| CUSIP Number | 912810QF8 | Interest 02/15/17 (184 days) | $11.8664 | |
| Dated Date | February 15, 2010 | Interest 08/15/17 (181 days) | $12.0356 | |
| Ref CPI on Dated Date | 216.13950 | Interest Total | $23.9020 | |
| Original Issue Date | February 26, 2010 | Interest 02/15/18 (184 days) |
| Purchased on Settelment Date & held to 01/01/18 | Held on 01/01/17 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Sun | 01/01/17 | 241.72900 | 1.11839 | 139 | 8.9768 | x | x | 14.9252 | 22.83 | 8.9768 | 0.00 | ||
| Mon | 01/02/17 | 241.71687 | 1.11834 | 140 | 9.0409 | x | x | 14.8611 | 22.88 | 9.0409 | -0.05 | ||
| Tue | 01/03/17 | 241.70474 | 1.11828 | 141 | 9.1050 | x | x | 14.7970 | 22.94 | 9.1050 | -0.11 | ||
| Wed | 01/04/17 | 241.69261 | 1.11823 | 142 | 9.1692 | x | x | 14.7328 | 22.99 | 9.1692 | -0.16 | ||
| Thu | 01/05/17 | 241.68048 | 1.11817 | 143 | 9.2333 | x | x | 14.6687 | 23.05 | 9.2333 | -0.22 | ||
| Fri | 01/06/17 | 241.66835 | 1.11811 | 144 | 9.2973 | x | x | 14.6047 | 23.11 | 9.2973 | -0.28 | ||
| Mon | 01/09/17 | 241.63197 | 1.11794 | 147 | 9.4896 | x | x | 14.4124 | 23.28 | 9.4896 | -0.45 | ||
| Tue | 01/10/17 | 241.61984 | 1.11789 | 148 | 9.5537 | x | x | 14.3483 | 23.33 | 9.5537 | -0.50 | ||
| Wed | 01/11/17 | 241.60771 | 1.11783 | 149 | 9.6177 | x | x | 14.2843 | 23.39 | 9.6177 | -0.56 | ||
| Thu | 01/12/17 | 241.59558 | 1.11778 | 150 | 9.6819 | x | x | 14.2201 | 23.44 | 9.6819 | -0.61 | ||
| Fri | 01/13/17 | 241.58345 | 1.11772 | 151 | 9.7459 | x | x | 14.1561 | 23.50 | 9.7459 | -0.67 | ||
| Mon | 01/16/17 | 241.54706 | 1.11755 | 154 | 9.9380 | x | x | 13.9640 | 23.67 | 9.9380 | -0.84 | ||
| Tue | 01/17/17 | 241.53494 | 1.11750 | 155 | 10.0021 | x | x | 13.8999 | 23.72 | 10.0021 | -0.89 | ||
| Wed | 01/18/17 | 241.52281 | 1.11744 | 156 | 10.0661 | x | x | 13.8359 | 23.78 | 10.0661 | -0.95 | ||
| Thu | 01/19/17 | 241.51068 | 1.11738 | 157 | 10.1301 | x | x | 13.7719 | 23.84 | 10.1301 | -1.01 | ||
| Fri | 01/20/17 | 241.49855 | 1.11733 | 158 | 10.1941 | x | x | 13.7079 | 23.89 | 10.1941 | -1.06 | ||
| Mon | 01/23/17 | 241.46216 | 1.11716 | 161 | 10.3861 | x | x | 13.5159 | 24.06 | 10.3861 | -1.23 | ||
| Tue | 01/24/17 | 241.45003 | 1.11710 | 162 | 10.4500 | x | x | 13.4520 | 24.12 | 10.4500 | -1.29 | ||
| Wed | 01/25/17 | 241.43790 | 1.11705 | 163 | 10.5141 | x | x | 13.3879 | 24.17 | 10.5141 | -1.34 | ||
| Thu | 01/26/17 | 241.42577 | 1.11699 | 164 | 10.5780 | x | x | 13.3240 | 24.23 | 10.5780 | -1.40 | ||
| Fri | 01/27/17 | 241.41365 | 1.11693 | 165 | 10.6419 | x | x | 13.2601 | 24.29 | 10.6419 | -1.46 | ||
| Mon | 01/30/17 | 241.37726 | 1.11677 | 168 | 10.8339 | x | x | 13.0681 | 24.45 | 10.8339 | -1.62 | ||
| Tue | 01/31/17 | 241.36513 | 1.11671 | 169 | 10.8978 | x | x | 13.0042 | 24.51 | 10.8978 | -1.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 02/01/17 | 241.35300 | 1.11665 | 170 | 10.9617 | x | x | 12.9403 | 24.57 | 10.9617 | -1.74 | ||
| Thu | 02/02/17 | 241.35582 | 1.11667 | 171 | 11.0264 | x | x | 12.8756 | 24.55 | 11.0264 | -1.72 | ||
| Fri | 02/03/17 | 241.35864 | 1.11668 | 172 | 11.0909 | x | x | 12.8111 | 24.54 | 11.0909 | -1.71 | ||
| Mon | 02/06/17 | 241.36711 | 1.11672 | 175 | 11.2848 | x | x | 12.6172 | 24.50 | 11.2848 | -1.67 | ||
| Tue | 02/07/17 | 241.36993 | 1.11673 | 176 | 11.3494 | x | x | 12.5526 | 24.49 | 11.3494 | -1.66 | ||
| Wed | 02/08/17 | 241.37275 | 1.11675 | 177 | 11.4141 | x | x | 12.4879 | 24.47 | 11.4141 | -1.64 | ||
| Thu | 02/09/17 | 241.37557 | 1.11676 | 178 | 11.4787 | x | x | 12.4233 | 24.46 | 11.4787 | -1.63 | ||
| Fri | 02/10/17 | 241.37839 | 1.11677 | 179 | 11.5432 | x | x | 12.3588 | 24.45 | 11.5432 | -1.62 | ||
| Mon | 02/13/17 | 241.38686 | 1.11681 | 182 | 11.7371 | x | x | 12.1649 | 24.41 | 11.7371 | -1.58 | ||
| Tue | 02/14/17 | 241.38968 | 1.11682 | 183 | 11.8017 | x | x | 12.1003 | 24.40 | 11.8017 | -1.57 | ||
| Wed | 02/15/17 | 241.39250 | 1.11684 | 0 | 0.0000 | x | 12.0356 | 24.38 | x | 11.8664 | -1.55 | ||
| Thu | 02/16/17 | 241.39532 | 1.11685 | 1 | 0.0656 | x | 11.9700 | 24.37 | x | 11.9320 | -1.54 | ||
| Fri | 02/17/17 | 241.39814 | 1.11686 | 2 | 0.1311 | x | 11.9045 | 24.36 | x | 11.9975 | -1.53 | ||
| Mon | 02/20/17 | 241.40661 | 1.11690 | 5 | 0.3278 | x | 11.7078 | 24.32 | x | 12.1942 | -1.49 | ||
| Tue | 02/21/17 | 241.40943 | 1.11691 | 6 | 0.3934 | x | 11.6422 | 24.31 | x | 12.2598 | -1.48 | ||
| Wed | 02/22/17 | 241.41225 | 1.11693 | 7 | 0.4590 | x | 11.5766 | 24.29 | x | 12.3254 | -1.46 | ||
| Thu | 02/23/17 | 241.41507 | 1.11694 | 8 | 0.5245 | x | 11.5111 | 24.28 | x | 12.3909 | -1.45 | ||
| Fri | 02/24/17 | 241.41789 | 1.11695 | 9 | 0.5901 | x | 11.4455 | 24.27 | x | 12.4565 | -1.44 | ||
| Mon | 02/27/17 | 241.42636 | 1.11699 | 12 | 0.7868 | x | 11.2488 | 24.23 | x | 12.6532 | -1.40 | ||
| Tue | 02/28/17 | 241.42918 | 1.11701 | 13 | 0.8524 | x | 11.1832 | 24.21 | x | 12.7188 | -1.38 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 03/01/17 | 241.43200 | 1.11702 | 14 | 0.9180 | x | 11.1176 | 24.20 | x | 12.7844 | -1.37 | ||
| Thu | 03/02/17 | 241.47739 | 1.11723 | 15 | 0.9837 | x | 11.0519 | 23.99 | x | 12.8501 | -1.16 | ||
| Fri | 03/03/17 | 241.52277 | 1.11744 | 16 | 1.0495 | x | 10.9861 | 23.78 | x | 12.9159 | -0.95 | ||
| Mon | 03/06/17 | 241.65894 | 1.11807 | 19 | 1.2470 | x | 10.7886 | 23.15 | x | 13.1134 | -0.32 | ||
| Tue | 03/07/17 | 241.70432 | 1.11828 | 20 | 1.3129 | x | 10.7227 | 22.94 | x | 13.1793 | -0.11 | ||
| Wed | 03/08/17 | 241.74971 | 1.11849 | 21 | 1.3788 | x | 10.6568 | 22.73 | x | 13.2452 | 0.10 | ||
| Thu | 03/09/17 | 241.79510 | 1.11870 | 22 | 1.4447 | x | 10.5909 | 22.52 | x | 13.3111 | 0.31 | ||
| Fri | 03/10/17 | 241.84048 | 1.11891 | 23 | 1.5107 | x | 10.5249 | 22.31 | x | 13.3771 | 0.52 | ||
| Mon | 03/13/17 | 241.97665 | 1.11954 | 26 | 1.7087 | x | 10.3269 | 21.68 | x | 13.5751 | 1.15 | ||
| Tue | 03/14/17 | 242.02203 | 1.11975 | 27 | 1.7747 | x | 10.2609 | 21.47 | x | 13.6411 | 1.36 | ||
| Wed | 03/15/17 | 242.06742 | 1.11996 | 28 | 1.8408 | x | 10.1948 | 21.26 | x | 13.7072 | 1.57 | ||
| Thu | 03/16/17 | 242.11281 | 1.12017 | 29 | 1.9069 | x | 10.1287 | 21.05 | x | 13.7733 | 1.78 | ||
| Fri | 03/17/17 | 242.15819 | 1.12038 | 30 | 1.9730 | x | 10.0626 | 20.84 | x | 13.8394 | 1.99 | ||
| Mon | 03/20/17 | 242.29435 | 1.12101 | 33 | 2.1716 | x | 9.8640 | 20.21 | x | 14.0380 | 2.62 | ||
| Tue | 03/21/17 | 242.33974 | 1.12122 | 34 | 2.2378 | x | 9.7978 | 20.00 | x | 14.1042 | 2.83 | ||
| Wed | 03/22/17 | 242.38513 | 1.12143 | 35 | 2.3040 | x | 9.7316 | 19.79 | x | 14.1704 | 3.04 | ||
| Thu | 03/23/17 | 242.43052 | 1.12164 | 36 | 2.3703 | x | 9.6653 | 19.58 | x | 14.2367 | 3.25 | ||
| Fri | 03/24/17 | 242.47590 | 1.12185 | 37 | 2.4366 | x | 9.5990 | 19.37 | x | 14.3030 | 3.46 | ||
| Mon | 03/27/17 | 242.61206 | 1.12248 | 40 | 2.6357 | x | 9.3999 | 18.74 | x | 14.5021 | 4.09 | ||
| Tue | 03/28/17 | 242.65745 | 1.12269 | 41 | 2.7021 | x | 9.3335 | 18.53 | x | 14.5685 | 4.30 | ||
| Wed | 03/29/17 | 242.70284 | 1.12290 | 42 | 2.7685 | x | 9.2671 | 18.32 | x | 14.6349 | 4.51 | ||
| Thu | 03/30/17 | 242.74823 | 1.12311 | 43 | 2.8349 | x | 9.2007 | 18.11 | x | 14.7013 | 4.72 | ||
| Fri | 03/31/17 | 242.79361 | 1.12332 | 44 | 2.9014 | x | 9.1342 | 17.90 | x | 14.7678 | 4.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/03/17 | 242.88993 | 1.12376 | 47 | 3.1004 | x | 8.9352 | 17.46 | x | 14.9668 | 5.37 | ||
| Tue | 04/04/17 | 242.91540 | 1.12388 | 48 | 3.1667 | x | 8.8689 | 17.34 | x | 15.0331 | 5.49 | ||
| Wed | 04/05/17 | 242.94087 | 1.12400 | 49 | 3.2331 | x | 8.8025 | 17.22 | x | 15.0995 | 5.61 | ||
| Thu | 04/06/17 | 242.96633 | 1.12412 | 50 | 3.2994 | x | 8.7362 | 17.10 | x | 15.1658 | 5.73 | ||
| Fri | 04/07/17 | 242.99180 | 1.12424 | 51 | 3.3657 | x | 8.6699 | 16.98 | x | 15.2321 | 5.85 | ||
| Mon | 04/10/17 | 243.06820 | 1.12459 | 54 | 3.5648 | x | 8.4708 | 16.63 | x | 15.4312 | 6.20 | ||
| Tue | 04/11/17 | 243.09367 | 1.12471 | 55 | 3.6312 | x | 8.4044 | 16.51 | x | 15.4976 | 6.32 | ||
| Wed | 04/12/17 | 243.11913 | 1.12483 | 56 | 3.6976 | x | 8.3380 | 16.39 | x | 15.5640 | 6.44 | ||
| Thu | 04/13/17 | 243.14460 | 1.12494 | 57 | 3.7640 | x | 8.2716 | 16.28 | x | 15.6304 | 6.55 | ||
| Fri | 04/14/17 | 243.17007 | 1.12506 | 58 | 3.8305 | x | 8.2051 | 16.16 | x | 15.6969 | 6.67 | ||
| Mon | 04/17/17 | 243.24647 | 1.12541 | 61 | 4.0299 | x | 8.0057 | 15.81 | x | 15.8963 | 7.02 | ||
| Tue | 04/18/17 | 243.27193 | 1.12553 | 62 | 4.0964 | x | 7.9392 | 15.69 | x | 15.9628 | 7.14 | ||
| Wed | 04/19/17 | 243.29740 | 1.12565 | 63 | 4.1629 | x | 7.8727 | 15.57 | x | 16.0293 | 7.26 | ||
| Thu | 04/20/17 | 243.32287 | 1.12577 | 64 | 4.2294 | x | 7.8062 | 15.45 | x | 16.0958 | 7.38 | ||
| Fri | 04/21/17 | 243.34833 | 1.12589 | 65 | 4.2960 | x | 7.7396 | 15.33 | x | 16.1624 | 7.50 | ||
| Mon | 04/24/17 | 243.42473 | 1.12624 | 68 | 4.4956 | x | 7.5400 | 14.98 | x | 16.3620 | 7.85 | ||
| Tue | 04/25/17 | 243.45020 | 1.12636 | 69 | 4.5622 | x | 7.4734 | 14.86 | x | 16.4286 | 7.97 | ||
| Wed | 04/26/17 | 243.47567 | 1.12647 | 70 | 4.6288 | x | 7.4068 | 14.75 | x | 16.4952 | 8.08 | ||
| Thu | 04/27/17 | 243.50113 | 1.12659 | 71 | 4.6954 | x | 7.3402 | 14.63 | x | 16.5618 | 8.20 | ||
| Fri | 04/28/17 | 243.52660 | 1.12671 | 72 | 4.7621 | x | 7.2735 | 14.51 | x | 16.6285 | 8.32 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/01/17 | 243.60300 | 1.12706 | 75 | 4.9620 | x | 7.0736 | 14.16 | x | 16.8284 | 8.67 | ||
| Tue | 05/02/17 | 243.60939 | 1.12709 | 76 | 5.0283 | x | 7.0073 | 14.13 | x | 16.8947 | 8.70 | ||
| Wed | 05/03/17 | 243.61577 | 1.12712 | 77 | 5.0946 | x | 6.9410 | 14.10 | x | 16.9610 | 8.73 | ||
| Thu | 05/04/17 | 243.62216 | 1.12715 | 78 | 5.1609 | x | 6.8747 | 14.07 | x | 17.0273 | 8.76 | ||
| Fri | 05/05/17 | 243.62855 | 1.12718 | 79 | 5.2272 | x | 6.8084 | 14.04 | x | 17.0936 | 8.79 | ||
| Mon | 05/08/17 | 243.64771 | 1.12727 | 82 | 5.4262 | x | 6.6094 | 13.95 | x | 17.2926 | 8.88 | ||
| Tue | 05/09/17 | 243.65410 | 1.12730 | 83 | 5.4925 | x | 6.5431 | 13.92 | x | 17.3589 | 8.91 | ||
| Wed | 05/10/17 | 243.66048 | 1.12733 | 84 | 5.5588 | x | 6.4768 | 13.89 | x | 17.4252 | 8.94 | ||
| Thu | 05/11/17 | 243.66687 | 1.12736 | 85 | 5.6251 | x | 6.4105 | 13.86 | x | 17.4915 | 8.97 | ||
| Fri | 05/12/17 | 243.67326 | 1.12739 | 86 | 5.6915 | x | 6.3441 | 13.83 | x | 17.5579 | 9.00 | ||
| Mon | 05/15/17 | 243.69242 | 1.12748 | 89 | 5.8905 | x | 6.1451 | 13.74 | x | 17.7569 | 9.09 | ||
| Tue | 05/16/17 | 243.69881 | 1.12751 | 90 | 5.9568 | x | 6.0788 | 13.71 | x | 17.8232 | 9.12 | ||
| Wed | 05/17/17 | 243.70519 | 1.12754 | 91 | 6.0232 | x | 6.0124 | 13.68 | x | 17.8896 | 9.15 | ||
| Thu | 05/18/17 | 243.71158 | 1.12757 | 92 | 6.0895 | x | 5.9461 | 13.65 | x | 17.9559 | 9.18 | ||
| Fri | 05/19/17 | 243.71797 | 1.12760 | 93 | 6.1559 | x | 5.8797 | 13.62 | x | 18.0223 | 9.21 | ||
| Mon | 05/22/17 | 243.73713 | 1.12768 | 96 | 6.3549 | x | 5.6807 | 13.54 | x | 18.2213 | 9.29 | ||
| Tue | 05/23/17 | 243.74352 | 1.12771 | 97 | 6.4212 | x | 5.6144 | 13.51 | x | 18.2876 | 9.32 | ||
| Wed | 05/24/17 | 243.74990 | 1.12774 | 98 | 6.4876 | x | 5.5480 | 13.48 | x | 18.3540 | 9.35 | ||
| Thu | 05/25/17 | 243.75629 | 1.12777 | 99 | 6.5540 | x | 5.4816 | 13.45 | x | 18.4204 | 9.38 | ||
| Fri | 05/26/17 | 243.76268 | 1.12780 | 100 | 6.6204 | x | 5.4152 | 13.42 | x | 18.4868 | 9.41 | ||
| Mon | 05/29/17 | 243.78184 | 1.12789 | 103 | 6.8195 | x | 5.2161 | 13.33 | x | 18.6859 | 9.50 | ||
| Tue | 05/30/17 | 243.78823 | 1.12792 | 104 | 6.8859 | x | 5.1497 | 13.30 | x | 18.7523 | 9.53 | ||
| Wed | 05/31/17 | 243.79461 | 1.12795 | 105 | 6.9523 | x | 5.0833 | 13.27 | x | 18.8187 | 9.56 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 06/01/17 | 243.80100 | 1.12798 | 106 | 7.0187 | x | 5.0169 | 13.24 | x | 18.8851 | 9.59 | ||
| Fri | 06/02/17 | 243.82510 | 1.12809 | 107 | 7.0856 | x | 4.9500 | 13.13 | x | 18.9520 | 9.70 | ||
| Mon | 06/05/17 | 243.89740 | 1.12843 | 110 | 7.2865 | x | 4.7491 | 12.79 | x | 19.1529 | 10.04 | ||
| Tue | 06/06/17 | 243.92150 | 1.12854 | 111 | 7.3534 | x | 4.6822 | 12.68 | x | 19.2198 | 10.15 | ||
| Wed | 06/07/17 | 243.94560 | 1.12865 | 112 | 7.4204 | x | 4.6152 | 12.57 | x | 19.2868 | 10.26 | ||
| Thu | 06/08/17 | 243.96970 | 1.12876 | 113 | 7.4874 | x | 4.5482 | 12.46 | x | 19.3538 | 10.37 | ||
| Fri | 06/09/17 | 243.99380 | 1.12887 | 114 | 7.5544 | x | 4.4812 | 12.35 | x | 19.4208 | 10.48 | ||
| Mon | 06/12/17 | 244.06610 | 1.12921 | 117 | 7.7555 | x | 4.2801 | 12.01 | x | 19.6219 | 10.82 | ||
| Tue | 06/13/17 | 244.09020 | 1.12932 | 118 | 7.8226 | x | 4.2130 | 11.90 | x | 19.6890 | 10.93 | ||
| Wed | 06/14/17 | 244.11430 | 1.12943 | 119 | 7.8896 | x | 4.1460 | 11.79 | x | 19.7560 | 11.04 | ||
| Thu | 06/15/17 | 244.13840 | 1.12954 | 120 | 7.9567 | x | 4.0789 | 11.68 | x | 19.8231 | 11.15 | ||
| Fri | 06/16/17 | 244.16250 | 1.12965 | 121 | 8.0238 | x | 4.0118 | 11.57 | x | 19.8902 | 11.26 | ||
| Mon | 06/19/17 | 244.23480 | 1.12999 | 124 | 8.2252 | x | 3.8104 | 11.23 | x | 20.0916 | 11.60 | ||
| Tue | 06/20/17 | 244.25890 | 1.13010 | 125 | 8.2923 | x | 3.7433 | 11.12 | x | 20.1587 | 11.71 | ||
| Wed | 06/21/17 | 244.28300 | 1.13021 | 126 | 8.3595 | x | 3.6761 | 11.01 | x | 20.2259 | 11.82 | ||
| Thu | 06/22/17 | 244.30710 | 1.13032 | 127 | 8.4267 | x | 3.6089 | 10.90 | x | 20.2931 | 11.93 | ||
| Fri | 06/23/17 | 244.33120 | 1.13043 | 128 | 8.4938 | x | 3.5418 | 10.79 | x | 20.3602 | 12.04 | ||
| Mon | 06/26/17 | 244.40350 | 1.13077 | 131 | 8.6955 | x | 3.3401 | 10.45 | x | 20.5619 | 12.38 | ||
| Tue | 06/27/17 | 244.42760 | 1.13088 | 132 | 8.7628 | x | 3.2728 | 10.34 | x | 20.6292 | 12.49 | ||
| Wed | 06/28/17 | 244.45170 | 1.13099 | 133 | 8.8300 | x | 3.2056 | 10.23 | x | 20.6964 | 12.60 | ||
| Thu | 06/29/17 | 244.47580 | 1.13110 | 134 | 8.8973 | x | 3.1383 | 10.12 | x | 20.7637 | 12.71 | ||
| Fri | 06/30/17 | 244.49990 | 1.13121 | 135 | 8.9645 | x | 3.0711 | 10.01 | x | 20.8309 | 12.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/03/17 | 244.53748 | 1.13139 | 138 | 9.1652 | x | 2.8704 | 9.83 | x | 21.0316 | 13.00 | ||
| Tue | 07/04/17 | 244.54423 | 1.13142 | 139 | 9.2319 | x | 2.8037 | 9.80 | x | 21.0983 | 13.03 | ||
| Wed | 07/05/17 | 244.55097 | 1.13145 | 140 | 9.2985 | x | 2.7371 | 9.77 | x | 21.1649 | 13.06 | ||
| Thu | 07/06/17 | 244.55771 | 1.13148 | 141 | 9.3652 | x | 2.6704 | 9.74 | x | 21.2316 | 13.09 | ||
| Fri | 07/07/17 | 244.56445 | 1.13151 | 142 | 9.4319 | x | 2.6037 | 9.71 | x | 21.2983 | 13.12 | ||
| Mon | 07/10/17 | 244.58468 | 1.13161 | 145 | 9.6320 | x | 2.4036 | 9.61 | x | 21.4984 | 13.22 | ||
| Tue | 07/11/17 | 244.59142 | 1.13164 | 146 | 9.6987 | x | 2.3369 | 9.58 | x | 21.5651 | 13.25 | ||
| Wed | 07/12/17 | 244.59816 | 1.13167 | 147 | 9.7653 | x | 2.2703 | 9.55 | x | 21.6317 | 13.28 | ||
| Thu | 07/13/17 | 244.60490 | 1.13170 | 148 | 9.8320 | x | 2.2036 | 9.52 | x | 21.6984 | 13.31 | ||
| Fri | 07/14/17 | 244.61165 | 1.13173 | 149 | 9.8987 | x | 2.1369 | 9.49 | x | 21.7651 | 13.34 | ||
| Mon | 07/17/17 | 244.63187 | 1.13182 | 152 | 10.0988 | x | 1.9368 | 9.40 | x | 21.9652 | 13.43 | ||
| Tue | 07/18/17 | 244.63861 | 1.13186 | 153 | 10.1656 | x | 1.8700 | 9.36 | x | 22.0320 | 13.47 | ||
| Wed | 07/19/17 | 244.64535 | 1.13189 | 154 | 10.2323 | x | 1.8033 | 9.33 | x | 22.0987 | 13.50 | ||
| Thu | 07/20/17 | 244.65210 | 1.13192 | 155 | 10.2991 | x | 1.7365 | 9.30 | x | 22.1655 | 13.53 | ||
| Fri | 07/21/17 | 244.65884 | 1.13195 | 156 | 10.3658 | x | 1.6698 | 9.27 | x | 22.2322 | 13.56 | ||
| Mon | 07/24/17 | 244.67906 | 1.13204 | 159 | 10.5660 | x | 1.4696 | 9.18 | x | 22.4324 | 13.65 | ||
| Tue | 07/25/17 | 244.68581 | 1.13207 | 160 | 10.6327 | x | 1.4029 | 9.15 | x | 22.4991 | 13.68 | ||
| Wed | 07/26/17 | 244.69255 | 1.13210 | 161 | 10.6994 | x | 1.3362 | 9.12 | x | 22.5658 | 13.71 | ||
| Thu | 07/27/17 | 244.69929 | 1.13214 | 162 | 10.7663 | x | 1.2693 | 9.08 | x | 22.6327 | 13.75 | ||
| Fri | 07/28/17 | 244.70603 | 1.13217 | 163 | 10.8330 | x | 1.2026 | 9.05 | x | 22.6994 | 13.78 | ||
| Mon | 07/31/17 | 244.72626 | 1.13226 | 166 | 11.0333 | x | 1.0023 | 8.96 | x | 22.8997 | 13.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 08/01/17 | 244.73300 | 1.13229 | 167 | 11.1000 | x | 0.9356 | 8.93 | x | 22.9664 | 13.90 | ||
| Wed | 08/02/17 | 244.74016 | 1.13233 | 168 | 11.1669 | x | 0.8687 | 8.89 | x | 23.0333 | 13.94 | ||
| Thu | 08/03/17 | 244.74732 | 1.13236 | 169 | 11.2337 | x | 0.8019 | 8.86 | x | 23.1001 | 13.97 | ||
| Fri | 08/04/17 | 244.75448 | 1.13239 | 170 | 11.3004 | x | 0.7352 | 8.83 | x | 23.1668 | 14.00 | ||
| Mon | 08/07/17 | 244.77597 | 1.13249 | 173 | 11.5009 | x | 0.5347 | 8.73 | x | 23.3673 | 14.10 | ||
| Tue | 08/08/17 | 244.78313 | 1.13252 | 174 | 11.5677 | x | 0.4679 | 8.70 | x | 23.4341 | 14.13 | ||
| Wed | 08/09/17 | 244.79029 | 1.13256 | 175 | 11.6346 | x | 0.4010 | 8.66 | x | 23.5010 | 14.17 | ||
| Thu | 08/10/17 | 244.79745 | 1.13259 | 176 | 11.7013 | x | 0.3343 | 8.63 | x | 23.5677 | 14.20 | ||
| Fri | 08/11/17 | 244.80461 | 1.13262 | 177 | 11.7681 | x | 0.2675 | 8.60 | x | 23.6345 | 14.23 | ||
| Mon | 08/14/17 | 244.82610 | 1.13272 | 180 | 11.9687 | x | 0.0669 | 8.50 | x | 23.8351 | 14.33 | ||
| Tue | 08/15/17 | 244.83326 | 1.13276 | 0 | 0.0000 | 0.0000 | 8.46 | x | x | 23.9020 | 14.37 | ||
| Wed | 08/16/17 | 244.84042 | 1.13279 | 1 | 0.0654 | -0.0654 | 8.43 | x | x | 23.9674 | 14.40 | ||
| Thu | 08/17/17 | 244.84758 | 1.13282 | 2 | 0.1308 | -0.1308 | 8.40 | x | x | 24.0328 | 14.43 | ||
| Fri | 08/18/17 | 244.85474 | 1.13286 | 3 | 0.1962 | -0.1962 | 8.36 | x | x | 24.0982 | 14.47 | ||
| Mon | 08/21/17 | 244.87623 | 1.13295 | 6 | 0.3925 | -0.3925 | 8.27 | x | x | 24.2945 | 14.56 | ||
| Tue | 08/22/17 | 244.88339 | 1.13299 | 7 | 0.4580 | -0.4580 | 8.23 | x | x | 24.3600 | 14.60 | ||
| Wed | 08/23/17 | 244.89055 | 1.13302 | 8 | 0.5234 | -0.5234 | 8.20 | x | x | 24.4254 | 14.63 | ||
| Thu | 08/24/17 | 244.89771 | 1.13305 | 9 | 0.5888 | -0.5888 | 8.17 | x | x | 24.4908 | 14.66 | ||
| Fri | 08/25/17 | 244.90487 | 1.13309 | 10 | 0.6543 | -0.6543 | 8.13 | x | x | 24.5563 | 14.70 | ||
| Mon | 08/28/17 | 244.92635 | 1.13319 | 13 | 0.8507 | -0.8507 | 8.03 | x | x | 24.7527 | 14.80 | ||
| Tue | 08/29/17 | 244.93352 | 1.13322 | 14 | 0.9161 | -0.9161 | 8.00 | x | x | 24.8181 | 14.83 | ||
| Wed | 08/30/17 | 244.94068 | 1.13325 | 15 | 0.9816 | -0.9816 | 7.97 | x | x | 24.8836 | 14.86 | ||
| Thu | 08/31/17 | 244.94784 | 1.13329 | 16 | 1.0471 | -1.0471 | 7.93 | x | x | 24.9491 | 14.90 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 09/01/17 | 244.95500 | 1.13332 | 17 | 1.1125 | -1.1125 | 7.90 | x | x | 25.0145 | 14.93 | ||
| Mon | 09/04/17 | 244.93810 | 1.13324 | 20 | 1.3088 | -1.3088 | 7.98 | x | x | 25.2108 | 14.85 | ||
| Tue | 09/05/17 | 244.93247 | 1.13321 | 21 | 1.3742 | -1.3742 | 8.01 | x | x | 25.2762 | 14.82 | ||
| Wed | 09/06/17 | 244.92683 | 1.13319 | 22 | 1.4396 | -1.4396 | 8.03 | x | x | 25.3416 | 14.80 | ||
| Thu | 09/07/17 | 244.92120 | 1.13316 | 23 | 1.5050 | -1.5050 | 8.06 | x | x | 25.4070 | 14.77 | ||
| Fri | 09/08/17 | 244.91557 | 1.13314 | 24 | 1.5704 | -1.5704 | 8.08 | x | x | 25.4724 | 14.75 | ||
| Mon | 09/11/17 | 244.89867 | 1.13306 | 27 | 1.7666 | -1.7666 | 8.16 | x | x | 25.6686 | 14.67 | ||
| Tue | 09/12/17 | 244.89303 | 1.13303 | 28 | 1.8319 | -1.8319 | 8.19 | x | x | 25.7339 | 14.64 | ||
| Wed | 09/13/17 | 244.88740 | 1.13301 | 29 | 1.8973 | -1.8973 | 8.21 | x | x | 25.7993 | 14.62 | ||
| Thu | 09/14/17 | 244.88177 | 1.13298 | 30 | 1.9627 | -1.9627 | 8.24 | x | x | 25.8647 | 14.59 | ||
| Fri | 09/15/17 | 244.87613 | 1.13295 | 31 | 2.0281 | -2.0281 | 8.27 | x | x | 25.9301 | 14.56 | ||
| Mon | 09/18/17 | 244.85923 | 1.13288 | 34 | 2.2242 | -2.2242 | 8.34 | x | x | 26.1262 | 14.49 | ||
| Tue | 09/19/17 | 244.85360 | 1.13285 | 35 | 2.2896 | -2.2896 | 8.37 | x | x | 26.1916 | 14.46 | ||
| Wed | 09/20/17 | 244.84797 | 1.13282 | 36 | 2.3549 | -2.3549 | 8.40 | x | x | 26.2569 | 14.43 | ||
| Thu | 09/21/17 | 244.84233 | 1.13280 | 37 | 2.4203 | -2.4203 | 8.42 | x | x | 26.3223 | 14.41 | ||
| Fri | 09/22/17 | 244.83670 | 1.13277 | 38 | 2.4856 | -2.4856 | 8.45 | x | x | 26.3876 | 14.38 | ||
| Mon | 09/25/17 | 244.81980 | 1.13269 | 41 | 2.6817 | -2.6817 | 8.53 | x | x | 26.5837 | 14.30 | ||
| Tue | 09/26/17 | 244.81417 | 1.13267 | 42 | 2.7470 | -2.7470 | 8.55 | x | x | 26.6490 | 14.28 | ||
| Wed | 09/27/17 | 244.80853 | 1.13264 | 43 | 2.8124 | -2.8124 | 8.58 | x | x | 26.7144 | 14.25 | ||
| Thu | 09/28/17 | 244.80290 | 1.13262 | 44 | 2.8777 | -2.8777 | 8.60 | x | x | 26.7797 | 14.23 | ||
| Fri | 09/29/17 | 244.79727 | 1.13259 | 45 | 2.9430 | -2.9430 | 8.63 | x | x | 26.8450 | 14.20 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/02/17 | 244.80965 | 1.13265 | 48 | 3.1394 | -3.1394 | 8.57 | x | x | 27.0414 | 14.26 | ||
| Tue | 10/03/17 | 244.83329 | 1.13276 | 49 | 3.2051 | -3.2051 | 8.46 | x | x | 27.1071 | 14.37 | ||
| Wed | 10/04/17 | 244.85694 | 1.13287 | 50 | 3.2709 | -3.2709 | 8.35 | x | x | 27.1729 | 14.48 | ||
| Thu | 10/05/17 | 244.88058 | 1.13297 | 51 | 3.3366 | -3.3366 | 8.25 | x | x | 27.2386 | 14.58 | ||
| Fri | 10/06/17 | 244.90423 | 1.13308 | 52 | 3.4023 | -3.4023 | 8.14 | x | x | 27.3043 | 14.69 | ||
| Mon | 10/09/17 | 244.97516 | 1.13341 | 55 | 3.5997 | -3.5997 | 7.81 | x | x | 27.5017 | 15.02 | ||
| Tue | 10/10/17 | 244.99881 | 1.13352 | 56 | 3.6655 | -3.6655 | 7.70 | x | x | 27.5675 | 15.13 | ||
| Wed | 10/11/17 | 245.02245 | 1.13363 | 57 | 3.7313 | -3.7313 | 7.59 | x | x | 27.6333 | 15.24 | ||
| Thu | 10/12/17 | 245.04610 | 1.13374 | 58 | 3.7971 | -3.7971 | 7.48 | x | x | 27.6991 | 15.35 | ||
| Fri | 10/13/17 | 245.06974 | 1.13385 | 59 | 3.8629 | -3.8629 | 7.37 | x | x | 27.7649 | 15.46 | ||
| Mon | 10/16/17 | 245.14068 | 1.13418 | 62 | 4.0605 | -4.0605 | 7.04 | x | x | 27.9625 | 15.79 | ||
| Tue | 10/17/17 | 245.16432 | 1.13429 | 63 | 4.1264 | -4.1264 | 6.93 | x | x | 28.0284 | 15.90 | ||
| Wed | 10/18/17 | 245.18797 | 1.13440 | 64 | 4.1923 | -4.1923 | 6.82 | x | x | 28.0943 | 16.01 | ||
| Thu | 10/19/17 | 245.21161 | 1.13451 | 65 | 4.2583 | -4.2583 | 6.71 | x | x | 28.1603 | 16.12 | ||
| Fri | 10/20/17 | 245.23526 | 1.13462 | 66 | 4.3242 | -4.3242 | 6.60 | x | x | 28.2262 | 16.23 | ||
| Mon | 10/23/17 | 245.30619 | 1.13494 | 69 | 4.5220 | -4.5220 | 6.28 | x | x | 28.4240 | 16.55 | ||
| Tue | 10/24/17 | 245.32984 | 1.13505 | 70 | 4.5880 | -4.5880 | 6.17 | x | x | 28.4900 | 16.66 | ||
| Wed | 10/25/17 | 245.35348 | 1.13516 | 71 | 4.6540 | -4.6540 | 6.06 | x | x | 28.5560 | 16.77 | ||
| Thu | 10/26/17 | 245.37713 | 1.13527 | 72 | 4.7200 | -4.7200 | 5.95 | x | x | 28.6220 | 16.88 | ||
| Fri | 10/27/17 | 245.40077 | 1.13538 | 73 | 4.7860 | -4.7860 | 5.84 | x | x | 28.6880 | 16.99 | ||
| Mon | 10/30/17 | 245.47171 | 1.13571 | 76 | 4.9842 | -4.9842 | 5.51 | x | x | 28.8862 | 17.32 | ||
| Tue | 10/31/17 | 245.49535 | 1.13582 | 77 | 5.0502 | -5.0502 | 5.40 | x | x | 28.9522 | 17.43 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 11/01/17 | 245.51900 | 1.13593 | 78 | 5.1163 | -5.1163 | 5.29 | x | x | 29.0183 | 17.54 | ||
| Thu | 11/02/17 | 245.56233 | 1.13613 | 79 | 5.1828 | -5.1828 | 5.09 | x | x | 29.0848 | 17.74 | ||
| Fri | 11/03/17 | 245.60567 | 1.13633 | 80 | 5.2494 | -5.2494 | 4.89 | x | x | 29.1514 | 17.94 | ||
| Mon | 11/06/17 | 245.73567 | 1.13693 | 83 | 5.4491 | -5.4491 | 4.29 | x | x | 29.3511 | 18.54 | ||
| Tue | 11/07/17 | 245.77900 | 1.13713 | 84 | 5.5157 | -5.5157 | 4.09 | x | x | 29.4177 | 18.74 | ||
| Wed | 11/08/17 | 245.82233 | 1.13733 | 85 | 5.5823 | -5.5823 | 3.89 | x | x | 29.4843 | 18.94 | ||
| Thu | 11/09/17 | 245.86567 | 1.13753 | 86 | 5.6490 | -5.6490 | 3.69 | x | x | 29.5510 | 19.14 | ||
| Fri | 11/10/17 | 245.90900 | 1.13773 | 87 | 5.7157 | -5.7157 | 3.49 | x | x | 29.6177 | 19.34 | ||
| Mon | 11/13/17 | 246.03900 | 1.13833 | 90 | 5.9159 | -5.9159 | 2.89 | x | x | 29.8179 | 19.94 | ||
| Tue | 11/14/17 | 246.08233 | 1.13853 | 91 | 5.9827 | -5.9827 | 2.69 | x | x | 29.8847 | 20.14 | ||
| Wed | 11/15/17 | 246.12567 | 1.13874 | 92 | 6.0496 | -6.0496 | 2.48 | x | x | 29.9516 | 20.35 | ||
| Thu | 11/16/17 | 246.16900 | 1.13894 | 93 | 6.1164 | -6.1164 | 2.28 | x | x | 30.0184 | 20.55 | ||
| Fri | 11/17/17 | 246.21233 | 1.13914 | 94 | 6.1832 | -6.1832 | 2.08 | x | x | 30.0852 | 20.75 | ||
| Mon | 11/20/17 | 246.34233 | 1.13974 | 97 | 6.3839 | -6.3839 | 1.48 | x | x | 30.2859 | 21.35 | ||
| Tue | 11/21/17 | 246.38567 | 1.13994 | 98 | 6.4509 | -6.4509 | 1.28 | x | x | 30.3529 | 21.55 | ||
| Wed | 11/22/17 | 246.42900 | 1.14014 | 99 | 6.5179 | -6.5179 | 1.08 | x | x | 30.4199 | 21.75 | ||
| Thu | 11/23/17 | 246.47233 | 1.14034 | 100 | 6.5848 | -6.5848 | 0.88 | x | x | 30.4868 | 21.95 | ||
| Fri | 11/24/17 | 246.51567 | 1.14054 | 101 | 6.6519 | -6.6519 | 0.68 | x | x | 30.5539 | 22.15 | ||
| Mon | 11/27/17 | 246.64567 | 1.14114 | 104 | 6.8530 | -6.8530 | 0.08 | x | x | 30.7550 | 22.75 | ||
| Tue | 11/28/17 | 246.68900 | 1.14134 | 105 | 6.9201 | -6.9201 | -0.12 | x | x | 30.8221 | 22.95 | ||
| Wed | 11/29/17 | 246.73233 | 1.14154 | 106 | 6.9873 | -6.9873 | -0.32 | x | x | 30.8893 | 23.15 | ||
| Thu | 11/30/17 | 246.77567 | 1.14174 | 107 | 7.0544 | -7.0544 | -0.52 | x | x | 30.9564 | 23.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 12/01/17 | 246.81900 | 1.14194 | 108 | 7.1216 | -7.1216 | -0.72 | x | x | 31.0236 | 23.55 | ||
| Mon | 12/04/17 | 246.80390 | 1.14187 | 111 | 7.3190 | -7.3190 | -0.65 | x | x | 31.2210 | 23.48 | ||
| Tue | 12/05/17 | 246.79887 | 1.14185 | 112 | 7.3848 | -7.3848 | -0.63 | x | x | 31.2868 | 23.46 | ||
| Wed | 12/06/17 | 246.79384 | 1.14183 | 113 | 7.4506 | -7.4506 | -0.61 | x | x | 31.3526 | 23.44 | ||
| Thu | 12/07/17 | 246.78881 | 1.14180 | 114 | 7.5163 | -7.5163 | -0.58 | x | x | 31.4183 | 23.41 | ||
| Fri | 12/08/17 | 246.78377 | 1.14178 | 115 | 7.5821 | -7.5821 | -0.56 | x | x | 31.4841 | 23.39 | ||
| Mon | 12/11/17 | 246.76868 | 1.14171 | 118 | 7.7795 | -7.7795 | -0.49 | x | x | 31.6815 | 23.32 | ||
| Tue | 12/12/17 | 246.76365 | 1.14169 | 119 | 7.8452 | -7.8452 | -0.47 | x | x | 31.7472 | 23.30 | ||
| Wed | 12/13/17 | 246.75861 | 1.14166 | 120 | 7.9110 | -7.9110 | -0.44 | x | x | 31.8130 | 23.27 | ||
| Thu | 12/14/17 | 246.75358 | 1.14164 | 121 | 7.9767 | -7.9767 | -0.42 | x | x | 31.8787 | 23.25 | ||
| Fri | 12/15/17 | 246.74855 | 1.14162 | 122 | 8.0425 | -8.0425 | -0.40 | x | x | 31.9445 | 23.23 | ||
| Mon | 12/18/17 | 246.73345 | 1.14155 | 125 | 8.2398 | -8.2398 | -0.33 | x | x | 32.1418 | 23.16 | ||
| Tue | 12/19/17 | 246.72842 | 1.14152 | 126 | 8.3055 | -8.3055 | -0.30 | x | x | 32.2075 | 23.13 | ||
| Wed | 12/20/17 | 246.72339 | 1.14150 | 127 | 8.3713 | -8.3713 | -0.28 | x | x | 32.2733 | 23.11 | ||
| Thu | 12/21/17 | 246.71835 | 1.14148 | 128 | 8.4370 | -8.4370 | -0.26 | x | x | 32.3390 | 23.09 | ||
| Fri | 12/22/17 | 246.71332 | 1.14145 | 129 | 8.5027 | -8.5027 | -0.23 | x | x | 32.4047 | 23.06 | ||
| Mon | 12/25/17 | 246.69823 | 1.14138 | 132 | 8.6999 | -8.6999 | -0.16 | x | x | 32.6019 | 22.99 | ||
| Tue | 12/26/17 | 246.69319 | 1.14136 | 133 | 8.7657 | -8.7657 | -0.14 | x | x | 32.6677 | 22.97 | ||
| Wed | 12/27/17 | 246.68816 | 1.14134 | 134 | 8.8314 | -8.8314 | -0.12 | x | x | 32.7334 | 22.95 | ||
| Thu | 12/28/17 | 246.68313 | 1.14131 | 135 | 8.8971 | -8.8971 | -0.09 | x | x | 32.7991 | 22.92 | ||
| Fri | 12/29/17 | 246.67810 | 1.14129 | 136 | 8.9628 | -8.9628 | -0.07 | x | x | 32.8648 | 22.90 | ||
| Mon | 01/01/18 | 246.66300 | 1.14122 | ||||||||||
Generated 12/13/17 10:09