| CUSIP Number | 912810RL4 | Interest 02/15/16 (184 days) | $3.7733 | |
| Dated Date | February 15, 2015 | Interest 08/15/16 (182 days) | $3.8315 | |
| Ref CPI on Dated Date | 235.48150 | Interest Total | $7.6048 | |
| Original Issue Date | February 27, 2015 | Interest 02/15/17 (184 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 01/01/16 | 237.83800 | 1.01001 | 139 | 2.8612 | x | x | 4.7436 | 16.52 | 2.8612 | 0.00 | ||
| Mon | 01/04/16 | 237.78942 | 1.00980 | 142 | 2.9224 | x | x | 4.6824 | 16.73 | 2.9224 | -0.21 | ||
| Tue | 01/05/16 | 237.77323 | 1.00973 | 143 | 2.9428 | x | x | 4.6620 | 16.80 | 2.9428 | -0.28 | ||
| Wed | 01/06/16 | 237.75703 | 1.00966 | 144 | 2.9631 | x | x | 4.6417 | 16.87 | 2.9631 | -0.35 | ||
| Thu | 01/07/16 | 237.74084 | 1.00959 | 145 | 2.9835 | x | x | 4.6213 | 16.94 | 2.9835 | -0.42 | ||
| Fri | 01/08/16 | 237.72465 | 1.00953 | 146 | 3.0039 | x | x | 4.6009 | 17.00 | 3.0039 | -0.48 | ||
| Mon | 01/11/16 | 237.67606 | 1.00932 | 149 | 3.0650 | x | x | 4.5398 | 17.21 | 3.0650 | -0.69 | ||
| Tue | 01/12/16 | 237.65987 | 1.00925 | 150 | 3.0853 | x | x | 4.5195 | 17.28 | 3.0853 | -0.76 | ||
| Wed | 01/13/16 | 237.64368 | 1.00918 | 151 | 3.1057 | x | x | 4.4991 | 17.35 | 3.1057 | -0.83 | ||
| Thu | 01/14/16 | 237.62748 | 1.00911 | 152 | 3.1260 | x | x | 4.4788 | 17.42 | 3.1260 | -0.90 | ||
| Fri | 01/15/16 | 237.61129 | 1.00904 | 153 | 3.1464 | x | x | 4.4584 | 17.49 | 3.1464 | -0.97 | ||
| Mon | 01/18/16 | 237.56271 | 1.00884 | 156 | 3.2075 | x | x | 4.3973 | 17.69 | 3.2075 | -1.17 | ||
| Tue | 01/19/16 | 237.54652 | 1.00877 | 157 | 3.2278 | x | x | 4.3770 | 17.76 | 3.2278 | -1.24 | ||
| Wed | 01/20/16 | 237.53032 | 1.00870 | 158 | 3.2481 | x | x | 4.3567 | 17.83 | 3.2481 | -1.31 | ||
| Thu | 01/21/16 | 237.51413 | 1.00863 | 159 | 3.2685 | x | x | 4.3363 | 17.90 | 3.2685 | -1.38 | ||
| Fri | 01/22/16 | 237.49794 | 1.00856 | 160 | 3.2888 | x | x | 4.3160 | 17.97 | 3.2888 | -1.45 | ||
| Mon | 01/25/16 | 237.44935 | 1.00836 | 163 | 3.3498 | x | x | 4.2550 | 18.17 | 3.3498 | -1.65 | ||
| Tue | 01/26/16 | 237.43316 | 1.00829 | 164 | 3.3701 | x | x | 4.2347 | 18.24 | 3.3701 | -1.72 | ||
| Wed | 01/27/16 | 237.41697 | 1.00822 | 165 | 3.3904 | x | x | 4.2144 | 18.31 | 3.3904 | -1.79 | ||
| Thu | 01/28/16 | 237.40077 | 1.00815 | 166 | 3.4107 | x | x | 4.1941 | 18.38 | 3.4107 | -1.86 | ||
| Fri | 01/29/16 | 237.38458 | 1.00808 | 167 | 3.4310 | x | x | 4.1738 | 18.45 | 3.4310 | -1.93 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/01/16 | 237.33600 | 1.00788 | 170 | 3.4920 | x | x | 4.1128 | 18.65 | 3.4920 | -2.13 | ||
| Tue | 02/02/16 | 237.30803 | 1.00776 | 171 | 3.5121 | x | x | 4.0927 | 18.77 | 3.5121 | -2.25 | ||
| Wed | 02/03/16 | 237.28007 | 1.00764 | 172 | 3.5322 | x | x | 4.0726 | 18.89 | 3.5322 | -2.37 | ||
| Thu | 02/04/16 | 237.25210 | 1.00752 | 173 | 3.5523 | x | x | 4.0525 | 19.01 | 3.5523 | -2.49 | ||
| Fri | 02/05/16 | 237.22414 | 1.00740 | 174 | 3.5724 | x | x | 4.0324 | 19.13 | 3.5724 | -2.61 | ||
| Mon | 02/08/16 | 237.14024 | 1.00704 | 177 | 3.6327 | x | x | 3.9721 | 19.49 | 3.6327 | -2.97 | ||
| Tue | 02/09/16 | 237.11228 | 1.00693 | 178 | 3.6529 | x | x | 3.9519 | 19.60 | 3.6529 | -3.08 | ||
| Wed | 02/10/16 | 237.08431 | 1.00681 | 179 | 3.6729 | x | x | 3.9319 | 19.72 | 3.6729 | -3.20 | ||
| Thu | 02/11/16 | 237.05634 | 1.00669 | 180 | 3.6930 | x | x | 3.9118 | 19.84 | 3.6930 | -3.32 | ||
| Fri | 02/12/16 | 237.02838 | 1.00657 | 181 | 3.7131 | x | x | 3.8917 | 19.96 | 3.7131 | -3.44 | ||
| Mon | 02/15/16 | 236.94448 | 1.00621 | 0 | 0.0000 | x | 3.8315 | 20.32 | x | 3.7733 | -3.80 | ||
| Tue | 02/16/16 | 236.91652 | 1.00609 | 1 | 0.0207 | x | 3.8108 | 20.44 | x | 3.7940 | -3.92 | ||
| Wed | 02/17/16 | 236.88855 | 1.00598 | 2 | 0.0415 | x | 3.7900 | 20.55 | x | 3.8148 | -4.03 | ||
| Thu | 02/18/16 | 236.86059 | 1.00586 | 3 | 0.0622 | x | 3.7693 | 20.67 | x | 3.8355 | -4.15 | ||
| Fri | 02/19/16 | 236.83262 | 1.00574 | 4 | 0.0829 | x | 3.7486 | 20.79 | x | 3.8562 | -4.27 | ||
| Mon | 02/22/16 | 236.74872 | 1.00538 | 7 | 0.1450 | x | 3.6865 | 21.15 | x | 3.9183 | -4.63 | ||
| Tue | 02/23/16 | 236.72076 | 1.00526 | 8 | 0.1657 | x | 3.6658 | 21.27 | x | 3.9390 | -4.75 | ||
| Wed | 02/24/16 | 236.69279 | 1.00514 | 9 | 0.1864 | x | 3.6451 | 21.39 | x | 3.9597 | -4.87 | ||
| Thu | 02/25/16 | 236.66483 | 1.00503 | 10 | 0.2071 | x | 3.6244 | 21.50 | x | 3.9804 | -4.98 | ||
| Fri | 02/26/16 | 236.63686 | 1.00491 | 11 | 0.2278 | x | 3.6037 | 21.62 | x | 4.0011 | -5.10 | ||
| Mon | 02/29/16 | 236.55297 | 1.00455 | 14 | 0.2898 | x | 3.5417 | 21.98 | x | 4.0631 | -5.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 03/01/16 | 236.52500 | 1.00443 | 15 | 0.3104 | x | 3.5211 | 22.10 | x | 4.0837 | -5.58 | ||
| Wed | 03/02/16 | 236.53761 | 1.00448 | 16 | 0.3311 | x | 3.5004 | 22.05 | x | 4.1044 | -5.53 | ||
| Thu | 03/03/16 | 236.55023 | 1.00454 | 17 | 0.3519 | x | 3.4796 | 21.99 | x | 4.1252 | -5.47 | ||
| Fri | 03/04/16 | 236.56284 | 1.00459 | 18 | 0.3726 | x | 3.4589 | 21.94 | x | 4.1459 | -5.42 | ||
| Mon | 03/07/16 | 236.60068 | 1.00475 | 21 | 0.4347 | x | 3.3968 | 21.78 | x | 4.2080 | -5.26 | ||
| Tue | 03/08/16 | 236.61329 | 1.00481 | 22 | 0.4555 | x | 3.3760 | 21.72 | x | 4.2288 | -5.20 | ||
| Wed | 03/09/16 | 236.62590 | 1.00486 | 23 | 0.4762 | x | 3.3553 | 21.67 | x | 4.2495 | -5.15 | ||
| Thu | 03/10/16 | 236.63852 | 1.00491 | 24 | 0.4969 | x | 3.3346 | 21.62 | x | 4.2702 | -5.10 | ||
| Fri | 03/11/16 | 236.65113 | 1.00497 | 25 | 0.5177 | x | 3.3138 | 21.56 | x | 4.2910 | -5.04 | ||
| Mon | 03/14/16 | 236.68897 | 1.00513 | 28 | 0.5799 | x | 3.2516 | 21.40 | x | 4.3532 | -4.88 | ||
| Tue | 03/15/16 | 236.70158 | 1.00518 | 29 | 0.6006 | x | 3.2309 | 21.35 | x | 4.3739 | -4.83 | ||
| Wed | 03/16/16 | 236.71419 | 1.00523 | 30 | 0.6214 | x | 3.2101 | 21.30 | x | 4.3947 | -4.78 | ||
| Thu | 03/17/16 | 236.72681 | 1.00529 | 31 | 0.6421 | x | 3.1894 | 21.24 | x | 4.4154 | -4.72 | ||
| Fri | 03/18/16 | 236.73942 | 1.00534 | 32 | 0.6629 | x | 3.1686 | 21.19 | x | 4.4362 | -4.67 | ||
| Mon | 03/21/16 | 236.77726 | 1.00550 | 35 | 0.7251 | x | 3.1064 | 21.03 | x | 4.4984 | -4.51 | ||
| Tue | 03/22/16 | 236.78987 | 1.00556 | 36 | 0.7459 | x | 3.0856 | 20.97 | x | 4.5192 | -4.45 | ||
| Wed | 03/23/16 | 236.80248 | 1.00561 | 37 | 0.7666 | x | 3.0649 | 20.92 | x | 4.5399 | -4.40 | ||
| Thu | 03/24/16 | 236.81510 | 1.00566 | 38 | 0.7874 | x | 3.0441 | 20.87 | x | 4.5607 | -4.35 | ||
| Fri | 03/25/16 | 236.82771 | 1.00572 | 39 | 0.8082 | x | 3.0233 | 20.81 | x | 4.5815 | -4.29 | ||
| Mon | 03/28/16 | 236.86555 | 1.00588 | 42 | 0.8705 | x | 2.9610 | 20.65 | x | 4.6438 | -4.13 | ||
| Tue | 03/29/16 | 236.87816 | 1.00593 | 43 | 0.8912 | x | 2.9403 | 20.60 | x | 4.6645 | -4.08 | ||
| Wed | 03/30/16 | 236.89077 | 1.00598 | 44 | 0.9120 | x | 2.9195 | 20.55 | x | 4.6853 | -4.03 | ||
| Thu | 03/31/16 | 236.90339 | 1.00604 | 45 | 0.9328 | x | 2.8987 | 20.49 | x | 4.7061 | -3.97 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 04/01/16 | 236.91600 | 1.00609 | 46 | 0.9536 | x | 2.8779 | 20.44 | x | 4.7269 | -3.92 | ||
| Mon | 04/04/16 | 236.93550 | 1.00617 | 49 | 1.0158 | x | 2.8157 | 20.36 | x | 4.7891 | -3.84 | ||
| Tue | 04/05/16 | 236.94200 | 1.00620 | 50 | 1.0366 | x | 2.7949 | 20.33 | x | 4.8099 | -3.81 | ||
| Wed | 04/06/16 | 236.94850 | 1.00623 | 51 | 1.0574 | x | 2.7741 | 20.30 | x | 4.8307 | -3.78 | ||
| Thu | 04/07/16 | 236.95500 | 1.00626 | 52 | 1.0781 | x | 2.7534 | 20.27 | x | 4.8514 | -3.75 | ||
| Fri | 04/08/16 | 236.96150 | 1.00628 | 53 | 1.0989 | x | 2.7326 | 20.25 | x | 4.8722 | -3.73 | ||
| Mon | 04/11/16 | 236.98100 | 1.00637 | 56 | 1.1612 | x | 2.6703 | 20.16 | x | 4.9345 | -3.64 | ||
| Tue | 04/12/16 | 236.98750 | 1.00640 | 57 | 1.1820 | x | 2.6495 | 20.13 | x | 4.9553 | -3.61 | ||
| Wed | 04/13/16 | 236.99400 | 1.00642 | 58 | 1.2027 | x | 2.6288 | 20.11 | x | 4.9760 | -3.59 | ||
| Thu | 04/14/16 | 237.00050 | 1.00645 | 59 | 1.2235 | x | 2.6080 | 20.08 | x | 4.9968 | -3.56 | ||
| Fri | 04/15/16 | 237.00700 | 1.00648 | 60 | 1.2443 | x | 2.5872 | 20.05 | x | 5.0176 | -3.53 | ||
| Mon | 04/18/16 | 237.02650 | 1.00656 | 63 | 1.3066 | x | 2.5249 | 19.97 | x | 5.0799 | -3.45 | ||
| Tue | 04/19/16 | 237.03300 | 1.00659 | 64 | 1.3274 | x | 2.5041 | 19.94 | x | 5.1007 | -3.42 | ||
| Wed | 04/20/16 | 237.03950 | 1.00662 | 65 | 1.3482 | x | 2.4833 | 19.91 | x | 5.1215 | -3.39 | ||
| Thu | 04/21/16 | 237.04600 | 1.00664 | 66 | 1.3689 | x | 2.4626 | 19.89 | x | 5.1422 | -3.37 | ||
| Fri | 04/22/16 | 237.05250 | 1.00667 | 67 | 1.3897 | x | 2.4418 | 19.86 | x | 5.1630 | -3.34 | ||
| Mon | 04/25/16 | 237.07200 | 1.00675 | 70 | 1.4520 | x | 2.3795 | 19.78 | x | 5.2253 | -3.26 | ||
| Tue | 04/26/16 | 237.07850 | 1.00678 | 71 | 1.4728 | x | 2.3587 | 19.75 | x | 5.2461 | -3.23 | ||
| Wed | 04/27/16 | 237.08500 | 1.00681 | 72 | 1.4936 | x | 2.3379 | 19.72 | x | 5.2669 | -3.20 | ||
| Thu | 04/28/16 | 237.09150 | 1.00684 | 73 | 1.5144 | x | 2.3171 | 19.69 | x | 5.2877 | -3.17 | ||
| Fri | 04/29/16 | 237.09800 | 1.00686 | 74 | 1.5352 | x | 2.2963 | 19.67 | x | 5.3085 | -3.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.00706 | 77 | 1.5977 | x | 2.2338 | 19.47 | x | 5.3710 | -2.95 | ||
| Tue | 05/03/16 | 237.17687 | 1.00720 | 78 | 1.6187 | x | 2.2128 | 19.33 | x | 5.3920 | -2.81 | ||
| Wed | 05/04/16 | 237.20981 | 1.00734 | 79 | 1.6397 | x | 2.1918 | 19.19 | x | 5.4130 | -2.67 | ||
| Thu | 05/05/16 | 237.24274 | 1.00748 | 80 | 1.6607 | x | 2.1708 | 19.05 | x | 5.4340 | -2.53 | ||
| Fri | 05/06/16 | 237.27568 | 1.00762 | 81 | 1.6817 | x | 2.1498 | 18.91 | x | 5.4550 | -2.39 | ||
| Mon | 05/09/16 | 237.37448 | 1.00804 | 84 | 1.7447 | x | 2.0868 | 18.49 | x | 5.5180 | -1.97 | ||
| Tue | 05/10/16 | 237.40742 | 1.00818 | 85 | 1.7657 | x | 2.0658 | 18.35 | x | 5.5390 | -1.83 | ||
| Wed | 05/11/16 | 237.44035 | 1.00832 | 86 | 1.7867 | x | 2.0448 | 18.21 | x | 5.5600 | -1.69 | ||
| Thu | 05/12/16 | 237.47329 | 1.00846 | 87 | 1.8077 | x | 2.0238 | 18.07 | x | 5.5810 | -1.55 | ||
| Fri | 05/13/16 | 237.50623 | 1.00860 | 88 | 1.8288 | x | 2.0027 | 17.93 | x | 5.6021 | -1.41 | ||
| Mon | 05/16/16 | 237.60503 | 1.00902 | 91 | 1.8919 | x | 1.9396 | 17.51 | x | 5.6652 | -0.99 | ||
| Tue | 05/17/16 | 237.63797 | 1.00916 | 92 | 1.9130 | x | 1.9185 | 17.37 | x | 5.6863 | -0.85 | ||
| Wed | 05/18/16 | 237.67090 | 1.00930 | 93 | 1.9340 | x | 1.8975 | 17.23 | x | 5.7073 | -0.71 | ||
| Thu | 05/19/16 | 237.70384 | 1.00944 | 94 | 1.9551 | x | 1.8764 | 17.09 | x | 5.7284 | -0.57 | ||
| Fri | 05/20/16 | 237.73677 | 1.00958 | 95 | 1.9762 | x | 1.8553 | 16.95 | x | 5.7495 | -0.43 | ||
| Mon | 05/23/16 | 237.83558 | 1.01000 | 98 | 2.0394 | x | 1.7921 | 16.53 | x | 5.8127 | -0.01 | ||
| Tue | 05/24/16 | 237.86852 | 1.01014 | 99 | 2.0605 | x | 1.7710 | 16.39 | x | 5.8338 | 0.13 | ||
| Wed | 05/25/16 | 237.90145 | 1.01028 | 100 | 2.0816 | x | 1.7499 | 16.25 | x | 5.8549 | 0.27 | ||
| Thu | 05/26/16 | 237.93439 | 1.01042 | 101 | 2.1027 | x | 1.7288 | 16.11 | x | 5.8760 | 0.41 | ||
| Fri | 05/27/16 | 237.96732 | 1.01056 | 102 | 2.1238 | x | 1.7077 | 15.97 | x | 5.8971 | 0.55 | ||
| Mon | 05/30/16 | 238.06613 | 1.01098 | 105 | 2.1872 | x | 1.6443 | 15.55 | x | 5.9605 | 0.97 | ||
| Tue | 05/31/16 | 238.09906 | 1.01112 | 106 | 2.2084 | x | 1.6231 | 15.41 | x | 5.9817 | 1.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.01126 | 107 | 2.2295 | x | 1.6020 | 15.27 | x | 6.0028 | 1.25 | ||
| Thu | 06/02/16 | 238.16963 | 1.01142 | 108 | 2.2507 | x | 1.5808 | 15.11 | x | 6.0240 | 1.41 | ||
| Fri | 06/03/16 | 238.20727 | 1.01158 | 109 | 2.2719 | x | 1.5596 | 14.95 | x | 6.0452 | 1.57 | ||
| Mon | 06/06/16 | 238.32017 | 1.01205 | 112 | 2.3355 | x | 1.4960 | 14.48 | x | 6.1088 | 2.04 | ||
| Tue | 06/07/16 | 238.35780 | 1.01221 | 113 | 2.3567 | x | 1.4748 | 14.32 | x | 6.1300 | 2.20 | ||
| Wed | 06/08/16 | 238.39543 | 1.01237 | 114 | 2.3780 | x | 1.4535 | 14.16 | x | 6.1513 | 2.36 | ||
| Thu | 06/09/16 | 238.43307 | 1.01253 | 115 | 2.3992 | x | 1.4323 | 14.00 | x | 6.1725 | 2.52 | ||
| Fri | 06/10/16 | 238.47070 | 1.01269 | 116 | 2.4204 | x | 1.4111 | 13.84 | x | 6.1937 | 2.68 | ||
| Mon | 06/13/16 | 238.58360 | 1.01317 | 119 | 2.4842 | x | 1.3473 | 13.36 | x | 6.2575 | 3.16 | ||
| Tue | 06/14/16 | 238.62123 | 1.01333 | 120 | 2.5055 | x | 1.3260 | 13.20 | x | 6.2788 | 3.32 | ||
| Wed | 06/15/16 | 238.65887 | 1.01349 | 121 | 2.5268 | x | 1.3047 | 13.04 | x | 6.3001 | 3.48 | ||
| Thu | 06/16/16 | 238.69650 | 1.01365 | 122 | 2.5480 | x | 1.2835 | 12.88 | x | 6.3213 | 3.64 | ||
| Fri | 06/17/16 | 238.73413 | 1.01381 | 123 | 2.5693 | x | 1.2622 | 12.72 | x | 6.3426 | 3.80 | ||
| Mon | 06/20/16 | 238.84703 | 1.01429 | 126 | 2.6333 | x | 1.1982 | 12.24 | x | 6.4066 | 4.28 | ||
| Tue | 06/21/16 | 238.88467 | 1.01445 | 127 | 2.6546 | x | 1.1769 | 12.08 | x | 6.4279 | 4.44 | ||
| Wed | 06/22/16 | 238.92230 | 1.01461 | 128 | 2.6759 | x | 1.1556 | 11.92 | x | 6.4492 | 4.60 | ||
| Thu | 06/23/16 | 238.95993 | 1.01477 | 129 | 2.6972 | x | 1.1343 | 11.76 | x | 6.4705 | 4.76 | ||
| Fri | 06/24/16 | 238.99757 | 1.01493 | 130 | 2.7186 | x | 1.1129 | 11.60 | x | 6.4919 | 4.92 | ||
| Mon | 06/27/16 | 239.11047 | 1.01541 | 133 | 2.7826 | x | 1.0489 | 11.12 | x | 6.5559 | 5.40 | ||
| Tue | 06/28/16 | 239.14810 | 1.01557 | 134 | 2.8040 | x | 1.0275 | 10.96 | x | 6.5773 | 5.56 | ||
| Wed | 06/29/16 | 239.18573 | 1.01573 | 135 | 2.8253 | x | 1.0062 | 10.80 | x | 6.5986 | 5.72 | ||
| Thu | 06/30/16 | 239.22337 | 1.01589 | 136 | 2.8467 | x | 0.9848 | 10.64 | x | 6.6200 | 5.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.01605 | 137 | 2.8681 | x | 0.9634 | 10.48 | x | 6.6414 | 6.04 | ||
| Mon | 07/04/16 | 239.35535 | 1.01645 | 140 | 2.9321 | x | 0.8994 | 10.08 | x | 6.7054 | 6.44 | ||
| Tue | 07/05/16 | 239.38681 | 1.01658 | 141 | 2.9534 | x | 0.8781 | 9.95 | x | 6.7267 | 6.57 | ||
| Wed | 07/06/16 | 239.41826 | 1.01672 | 142 | 2.9747 | x | 0.8568 | 9.81 | x | 6.7480 | 6.71 | ||
| Thu | 07/07/16 | 239.44971 | 1.01685 | 143 | 2.9961 | x | 0.8354 | 9.68 | x | 6.7694 | 6.84 | ||
| Fri | 07/08/16 | 239.48116 | 1.01699 | 144 | 3.0174 | x | 0.8141 | 9.54 | x | 6.7907 | 6.98 | ||
| Mon | 07/11/16 | 239.57552 | 1.01739 | 147 | 3.0815 | x | 0.7500 | 9.14 | x | 6.8548 | 7.38 | ||
| Tue | 07/12/16 | 239.60697 | 1.01752 | 148 | 3.1029 | x | 0.7286 | 9.01 | x | 6.8762 | 7.51 | ||
| Wed | 07/13/16 | 239.63842 | 1.01765 | 149 | 3.1242 | x | 0.7073 | 8.88 | x | 6.8975 | 7.64 | ||
| Thu | 07/14/16 | 239.66987 | 1.01779 | 150 | 3.1456 | x | 0.6859 | 8.74 | x | 6.9189 | 7.78 | ||
| Fri | 07/15/16 | 239.70132 | 1.01792 | 151 | 3.1670 | x | 0.6645 | 8.61 | x | 6.9403 | 7.91 | ||
| Mon | 07/18/16 | 239.79568 | 1.01832 | 154 | 3.2312 | x | 0.6003 | 8.21 | x | 7.0045 | 8.31 | ||
| Tue | 07/19/16 | 239.82713 | 1.01845 | 155 | 3.2526 | x | 0.5789 | 8.08 | x | 7.0259 | 8.44 | ||
| Wed | 07/20/16 | 239.85858 | 1.01859 | 156 | 3.2740 | x | 0.5575 | 7.94 | x | 7.0473 | 8.58 | ||
| Thu | 07/21/16 | 239.89003 | 1.01872 | 157 | 3.2954 | x | 0.5361 | 7.81 | x | 7.0687 | 8.71 | ||
| Fri | 07/22/16 | 239.92148 | 1.01885 | 158 | 3.3169 | x | 0.5146 | 7.68 | x | 7.0902 | 8.84 | ||
| Mon | 07/25/16 | 240.01584 | 1.01926 | 161 | 3.3812 | x | 0.4503 | 7.27 | x | 7.1545 | 9.25 | ||
| Tue | 07/26/16 | 240.04729 | 1.01939 | 162 | 3.4026 | x | 0.4289 | 7.14 | x | 7.1759 | 9.38 | ||
| Wed | 07/27/16 | 240.07874 | 1.01952 | 163 | 3.4241 | x | 0.4074 | 7.01 | x | 7.1974 | 9.51 | ||
| Thu | 07/28/16 | 240.11019 | 1.01966 | 164 | 3.4456 | x | 0.3859 | 6.87 | x | 7.2189 | 9.65 | ||
| Fri | 07/29/16 | 240.14165 | 1.01979 | 165 | 3.4670 | x | 0.3645 | 6.74 | x | 7.2403 | 9.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.02019 | 168 | 3.5314 | x | 0.3001 | 6.34 | x | 7.3047 | 10.18 | ||
| Tue | 08/02/16 | 240.26187 | 1.02030 | 169 | 3.5528 | x | 0.2787 | 6.23 | x | 7.3261 | 10.29 | ||
| Wed | 08/03/16 | 240.28774 | 1.02041 | 170 | 3.5742 | x | 0.2573 | 6.12 | x | 7.3475 | 10.40 | ||
| Thu | 08/04/16 | 240.31361 | 1.02052 | 171 | 3.5957 | x | 0.2358 | 6.01 | x | 7.3690 | 10.51 | ||
| Fri | 08/05/16 | 240.33948 | 1.02063 | 172 | 3.6171 | x | 0.2144 | 5.90 | x | 7.3904 | 10.62 | ||
| Mon | 08/08/16 | 240.41710 | 1.02096 | 175 | 3.6813 | x | 0.1502 | 5.57 | x | 7.4546 | 10.95 | ||
| Tue | 08/09/16 | 240.44297 | 1.02107 | 176 | 3.7028 | x | 0.1287 | 5.46 | x | 7.4761 | 11.06 | ||
| Wed | 08/10/16 | 240.46884 | 1.02118 | 177 | 3.7242 | x | 0.1073 | 5.35 | x | 7.4975 | 11.17 | ||
| Thu | 08/11/16 | 240.49471 | 1.02129 | 178 | 3.7457 | x | 0.0858 | 5.24 | x | 7.5190 | 11.28 | ||
| Fri | 08/12/16 | 240.52058 | 1.02140 | 179 | 3.7671 | x | 0.0644 | 5.13 | x | 7.5404 | 11.39 | ||
| Mon | 08/15/16 | 240.59819 | 1.02173 | 0 | 0.0000 | 0.0000 | 4.80 | x | x | 7.6048 | 11.72 | ||
| Tue | 08/16/16 | 240.62406 | 1.02184 | 1 | 0.0208 | -0.0208 | 4.69 | x | x | 7.6256 | 11.83 | ||
| Wed | 08/17/16 | 240.64994 | 1.02195 | 2 | 0.0417 | -0.0417 | 4.58 | x | x | 7.6465 | 11.94 | ||
| Thu | 08/18/16 | 240.67581 | 1.02206 | 3 | 0.0625 | -0.0625 | 4.47 | x | x | 7.6673 | 12.05 | ||
| Fri | 08/19/16 | 240.70168 | 1.02217 | 4 | 0.0833 | -0.0833 | 4.36 | x | x | 7.6881 | 12.16 | ||
| Mon | 08/22/16 | 240.77929 | 1.02250 | 7 | 0.1459 | -0.1459 | 4.03 | x | x | 7.7507 | 12.49 | ||
| Tue | 08/23/16 | 240.80516 | 1.02261 | 8 | 0.1667 | -0.1667 | 3.92 | x | x | 7.7715 | 12.60 | ||
| Wed | 08/24/16 | 240.83103 | 1.02272 | 9 | 0.1876 | -0.1876 | 3.81 | x | x | 7.7924 | 12.71 | ||
| Thu | 08/25/16 | 240.85690 | 1.02283 | 10 | 0.2085 | -0.2085 | 3.70 | x | x | 7.8133 | 12.82 | ||
| Fri | 08/26/16 | 240.88277 | 1.02294 | 11 | 0.2293 | -0.2293 | 3.59 | x | x | 7.8341 | 12.93 | ||
| Mon | 08/29/16 | 240.96039 | 1.02327 | 14 | 0.2920 | -0.2920 | 3.26 | x | x | 7.8968 | 13.26 | ||
| Tue | 08/30/16 | 240.98626 | 1.02338 | 15 | 0.3129 | -0.3129 | 3.15 | x | x | 7.9177 | 13.37 | ||
| Wed | 08/31/16 | 241.01213 | 1.02349 | 16 | 0.3337 | -0.3337 | 3.04 | x | x | 7.9385 | 13.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.02360 | 17 | 0.3546 | -0.3546 | 2.93 | x | x | 7.9594 | 13.59 | ||
| Fri | 09/02/16 | 241.02497 | 1.02354 | 18 | 0.3755 | -0.3755 | 2.99 | x | x | 7.9803 | 13.53 | ||
| Mon | 09/05/16 | 240.98587 | 1.02337 | 21 | 0.4380 | -0.4380 | 3.16 | x | x | 8.0428 | 13.36 | ||
| Tue | 09/06/16 | 240.97283 | 1.02332 | 22 | 0.4588 | -0.4588 | 3.21 | x | x | 8.0636 | 13.31 | ||
| Wed | 09/07/16 | 240.95980 | 1.02326 | 23 | 0.4797 | -0.4797 | 3.27 | x | x | 8.0845 | 13.25 | ||
| Thu | 09/08/16 | 240.94677 | 1.02321 | 24 | 0.5005 | -0.5005 | 3.32 | x | x | 8.1053 | 13.20 | ||
| Fri | 09/09/16 | 240.93373 | 1.02315 | 25 | 0.5213 | -0.5213 | 3.38 | x | x | 8.1261 | 13.14 | ||
| Mon | 09/12/16 | 240.89463 | 1.02299 | 28 | 0.5838 | -0.5838 | 3.54 | x | x | 8.1886 | 12.98 | ||
| Tue | 09/13/16 | 240.88160 | 1.02293 | 29 | 0.6046 | -0.6046 | 3.60 | x | x | 8.2094 | 12.92 | ||
| Wed | 09/14/16 | 240.86857 | 1.02288 | 30 | 0.6254 | -0.6254 | 3.65 | x | x | 8.2302 | 12.87 | ||
| Thu | 09/15/16 | 240.85553 | 1.02282 | 31 | 0.6462 | -0.6462 | 3.71 | x | x | 8.2510 | 12.81 | ||
| Fri | 09/16/16 | 240.84250 | 1.02277 | 32 | 0.6670 | -0.6670 | 3.76 | x | x | 8.2718 | 12.76 | ||
| Mon | 09/19/16 | 240.80340 | 1.02260 | 35 | 0.7294 | -0.7294 | 3.93 | x | x | 8.3342 | 12.59 | ||
| Tue | 09/20/16 | 240.79037 | 1.02254 | 36 | 0.7502 | -0.7502 | 3.99 | x | x | 8.3550 | 12.53 | ||
| Wed | 09/21/16 | 240.77733 | 1.02249 | 37 | 0.7710 | -0.7710 | 4.04 | x | x | 8.3758 | 12.48 | ||
| Thu | 09/22/16 | 240.76430 | 1.02243 | 38 | 0.7918 | -0.7918 | 4.10 | x | x | 8.3966 | 12.42 | ||
| Fri | 09/23/16 | 240.75127 | 1.02238 | 39 | 0.8126 | -0.8126 | 4.15 | x | x | 8.4174 | 12.37 | ||
| Mon | 09/26/16 | 240.71217 | 1.02221 | 42 | 0.8750 | -0.8750 | 4.32 | x | x | 8.4798 | 12.20 | ||
| Tue | 09/27/16 | 240.69913 | 1.02216 | 43 | 0.8958 | -0.8958 | 4.37 | x | x | 8.5006 | 12.15 | ||
| Wed | 09/28/16 | 240.68610 | 1.02210 | 44 | 0.9166 | -0.9166 | 4.43 | x | x | 8.5214 | 12.09 | ||
| Thu | 09/29/16 | 240.67307 | 1.02205 | 45 | 0.9373 | -0.9373 | 4.48 | x | x | 8.5421 | 12.04 | ||
| Fri | 09/30/16 | 240.66003 | 1.02199 | 46 | 0.9581 | -0.9581 | 4.54 | x | x | 8.5629 | 11.98 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.02199 | 49 | 1.0206 | -1.0206 | 4.54 | x | x | 8.6254 | 11.98 | ||
| Tue | 10/04/16 | 240.66694 | 1.02202 | 50 | 1.0415 | -1.0415 | 4.51 | x | x | 8.6463 | 12.01 | ||
| Wed | 10/05/16 | 240.67358 | 1.02205 | 51 | 1.0623 | -1.0623 | 4.48 | x | x | 8.6671 | 12.04 | ||
| Thu | 10/06/16 | 240.68023 | 1.02208 | 52 | 1.0832 | -1.0832 | 4.45 | x | x | 8.6880 | 12.07 | ||
| Fri | 10/07/16 | 240.68687 | 1.02211 | 53 | 1.1040 | -1.1040 | 4.42 | x | x | 8.7088 | 12.10 | ||
| Mon | 10/10/16 | 240.70681 | 1.02219 | 56 | 1.1666 | -1.1666 | 4.34 | x | x | 8.7714 | 12.18 | ||
| Tue | 10/11/16 | 240.71345 | 1.02222 | 57 | 1.1875 | -1.1875 | 4.31 | x | x | 8.7923 | 12.21 | ||
| Wed | 10/12/16 | 240.72010 | 1.02225 | 58 | 1.2084 | -1.2084 | 4.28 | x | x | 8.8132 | 12.24 | ||
| Thu | 10/13/16 | 240.72674 | 1.02227 | 59 | 1.2292 | -1.2292 | 4.26 | x | x | 8.8340 | 12.26 | ||
| Fri | 10/14/16 | 240.73339 | 1.02230 | 60 | 1.2501 | -1.2501 | 4.23 | x | x | 8.8549 | 12.29 | ||
| Mon | 10/17/16 | 240.75332 | 1.02239 | 63 | 1.3127 | -1.3127 | 4.14 | x | x | 8.9175 | 12.38 | ||
| Tue | 10/18/16 | 240.75997 | 1.02242 | 64 | 1.3336 | -1.3336 | 4.11 | x | x | 8.9384 | 12.41 | ||
| Wed | 10/19/16 | 240.76661 | 1.02244 | 65 | 1.3545 | -1.3545 | 4.09 | x | x | 8.9593 | 12.43 | ||
| Thu | 10/20/16 | 240.77326 | 1.02247 | 66 | 1.3753 | -1.3753 | 4.06 | x | x | 8.9801 | 12.46 | ||
| Fri | 10/21/16 | 240.77990 | 1.02250 | 67 | 1.3962 | -1.3962 | 4.03 | x | x | 9.0010 | 12.49 | ||
| Mon | 10/24/16 | 240.79984 | 1.02258 | 70 | 1.4588 | -1.4588 | 3.95 | x | x | 9.0636 | 12.57 | ||
| Tue | 10/25/16 | 240.80648 | 1.02261 | 71 | 1.4797 | -1.4797 | 3.92 | x | x | 9.0845 | 12.60 | ||
| Wed | 10/26/16 | 240.81313 | 1.02264 | 72 | 1.5006 | -1.5006 | 3.89 | x | x | 9.1054 | 12.63 | ||
| Thu | 10/27/16 | 240.81977 | 1.02267 | 73 | 1.5215 | -1.5215 | 3.86 | x | x | 9.1263 | 12.66 | ||
| Fri | 10/28/16 | 240.82642 | 1.02270 | 74 | 1.5424 | -1.5424 | 3.83 | x | x | 9.1472 | 12.69 | ||
| Mon | 10/31/16 | 240.84635 | 1.02278 | 77 | 1.6050 | -1.6050 | 3.75 | x | x | 9.2098 | 12.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.02281 | 78 | 1.6259 | -1.6259 | 3.72 | x | x | 9.2307 | 12.80 | ||
| Wed | 11/02/16 | 240.87217 | 1.02289 | 79 | 1.6469 | -1.6469 | 3.64 | x | x | 9.2517 | 12.88 | ||
| Thu | 11/03/16 | 240.89133 | 1.02297 | 80 | 1.6679 | -1.6679 | 3.56 | x | x | 9.2727 | 12.96 | ||
| Fri | 11/04/16 | 240.91050 | 1.02305 | 81 | 1.6889 | -1.6889 | 3.48 | x | x | 9.2937 | 13.04 | ||
| Mon | 11/07/16 | 240.96800 | 1.02330 | 84 | 1.7518 | -1.7518 | 3.23 | x | x | 9.3566 | 13.29 | ||
| Tue | 11/08/16 | 240.98717 | 1.02338 | 85 | 1.7728 | -1.7728 | 3.15 | x | x | 9.3776 | 13.37 | ||
| Wed | 11/09/16 | 241.00633 | 1.02346 | 86 | 1.7938 | -1.7938 | 3.07 | x | x | 9.3986 | 13.45 | ||
| Thu | 11/10/16 | 241.02550 | 1.02354 | 87 | 1.8148 | -1.8148 | 2.99 | x | x | 9.4196 | 13.53 | ||
| Fri | 11/11/16 | 241.04467 | 1.02362 | 88 | 1.8358 | -1.8358 | 2.91 | x | x | 9.4406 | 13.61 | ||
| Mon | 11/14/16 | 241.10217 | 1.02387 | 91 | 1.8989 | -1.8989 | 2.66 | x | x | 9.5037 | 13.86 | ||
| Tue | 11/15/16 | 241.12133 | 1.02395 | 92 | 1.9199 | -1.9199 | 2.58 | x | x | 9.5247 | 13.94 | ||
| Wed | 11/16/16 | 241.14050 | 1.02403 | 93 | 1.9409 | -1.9409 | 2.50 | x | x | 9.5457 | 14.02 | ||
| Thu | 11/17/16 | 241.15967 | 1.02411 | 94 | 1.9619 | -1.9619 | 2.42 | x | x | 9.5667 | 14.10 | ||
| Fri | 11/18/16 | 241.17883 | 1.02419 | 95 | 1.9830 | -1.9830 | 2.34 | x | x | 9.5878 | 14.18 | ||
| Mon | 11/21/16 | 241.23633 | 1.02444 | 98 | 2.0461 | -2.0461 | 2.09 | x | x | 9.6509 | 14.43 | ||
| Tue | 11/22/16 | 241.25550 | 1.02452 | 99 | 2.0671 | -2.0671 | 2.01 | x | x | 9.6719 | 14.51 | ||
| Wed | 11/23/16 | 241.27467 | 1.02460 | 100 | 2.0882 | -2.0882 | 1.93 | x | x | 9.6930 | 14.59 | ||
| Thu | 11/24/16 | 241.29383 | 1.02468 | 101 | 2.1092 | -2.1092 | 1.85 | x | x | 9.7140 | 14.67 | ||
| Fri | 11/25/16 | 241.31300 | 1.02476 | 102 | 2.1303 | -2.1303 | 1.77 | x | x | 9.7351 | 14.75 | ||
| Mon | 11/28/16 | 241.37050 | 1.02501 | 105 | 2.1935 | -2.1935 | 1.52 | x | x | 9.7983 | 15.00 | ||
| Tue | 11/29/16 | 241.38967 | 1.02509 | 106 | 2.2145 | -2.2145 | 1.44 | x | x | 9.8193 | 15.08 | ||
| Wed | 11/30/16 | 241.40883 | 1.02517 | 107 | 2.2356 | -2.2356 | 1.36 | x | x | 9.8404 | 15.16 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.02525 | 108 | 2.2567 | -2.2567 | 1.28 | x | x | 9.8615 | 15.24 | ||
| Fri | 12/02/16 | 241.43771 | 1.02529 | 109 | 2.2776 | -2.2776 | 1.24 | x | x | 9.8824 | 15.28 | ||
| Mon | 12/05/16 | 241.46684 | 1.02542 | 112 | 2.3406 | -2.3406 | 1.11 | x | x | 9.9454 | 15.41 | ||
| Tue | 12/06/16 | 241.47655 | 1.02546 | 113 | 2.3616 | -2.3616 | 1.07 | x | x | 9.9664 | 15.45 | ||
| Wed | 12/07/16 | 241.48626 | 1.02550 | 114 | 2.3826 | -2.3826 | 1.03 | x | x | 9.9874 | 15.49 | ||
| Thu | 12/08/16 | 241.49597 | 1.02554 | 115 | 2.4036 | -2.4036 | 0.99 | x | x | 10.0084 | 15.53 | ||
| Fri | 12/09/16 | 241.50568 | 1.02558 | 116 | 2.4246 | -2.4246 | 0.95 | x | x | 10.0294 | 15.57 | ||
| Mon | 12/12/16 | 241.53481 | 1.02571 | 119 | 2.4876 | -2.4876 | 0.82 | x | x | 10.0924 | 15.70 | ||
| Tue | 12/13/16 | 241.54452 | 1.02575 | 120 | 2.5086 | -2.5086 | 0.78 | x | x | 10.1134 | 15.74 | ||
| Wed | 12/14/16 | 241.55423 | 1.02579 | 121 | 2.5296 | -2.5296 | 0.74 | x | x | 10.1344 | 15.78 | ||
| Thu | 12/15/16 | 241.56394 | 1.02583 | 122 | 2.5506 | -2.5506 | 0.70 | x | x | 10.1554 | 15.82 | ||
| Fri | 12/16/16 | 241.57365 | 1.02587 | 123 | 2.5716 | -2.5716 | 0.66 | x | x | 10.1764 | 15.86 | ||
| Mon | 12/19/16 | 241.60277 | 1.02599 | 126 | 2.6347 | -2.6347 | 0.54 | x | x | 10.2395 | 15.98 | ||
| Tue | 12/20/16 | 241.61248 | 1.02604 | 127 | 2.6557 | -2.6557 | 0.49 | x | x | 10.2605 | 16.03 | ||
| Wed | 12/21/16 | 241.62219 | 1.02608 | 128 | 2.6767 | -2.6767 | 0.45 | x | x | 10.2815 | 16.07 | ||
| Thu | 12/22/16 | 241.63190 | 1.02612 | 129 | 2.6977 | -2.6977 | 0.41 | x | x | 10.3025 | 16.11 | ||
| Fri | 12/23/16 | 241.64161 | 1.02616 | 130 | 2.7188 | -2.7188 | 0.37 | x | x | 10.3236 | 16.15 | ||
| Mon | 12/26/16 | 241.67074 | 1.02628 | 133 | 2.7818 | -2.7818 | 0.25 | x | x | 10.3866 | 16.27 | ||
| Tue | 12/27/16 | 241.68045 | 1.02632 | 134 | 2.8029 | -2.8029 | 0.21 | x | x | 10.4077 | 16.31 | ||
| Wed | 12/28/16 | 241.69016 | 1.02637 | 135 | 2.8239 | -2.8239 | 0.16 | x | x | 10.4287 | 16.36 | ||
| Thu | 12/29/16 | 241.69987 | 1.02641 | 136 | 2.8449 | -2.8449 | 0.12 | x | x | 10.4497 | 16.40 | ||
| Fri | 12/30/16 | 241.70958 | 1.02645 | 137 | 2.8660 | -2.8660 | 0.08 | x | x | 10.4708 | 16.44 | ||
| Sun | 01/01/17 | 241.72900 | 1.02653 | ||||||||||
Generated 12/22/16 16:30