CUSIP Number | 912828UX6 | Interest 04/15/16 (183 days) | $0.6408 | |
Dated Date | April 15, 2013 | Interest 10/15/16 (183 days) | $0.6509 | |
Ref CPI on Dated Date | 231.16013 | Interest Total | $1.2917 | |
Original Issue Date | April 30, 2013 | Interest 04/15/17 (182 days) |
Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 01/01/16 | 237.83800 | 1.02889 | 78 | 0.2741 | x | x | 1.0176 | 16.83 | 0.2741 | 0.00 | ||
Mon | 01/04/16 | 237.78942 | 1.02868 | 81 | 0.2846 | x | x | 1.0071 | 17.04 | 0.2846 | -0.21 | ||
Tue | 01/05/16 | 237.77323 | 1.02861 | 82 | 0.2881 | x | x | 1.0036 | 17.11 | 0.2881 | -0.28 | ||
Wed | 01/06/16 | 237.75703 | 1.02854 | 83 | 0.2916 | x | x | 1.0001 | 17.18 | 0.2916 | -0.35 | ||
Thu | 01/07/16 | 237.74084 | 1.02847 | 84 | 0.2951 | x | x | 0.9966 | 17.25 | 0.2951 | -0.42 | ||
Fri | 01/08/16 | 237.72465 | 1.02840 | 85 | 0.2985 | x | x | 0.9932 | 17.32 | 0.2985 | -0.49 | ||
Mon | 01/11/16 | 237.67606 | 1.02819 | 88 | 0.3090 | x | x | 0.9827 | 17.53 | 0.3090 | -0.70 | ||
Tue | 01/12/16 | 237.65987 | 1.02812 | 89 | 0.3125 | x | x | 0.9792 | 17.60 | 0.3125 | -0.77 | ||
Wed | 01/13/16 | 237.64368 | 1.02805 | 90 | 0.3160 | x | x | 0.9757 | 17.67 | 0.3160 | -0.84 | ||
Thu | 01/14/16 | 237.62748 | 1.02798 | 91 | 0.3195 | x | x | 0.9722 | 17.74 | 0.3195 | -0.91 | ||
Fri | 01/15/16 | 237.61129 | 1.02791 | 92 | 0.3230 | x | x | 0.9687 | 17.81 | 0.3230 | -0.98 | ||
Mon | 01/18/16 | 237.56271 | 1.02770 | 95 | 0.3334 | x | x | 0.9583 | 18.02 | 0.3334 | -1.19 | ||
Tue | 01/19/16 | 237.54652 | 1.02763 | 96 | 0.3369 | x | x | 0.9548 | 18.09 | 0.3369 | -1.26 | ||
Wed | 01/20/16 | 237.53032 | 1.02756 | 97 | 0.3404 | x | x | 0.9513 | 18.16 | 0.3404 | -1.33 | ||
Thu | 01/21/16 | 237.51413 | 1.02749 | 98 | 0.3439 | x | x | 0.9478 | 18.23 | 0.3439 | -1.40 | ||
Fri | 01/22/16 | 237.49794 | 1.02742 | 99 | 0.3474 | x | x | 0.9443 | 18.30 | 0.3474 | -1.47 | ||
Mon | 01/25/16 | 237.44935 | 1.02721 | 102 | 0.3578 | x | x | 0.9339 | 18.51 | 0.3578 | -1.68 | ||
Tue | 01/26/16 | 237.43316 | 1.02714 | 103 | 0.3613 | x | x | 0.9304 | 18.58 | 0.3613 | -1.75 | ||
Wed | 01/27/16 | 237.41697 | 1.02707 | 104 | 0.3648 | x | x | 0.9269 | 18.65 | 0.3648 | -1.82 | ||
Thu | 01/28/16 | 237.40077 | 1.02700 | 105 | 0.3683 | x | x | 0.9234 | 18.72 | 0.3683 | -1.89 | ||
Fri | 01/29/16 | 237.38458 | 1.02693 | 106 | 0.3718 | x | x | 0.9199 | 18.79 | 0.3718 | -1.96 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 02/01/16 | 237.33600 | 1.02672 | 109 | 0.3822 | x | x | 0.9095 | 19.00 | 0.3822 | -2.17 | ||
Tue | 02/02/16 | 237.30803 | 1.02660 | 110 | 0.3857 | x | x | 0.9060 | 19.12 | 0.3857 | -2.29 | ||
Wed | 02/03/16 | 237.28007 | 1.02647 | 111 | 0.3891 | x | x | 0.9026 | 19.25 | 0.3891 | -2.42 | ||
Thu | 02/04/16 | 237.25210 | 1.02635 | 112 | 0.3926 | x | x | 0.8991 | 19.37 | 0.3926 | -2.54 | ||
Fri | 02/05/16 | 237.22414 | 1.02623 | 113 | 0.3961 | x | x | 0.8956 | 19.49 | 0.3961 | -2.66 | ||
Mon | 02/08/16 | 237.14024 | 1.02587 | 116 | 0.4064 | x | x | 0.8853 | 19.85 | 0.4064 | -3.02 | ||
Tue | 02/09/16 | 237.11228 | 1.02575 | 117 | 0.4099 | x | x | 0.8818 | 19.97 | 0.4099 | -3.14 | ||
Wed | 02/10/16 | 237.08431 | 1.02563 | 118 | 0.4133 | x | x | 0.8784 | 20.09 | 0.4133 | -3.26 | ||
Thu | 02/11/16 | 237.05634 | 1.02551 | 119 | 0.4168 | x | x | 0.8749 | 20.21 | 0.4168 | -3.38 | ||
Fri | 02/12/16 | 237.02838 | 1.02539 | 120 | 0.4202 | x | x | 0.8715 | 20.33 | 0.4202 | -3.50 | ||
Mon | 02/15/16 | 236.94448 | 1.02502 | 123 | 0.4306 | x | x | 0.8611 | 20.70 | 0.4306 | -3.87 | ||
Tue | 02/16/16 | 236.91652 | 1.02490 | 124 | 0.4340 | x | x | 0.8577 | 20.82 | 0.4340 | -3.99 | ||
Wed | 02/17/16 | 236.88855 | 1.02478 | 125 | 0.4375 | x | x | 0.8542 | 20.94 | 0.4375 | -4.11 | ||
Thu | 02/18/16 | 236.86059 | 1.02466 | 126 | 0.4409 | x | x | 0.8508 | 21.06 | 0.4409 | -4.23 | ||
Fri | 02/19/16 | 236.83262 | 1.02454 | 127 | 0.4444 | x | x | 0.8473 | 21.18 | 0.4444 | -4.35 | ||
Mon | 02/22/16 | 236.74872 | 1.02418 | 130 | 0.4547 | x | x | 0.8370 | 21.54 | 0.4547 | -4.71 | ||
Tue | 02/23/16 | 236.72076 | 1.02406 | 131 | 0.4582 | x | x | 0.8335 | 21.66 | 0.4582 | -4.83 | ||
Wed | 02/24/16 | 236.69279 | 1.02393 | 132 | 0.4616 | x | x | 0.8301 | 21.79 | 0.4616 | -4.96 | ||
Thu | 02/25/16 | 236.66483 | 1.02381 | 133 | 0.4651 | x | x | 0.8266 | 21.91 | 0.4651 | -5.08 | ||
Fri | 02/26/16 | 236.63686 | 1.02369 | 134 | 0.4685 | x | x | 0.8232 | 22.03 | 0.4685 | -5.20 | ||
Mon | 02/29/16 | 236.55297 | 1.02333 | 137 | 0.4788 | x | x | 0.8129 | 22.39 | 0.4788 | -5.56 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 03/01/16 | 236.52500 | 1.02321 | 138 | 0.4823 | x | x | 0.8094 | 22.51 | 0.4823 | -5.68 | ||
Wed | 03/02/16 | 236.53761 | 1.02326 | 139 | 0.4858 | x | x | 0.8059 | 22.46 | 0.4858 | -5.63 | ||
Thu | 03/03/16 | 236.55023 | 1.02332 | 140 | 0.4893 | x | x | 0.8024 | 22.40 | 0.4893 | -5.57 | ||
Fri | 03/04/16 | 236.56284 | 1.02337 | 141 | 0.4928 | x | x | 0.7989 | 22.35 | 0.4928 | -5.52 | ||
Mon | 03/07/16 | 236.60068 | 1.02354 | 144 | 0.5034 | x | x | 0.7883 | 22.18 | 0.5034 | -5.35 | ||
Tue | 03/08/16 | 236.61329 | 1.02359 | 145 | 0.5069 | x | x | 0.7848 | 22.13 | 0.5069 | -5.30 | ||
Wed | 03/09/16 | 236.62590 | 1.02364 | 146 | 0.5104 | x | x | 0.7813 | 22.08 | 0.5104 | -5.25 | ||
Thu | 03/10/16 | 236.63852 | 1.02370 | 147 | 0.5139 | x | x | 0.7778 | 22.02 | 0.5139 | -5.19 | ||
Fri | 03/11/16 | 236.65113 | 1.02375 | 148 | 0.5175 | x | x | 0.7742 | 21.97 | 0.5175 | -5.14 | ||
Mon | 03/14/16 | 236.68897 | 1.02392 | 151 | 0.5280 | x | x | 0.7637 | 21.80 | 0.5280 | -4.97 | ||
Tue | 03/15/16 | 236.70158 | 1.02397 | 152 | 0.5316 | x | x | 0.7601 | 21.75 | 0.5316 | -4.92 | ||
Wed | 03/16/16 | 236.71419 | 1.02403 | 153 | 0.5351 | x | x | 0.7566 | 21.69 | 0.5351 | -4.86 | ||
Thu | 03/17/16 | 236.72681 | 1.02408 | 154 | 0.5386 | x | x | 0.7531 | 21.64 | 0.5386 | -4.81 | ||
Fri | 03/18/16 | 236.73942 | 1.02414 | 155 | 0.5422 | x | x | 0.7495 | 21.58 | 0.5422 | -4.75 | ||
Mon | 03/21/16 | 236.77726 | 1.02430 | 158 | 0.5527 | x | x | 0.7390 | 21.42 | 0.5527 | -4.59 | ||
Tue | 03/22/16 | 236.78987 | 1.02435 | 159 | 0.5563 | x | x | 0.7354 | 21.37 | 0.5563 | -4.54 | ||
Wed | 03/23/16 | 236.80248 | 1.02441 | 160 | 0.5598 | x | x | 0.7319 | 21.31 | 0.5598 | -4.48 | ||
Thu | 03/24/16 | 236.81510 | 1.02446 | 161 | 0.5633 | x | x | 0.7284 | 21.26 | 0.5633 | -4.43 | ||
Fri | 03/25/16 | 236.82771 | 1.02452 | 162 | 0.5668 | x | x | 0.7249 | 21.20 | 0.5668 | -4.37 | ||
Mon | 03/28/16 | 236.86555 | 1.02468 | 165 | 0.5774 | x | x | 0.7143 | 21.04 | 0.5774 | -4.21 | ||
Tue | 03/29/16 | 236.87816 | 1.02474 | 166 | 0.5810 | x | x | 0.7107 | 20.98 | 0.5810 | -4.15 | ||
Wed | 03/30/16 | 236.89077 | 1.02479 | 167 | 0.5845 | x | x | 0.7072 | 20.93 | 0.5845 | -4.10 | ||
Thu | 03/31/16 | 236.90339 | 1.02485 | 168 | 0.5880 | x | x | 0.7037 | 20.87 | 0.5880 | -4.04 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 04/01/16 | 236.91600 | 1.02490 | 169 | 0.5916 | x | x | 0.7001 | 20.82 | 0.5916 | -3.99 | ||
Mon | 04/04/16 | 236.93550 | 1.02498 | 172 | 0.6021 | x | x | 0.6896 | 20.74 | 0.6021 | -3.91 | ||
Tue | 04/05/16 | 236.94200 | 1.02501 | 173 | 0.6056 | x | x | 0.6861 | 20.71 | 0.6056 | -3.88 | ||
Wed | 04/06/16 | 236.94850 | 1.02504 | 174 | 0.6091 | x | x | 0.6826 | 20.68 | 0.6091 | -3.85 | ||
Thu | 04/07/16 | 236.95500 | 1.02507 | 175 | 0.6127 | x | x | 0.6790 | 20.65 | 0.6127 | -3.82 | ||
Fri | 04/08/16 | 236.96150 | 1.02510 | 176 | 0.6162 | x | x | 0.6755 | 20.62 | 0.6162 | -3.79 | ||
Mon | 04/11/16 | 236.98100 | 1.02518 | 179 | 0.6267 | x | x | 0.6650 | 20.54 | 0.6267 | -3.71 | ||
Tue | 04/12/16 | 236.98750 | 1.02521 | 180 | 0.6303 | x | x | 0.6614 | 20.51 | 0.6303 | -3.68 | ||
Wed | 04/13/16 | 236.99400 | 1.02524 | 181 | 0.6338 | x | x | 0.6579 | 20.48 | 0.6338 | -3.65 | ||
Thu | 04/14/16 | 237.00050 | 1.02527 | 182 | 0.6373 | x | x | 0.6544 | 20.45 | 0.6373 | -3.62 | ||
Fri | 04/15/16 | 237.00700 | 1.02529 | 0 | 0.0000 | x | 0.6509 | 20.43 | x | 0.6408 | -3.60 | ||
Mon | 04/18/16 | 237.02650 | 1.02538 | 3 | 0.0105 | x | 0.6404 | 20.34 | x | 0.6513 | -3.51 | ||
Tue | 04/19/16 | 237.03300 | 1.02541 | 4 | 0.0140 | x | 0.6369 | 20.31 | x | 0.6548 | -3.48 | ||
Wed | 04/20/16 | 237.03950 | 1.02543 | 5 | 0.0175 | x | 0.6334 | 20.29 | x | 0.6583 | -3.46 | ||
Thu | 04/21/16 | 237.04600 | 1.02546 | 6 | 0.0210 | x | 0.6299 | 20.26 | x | 0.6618 | -3.43 | ||
Fri | 04/22/16 | 237.05250 | 1.02549 | 7 | 0.0245 | x | 0.6264 | 20.23 | x | 0.6653 | -3.40 | ||
Mon | 04/25/16 | 237.07200 | 1.02557 | 10 | 0.0350 | x | 0.6159 | 20.15 | x | 0.6758 | -3.32 | ||
Tue | 04/26/16 | 237.07850 | 1.02560 | 11 | 0.0385 | x | 0.6124 | 20.12 | x | 0.6793 | -3.29 | ||
Wed | 04/27/16 | 237.08500 | 1.02563 | 12 | 0.0420 | x | 0.6089 | 20.09 | x | 0.6828 | -3.26 | ||
Thu | 04/28/16 | 237.09150 | 1.02566 | 13 | 0.0455 | x | 0.6054 | 20.06 | x | 0.6863 | -3.23 | ||
Fri | 04/29/16 | 237.09800 | 1.02569 | 14 | 0.0490 | x | 0.6019 | 20.03 | x | 0.6898 | -3.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 05/02/16 | 237.14394 | 1.02589 | 17 | 0.0596 | x | 0.5913 | 19.83 | x | 0.7004 | -3.00 | ||
Tue | 05/03/16 | 237.17687 | 1.02603 | 18 | 0.0631 | x | 0.5878 | 19.69 | x | 0.7039 | -2.86 | ||
Wed | 05/04/16 | 237.20981 | 1.02617 | 19 | 0.0666 | x | 0.5843 | 19.55 | x | 0.7074 | -2.72 | ||
Thu | 05/05/16 | 237.24274 | 1.02631 | 20 | 0.0701 | x | 0.5808 | 19.41 | x | 0.7109 | -2.58 | ||
Fri | 05/06/16 | 237.27568 | 1.02646 | 21 | 0.0736 | x | 0.5773 | 19.26 | x | 0.7144 | -2.43 | ||
Mon | 05/09/16 | 237.37448 | 1.02688 | 24 | 0.0842 | x | 0.5667 | 18.84 | x | 0.7250 | -2.01 | ||
Tue | 05/10/16 | 237.40742 | 1.02703 | 25 | 0.0877 | x | 0.5632 | 18.69 | x | 0.7285 | -1.86 | ||
Wed | 05/11/16 | 237.44035 | 1.02717 | 26 | 0.0912 | x | 0.5597 | 18.55 | x | 0.7320 | -1.72 | ||
Thu | 05/12/16 | 237.47329 | 1.02731 | 27 | 0.0947 | x | 0.5562 | 18.41 | x | 0.7355 | -1.58 | ||
Fri | 05/13/16 | 237.50623 | 1.02745 | 28 | 0.0983 | x | 0.5526 | 18.27 | x | 0.7391 | -1.44 | ||
Mon | 05/16/16 | 237.60503 | 1.02788 | 31 | 0.1088 | x | 0.5421 | 17.84 | x | 0.7496 | -1.01 | ||
Tue | 05/17/16 | 237.63797 | 1.02802 | 32 | 0.1124 | x | 0.5385 | 17.70 | x | 0.7532 | -0.87 | ||
Wed | 05/18/16 | 237.67090 | 1.02817 | 33 | 0.1159 | x | 0.5350 | 17.55 | x | 0.7567 | -0.72 | ||
Thu | 05/19/16 | 237.70384 | 1.02831 | 34 | 0.1194 | x | 0.5315 | 17.41 | x | 0.7602 | -0.58 | ||
Fri | 05/20/16 | 237.73677 | 1.02845 | 35 | 0.1229 | x | 0.5280 | 17.27 | x | 0.7637 | -0.44 | ||
Mon | 05/23/16 | 237.83558 | 1.02888 | 38 | 0.1335 | x | 0.5174 | 16.84 | x | 0.7743 | -0.01 | ||
Tue | 05/24/16 | 237.86852 | 1.02902 | 39 | 0.1371 | x | 0.5138 | 16.70 | x | 0.7779 | 0.13 | ||
Wed | 05/25/16 | 237.90145 | 1.02916 | 40 | 0.1406 | x | 0.5103 | 16.56 | x | 0.7814 | 0.27 | ||
Thu | 05/26/16 | 237.93439 | 1.02931 | 41 | 0.1441 | x | 0.5068 | 16.41 | x | 0.7849 | 0.42 | ||
Fri | 05/27/16 | 237.96732 | 1.02945 | 42 | 0.1477 | x | 0.5032 | 16.27 | x | 0.7885 | 0.56 | ||
Mon | 05/30/16 | 238.06613 | 1.02988 | 45 | 0.1583 | x | 0.4926 | 15.84 | x | 0.7991 | 0.99 | ||
Tue | 05/31/16 | 238.09906 | 1.03002 | 46 | 0.1618 | x | 0.4891 | 15.70 | x | 0.8026 | 1.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 06/01/16 | 238.13200 | 1.03016 | 47 | 0.1654 | x | 0.4855 | 15.56 | x | 0.8062 | 1.27 | ||
Thu | 06/02/16 | 238.16963 | 1.03032 | 48 | 0.1689 | x | 0.4820 | 15.40 | x | 0.8097 | 1.43 | ||
Fri | 06/03/16 | 238.20727 | 1.03049 | 49 | 0.1725 | x | 0.4784 | 15.23 | x | 0.8133 | 1.60 | ||
Mon | 06/06/16 | 238.32017 | 1.03097 | 52 | 0.1831 | x | 0.4678 | 14.75 | x | 0.8239 | 2.08 | ||
Tue | 06/07/16 | 238.35780 | 1.03114 | 53 | 0.1866 | x | 0.4643 | 14.58 | x | 0.8274 | 2.25 | ||
Wed | 06/08/16 | 238.39543 | 1.03130 | 54 | 0.1902 | x | 0.4607 | 14.42 | x | 0.8310 | 2.41 | ||
Thu | 06/09/16 | 238.43307 | 1.03146 | 55 | 0.1938 | x | 0.4571 | 14.26 | x | 0.8346 | 2.57 | ||
Fri | 06/10/16 | 238.47070 | 1.03163 | 56 | 0.1973 | x | 0.4536 | 14.09 | x | 0.8381 | 2.74 | ||
Mon | 06/13/16 | 238.58360 | 1.03211 | 59 | 0.2080 | x | 0.4429 | 13.61 | x | 0.8488 | 3.22 | ||
Tue | 06/14/16 | 238.62123 | 1.03228 | 60 | 0.2115 | x | 0.4394 | 13.44 | x | 0.8523 | 3.39 | ||
Wed | 06/15/16 | 238.65887 | 1.03244 | 61 | 0.2151 | x | 0.4358 | 13.28 | x | 0.8559 | 3.55 | ||
Thu | 06/16/16 | 238.69650 | 1.03260 | 62 | 0.2187 | x | 0.4322 | 13.12 | x | 0.8595 | 3.71 | ||
Fri | 06/17/16 | 238.73413 | 1.03277 | 63 | 0.2222 | x | 0.4287 | 12.95 | x | 0.8630 | 3.88 | ||
Mon | 06/20/16 | 238.84703 | 1.03325 | 66 | 0.2329 | x | 0.4180 | 12.47 | x | 0.8737 | 4.36 | ||
Tue | 06/21/16 | 238.88467 | 1.03342 | 67 | 0.2365 | x | 0.4144 | 12.30 | x | 0.8773 | 4.53 | ||
Wed | 06/22/16 | 238.92230 | 1.03358 | 68 | 0.2400 | x | 0.4109 | 12.14 | x | 0.8808 | 4.69 | ||
Thu | 06/23/16 | 238.95993 | 1.03374 | 69 | 0.2436 | x | 0.4073 | 11.98 | x | 0.8844 | 4.85 | ||
Fri | 06/24/16 | 238.99757 | 1.03390 | 70 | 0.2472 | x | 0.4037 | 11.82 | x | 0.8880 | 5.01 | ||
Mon | 06/27/16 | 239.11047 | 1.03439 | 73 | 0.2579 | x | 0.3930 | 11.33 | x | 0.8987 | 5.50 | ||
Tue | 06/28/16 | 239.14810 | 1.03456 | 74 | 0.2615 | x | 0.3894 | 11.16 | x | 0.9023 | 5.67 | ||
Wed | 06/29/16 | 239.18573 | 1.03472 | 75 | 0.2650 | x | 0.3859 | 11.00 | x | 0.9058 | 5.83 | ||
Thu | 06/30/16 | 239.22337 | 1.03488 | 76 | 0.2686 | x | 0.3823 | 10.84 | x | 0.9094 | 5.99 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 07/01/16 | 239.26100 | 1.03504 | 77 | 0.2722 | x | 0.3787 | 10.68 | x | 0.9130 | 6.15 | ||
Mon | 07/04/16 | 239.35535 | 1.03545 | 80 | 0.2829 | x | 0.3680 | 10.27 | x | 0.9237 | 6.56 | ||
Tue | 07/05/16 | 239.38681 | 1.03559 | 81 | 0.2865 | x | 0.3644 | 10.13 | x | 0.9273 | 6.70 | ||
Wed | 07/06/16 | 239.41826 | 1.03572 | 82 | 0.2901 | x | 0.3608 | 10.00 | x | 0.9309 | 6.83 | ||
Thu | 07/07/16 | 239.44971 | 1.03586 | 83 | 0.2936 | x | 0.3573 | 9.86 | x | 0.9344 | 6.97 | ||
Fri | 07/08/16 | 239.48116 | 1.03600 | 84 | 0.2972 | x | 0.3537 | 9.72 | x | 0.9380 | 7.11 | ||
Mon | 07/11/16 | 239.57552 | 1.03641 | 87 | 0.3079 | x | 0.3430 | 9.31 | x | 0.9487 | 7.52 | ||
Tue | 07/12/16 | 239.60697 | 1.03654 | 88 | 0.3115 | x | 0.3394 | 9.18 | x | 0.9523 | 7.65 | ||
Wed | 07/13/16 | 239.63842 | 1.03668 | 89 | 0.3151 | x | 0.3358 | 9.04 | x | 0.9559 | 7.79 | ||
Thu | 07/14/16 | 239.66987 | 1.03681 | 90 | 0.3187 | x | 0.3322 | 8.91 | x | 0.9595 | 7.92 | ||
Fri | 07/15/16 | 239.70132 | 1.03695 | 91 | 0.3223 | x | 0.3286 | 8.77 | x | 0.9631 | 8.06 | ||
Mon | 07/18/16 | 239.79568 | 1.03736 | 94 | 0.3330 | x | 0.3179 | 8.36 | x | 0.9738 | 8.47 | ||
Tue | 07/19/16 | 239.82713 | 1.03749 | 95 | 0.3366 | x | 0.3143 | 8.23 | x | 0.9774 | 8.60 | ||
Wed | 07/20/16 | 239.85858 | 1.03763 | 96 | 0.3402 | x | 0.3107 | 8.09 | x | 0.9810 | 8.74 | ||
Thu | 07/21/16 | 239.89003 | 1.03777 | 97 | 0.3438 | x | 0.3071 | 7.95 | x | 0.9846 | 8.88 | ||
Fri | 07/22/16 | 239.92148 | 1.03790 | 98 | 0.3474 | x | 0.3035 | 7.82 | x | 0.9882 | 9.01 | ||
Mon | 07/25/16 | 240.01584 | 1.03831 | 101 | 0.3582 | x | 0.2927 | 7.41 | x | 0.9990 | 9.42 | ||
Tue | 07/26/16 | 240.04729 | 1.03845 | 102 | 0.3618 | x | 0.2891 | 7.27 | x | 1.0026 | 9.56 | ||
Wed | 07/27/16 | 240.07874 | 1.03858 | 103 | 0.3653 | x | 0.2856 | 7.14 | x | 1.0061 | 9.69 | ||
Thu | 07/28/16 | 240.11019 | 1.03872 | 104 | 0.3689 | x | 0.2820 | 7.00 | x | 1.0097 | 9.83 | ||
Fri | 07/29/16 | 240.14165 | 1.03885 | 105 | 0.3725 | x | 0.2784 | 6.87 | x | 1.0133 | 9.96 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 08/01/16 | 240.23600 | 1.03926 | 108 | 0.3833 | x | 0.2676 | 6.46 | x | 1.0241 | 10.37 | ||
Tue | 08/02/16 | 240.26187 | 1.03937 | 109 | 0.3869 | x | 0.2640 | 6.35 | x | 1.0277 | 10.48 | ||
Wed | 08/03/16 | 240.28774 | 1.03949 | 110 | 0.3905 | x | 0.2604 | 6.23 | x | 1.0313 | 10.60 | ||
Thu | 08/04/16 | 240.31361 | 1.03960 | 111 | 0.3941 | x | 0.2568 | 6.12 | x | 1.0349 | 10.71 | ||
Fri | 08/05/16 | 240.33948 | 1.03971 | 112 | 0.3977 | x | 0.2532 | 6.01 | x | 1.0385 | 10.82 | ||
Mon | 08/08/16 | 240.41710 | 1.04005 | 115 | 0.4085 | x | 0.2424 | 5.67 | x | 1.0493 | 11.16 | ||
Tue | 08/09/16 | 240.44297 | 1.04016 | 116 | 0.4121 | x | 0.2388 | 5.56 | x | 1.0529 | 11.27 | ||
Wed | 08/10/16 | 240.46884 | 1.04027 | 117 | 0.4157 | x | 0.2352 | 5.45 | x | 1.0565 | 11.38 | ||
Thu | 08/11/16 | 240.49471 | 1.04038 | 118 | 0.4193 | x | 0.2316 | 5.34 | x | 1.0601 | 11.49 | ||
Fri | 08/12/16 | 240.52058 | 1.04049 | 119 | 0.4229 | x | 0.2280 | 5.23 | x | 1.0637 | 11.60 | ||
Mon | 08/15/16 | 240.59819 | 1.04083 | 122 | 0.4337 | x | 0.2172 | 4.89 | x | 1.0745 | 11.94 | ||
Tue | 08/16/16 | 240.62406 | 1.04094 | 123 | 0.4373 | x | 0.2136 | 4.78 | x | 1.0781 | 12.05 | ||
Wed | 08/17/16 | 240.64994 | 1.04105 | 124 | 0.4409 | x | 0.2100 | 4.67 | x | 1.0817 | 12.16 | ||
Thu | 08/18/16 | 240.67581 | 1.04116 | 125 | 0.4445 | x | 0.2064 | 4.56 | x | 1.0853 | 12.27 | ||
Fri | 08/19/16 | 240.70168 | 1.04128 | 126 | 0.4481 | x | 0.2028 | 4.44 | x | 1.0889 | 12.39 | ||
Mon | 08/22/16 | 240.77929 | 1.04161 | 129 | 0.4589 | x | 0.1920 | 4.11 | x | 1.0997 | 12.72 | ||
Tue | 08/23/16 | 240.80516 | 1.04172 | 130 | 0.4625 | x | 0.1884 | 4.00 | x | 1.1033 | 12.83 | ||
Wed | 08/24/16 | 240.83103 | 1.04184 | 131 | 0.4661 | x | 0.1848 | 3.88 | x | 1.1069 | 12.95 | ||
Thu | 08/25/16 | 240.85690 | 1.04195 | 132 | 0.4697 | x | 0.1812 | 3.77 | x | 1.1105 | 13.06 | ||
Fri | 08/26/16 | 240.88277 | 1.04206 | 133 | 0.4733 | x | 0.1776 | 3.66 | x | 1.1141 | 13.17 | ||
Mon | 08/29/16 | 240.96039 | 1.04240 | 136 | 0.4842 | x | 0.1667 | 3.32 | x | 1.1250 | 13.51 | ||
Tue | 08/30/16 | 240.98626 | 1.04251 | 137 | 0.4878 | x | 0.1631 | 3.21 | x | 1.1286 | 13.62 | ||
Wed | 08/31/16 | 241.01213 | 1.04262 | 138 | 0.4914 | x | 0.1595 | 3.10 | x | 1.1322 | 13.73 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 09/01/16 | 241.03800 | 1.04273 | 139 | 0.4950 | x | 0.1559 | 2.99 | x | 1.1358 | 13.84 | ||
Fri | 09/02/16 | 241.02497 | 1.04268 | 140 | 0.4985 | x | 0.1524 | 3.04 | x | 1.1393 | 13.79 | ||
Mon | 09/05/16 | 240.98587 | 1.04251 | 143 | 0.5091 | x | 0.1418 | 3.21 | x | 1.1499 | 13.62 | ||
Tue | 09/06/16 | 240.97283 | 1.04245 | 144 | 0.5127 | x | 0.1382 | 3.27 | x | 1.1535 | 13.56 | ||
Wed | 09/07/16 | 240.95980 | 1.04239 | 145 | 0.5162 | x | 0.1347 | 3.33 | x | 1.1570 | 13.50 | ||
Thu | 09/08/16 | 240.94677 | 1.04234 | 146 | 0.5197 | x | 0.1312 | 3.38 | x | 1.1605 | 13.45 | ||
Fri | 09/09/16 | 240.93373 | 1.04228 | 147 | 0.5233 | x | 0.1276 | 3.44 | x | 1.1641 | 13.39 | ||
Mon | 09/12/16 | 240.89463 | 1.04211 | 150 | 0.5339 | x | 0.1170 | 3.61 | x | 1.1747 | 13.22 | ||
Tue | 09/13/16 | 240.88160 | 1.04206 | 151 | 0.5374 | x | 0.1135 | 3.66 | x | 1.1782 | 13.17 | ||
Wed | 09/14/16 | 240.86857 | 1.04200 | 152 | 0.5409 | x | 0.1100 | 3.72 | x | 1.1817 | 13.11 | ||
Thu | 09/15/16 | 240.85553 | 1.04194 | 153 | 0.5445 | x | 0.1064 | 3.78 | x | 1.1853 | 13.05 | ||
Fri | 09/16/16 | 240.84250 | 1.04189 | 154 | 0.5480 | x | 0.1029 | 3.83 | x | 1.1888 | 13.00 | ||
Mon | 09/19/16 | 240.80340 | 1.04172 | 157 | 0.5586 | x | 0.0923 | 4.00 | x | 1.1994 | 12.83 | ||
Tue | 09/20/16 | 240.79037 | 1.04166 | 158 | 0.5621 | x | 0.0888 | 4.06 | x | 1.2029 | 12.77 | ||
Wed | 09/21/16 | 240.77733 | 1.04160 | 159 | 0.5656 | x | 0.0853 | 4.12 | x | 1.2064 | 12.71 | ||
Thu | 09/22/16 | 240.76430 | 1.04155 | 160 | 0.5692 | x | 0.0817 | 4.17 | x | 1.2100 | 12.66 | ||
Fri | 09/23/16 | 240.75127 | 1.04149 | 161 | 0.5727 | x | 0.0782 | 4.23 | x | 1.2135 | 12.60 | ||
Mon | 09/26/16 | 240.71217 | 1.04132 | 164 | 0.5833 | x | 0.0676 | 4.40 | x | 1.2241 | 12.43 | ||
Tue | 09/27/16 | 240.69913 | 1.04127 | 165 | 0.5868 | x | 0.0641 | 4.45 | x | 1.2276 | 12.38 | ||
Wed | 09/28/16 | 240.68610 | 1.04121 | 166 | 0.5903 | x | 0.0606 | 4.51 | x | 1.2311 | 12.32 | ||
Thu | 09/29/16 | 240.67307 | 1.04115 | 167 | 0.5938 | x | 0.0571 | 4.57 | x | 1.2346 | 12.26 | ||
Fri | 09/30/16 | 240.66003 | 1.04110 | 168 | 0.5974 | x | 0.0535 | 4.62 | x | 1.2382 | 12.21 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 10/03/16 | 240.66029 | 1.04110 | 171 | 0.6080 | x | 0.0429 | 4.62 | x | 1.2488 | 12.21 | ||
Tue | 10/04/16 | 240.66694 | 1.04113 | 172 | 0.6116 | x | 0.0393 | 4.59 | x | 1.2524 | 12.24 | ||
Wed | 10/05/16 | 240.67358 | 1.04116 | 173 | 0.6152 | x | 0.0357 | 4.56 | x | 1.2560 | 12.27 | ||
Thu | 10/06/16 | 240.68023 | 1.04118 | 174 | 0.6187 | x | 0.0322 | 4.54 | x | 1.2595 | 12.29 | ||
Fri | 10/07/16 | 240.68687 | 1.04121 | 175 | 0.6223 | x | 0.0286 | 4.51 | x | 1.2631 | 12.32 | ||
Mon | 10/10/16 | 240.70681 | 1.04130 | 178 | 0.6330 | x | 0.0179 | 4.42 | x | 1.2738 | 12.41 | ||
Tue | 10/11/16 | 240.71345 | 1.04133 | 179 | 0.6366 | x | 0.0143 | 4.39 | x | 1.2774 | 12.44 | ||
Wed | 10/12/16 | 240.72010 | 1.04136 | 180 | 0.6402 | x | 0.0107 | 4.36 | x | 1.2810 | 12.47 | ||
Thu | 10/13/16 | 240.72674 | 1.04139 | 181 | 0.6438 | x | 0.0071 | 4.33 | x | 1.2846 | 12.50 | ||
Fri | 10/14/16 | 240.73339 | 1.04141 | 182 | 0.6473 | x | 0.0036 | 4.31 | x | 1.2881 | 12.52 | ||
Sat | 10/15/16 | 240.74003 | 1.04144 | 0 | 0.0000 | 0.0000 | 4.28 | x | x | 1.2917 | 12.55 | ||
Mon | 10/17/16 | 240.75332 | 1.04150 | 2 | 0.0072 | -0.0072 | 4.22 | x | x | 1.2989 | 12.61 | ||
Tue | 10/18/16 | 240.75997 | 1.04153 | 3 | 0.0107 | -0.0107 | 4.19 | x | x | 1.3024 | 12.64 | ||
Wed | 10/19/16 | 240.76661 | 1.04156 | 4 | 0.0143 | -0.0143 | 4.16 | x | x | 1.3060 | 12.67 | ||
Thu | 10/20/16 | 240.77326 | 1.04159 | 5 | 0.0179 | -0.0179 | 4.13 | x | x | 1.3096 | 12.70 | ||
Fri | 10/21/16 | 240.77990 | 1.04162 | 6 | 0.0215 | -0.0215 | 4.10 | x | x | 1.3132 | 12.73 | ||
Mon | 10/24/16 | 240.79984 | 1.04170 | 9 | 0.0322 | -0.0322 | 4.02 | x | x | 1.3239 | 12.81 | ||
Tue | 10/25/16 | 240.80648 | 1.04173 | 10 | 0.0358 | -0.0358 | 3.99 | x | x | 1.3275 | 12.84 | ||
Wed | 10/26/16 | 240.81313 | 1.04176 | 11 | 0.0394 | -0.0394 | 3.96 | x | x | 1.3311 | 12.87 | ||
Thu | 10/27/16 | 240.81977 | 1.04179 | 12 | 0.0429 | -0.0429 | 3.93 | x | x | 1.3346 | 12.90 | ||
Fri | 10/28/16 | 240.82642 | 1.04182 | 13 | 0.0465 | -0.0465 | 3.90 | x | x | 1.3382 | 12.93 | ||
Mon | 10/31/16 | 240.84635 | 1.04190 | 16 | 0.0572 | -0.0572 | 3.82 | x | x | 1.3489 | 13.01 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 11/01/16 | 240.85300 | 1.04193 | 17 | 0.0608 | -0.0608 | 3.79 | x | x | 1.3525 | 13.04 | ||
Wed | 11/02/16 | 240.87217 | 1.04201 | 18 | 0.0644 | -0.0644 | 3.71 | x | x | 1.3561 | 13.12 | ||
Thu | 11/03/16 | 240.89133 | 1.04210 | 19 | 0.0680 | -0.0680 | 3.62 | x | x | 1.3597 | 13.21 | ||
Fri | 11/04/16 | 240.91050 | 1.04218 | 20 | 0.0716 | -0.0716 | 3.54 | x | x | 1.3633 | 13.29 | ||
Mon | 11/07/16 | 240.96800 | 1.04243 | 23 | 0.0823 | -0.0823 | 3.29 | x | x | 1.3740 | 13.54 | ||
Tue | 11/08/16 | 240.98717 | 1.04251 | 24 | 0.0859 | -0.0859 | 3.21 | x | x | 1.3776 | 13.62 | ||
Wed | 11/09/16 | 241.00633 | 1.04259 | 25 | 0.0895 | -0.0895 | 3.13 | x | x | 1.3812 | 13.70 | ||
Thu | 11/10/16 | 241.02550 | 1.04268 | 26 | 0.0931 | -0.0931 | 3.04 | x | x | 1.3848 | 13.79 | ||
Fri | 11/11/16 | 241.04467 | 1.04276 | 27 | 0.0967 | -0.0967 | 2.96 | x | x | 1.3884 | 13.87 | ||
Mon | 11/14/16 | 241.10217 | 1.04301 | 30 | 0.1075 | -0.1075 | 2.71 | x | x | 1.3992 | 14.12 | ||
Tue | 11/15/16 | 241.12133 | 1.04309 | 31 | 0.1110 | -0.1110 | 2.63 | x | x | 1.4027 | 14.20 | ||
Wed | 11/16/16 | 241.14050 | 1.04318 | 32 | 0.1146 | -0.1146 | 2.54 | x | x | 1.4063 | 14.29 | ||
Thu | 11/17/16 | 241.15967 | 1.04326 | 33 | 0.1182 | -0.1182 | 2.46 | x | x | 1.4099 | 14.37 | ||
Fri | 11/18/16 | 241.17883 | 1.04334 | 34 | 0.1218 | -0.1218 | 2.38 | x | x | 1.4135 | 14.45 | ||
Mon | 11/21/16 | 241.23633 | 1.04359 | 37 | 0.1326 | -0.1326 | 2.13 | x | x | 1.4243 | 14.70 | ||
Tue | 11/22/16 | 241.25550 | 1.04367 | 38 | 0.1362 | -0.1362 | 2.05 | x | x | 1.4279 | 14.78 | ||
Wed | 11/23/16 | 241.27467 | 1.04376 | 39 | 0.1398 | -0.1398 | 1.96 | x | x | 1.4315 | 14.87 | ||
Thu | 11/24/16 | 241.29383 | 1.04384 | 40 | 0.1434 | -0.1434 | 1.88 | x | x | 1.4351 | 14.95 | ||
Fri | 11/25/16 | 241.31300 | 1.04392 | 41 | 0.1470 | -0.1470 | 1.80 | x | x | 1.4387 | 15.03 | ||
Mon | 11/28/16 | 241.37050 | 1.04417 | 44 | 0.1578 | -0.1578 | 1.55 | x | x | 1.4495 | 15.28 | ||
Tue | 11/29/16 | 241.38967 | 1.04425 | 45 | 0.1614 | -0.1614 | 1.47 | x | x | 1.4531 | 15.36 | ||
Wed | 11/30/16 | 241.40883 | 1.04434 | 46 | 0.1650 | -0.1650 | 1.38 | x | x | 1.4567 | 15.45 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 12/01/16 | 241.42800 | 1.04442 | 47 | 0.1686 | -0.1686 | 1.30 | x | x | 1.4603 | 15.53 | ||
Fri | 12/02/16 | 241.43771 | 1.04446 | 48 | 0.1722 | -0.1722 | 1.26 | x | x | 1.4639 | 15.57 | ||
Mon | 12/05/16 | 241.46684 | 1.04459 | 51 | 0.1829 | -0.1829 | 1.13 | x | x | 1.4746 | 15.70 | ||
Tue | 12/06/16 | 241.47655 | 1.04463 | 52 | 0.1865 | -0.1865 | 1.09 | x | x | 1.4782 | 15.74 | ||
Wed | 12/07/16 | 241.48626 | 1.04467 | 53 | 0.1901 | -0.1901 | 1.05 | x | x | 1.4818 | 15.78 | ||
Thu | 12/08/16 | 241.49597 | 1.04471 | 54 | 0.1937 | -0.1937 | 1.01 | x | x | 1.4854 | 15.82 | ||
Fri | 12/09/16 | 241.50568 | 1.04475 | 55 | 0.1973 | -0.1973 | 0.97 | x | x | 1.4890 | 15.86 | ||
Mon | 12/12/16 | 241.53481 | 1.04488 | 58 | 0.2081 | -0.2081 | 0.84 | x | x | 1.4998 | 15.99 | ||
Tue | 12/13/16 | 241.54452 | 1.04492 | 59 | 0.2117 | -0.2117 | 0.80 | x | x | 1.5034 | 16.03 | ||
Wed | 12/14/16 | 241.55423 | 1.04496 | 60 | 0.2153 | -0.2153 | 0.76 | x | x | 1.5070 | 16.07 | ||
Thu | 12/15/16 | 241.56394 | 1.04501 | 61 | 0.2189 | -0.2189 | 0.71 | x | x | 1.5106 | 16.12 | ||
Fri | 12/16/16 | 241.57365 | 1.04505 | 62 | 0.2225 | -0.2225 | 0.67 | x | x | 1.5142 | 16.16 | ||
Mon | 12/19/16 | 241.60277 | 1.04517 | 65 | 0.2333 | -0.2333 | 0.55 | x | x | 1.5250 | 16.28 | ||
Tue | 12/20/16 | 241.61248 | 1.04522 | 66 | 0.2369 | -0.2369 | 0.50 | x | x | 1.5286 | 16.33 | ||
Wed | 12/21/16 | 241.62219 | 1.04526 | 67 | 0.2405 | -0.2405 | 0.46 | x | x | 1.5322 | 16.37 | ||
Thu | 12/22/16 | 241.63190 | 1.04530 | 68 | 0.2441 | -0.2441 | 0.42 | x | x | 1.5358 | 16.41 | ||
Fri | 12/23/16 | 241.64161 | 1.04534 | 69 | 0.2477 | -0.2477 | 0.38 | x | x | 1.5394 | 16.45 | ||
Mon | 12/26/16 | 241.67074 | 1.04547 | 72 | 0.2585 | -0.2585 | 0.25 | x | x | 1.5502 | 16.58 | ||
Tue | 12/27/16 | 241.68045 | 1.04551 | 73 | 0.2621 | -0.2621 | 0.21 | x | x | 1.5538 | 16.62 | ||
Wed | 12/28/16 | 241.69016 | 1.04555 | 74 | 0.2657 | -0.2657 | 0.17 | x | x | 1.5574 | 16.66 | ||
Thu | 12/29/16 | 241.69987 | 1.04559 | 75 | 0.2693 | -0.2693 | 0.13 | x | x | 1.5610 | 16.70 | ||
Fri | 12/30/16 | 241.70958 | 1.04564 | 76 | 0.2729 | -0.2729 | 0.08 | x | x | 1.5646 | 16.75 | ||
Sun | 01/01/17 | 241.72900 | 1.04572 |
Generated 12/22/16 16:30