1.05130 | 20 | 0.3630 | x | 2.9648 | 21.56 | x | 3.6441 | -0.10 | ||
| Wed | 03/08/17 | 241.74971 | 1.05149 | 21 | 0.3812 | x | 2.9466 | 21.37 | x | 3.6623 | 0.09 | ||
| Thu | 03/09/17 | 241.79510 | 1.05169 | 22 | 0.3995 | x | 2.9283 | 21.17 | x | 3.6806 | 0.29 | ||
| Fri | 03/10/17 | 241.84048 | 1.05189 | 23 | 0.4177 | x | 2.9101 | 20.97 | x | 3.6988 | 0.49 | ||
| Mon | 03/13/17 | 241.97665 | 1.05248 | 26 | 0.4725 | x | 2.8553 | 20.38 | x | 3.7536 | 1.08 | ||
| Tue | 03/14/17 | 242.02203 | 1.05268 | 27 | 0.4907 | x | 2.8371 | 20.18 | x | 3.7718 | 1.28 | ||
| Wed | 03/15/17 | 242.06742 | 1.05287 | 28 | 0.5090 | x | 2.8188 | 19.99 | x | 3.7901 | 1.47 | ||
| Thu | 03/16/17 | 242.11281 | 1.05307 | 29 | 0.5273 | x | 2.8005 | 19.79 | x | 3.8084 | 1.67 | ||
| Fri | 03/17/17 | 242.15819 | 1.05327 | 30 | 0.5455 | x | 2.7823 | 19.59 | x | 3.8266 | 1.87 | ||
| Mon | 03/20/17 | 242.29435 | 1.05386 | 33 | 0.6004 | x | 2.7274 | 19.00 | x | 3.8815 | 2.46 | ||
| Tue | 03/21/17 | 242.33974 | 1.05406 | 34 | 0.6188 | x | 2.7090 | 18.80 | x | 3.8999 | 2.66 | ||
| Wed | 03/22/17 | 242.38513 | 1.05426 | 35 | 0.6371 | x | 2.6907 | 18.60 | x | 3.9182 | 2.86 | ||
| Thu | 03/23/17 | 242.43052 | 1.05445 | 36 | 0.6554 | x | 2.6724 | 18.41 | x | 3.9365 | 3.05 | ||
| Fri | 03/24/17 | 242.47590 | 1.05465 | 37 | 0.6737 | x | 2.6541 | 18.21 | x | 3.9548 | 3.25 | ||
| Mon | 03/27/17 | 242.61206 | 1.05524 | 40 | 0.7288 | x | 2.5990 | 17.62 | x | 4.0099 | 3.84 | ||
| Tue | 03/28/17 | 242.65745 | 1.05544 | 41 | 0.7471 | x | 2.5807 | 17.42 | x | 4.0282 | 4.04 | ||
| Wed | 03/29/17 | 242.70284 | 1.05564 | 42 | 0.7655 | x | 2.5623 | 17.22 | x | 4.0466 | 4.24 | ||
| Thu | 03/30/17 | 242.74823 | 1.05584 | 43 | 0.7839 | x | 2.5439 | 17.02 | x | 4.0650 | 4.44 | ||
| Fri | 03/31/17 | 242.79361 | 1.05603 | 44 | 0.8022 | x | 2.5256 | 16.83 | x | 4.0833 | 4.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/03/17 | 242.88993 | 1.05645 | 47 | 0.8573 | x | 2.4705 | 16.41 | x | 4.1384 | 5.05 | ||
| Tue | 04/04/17 | 242.91540 | 1.05656 | 48 | 0.8756 | x | 2.4522 | 16.30 | x | 4.1567 | 5.16 | ||
| Wed | 04/05/17 | 242.94087 | 1.05667 | 49 | 0.8939 | x | 2.4339 | 16.19 | x | 4.1750 | 5.27 | ||
| Thu | 04/06/17 | 242.96633 | 1.05678 | 50 | 0.9123 | x | 2.4155 | 16.08 | x | 4.1934 | 5.38 | ||
| Fri | 04/07/17 | 242.99180 | 1.05690 | 51 | 0.9306 | x | 2.3972 | 15.96 | x | 4.2117 | 5.50 | ||
| Mon | 04/10/17 | 243.06820 | 1.05723 | 54 | 0.9857 | x | 2.3421 | 15.63 | x | 4.2668 | 5.83 | ||
| Tue | 04/11/17 | 243.09367 | 1.05734 | 55 | 1.0040 | x | 2.3238 | 15.52 | x | 4.2851 | 5.94 | ||
| Wed | 04/12/17 | 243.11913 | 1.05745 | 56 | 1.0224 | x | 2.3054 | 15.41 | x | 4.3035 | 6.05 | ||
| Thu | 04/13/17 | 243.14460 | 1.05756 | 57 | 1.0408 | x | 2.2870 | 15.30 | x | 4.3219 | 6.16 | ||
| Fri | 04/14/17 | 243.17007 | 1.05767 | 58 | 1.0591 | x | 2.2687 | 15.19 | x | 4.3402 | 6.27 | ||
| Mon | 04/17/17 | 243.24647 | 1.05800 | 61 | 1.1143 | x | 2.2135 | 14.86 | x | 4.3954 | 6.60 | ||
| Tue | 04/18/17 | 243.27193 | 1.05811 | 62 | 1.1326 | x | 2.1952 | 14.75 | x | 4.4137 | 6.71 | ||
| Wed | 04/19/17 | 243.29740 | 1.05822 | 63 | 1.1510 | x | 2.1768 | 14.64 | x | 4.4321 | 6.82 | ||
| Thu | 04/20/17 | 243.32287 | 1.05834 | 64 | 1.1694 | x | 2.1584 | 14.52 | x | 4.4505 | 6.94 | ||
| Fri | 04/21/17 | 243.34833 | 1.05845 | 65 | 1.1878 | x | 2.1400 | 14.41 | x | 4.4689 | 7.05 | ||
| Mon | 04/24/17 | 243.42473 | 1.05878 | 68 | 1.2430 | x | 2.0848 | 14.08 | x | 4.5241 | 7.38 | ||
| Tue | 04/25/17 | 243.45020 | 1.05889 | 69 | 1.2615 | x | 2.0663 | 13.97 | x | 4.5426 | 7.49 | ||
| Wed | 04/26/17 | 243.47567 | 1.05900 | 70 | 1.2799 | x | 2.0479 | 13.86 | x | 4.5610 | 7.60 | ||
| Thu | 04/27/17 | 243.50113 | 1.05911 | 71 | 1.2983 | x | 2.0295 | 13.75 | x | 4.5794 | 7.71 | ||
| Fri | 04/28/17 | 243.52660 | 1.05922 | 72 | 1.3167 | x | 2.0111 | 13.64 | x | 4.5978 | 7.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/01/17 | 243.60300 | 1.05955 | 75 | 1.3720 | x | 1.9558 | 13.31 | x | 4.6531 | 8.15 | ||
| Tue | 05/02/17 | 243.60939 | 1.05958 | 76 | 1.3903 | x | 1.9375 | 13.28 | x | 4.6714 | 8.18 | ||
| Wed | 05/03/17 | 243.61577 | 1.05961 | 77 | 1.4087 | x | 1.9191 | 13.25 | x | 4.6898 | 8.21 | ||
| Thu | 05/04/17 | 243.62216 | 1.05964 | 78 | 1.4270 | x | 1.9008 | 13.22 | x | 4.7081 | 8.24 | ||
| Fri | 05/05/17 | 243.62855 | 1.05966 | 79 | 1.4453 | x | 1.8825 | 13.20 | x | 4.7264 | 8.26 | ||
| Mon | 05/08/17 | 243.64771 | 1.05975 | 82 | 1.5003 | x | 1.8275 | 13.11 | x | 4.7814 | 8.35 | ||
| Tue | 05/09/17 | 243.65410 | 1.05978 | 83 | 1.5187 | x | 1.8091 | 13.08 | x | 4.7998 | 8.38 | ||
| Wed | 05/10/17 | 243.66048 | 1.05980 | 84 | 1.5370 | x | 1.7908 | 13.06 | x | 4.8181 | 8.40 | ||
| Thu | 05/11/17 | 243.66687 | 1.05983 | 85 | 1.5553 | x | 1.7725 | 13.03 | x | 4.8364 | 8.43 | ||
| Fri | 05/12/17 | 243.67326 | 1.05986 | 86 | 1.5737 | x | 1.7541 | 13.00 | x | 4.8548 | 8.46 | ||
| Mon | 05/15/17 | 243.69242 | 1.05994 | 89 | 1.6287 | x | 1.6991 | 12.92 | x | 4.9098 | 8.54 | ||
| Tue | 05/16/17 | 243.69881 | 1.05997 | 90 | 1.6471 | x | 1.6807 | 12.89 | x | 4.9282 | 8.57 | ||
| Wed | 05/17/17 | 243.70519 | 1.06000 | 91 | 1.6654 | x | 1.6624 | 12.86 | x | 4.9465 | 8.60 | ||
| Thu | 05/18/17 | 243.71158 | 1.06003 | 92 | 1.6837 | x | 1.6441 | 12.83 | x | 4.9648 | 8.63 | ||
| Fri | 05/19/17 | 243.71797 | 1.06005 | 93 | 1.7021 | x | 1.6257 | 12.81 | x | 4.9832 | 8.65 | ||
| Mon | 05/22/17 | 243.73713 | 1.06014 | 96 | 1.7571 | x | 1.5707 | 12.72 | x | 5.0382 | 8.74 | ||
| Tue | 05/23/17 | 243.74352 | 1.06016 | 97 | 1.7755 | x | 1.5523 | 12.70 | x | 5.0566 | 8.76 | ||
| Wed | 05/24/17 | 243.74990 | 1.06019 | 98 | 1.7938 | x | 1.5340 | 12.67 | x | 5.0749 | 8.79 | ||
| Thu | 05/25/17 | 243.75629 | 1.06022 | 99 | 1.8122 | x | 1.5156 | 12.64 | x | 5.0933 | 8.82 | ||
| Fri | 05/26/17 | 243.76268 | 1.06025 | 100 | 1.8305 | x | 1.4973 | 12.61 | x | 5.1116 | 8.85 | ||
| Mon | 05/29/17 | 243.78184 | 1.06033 | 103 | 1.8856 | x | 1.4422 | 12.53 | x | 5.1667 | 8.93 | ||
| Tue | 05/30/17 | 243.78823 | 1.06036 | 104 | 1.9040 | x | 1.4238 | 12.50 | x | 5.1851 | 8.96 | ||
| Wed | 05/31/17 | 243.79461 | 1.06039 | 105 | 1.9223 | x | 1.4055 | 12.47 | x | 5.2034 | 8.99 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 06/01/17 | 243.80100 | 1.06041 | 106 | 1.9407 | x | 1.3871 | 12.45 | x | 5.2218 | 9.01 | ||
| Fri | 06/02/17 | 243.82510 | 1.06052 | 107 | 1.9592 | x | 1.3686 | 12.34 | x | 5.2403 | 9.12 | ||
| Mon | 06/05/17 | 243.89740 | 1.06083 | 110 | 2.0147 | x | 1.3131 | 12.03 | x | 5.2958 | 9.43 | ||
| Tue | 06/06/17 | 243.92150 | 1.06094 | 111 | 2.0332 | x | 1.2946 | 11.92 | x | 5.3143 | 9.54 | ||
| Wed | 06/07/17 | 243.94560 | 1.06104 | 112 | 2.0517 | x | 1.2761 | 11.82 | x | 5.3328 | 9.64 | ||
| Thu | 06/08/17 | 243.96970 | 1.06115 | 113 | 2.0703 | x | 1.2575 | 11.71 | x | 5.3514 | 9.75 | ||
| Fri | 06/09/17 | 243.99380 | 1.06125 | 114 | 2.0888 | x | 1.2390 | 11.61 | x | 5.3699 | 9.85 | ||
| Mon | 06/12/17 | 244.06610 | 1.06157 | 117 | 2.1444 | x | 1.1834 | 11.29 | x | 5.4255 | 10.17 | ||
| Tue | 06/13/17 | 244.09020 | 1.06167 | 118 | 2.1629 | x | 1.1649 | 11.19 | x | 5.4440 | 10.27 | ||
| Wed | 06/14/17 | 244.11430 | 1.06178 | 119 | 2.1815 | x | 1.1463 | 11.08 | x | 5.4626 | 10.38 | ||
| Thu | 06/15/17 | 244.13840 | 1.06188 | 120 | 2.2000 | x | 1.1278 | 10.98 | x | 5.4811 | 10.48 | ||
| Fri | 06/16/17 | 244.16250 | 1.06199 | 121 | 2.2186 | x | 1.1092 | 10.87 | x | 5.4997 | 10.59 | ||
| Mon | 06/19/17 | 244.23480 | 1.06230 | 124 | 2.2743 | x | 1.0535 | 10.56 | x | 5.5554 | 10.90 | ||
| Tue | 06/20/17 | 244.25890 | 1.06241 | 125 | 2.2928 | x | 1.0350 | 10.45 | x | 5.5739 | 11.01 | ||
| Wed | 06/21/17 | 244.28300 | 1.06251 | 126 | 2.3114 | x | 1.0164 | 10.35 | x | 5.5925 | 11.11 | ||
| Thu | 06/22/17 | 244.30710 | 1.06262 | 127 | 2.3300 | x | 0.9978 | 10.24 | x | 5.6111 | 11.22 | ||
| Fri | 06/23/17 | 244.33120 | 1.06272 | 128 | 2.3486 | x | 0.9792 | 10.14 | x | 5.6297 | 11.32 | ||
| Mon | 06/26/17 | 244.40350 | 1.06304 | 131 | 2.4043 | x | 0.9235 | 9.82 | x | 5.6854 | 11.64 | ||
| Tue | 06/27/17 | 244.42760 | 1.06314 | 132 | 2.4229 | x | 0.9049 | 9.72 | x | 5.7040 | 11.74 | ||
| Wed | 06/28/17 | 244.45170 | 1.06324 | 133 | 2.4415 | x | 0.8863 | 9.62 | x | 5.7226 | 11.84 | ||
| Thu | 06/29/17 | 244.47580 | 1.06335 | 134 | 2.4601 | x | 0.8677 | 9.51 | x | 5.7412 | 11.95 | ||
| Fri | 06/30/17 | 244.49990 | 1.06345 | 135 | 2.4787 | x | 0.8491 | 9.41 | x | 5.7598 | 12.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/03/17 | 244.53748 | 1.06362 | 138 | 2.5342 | x | 0.7936 | 9.24 | x | 5.8153 | 12.22 | ||
| Tue | 07/04/17 | 244.54423 | 1.06365 | 139 | 2.5526 | x | 0.7752 | 9.21 | x | 5.8337 | 12.25 | ||
| Wed | 07/05/17 | 244.55097 | 1.06368 | 140 | 2.5710 | x | 0.7568 | 9.18 | x | 5.8521 | 12.28 | ||
| Thu | 07/06/17 | 244.55771 | 1.06371 | 141 | 2.5895 | x | 0.7383 | 9.15 | x | 5.8706 | 12.31 | ||
| Fri | 07/07/17 | 244.56445 | 1.06374 | 142 | 2.6079 | x | 0.7199 | 9.12 | x | 5.8890 | 12.34 | ||
| Mon | 07/10/17 | 244.58468 | 1.06382 | 145 | 2.6632 | x | 0.6646 | 9.04 | x | 5.9443 | 12.42 | ||
| Tue | 07/11/17 | 244.59142 | 1.06385 | 146 | 2.6817 | x | 0.6461 | 9.01 | x | 5.9628 | 12.45 | ||
| Wed | 07/12/17 | 244.59816 | 1.06388 | 147 | 2.7001 | x | 0.6277 | 8.98 | x | 5.9812 | 12.48 | ||
| Thu | 07/13/17 | 244.60490 | 1.06391 | 148 | 2.7186 | x | 0.6092 | 8.95 | x | 5.9997 | 12.51 | ||
| Fri | 07/14/17 | 244.61165 | 1.06394 | 149 | 2.7370 | x | 0.5908 | 8.92 | x | 6.0181 | 12.54 | ||
| Mon | 07/17/17 | 244.63187 | 1.06403 | 152 | 2.7923 | x | 0.5355 | 8.83 | x | 6.0734 | 12.63 | ||
| Tue | 07/18/17 | 244.63861 | 1.06406 | 153 | 2.8108 | x | 0.5170 | 8.80 | x | 6.0919 | 12.66 | ||
| Wed | 07/19/17 | 244.64535 | 1.06409 | 154 | 2.8292 | x | 0.4986 | 8.77 | x | 6.1103 | 12.69 | ||
| Thu | 07/20/17 | 244.65210 | 1.06412 | 155 | 2.8477 | x | 0.4801 | 8.74 | x | 6.1288 | 12.72 | ||
| Fri | 07/21/17 | 244.65884 | 1.06415 | 156 | 2.8661 | x | 0.4617 | 8.71 | x | 6.1472 | 12.75 | ||
| Mon | 07/24/17 | 244.67906 | 1.06423 | 159 | 2.9215 | x | 0.4063 | 8.63 | x | 6.2026 | 12.83 | ||
| Tue | 07/25/17 | 244.68581 | 1.06426 | 160 | 2.9399 | x | 0.3879 | 8.60 | x | 6.2210 | 12.86 | ||
| Wed | 07/26/17 | 244.69255 | 1.06429 | 161 | 2.9584 | x | 0.3694 | 8.57 | x | 6.2395 | 12.89 | ||
| Thu | 07/27/17 | 244.69929 | 1.06432 | 162 | 2.9769 | x | 0.3509 | 8.54 | x | 6.2580 | 12.92 | ||
| Fri | 07/28/17 | 244.70603 | 1.06435 | 163 | 2.9953 | x | 0.3325 | 8.51 | x | 6.2764 | 12.95 | ||
| Mon | 07/31/17 | 244.72626 | 1.06444 | 166 | 3.0507 | x | 0.2771 | 8.42 | x | 6.3318 | 13.04 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 08/01/17 | 244.73300 | 1.06447 | 167 | 3.0692 | x | 0.2586 | 8.39 | x | 6.3503 | 13.07 | ||
| Wed | 08/02/17 | 244.74016 | 1.06450 | 168 | 3.0876 | x | 0.2402 | 8.36 | x | 6.3687 | 13.10 | ||
| Thu | 08/03/17 | 244.74732 | 1.06453 | 169 | 3.1061 | x | 0.2217 | 8.33 | x | 6.3872 | 13.13 | ||
| Fri | 08/04/17 | 244.75448 | 1.06456 | 170 | 3.1246 | x | 0.2032 | 8.30 | x | 6.4057 | 13.16 | ||
| Mon | 08/07/17 | 244.77597 | 1.06466 | 173 | 3.1800 | x | 0.1478 | 8.20 | x | 6.4611 | 13.26 | ||
| Tue | 08/08/17 | 244.78313 | 1.06469 | 174 | 3.1985 | x | 0.1293 | 8.17 | x | 6.4796 | 13.29 | ||
| Wed | 08/09/17 | 244.79029 | 1.06472 | 175 | 3.2170 | x | 0.1108 | 8.14 | x | 6.4981 | 13.32 | ||
| Thu | 08/10/17 | 244.79745 | 1.06475 | 176 | 3.2354 | x | 0.0924 | 8.11 | x | 6.5165 | 13.35 | ||
| Fri | 08/11/17 | 244.80461 | 1.06478 | 177 | 3.2539 | x | 0.0739 | 8.08 | x | 6.5350 | 13.38 | ||
| Mon | 08/14/17 | 244.82610 | 1.06487 | 180 | 3.3093 | x | 0.0185 | 7.99 | x | 6.5904 | 13.47 | ||
| Tue | 08/15/17 | 244.83326 | 1.06490 | 0 | 0.0000 | 0.0000 | 7.96 | x | x | 6.6089 | 13.50 | ||
| Wed | 08/16/17 | 244.84042 | 1.06494 | 1 | 0.0181 | -0.0181 | 7.92 | x | x | 6.6270 | 13.54 | ||
| Thu | 08/17/17 | 244.84758 | 1.06497 | 2 | 0.0362 | -0.0362 | 7.89 | x | x | 6.6451 | 13.57 | ||
| Fri | 08/18/17 | 244.85474 | 1.06500 | 3 | 0.0543 | -0.0543 | 7.86 | x | x | 6.6632 | 13.60 | ||
| Mon | 08/21/17 | 244.87623 | 1.06509 | 6 | 0.1085 | -0.1085 | 7.77 | x | x | 6.7174 | 13.69 | ||
| Tue | 08/22/17 | 244.88339 | 1.06512 | 7 | 0.1266 | -0.1266 | 7.74 | x | x | 6.7355 | 13.72 | ||
| Wed | 08/23/17 | 244.89055 | 1.06515 | 8 | 0.1447 | -0.1447 | 7.71 | x | x | 6.7536 | 13.75 | ||
| Thu | 08/24/17 | 244.89771 | 1.06518 | 9 | 0.1628 | -0.1628 | 7.68 | x | x | 6.7717 | 13.78 | ||
| Fri | 08/25/17 | 244.90487 | 1.06522 | 10 | 0.1809 | -0.1809 | 7.64 | x | x | 6.7898 | 13.82 | ||
| Mon | 08/28/17 | 244.92635 | 1.06531 | 13 | 0.2352 | -0.2352 | 7.55 | x | x | 6.8441 | 13.91 | ||
| Tue | 08/29/17 | 244.93352 | 1.06534 | 14 | 0.2533 | -0.2533 | 7.52 | x | x | 6.8622 | 13.94 | ||
| Wed | 08/30/17 | 244.94068 | 1.06537 | 15 | 0.2714 | -0.2714 | 7.49 | x | x | 6.8803 | 13.97 | ||
| Thu | 08/31/17 | 244.94784 | 1.06540 | 16 | 0.2895 | -0.2895 | 7.46 | x | x | 6.8984 | 14.00 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 09/01/17 | 244.95500 | 1.06543 | 17 | 0.3076 | -0.3076 | 7.43 | x | x | 6.9165 | 14.03 | ||
| Mon | 09/04/17 | 244.93810 | 1.06536 | 20 | 0.3619 | -0.3619 | 7.50 | x | x | 6.9708 | 13.96 | ||
| Tue | 09/05/17 | 244.93247 | 1.06534 | 21 | 0.3800 | -0.3800 | 7.52 | x | x | 6.9889 | 13.94 | ||
| Wed | 09/06/17 | 244.92683 | 1.06531 | 22 | 0.3980 | -0.3980 | 7.55 | x | x | 7.0069 | 13.91 | ||
| Thu | 09/07/17 | 244.92120 | 1.06529 | 23 | 0.4161 | -0.4161 | 7.57 | x | x | 7.0250 | 13.89 | ||
| Fri | 09/08/17 | 244.91557 | 1.06526 | 24 | 0.4342 | -0.4342 | 7.60 | x | x | 7.0431 | 13.86 | ||
| Mon | 09/11/17 | 244.89867 | 1.06519 | 27 | 0.4885 | -0.4885 | 7.67 | x | x | 7.0974 | 13.79 | ||
| Tue | 09/12/17 | 244.89303 | 1.06516 | 28 | 0.5065 | -0.5065 | 7.70 | x | x | 7.1154 | 13.76 | ||
| Wed | 09/13/17 | 244.88740 | 1.06514 | 29 | 0.5246 | -0.5246 | 7.72 | x | x | 7.1335 | 13.74 | ||
| Thu | 09/14/17 | 244.88177 | 1.06512 | 30 | 0.5427 | -0.5427 | 7.74 | x | x | 7.1516 | 13.72 | ||
| Fri | 09/15/17 | 244.87613 | 1.06509 | 31 | 0.5608 | -0.5608 | 7.77 | x | x | 7.1697 | 13.69 | ||
| Mon | 09/18/17 | 244.85923 | 1.06502 | 34 | 0.6150 | -0.6150 | 7.84 | x | x | 7.2239 | 13.62 | ||
| Tue | 09/19/17 | 244.85360 | 1.06499 | 35 | 0.6331 | -0.6331 | 7.87 | x | x | 7.2420 | 13.59 | ||
| Wed | 09/20/17 | 244.84797 | 1.06497 | 36 | 0.6511 | -0.6511 | 7.89 | x | x | 7.2600 | 13.57 | ||
| Thu | 09/21/17 | 244.84233 | 1.06494 | 37 | 0.6692 | -0.6692 | 7.92 | x | x | 7.2781 | 13.54 | ||
| Fri | 09/22/17 | 244.83670 | 1.06492 | 38 | 0.6873 | -0.6873 | 7.94 | x | x | 7.2962 | 13.52 | ||
| Mon | 09/25/17 | 244.81980 | 1.06485 | 41 | 0.7415 | -0.7415 | 8.01 | x | x | 7.3504 | 13.45 | ||
| Tue | 09/26/17 | 244.81417 | 1.06482 | 42 | 0.7596 | -0.7596 | 8.04 | x | x | 7.3685 | 13.42 | ||
| Wed | 09/27/17 | 244.80853 | 1.06480 | 43 | 0.7776 | -0.7776 | 8.06 | x | x | 7.3865 | 13.40 | ||
| Thu | 09/28/17 | 244.80290 | 1.06477 | 44 | 0.7957 | -0.7957 | 8.09 | x | x | 7.4046 | 13.37 | ||
| Fri | 09/29/17 | 244.79727 | 1.06475 | 45 | 0.8138 | -0.8138 | 8.11 | x | x | 7.4227 | 13.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/02/17 | 244.80965 | 1.06480 | 48 | 0.8680 | -0.8680 | 8.06 | x | x | 7.4769 | 13.40 | ||
| Tue | 10/03/17 | 244.83329 | 1.06490 | 49 | 0.8862 | -0.8862 | 7.96 | x | x | 7.4951 | 13.50 | ||
| Wed | 10/04/17 | 244.85694 | 1.06501 | 50 | 0.9044 | -0.9044 | 7.85 | x | x | 7.5133 | 13.61 | ||
| Thu | 10/05/17 | 244.88058 | 1.06511 | 51 | 0.9226 | -0.9226 | 7.75 | x | x | 7.5315 | 13.71 | ||
| Fri | 10/06/17 | 244.90423 | 1.06521 | 52 | 0.9407 | -0.9407 | 7.65 | x | x | 7.5496 | 13.81 | ||
| Mon | 10/09/17 | 244.97516 | 1.06552 | 55 | 0.9953 | -0.9953 | 7.34 | x | x | 7.6042 | 14.12 | ||
| Tue | 10/10/17 | 244.99881 | 1.06562 | 56 | 1.0135 | -1.0135 | 7.24 | x | x | 7.6224 | 14.22 | ||
| Wed | 10/11/17 | 245.02245 | 1.06573 | 57 | 1.0317 | -1.0317 | 7.13 | x | x | 7.6406 | 14.33 | ||
| Thu | 10/12/17 | 245.04610 | 1.06583 | 58 | 1.0499 | -1.0499 | 7.03 | x | x | 7.6588 | 14.43 | ||
| Fri | 10/13/17 | 245.06974 | 1.06593 | 59 | 1.0681 | -1.0681 | 6.93 | x | x | 7.6770 | 14.53 | ||
| Mon | 10/16/17 | 245.14068 | 1.06624 | 62 | 1.1227 | -1.1227 | 6.62 | x | x | 7.7316 | 14.84 | ||
| Tue | 10/17/17 | 245.16432 | 1.06634 | 63 | 1.1410 | -1.1410 | 6.52 | x | x | 7.7499 | 14.94 | ||
| Wed | 10/18/17 | 245.18797 | 1.06645 | 64 | 1.1592 | -1.1592 | 6.41 | x | x | 7.7681 | 15.05 | ||
| Thu | 10/19/17 | 245.21161 | 1.06655 | 65 | 1.1774 | -1.1774 | 6.31 | x | x | 7.7863 | 15.15 | ||
| Fri | 10/20/17 | 245.23526 | 1.06665 | 66 | 1.1956 | -1.1956 | 6.21 | x | x | 7.8045 | 15.25 | ||
| Mon | 10/23/17 | 245.30619 | 1.06696 | 69 | 1.2503 | -1.2503 | 5.90 | x | x | 7.8592 | 15.56 | ||
| Tue | 10/24/17 | 245.32984 | 1.06706 | 70 | 1.2686 | -1.2686 | 5.80 | x | x | 7.8775 | 15.66 | ||
| Wed | 10/25/17 | 245.35348 | 1.06717 | 71 | 1.2868 | -1.2868 | 5.69 | x | x | 7.8957 | 15.77 | ||
| Thu | 10/26/17 | 245.37713 | 1.06727 | 72 | 1.3051 | -1.3051 | 5.59 | x | x | 7.9140 | 15.87 | ||
| Fri | 10/27/17 | 245.40077 | 1.06737 | 73 | 1.3233 | -1.3233 | 5.49 | x | x | 7.9322 | 15.97 | ||
| Mon | 10/30/17 | 245.47171 | 1.06768 | 76 | 1.3781 | -1.3781 | 5.18 | x | x | 7.9870 | 16.28 | ||
| Tue | 10/31/17 | 245.49535 | 1.06778 | 77 | 1.3964 | -1.3964 | 5.08 | x | x | 8.0053 | 16.38 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 11/01/17 | 245.51900 | 1.06789 | 78 | 1.4147 | -1.4147 | 4.97 | x | x | 8.0236 | 16.49 | ||
| Thu | 11/02/17 | 245.56233 | 1.06808 | 79 | 1.4331 | -1.4331 | 4.78 | x | x | 8.0420 | 16.68 | ||
| Fri | 11/03/17 | 245.60567 | 1.06826 | 80 | 1.4514 | -1.4514 | 4.60 | x | x | 8.0603 | 16.86 | ||
| Mon | 11/06/17 | 245.73567 | 1.06883 | 83 | 1.5067 | -1.5067 | 4.03 | x | x | 8.1156 | 17.43 | ||
| Tue | 11/07/17 | 245.77900 | 1.06902 | 84 | 1.5251 | -1.5251 | 3.84 | x | x | 8.1340 | 17.62 | ||
| Wed | 11/08/17 | 245.82233 | 1.06921 | 85 | 1.5435 | -1.5435 | 3.65 | x | x | 8.1524 | 17.81 | ||
| Thu | 11/09/17 | 245.86567 | 1.06939 | 86 | 1.5619 | -1.5619 | 3.47 | x | x | 8.1708 | 17.99 | ||
| Fri | 11/10/17 | 245.90900 | 1.06958 | 87 | 1.5804 | -1.5804 | 3.28 | x | x | 8.1893 | 18.18 | ||
| Mon | 11/13/17 | 246.03900 | 1.07015 | 90 | 1.6358 | -1.6358 | 2.71 | x | x | 8.2447 | 18.75 | ||
| Tue | 11/14/17 | 246.08233 | 1.07034 | 91 | 1.6542 | -1.6542 | 2.52 | x | x | 8.2631 | 18.94 | ||
| Wed | 11/15/17 | 246.12567 | 1.07053 | 92 | 1.6727 | -1.6727 | 2.33 | x | x | 8.2816 | 19.13 | ||
| Thu | 11/16/17 | 246.16900 | 1.07071 | 93 | 1.6912 | -1.6912 | 2.15 | x | x | 8.3001 | 19.31 | ||
| Fri | 11/17/17 | 246.21233 | 1.07090 | 94 | 1.7097 | -1.7097 | 1.96 | x | x | 8.3186 | 19.50 | ||
| Mon | 11/20/17 | 246.34233 | 1.07147 | 97 | 1.7652 | -1.7652 | 1.39 | x | x | 8.3741 | 20.07 | ||
| Tue | 11/21/17 | 246.38567 | 1.07166 | 98 | 1.7837 | -1.7837 | 1.20 | x | x | 8.3926 | 20.26 | ||
| Wed | 11/22/17 | 246.42900 | 1.07185 | 99 | 1.8022 | -1.8022 | 1.01 | x | x | 8.4111 | 20.45 | ||
| Thu | 11/23/17 | 246.47233 | 1.07203 | 100 | 1.8207 | -1.8207 | 0.83 | x | x | 8.4296 | 20.63 | ||
| Fri | 11/24/17 | 246.51567 | 1.07222 | 101 | 1.8392 | -1.8392 | 0.64 | x | x | 8.4481 | 20.82 | ||
| Mon | 11/27/17 | 246.64567 | 1.07279 | 104 | 1.8949 | -1.8949 | 0.07 | x | x | 8.5038 | 21.39 | ||
| Tue | 11/28/17 | 246.68900 | 1.07298 | 105 | 1.9134 | -1.9134 | -0.12 | x | x | 8.5223 | 21.58 | ||
| Wed | 11/29/17 | 246.73233 | 1.07316 | 106 | 1.9320 | -1.9320 | -0.30 | x | x | 8.5409 | 21.76 | ||
| Thu | 11/30/17 | 246.77567 | 1.07335 | 107 | 1.9506 | -1.9506 | -0.49 | x | x | 8.5595 | 21.95 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 12/01/17 | 246.81900 | 1.07354 | 108 | 1.9691 | -1.9691 | -0.68 | x | x | 8.5780 | 22.14 | ||
| Mon | 12/04/17 | 246.80390 | 1.07348 | 111 | 2.0237 | -2.0237 | -0.62 | x | x | 8.6326 | 22.08 | ||
| Tue | 12/05/17 | 246.79887 | 1.07345 | 112 | 2.0419 | -2.0419 | -0.59 | x | x | 8.6508 | 22.05 | ||
| Wed | 12/06/17 | 246.79384 | 1.07343 | 113 | 2.0601 | -2.0601 | -0.57 | x | x | 8.6690 | 22.03 | ||
| Thu | 12/07/17 | 246.78881 | 1.07341 | 114 | 2.0783 | -2.0783 | -0.55 | x | x | 8.6872 | 22.01 | ||
| Fri | 12/08/17 | 246.78377 | 1.07339 | 115 | 2.0965 | -2.0965 | -0.53 | x | x | 8.7054 | 21.99 | ||
| Mon | 12/11/17 | 246.76868 | 1.07332 | 118 | 2.1510 | -2.1510 | -0.46 | x | x | 8.7599 | 21.92 | ||
| Tue | 12/12/17 | 246.76365 | 1.07330 | 119 | 2.1692 | -2.1692 | -0.44 | x | x | 8.7781 | 21.90 | ||
| Wed | 12/13/17 | 246.75861 | 1.07328 | 120 | 2.1874 | -2.1874 | -0.42 | x | x | 8.7963 | 21.88 | ||
| Thu | 12/14/17 | 246.75358 | 1.07326 | 121 | 2.2056 | -2.2056 | -0.40 | x | x | 8.8145 | 21.86 | ||
| Fri | 12/15/17 | 246.74855 | 1.07324 | 122 | 2.2238 | -2.2238 | -0.38 | x | x | 8.8327 | 21.84 | ||
| Mon | 12/18/17 | 246.73345 | 1.07317 | 125 | 2.2783 | -2.2783 | -0.31 | x | x | 8.8872 | 21.77 | ||
| Tue | 12/19/17 | 246.72842 | 1.07315 | 126 | 2.2965 | -2.2965 | -0.29 | x | x | 8.9054 | 21.75 | ||
| Wed | 12/20/17 | 246.72339 | 1.07313 | 127 | 2.3147 | -2.3147 | -0.27 | x | x | 8.9236 | 21.73 | ||
| Thu | 12/21/17 | 246.71835 | 1.07310 | 128 | 2.3328 | -2.3328 | -0.24 | x | x | 8.9417 | 21.70 | ||
| Fri | 12/22/17 | 246.71332 | 1.07308 | 129 | 2.3510 | -2.3510 | -0.22 | x | x | 8.9599 | 21.68 | ||
| Mon | 12/25/17 | 246.69823 | 1.07302 | 132 | 2.4055 | -2.4055 | -0.16 | x | x | 9.0144 | 21.62 | ||
| Tue | 12/26/17 | 246.69319 | 1.07299 | 133 | 2.4237 | -2.4237 | -0.13 | x | x | 9.0326 | 21.59 | ||
| Wed | 12/27/17 | 246.68816 | 1.07297 | 134 | 2.4419 | -2.4419 | -0.11 | x | x | 9.0508 | 21.57 | ||
| Thu | 12/28/17 | 246.68313 | 1.07295 | 135 | 2.4601 | -2.4601 | -0.09 | x | x | 9.0690 | 21.55 | ||
| Fri | 12/29/17 | 246.67810 | 1.07293 | 136 | 2.4782 | -2.4782 | -0.07 | x | x | 9.0871 | 21.53 | ||
| Mon | 01/01/18 | 246.66300 | 1.07286 | ||||||||||
Generated 12/13/17 10:09