| CUSIP Number | 912828NM8 | Interest 01/15/16 (184 days) | $6.8096 | |
| Dated Date | July 15, 2010 | Interest 07/15/16 (182 days) | $6.8695 | |
| Ref CPI on Dated Date | 218.08532 | Interest Total | $13.6791 | |
| Original Issue Date | July 15, 2010 | Interest 01/15/17 (184 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 01/01/16 | 237.83800 | 1.09057 | 170 | 6.2974 | x | x | 7.3817 | 17.84 | 6.2974 | 0.00 | ||
| Mon | 01/04/16 | 237.78942 | 1.09035 | 173 | 6.4073 | x | x | 7.2718 | 18.06 | 6.4073 | -0.22 | ||
| Tue | 01/05/16 | 237.77323 | 1.09028 | 174 | 6.4439 | x | x | 7.2352 | 18.13 | 6.4439 | -0.29 | ||
| Wed | 01/06/16 | 237.75703 | 1.09020 | 175 | 6.4805 | x | x | 7.1986 | 18.21 | 6.4805 | -0.37 | ||
| Thu | 01/07/16 | 237.74084 | 1.09013 | 176 | 6.5171 | x | x | 7.1620 | 18.28 | 6.5171 | -0.44 | ||
| Fri | 01/08/16 | 237.72465 | 1.09005 | 177 | 6.5536 | x | x | 7.1255 | 18.36 | 6.5536 | -0.52 | ||
| Mon | 01/11/16 | 237.67606 | 1.08983 | 180 | 6.6634 | x | x | 7.0157 | 18.58 | 6.6634 | -0.74 | ||
| Tue | 01/12/16 | 237.65987 | 1.08976 | 181 | 6.7000 | x | x | 6.9791 | 18.65 | 6.7000 | -0.81 | ||
| Wed | 01/13/16 | 237.64368 | 1.08968 | 182 | 6.7365 | x | x | 6.9426 | 18.73 | 6.7365 | -0.89 | ||
| Thu | 01/14/16 | 237.62748 | 1.08961 | 183 | 6.7731 | x | x | 6.9060 | 18.80 | 6.7731 | -0.96 | ||
| Fri | 01/15/16 | 237.61129 | 1.08953 | 0 | 0.0000 | x | 6.8695 | 18.88 | x | 6.8096 | -1.04 | ||
| Mon | 01/18/16 | 237.56271 | 1.08931 | 3 | 0.1122 | x | 6.7573 | 19.10 | x | 6.9218 | -1.26 | ||
| Tue | 01/19/16 | 237.54652 | 1.08924 | 4 | 0.1496 | x | 6.7199 | 19.17 | x | 6.9592 | -1.33 | ||
| Wed | 01/20/16 | 237.53032 | 1.08916 | 5 | 0.1870 | x | 6.6825 | 19.25 | x | 6.9966 | -1.41 | ||
| Thu | 01/21/16 | 237.51413 | 1.08909 | 6 | 0.2244 | x | 6.6451 | 19.32 | x | 7.0340 | -1.48 | ||
| Fri | 01/22/16 | 237.49794 | 1.08901 | 7 | 0.2618 | x | 6.6077 | 19.40 | x | 7.0714 | -1.56 | ||
| Mon | 01/25/16 | 237.44935 | 1.08879 | 10 | 0.3739 | x | 6.4956 | 19.62 | x | 7.1835 | -1.78 | ||
| Tue | 01/26/16 | 237.43316 | 1.08872 | 11 | 0.4113 | x | 6.4582 | 19.69 | x | 7.2209 | -1.85 | ||
| Wed | 01/27/16 | 237.41697 | 1.08864 | 12 | 0.4486 | x | 6.4209 | 19.77 | x | 7.2582 | -1.93 | ||
| Thu | 01/28/16 | 237.40077 | 1.08857 | 13 | 0.4860 | x | 6.3835 | 19.84 | x | 7.2956 | -2.00 | ||
| Fri | 01/29/16 | 237.38458 | 1.08849 | 14 | 0.5233 | x | 6.3462 | 19.92 | x | 7.3329 | -2.08 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/01/16 | 237.33600 | 1.08827 | 17 | 0.6353 | x | 6.2342 | 20.14 | x | 7.4449 | -2.30 | ||
| Tue | 02/02/16 | 237.30803 | 1.08814 | 18 | 0.6726 | x | 6.1969 | 20.27 | x | 7.4822 | -2.43 | ||
| Wed | 02/03/16 | 237.28007 | 1.08801 | 19 | 0.7099 | x | 6.1596 | 20.40 | x | 7.5195 | -2.56 | ||
| Thu | 02/04/16 | 237.25210 | 1.08789 | 20 | 0.7472 | x | 6.1223 | 20.52 | x | 7.5568 | -2.68 | ||
| Fri | 02/05/16 | 237.22414 | 1.08776 | 21 | 0.7844 | x | 6.0851 | 20.65 | x | 7.5940 | -2.81 | ||
| Mon | 02/08/16 | 237.14024 | 1.08737 | 24 | 0.8962 | x | 5.9733 | 21.04 | x | 7.7058 | -3.20 | ||
| Tue | 02/09/16 | 237.11228 | 1.08725 | 25 | 0.9334 | x | 5.9361 | 21.16 | x | 7.7430 | -3.32 | ||
| Wed | 02/10/16 | 237.08431 | 1.08712 | 26 | 0.9706 | x | 5.8989 | 21.29 | x | 7.7802 | -3.45 | ||
| Thu | 02/11/16 | 237.05634 | 1.08699 | 27 | 1.0079 | x | 5.8616 | 21.42 | x | 7.8175 | -3.58 | ||
| Fri | 02/12/16 | 237.02838 | 1.08686 | 28 | 1.0451 | x | 5.8244 | 21.55 | x | 7.8547 | -3.71 | ||
| Mon | 02/15/16 | 236.94448 | 1.08648 | 31 | 1.1566 | x | 5.7129 | 21.93 | x | 7.9662 | -4.09 | ||
| Tue | 02/16/16 | 236.91652 | 1.08635 | 32 | 1.1938 | x | 5.6757 | 22.06 | x | 8.0034 | -4.22 | ||
| Wed | 02/17/16 | 236.88855 | 1.08622 | 33 | 1.2309 | x | 5.6386 | 22.19 | x | 8.0405 | -4.35 | ||
| Thu | 02/18/16 | 236.86059 | 1.08609 | 34 | 1.2681 | x | 5.6014 | 22.32 | x | 8.0777 | -4.48 | ||
| Fri | 02/19/16 | 236.83262 | 1.08596 | 35 | 1.3052 | x | 5.5643 | 22.45 | x | 8.1148 | -4.61 | ||
| Mon | 02/22/16 | 236.74872 | 1.08558 | 38 | 1.4166 | x | 5.4529 | 22.83 | x | 8.2262 | -4.99 | ||
| Tue | 02/23/16 | 236.72076 | 1.08545 | 39 | 1.4537 | x | 5.4158 | 22.96 | x | 8.2633 | -5.12 | ||
| Wed | 02/24/16 | 236.69279 | 1.08532 | 40 | 1.4908 | x | 5.3787 | 23.09 | x | 8.3004 | -5.25 | ||
| Thu | 02/25/16 | 236.66483 | 1.08519 | 41 | 1.5279 | x | 5.3416 | 23.22 | x | 8.3375 | -5.38 | ||
| Fri | 02/26/16 | 236.63686 | 1.08507 | 42 | 1.5650 | x | 5.3045 | 23.34 | x | 8.3746 | -5.50 | ||
| Mon | 02/29/16 | 236.55297 | 1.08468 | 45 | 1.6762 | x | 5.1933 | 23.73 | x | 8.4858 | -5.89 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 03/01/16 | 236.52500 | 1.08455 | 46 | 1.7132 | x | 5.1563 | 23.86 | x | 8.5228 | -6.02 | ||
| Wed | 03/02/16 | 236.53761 | 1.08461 | 47 | 1.7506 | x | 5.1189 | 23.80 | x | 8.5602 | -5.96 | ||
| Thu | 03/03/16 | 236.55023 | 1.08467 | 48 | 1.7879 | x | 5.0816 | 23.74 | x | 8.5975 | -5.90 | ||
| Fri | 03/04/16 | 236.56284 | 1.08473 | 49 | 1.8253 | x | 5.0442 | 23.68 | x | 8.6349 | -5.84 | ||
| Mon | 03/07/16 | 236.60068 | 1.08490 | 52 | 1.9373 | x | 4.9322 | 23.51 | x | 8.7469 | -5.67 | ||
| Tue | 03/08/16 | 236.61329 | 1.08496 | 53 | 1.9747 | x | 4.8948 | 23.45 | x | 8.7843 | -5.61 | ||
| Wed | 03/09/16 | 236.62590 | 1.08502 | 54 | 2.0121 | x | 4.8574 | 23.39 | x | 8.8217 | -5.55 | ||
| Thu | 03/10/16 | 236.63852 | 1.08507 | 55 | 2.0494 | x | 4.8201 | 23.34 | x | 8.8590 | -5.50 | ||
| Fri | 03/11/16 | 236.65113 | 1.08513 | 56 | 2.0868 | x | 4.7827 | 23.28 | x | 8.8964 | -5.44 | ||
| Mon | 03/14/16 | 236.68897 | 1.08530 | 59 | 2.1989 | x | 4.6706 | 23.11 | x | 9.0085 | -5.27 | ||
| Tue | 03/15/16 | 236.70158 | 1.08536 | 60 | 2.2363 | x | 4.6332 | 23.05 | x | 9.0459 | -5.21 | ||
| Wed | 03/16/16 | 236.71419 | 1.08542 | 61 | 2.2737 | x | 4.5958 | 22.99 | x | 9.0833 | -5.15 | ||
| Thu | 03/17/16 | 236.72681 | 1.08548 | 62 | 2.3111 | x | 4.5584 | 22.93 | x | 9.1207 | -5.09 | ||
| Fri | 03/18/16 | 236.73942 | 1.08554 | 63 | 2.3485 | x | 4.5210 | 22.87 | x | 9.1581 | -5.03 | ||
| Mon | 03/21/16 | 236.77726 | 1.08571 | 66 | 2.4607 | x | 4.4088 | 22.70 | x | 9.2703 | -4.86 | ||
| Tue | 03/22/16 | 236.78987 | 1.08577 | 67 | 2.4982 | x | 4.3713 | 22.64 | x | 9.3078 | -4.80 | ||
| Wed | 03/23/16 | 236.80248 | 1.08582 | 68 | 2.5356 | x | 4.3339 | 22.59 | x | 9.3452 | -4.75 | ||
| Thu | 03/24/16 | 236.81510 | 1.08588 | 69 | 2.5730 | x | 4.2965 | 22.53 | x | 9.3826 | -4.69 | ||
| Fri | 03/25/16 | 236.82771 | 1.08594 | 70 | 2.6104 | x | 4.2591 | 22.47 | x | 9.4200 | -4.63 | ||
| Mon | 03/28/16 | 236.86555 | 1.08611 | 73 | 2.7227 | x | 4.1468 | 22.30 | x | 9.5323 | -4.46 | ||
| Tue | 03/29/16 | 236.87816 | 1.08617 | 74 | 2.7602 | x | 4.1093 | 22.24 | x | 9.5698 | -4.40 | ||
| Wed | 03/30/16 | 236.89077 | 1.08623 | 75 | 2.7976 | x | 4.0719 | 22.18 | x | 9.6072 | -4.34 | ||
| Thu | 03/31/16 | 236.90339 | 1.08629 | 76 | 2.8351 | x | 4.0344 | 22.12 | x | 9.6447 | -4.28 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 04/01/16 | 236.91600 | 1.08635 | 77 | 2.8726 | x | 3.9969 | 22.06 | x | 9.6822 | -4.22 | ||
| Mon | 04/04/16 | 236.93550 | 1.08643 | 80 | 2.9847 | x | 3.8848 | 21.98 | x | 9.7943 | -4.14 | ||
| Tue | 04/05/16 | 236.94200 | 1.08646 | 81 | 3.0221 | x | 3.8474 | 21.95 | x | 9.8317 | -4.11 | ||
| Wed | 04/06/16 | 236.94850 | 1.08649 | 82 | 3.0595 | x | 3.8100 | 21.92 | x | 9.8691 | -4.08 | ||
| Thu | 04/07/16 | 236.95500 | 1.08652 | 83 | 3.0969 | x | 3.7726 | 21.89 | x | 9.9065 | -4.05 | ||
| Fri | 04/08/16 | 236.96150 | 1.08655 | 84 | 3.1343 | x | 3.7352 | 21.86 | x | 9.9439 | -4.02 | ||
| Mon | 04/11/16 | 236.98100 | 1.08664 | 87 | 3.2465 | x | 3.6230 | 21.77 | x | 10.0561 | -3.93 | ||
| Tue | 04/12/16 | 236.98750 | 1.08667 | 88 | 3.2839 | x | 3.5856 | 21.74 | x | 10.0935 | -3.90 | ||
| Wed | 04/13/16 | 236.99400 | 1.08670 | 89 | 3.3213 | x | 3.5482 | 21.71 | x | 10.1309 | -3.87 | ||
| Thu | 04/14/16 | 237.00050 | 1.08673 | 90 | 3.3587 | x | 3.5108 | 21.68 | x | 10.1683 | -3.84 | ||
| Fri | 04/15/16 | 237.00700 | 1.08676 | 91 | 3.3961 | x | 3.4734 | 21.65 | x | 10.2057 | -3.81 | ||
| Mon | 04/18/16 | 237.02650 | 1.08685 | 94 | 3.5084 | x | 3.3611 | 21.56 | x | 10.3180 | -3.72 | ||
| Tue | 04/19/16 | 237.03300 | 1.08688 | 95 | 3.5458 | x | 3.3237 | 21.53 | x | 10.3554 | -3.69 | ||
| Wed | 04/20/16 | 237.03950 | 1.08691 | 96 | 3.5832 | x | 3.2863 | 21.50 | x | 10.3928 | -3.66 | ||
| Thu | 04/21/16 | 237.04600 | 1.08694 | 97 | 3.6206 | x | 3.2489 | 21.47 | x | 10.4302 | -3.63 | ||
| Fri | 04/22/16 | 237.05250 | 1.08697 | 98 | 3.6581 | x | 3.2114 | 21.44 | x | 10.4677 | -3.60 | ||
| Mon | 04/25/16 | 237.07200 | 1.08706 | 101 | 3.7704 | x | 3.0991 | 21.35 | x | 10.5800 | -3.51 | ||
| Tue | 04/26/16 | 237.07850 | 1.08709 | 102 | 3.8078 | x | 3.0617 | 21.32 | x | 10.6174 | -3.48 | ||
| Wed | 04/27/16 | 237.08500 | 1.08712 | 103 | 3.8452 | x | 3.0243 | 21.29 | x | 10.6548 | -3.45 | ||
| Thu | 04/28/16 | 237.09150 | 1.08715 | 104 | 3.8827 | x | 2.9868 | 21.26 | x | 10.6923 | -3.42 | ||
| Fri | 04/29/16 | 237.09800 | 1.08718 | 105 | 3.9201 | x | 2.9494 | 21.23 | x | 10.7297 | -3.39 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.08739 | 108 | 4.0329 | x | 2.8366 | 21.02 | x | 10.8425 | -3.18 | ||
| Tue | 05/03/16 | 237.17687 | 1.08754 | 109 | 4.0708 | x | 2.7987 | 20.87 | x | 10.8804 | -3.03 | ||
| Wed | 05/04/16 | 237.20981 | 1.08769 | 110 | 4.1087 | x | 2.7608 | 20.72 | x | 10.9183 | -2.88 | ||
| Thu | 05/05/16 | 237.24274 | 1.08784 | 111 | 4.1466 | x | 2.7229 | 20.57 | x | 10.9562 | -2.73 | ||
| Fri | 05/06/16 | 237.27568 | 1.08799 | 112 | 4.1846 | x | 2.6849 | 20.42 | x | 10.9942 | -2.58 | ||
| Mon | 05/09/16 | 237.37448 | 1.08845 | 115 | 4.2985 | x | 2.5710 | 19.96 | x | 11.1081 | -2.12 | ||
| Tue | 05/10/16 | 237.40742 | 1.08860 | 116 | 4.3365 | x | 2.5330 | 19.81 | x | 11.1461 | -1.97 | ||
| Wed | 05/11/16 | 237.44035 | 1.08875 | 117 | 4.3744 | x | 2.4951 | 19.66 | x | 11.1840 | -1.82 | ||
| Thu | 05/12/16 | 237.47329 | 1.08890 | 118 | 4.4124 | x | 2.4571 | 19.51 | x | 11.2220 | -1.67 | ||
| Fri | 05/13/16 | 237.50623 | 1.08905 | 119 | 4.4504 | x | 2.4191 | 19.36 | x | 11.2600 | -1.52 | ||
| Mon | 05/16/16 | 237.60503 | 1.08950 | 122 | 4.5645 | x | 2.3050 | 18.91 | x | 11.3741 | -1.07 | ||
| Tue | 05/17/16 | 237.63797 | 1.08966 | 123 | 4.6026 | x | 2.2669 | 18.75 | x | 11.4122 | -0.91 | ||
| Wed | 05/18/16 | 237.67090 | 1.08981 | 124 | 4.6407 | x | 2.2288 | 18.60 | x | 11.4503 | -0.76 | ||
| Thu | 05/19/16 | 237.70384 | 1.08996 | 125 | 4.6787 | x | 2.1908 | 18.45 | x | 11.4883 | -0.61 | ||
| Fri | 05/20/16 | 237.73677 | 1.09011 | 126 | 4.7168 | x | 2.1527 | 18.30 | x | 11.5264 | -0.46 | ||
| Mon | 05/23/16 | 237.83558 | 1.09056 | 129 | 4.8311 | x | 2.0384 | 17.85 | x | 11.6407 | -0.01 | ||
| Tue | 05/24/16 | 237.86852 | 1.09071 | 130 | 4.8692 | x | 2.0003 | 17.70 | x | 11.6788 | 0.14 | ||
| Wed | 05/25/16 | 237.90145 | 1.09086 | 131 | 4.9074 | x | 1.9621 | 17.55 | x | 11.7170 | 0.29 | ||
| Thu | 05/26/16 | 237.93439 | 1.09102 | 132 | 4.9456 | x | 1.9239 | 17.39 | x | 11.7552 | 0.45 | ||
| Fri | 05/27/16 | 237.96732 | 1.09117 | 133 | 4.9837 | x | 1.8858 | 17.24 | x | 11.7933 | 0.60 | ||
| Mon | 05/30/16 | 238.06613 | 1.09162 | 136 | 5.0982 | x | 1.7713 | 16.79 | x | 11.9078 | 1.05 | ||
| Tue | 05/31/16 | 238.09906 | 1.09177 | 137 | 5.1364 | x | 1.7331 | 16.64 | x | 11.9460 | 1.20 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.09192 | 138 | 5.1746 | x | 1.6949 | 16.49 | x | 11.9842 | 1.35 | ||
| Thu | 06/02/16 | 238.16963 | 1.09209 | 139 | 5.2129 | x | 1.6566 | 16.32 | x | 12.0225 | 1.52 | ||
| Fri | 06/03/16 | 238.20727 | 1.09227 | 140 | 5.2513 | x | 1.6182 | 16.14 | x | 12.0609 | 1.70 | ||
| Mon | 06/06/16 | 238.32017 | 1.09278 | 143 | 5.3663 | x | 1.5032 | 15.63 | x | 12.1759 | 2.21 | ||
| Tue | 06/07/16 | 238.35780 | 1.09296 | 144 | 5.4047 | x | 1.4648 | 15.45 | x | 12.2143 | 2.39 | ||
| Wed | 06/08/16 | 238.39543 | 1.09313 | 145 | 5.4431 | x | 1.4264 | 15.28 | x | 12.2527 | 2.56 | ||
| Thu | 06/09/16 | 238.43307 | 1.09330 | 146 | 5.4815 | x | 1.3880 | 15.11 | x | 12.2911 | 2.73 | ||
| Fri | 06/10/16 | 238.47070 | 1.09347 | 147 | 5.5199 | x | 1.3496 | 14.94 | x | 12.3295 | 2.90 | ||
| Mon | 06/13/16 | 238.58360 | 1.09399 | 150 | 5.6353 | x | 1.2342 | 14.42 | x | 12.4449 | 3.42 | ||
| Tue | 06/14/16 | 238.62123 | 1.09416 | 151 | 5.6737 | x | 1.1958 | 14.25 | x | 12.4833 | 3.59 | ||
| Wed | 06/15/16 | 238.65887 | 1.09434 | 152 | 5.7122 | x | 1.1573 | 14.07 | x | 12.5218 | 3.77 | ||
| Thu | 06/16/16 | 238.69650 | 1.09451 | 153 | 5.7507 | x | 1.1188 | 13.90 | x | 12.5603 | 3.94 | ||
| Fri | 06/17/16 | 238.73413 | 1.09468 | 154 | 5.7892 | x | 1.0803 | 13.73 | x | 12.5988 | 4.11 | ||
| Mon | 06/20/16 | 238.84703 | 1.09520 | 157 | 5.9048 | x | 0.9647 | 13.21 | x | 12.7144 | 4.63 | ||
| Tue | 06/21/16 | 238.88467 | 1.09537 | 158 | 5.9433 | x | 0.9262 | 13.04 | x | 12.7529 | 4.80 | ||
| Wed | 06/22/16 | 238.92230 | 1.09555 | 159 | 5.9819 | x | 0.8876 | 12.86 | x | 12.7915 | 4.98 | ||
| Thu | 06/23/16 | 238.95993 | 1.09572 | 160 | 6.0204 | x | 0.8491 | 12.69 | x | 12.8300 | 5.15 | ||
| Fri | 06/24/16 | 238.99757 | 1.09589 | 161 | 6.0590 | x | 0.8105 | 12.52 | x | 12.8686 | 5.32 | ||
| Mon | 06/27/16 | 239.11047 | 1.09641 | 164 | 6.1748 | x | 0.6947 | 12.00 | x | 12.9844 | 5.84 | ||
| Tue | 06/28/16 | 239.14810 | 1.09658 | 165 | 6.2135 | x | 0.6560 | 11.83 | x | 13.0231 | 6.01 | ||
| Wed | 06/29/16 | 239.18573 | 1.09675 | 166 | 6.2521 | x | 0.6174 | 11.66 | x | 13.0617 | 6.18 | ||
| Thu | 06/30/16 | 239.22337 | 1.09693 | 167 | 6.2908 | x | 0.5787 | 11.48 | x | 13.1004 | 6.36 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.09710 | 168 | 6.3294 | x | 0.5401 | 11.31 | x | 13.1390 | 6.53 | ||
| Mon | 07/04/16 | 239.35535 | 1.09753 | 171 | 6.4450 | x | 0.4245 | 10.88 | x | 13.2546 | 6.96 | ||
| Tue | 07/05/16 | 239.38681 | 1.09768 | 172 | 6.4835 | x | 0.3860 | 10.73 | x | 13.2931 | 7.11 | ||
| Wed | 07/06/16 | 239.41826 | 1.09782 | 173 | 6.5221 | x | 0.3474 | 10.59 | x | 13.3317 | 7.25 | ||
| Thu | 07/07/16 | 239.44971 | 1.09796 | 174 | 6.5606 | x | 0.3089 | 10.45 | x | 13.3702 | 7.39 | ||
| Fri | 07/08/16 | 239.48116 | 1.09811 | 175 | 6.5992 | x | 0.2703 | 10.30 | x | 13.4088 | 7.54 | ||
| Mon | 07/11/16 | 239.57552 | 1.09854 | 178 | 6.7150 | x | 0.1545 | 9.87 | x | 13.5246 | 7.97 | ||
| Tue | 07/12/16 | 239.60697 | 1.09868 | 179 | 6.7536 | x | 0.1159 | 9.73 | x | 13.5632 | 8.11 | ||
| Wed | 07/13/16 | 239.63842 | 1.09883 | 180 | 6.7922 | x | 0.0773 | 9.58 | x | 13.6018 | 8.26 | ||
| Thu | 07/14/16 | 239.66987 | 1.09897 | 181 | 6.8308 | x | 0.0387 | 9.44 | x | 13.6404 | 8.40 | ||
| Fri | 07/15/16 | 239.70132 | 1.09912 | 0 | 0.0000 | 0.0000 | 9.29 | x | x | 13.6791 | 8.55 | ||
| Mon | 07/18/16 | 239.79568 | 1.09955 | 3 | 0.1120 | -0.1120 | 8.86 | x | x | 13.7911 | 8.98 | ||
| Tue | 07/19/16 | 239.82713 | 1.09969 | 4 | 0.1494 | -0.1494 | 8.72 | x | x | 13.8285 | 9.12 | ||
| Wed | 07/20/16 | 239.85858 | 1.09984 | 5 | 0.1868 | -0.1868 | 8.57 | x | x | 13.8659 | 9.27 | ||
| Thu | 07/21/16 | 239.89003 | 1.09998 | 6 | 0.2242 | -0.2242 | 8.43 | x | x | 13.9033 | 9.41 | ||
| Fri | 07/22/16 | 239.92148 | 1.10013 | 7 | 0.2616 | -0.2616 | 8.28 | x | x | 13.9407 | 9.56 | ||
| Mon | 07/25/16 | 240.01584 | 1.10056 | 10 | 0.3738 | -0.3738 | 7.85 | x | x | 14.0529 | 9.99 | ||
| Tue | 07/26/16 | 240.04729 | 1.10070 | 11 | 0.4113 | -0.4113 | 7.71 | x | x | 14.0904 | 10.13 | ||
| Wed | 07/27/16 | 240.07874 | 1.10085 | 12 | 0.4487 | -0.4487 | 7.56 | x | x | 14.1278 | 10.28 | ||
| Thu | 07/28/16 | 240.11019 | 1.10099 | 13 | 0.4862 | -0.4862 | 7.42 | x | x | 14.1653 | 10.42 | ||
| Fri | 07/29/16 | 240.14165 | 1.10114 | 14 | 0.5236 | -0.5236 | 7.27 | x | x | 14.2027 | 10.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.10157 | 17 | 0.6361 | -0.6361 | 6.84 | x | x | 14.3152 | 11.00 | ||
| Tue | 08/02/16 | 240.26187 | 1.10169 | 18 | 0.6736 | -0.6736 | 6.72 | x | x | 14.3527 | 11.12 | ||
| Wed | 08/03/16 | 240.28774 | 1.10181 | 19 | 0.7111 | -0.7111 | 6.60 | x | x | 14.3902 | 11.24 | ||
| Thu | 08/04/16 | 240.31361 | 1.10192 | 20 | 0.7486 | -0.7486 | 6.49 | x | x | 14.4277 | 11.35 | ||
| Fri | 08/05/16 | 240.33948 | 1.10204 | 21 | 0.7861 | -0.7861 | 6.37 | x | x | 14.4652 | 11.47 | ||
| Mon | 08/08/16 | 240.41710 | 1.10240 | 24 | 0.8987 | -0.8987 | 6.01 | x | x | 14.5778 | 11.83 | ||
| Tue | 08/09/16 | 240.44297 | 1.10252 | 25 | 0.9362 | -0.9362 | 5.89 | x | x | 14.6153 | 11.95 | ||
| Wed | 08/10/16 | 240.46884 | 1.10264 | 26 | 0.9738 | -0.9738 | 5.77 | x | x | 14.6529 | 12.07 | ||
| Thu | 08/11/16 | 240.49471 | 1.10276 | 27 | 1.0114 | -1.0114 | 5.65 | x | x | 14.6905 | 12.19 | ||
| Fri | 08/12/16 | 240.52058 | 1.10287 | 28 | 1.0489 | -1.0489 | 5.54 | x | x | 14.7280 | 12.30 | ||
| Mon | 08/15/16 | 240.59819 | 1.10323 | 31 | 1.1617 | -1.1617 | 5.18 | x | x | 14.8408 | 12.66 | ||
| Tue | 08/16/16 | 240.62406 | 1.10335 | 32 | 1.1993 | -1.1993 | 5.06 | x | x | 14.8784 | 12.78 | ||
| Wed | 08/17/16 | 240.64994 | 1.10347 | 33 | 1.2369 | -1.2369 | 4.94 | x | x | 14.9160 | 12.90 | ||
| Thu | 08/18/16 | 240.67581 | 1.10359 | 34 | 1.2745 | -1.2745 | 4.82 | x | x | 14.9536 | 13.02 | ||
| Fri | 08/19/16 | 240.70168 | 1.10370 | 35 | 1.3121 | -1.3121 | 4.71 | x | x | 14.9912 | 13.13 | ||
| Mon | 08/22/16 | 240.77929 | 1.10406 | 38 | 1.4251 | -1.4251 | 4.35 | x | x | 15.1042 | 13.49 | ||
| Tue | 08/23/16 | 240.80516 | 1.10418 | 39 | 1.4627 | -1.4627 | 4.23 | x | x | 15.1418 | 13.61 | ||
| Wed | 08/24/16 | 240.83103 | 1.10430 | 40 | 1.5004 | -1.5004 | 4.11 | x | x | 15.1795 | 13.73 | ||
| Thu | 08/25/16 | 240.85690 | 1.10442 | 41 | 1.5381 | -1.5381 | 3.99 | x | x | 15.2172 | 13.85 | ||
| Fri | 08/26/16 | 240.88277 | 1.10453 | 42 | 1.5758 | -1.5758 | 3.88 | x | x | 15.2549 | 13.96 | ||
| Mon | 08/29/16 | 240.96039 | 1.10489 | 45 | 1.6889 | -1.6889 | 3.52 | x | x | 15.3680 | 14.32 | ||
| Tue | 08/30/16 | 240.98626 | 1.10501 | 46 | 1.7266 | -1.7266 | 3.40 | x | x | 15.4057 | 14.44 | ||
| Wed | 08/31/16 | 241.01213 | 1.10513 | 47 | 1.7643 | -1.7643 | 3.28 | x | x | 15.4434 | 14.56 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.10525 | 48 | 1.8020 | -1.8020 | 3.16 | x | x | 15.4811 | 14.68 | ||
| Fri | 09/02/16 | 241.02497 | 1.10519 | 49 | 1.8395 | -1.8395 | 3.22 | x | x | 15.5186 | 14.62 | ||
| Mon | 09/05/16 | 240.98587 | 1.10501 | 52 | 1.9518 | -1.9518 | 3.40 | x | x | 15.6309 | 14.44 | ||
| Tue | 09/06/16 | 240.97283 | 1.10495 | 53 | 1.9892 | -1.9892 | 3.46 | x | x | 15.6683 | 14.38 | ||
| Wed | 09/07/16 | 240.95980 | 1.10489 | 54 | 2.0266 | -2.0266 | 3.52 | x | x | 15.7057 | 14.32 | ||
| Thu | 09/08/16 | 240.94677 | 1.10483 | 55 | 2.0641 | -2.0641 | 3.58 | x | x | 15.7432 | 14.26 | ||
| Fri | 09/09/16 | 240.93373 | 1.10477 | 56 | 2.1015 | -2.1015 | 3.64 | x | x | 15.7806 | 14.20 | ||
| Mon | 09/12/16 | 240.89463 | 1.10459 | 59 | 2.2137 | -2.2137 | 3.82 | x | x | 15.8928 | 14.02 | ||
| Tue | 09/13/16 | 240.88160 | 1.10453 | 60 | 2.2511 | -2.2511 | 3.88 | x | x | 15.9302 | 13.96 | ||
| Wed | 09/14/16 | 240.86857 | 1.10447 | 61 | 2.2885 | -2.2885 | 3.94 | x | x | 15.9676 | 13.90 | ||
| Thu | 09/15/16 | 240.85553 | 1.10441 | 62 | 2.3259 | -2.3259 | 4.00 | x | x | 16.0050 | 13.84 | ||
| Fri | 09/16/16 | 240.84250 | 1.10435 | 63 | 2.3632 | -2.3632 | 4.06 | x | x | 16.0423 | 13.78 | ||
| Mon | 09/19/16 | 240.80340 | 1.10417 | 66 | 2.4754 | -2.4754 | 4.24 | x | x | 16.1545 | 13.60 | ||
| Tue | 09/20/16 | 240.79037 | 1.10411 | 67 | 2.5128 | -2.5128 | 4.30 | x | x | 16.1919 | 13.54 | ||
| Wed | 09/21/16 | 240.77733 | 1.10405 | 68 | 2.5501 | -2.5501 | 4.36 | x | x | 16.2292 | 13.48 | ||
| Thu | 09/22/16 | 240.76430 | 1.10399 | 69 | 2.5875 | -2.5875 | 4.42 | x | x | 16.2666 | 13.42 | ||
| Fri | 09/23/16 | 240.75127 | 1.10393 | 70 | 2.6248 | -2.6248 | 4.48 | x | x | 16.3039 | 13.36 | ||
| Mon | 09/26/16 | 240.71217 | 1.10375 | 73 | 2.7369 | -2.7369 | 4.66 | x | x | 16.4160 | 13.18 | ||
| Tue | 09/27/16 | 240.69913 | 1.10369 | 74 | 2.7742 | -2.7742 | 4.72 | x | x | 16.4533 | 13.12 | ||
| Wed | 09/28/16 | 240.68610 | 1.10363 | 75 | 2.8116 | -2.8116 | 4.78 | x | x | 16.4907 | 13.06 | ||
| Thu | 09/29/16 | 240.67307 | 1.10357 | 76 | 2.8489 | -2.8489 | 4.84 | x | x | 16.5280 | 13.00 | ||
| Fri | 09/30/16 | 240.66003 | 1.10351 | 77 | 2.8862 | -2.8862 | 4.90 | x | x | 16.5653 | 12.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.10351 | 80 | 2.9987 | -2.9987 | 4.90 | x | x | 16.6778 | 12.94 | ||
| Tue | 10/04/16 | 240.66694 | 1.10354 | 81 | 3.0362 | -3.0362 | 4.87 | x | x | 16.7153 | 12.97 | ||
| Wed | 10/05/16 | 240.67358 | 1.10358 | 82 | 3.0738 | -3.0738 | 4.83 | x | x | 16.7529 | 13.01 | ||
| Thu | 10/06/16 | 240.68023 | 1.10361 | 83 | 3.1114 | -3.1114 | 4.80 | x | x | 16.7905 | 13.04 | ||
| Fri | 10/07/16 | 240.68687 | 1.10364 | 84 | 3.1490 | -3.1490 | 4.77 | x | x | 16.8281 | 13.07 | ||
| Mon | 10/10/16 | 240.70681 | 1.10373 | 87 | 3.2617 | -3.2617 | 4.68 | x | x | 16.9408 | 13.16 | ||
| Tue | 10/11/16 | 240.71345 | 1.10376 | 88 | 3.2993 | -3.2993 | 4.65 | x | x | 16.9784 | 13.19 | ||
| Wed | 10/12/16 | 240.72010 | 1.10379 | 89 | 3.3369 | -3.3369 | 4.62 | x | x | 17.0160 | 13.22 | ||
| Thu | 10/13/16 | 240.72674 | 1.10382 | 90 | 3.3744 | -3.3744 | 4.59 | x | x | 17.0535 | 13.25 | ||
| Fri | 10/14/16 | 240.73339 | 1.10385 | 91 | 3.4120 | -3.4120 | 4.56 | x | x | 17.0911 | 13.28 | ||
| Mon | 10/17/16 | 240.75332 | 1.10394 | 94 | 3.5248 | -3.5248 | 4.47 | x | x | 17.2039 | 13.37 | ||
| Tue | 10/18/16 | 240.75997 | 1.10397 | 95 | 3.5624 | -3.5624 | 4.44 | x | x | 17.2415 | 13.40 | ||
| Wed | 10/19/16 | 240.76661 | 1.10400 | 96 | 3.6000 | -3.6000 | 4.41 | x | x | 17.2791 | 13.43 | ||
| Thu | 10/20/16 | 240.77326 | 1.10403 | 97 | 3.6376 | -3.6376 | 4.38 | x | x | 17.3167 | 13.46 | ||
| Fri | 10/21/16 | 240.77990 | 1.10406 | 98 | 3.6752 | -3.6752 | 4.35 | x | x | 17.3543 | 13.49 | ||
| Mon | 10/24/16 | 240.79984 | 1.10415 | 101 | 3.7880 | -3.7880 | 4.26 | x | x | 17.4671 | 13.58 | ||
| Tue | 10/25/16 | 240.80648 | 1.10418 | 102 | 3.8256 | -3.8256 | 4.23 | x | x | 17.5047 | 13.61 | ||
| Wed | 10/26/16 | 240.81313 | 1.10422 | 103 | 3.8633 | -3.8633 | 4.19 | x | x | 17.5424 | 13.65 | ||
| Thu | 10/27/16 | 240.81977 | 1.10425 | 104 | 3.9009 | -3.9009 | 4.16 | x | x | 17.5800 | 13.68 | ||
| Fri | 10/28/16 | 240.82642 | 1.10428 | 105 | 3.9385 | -3.9385 | 4.13 | x | x | 17.6176 | 13.71 | ||
| Mon | 10/31/16 | 240.84635 | 1.10437 | 108 | 4.0514 | -4.0514 | 4.04 | x | x | 17.7305 | 13.80 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.10440 | 109 | 4.0890 | -4.0890 | 4.01 | x | x | 17.7681 | 13.83 | ||
| Wed | 11/02/16 | 240.87217 | 1.10449 | 110 | 4.1268 | -4.1268 | 3.92 | x | x | 17.8059 | 13.92 | ||
| Thu | 11/03/16 | 240.89133 | 1.10457 | 111 | 4.1646 | -4.1646 | 3.84 | x | x | 17.8437 | 14.00 | ||
| Fri | 11/04/16 | 240.91050 | 1.10466 | 112 | 4.2025 | -4.2025 | 3.75 | x | x | 17.8816 | 14.09 | ||
| Mon | 11/07/16 | 240.96800 | 1.10493 | 115 | 4.3161 | -4.3161 | 3.48 | x | x | 17.9952 | 14.36 | ||
| Tue | 11/08/16 | 240.98717 | 1.10501 | 116 | 4.3540 | -4.3540 | 3.40 | x | x | 18.0331 | 14.44 | ||
| Wed | 11/09/16 | 241.00633 | 1.10510 | 117 | 4.3919 | -4.3919 | 3.31 | x | x | 18.0710 | 14.53 | ||
| Thu | 11/10/16 | 241.02550 | 1.10519 | 118 | 4.4298 | -4.4298 | 3.22 | x | x | 18.1089 | 14.62 | ||
| Fri | 11/11/16 | 241.04467 | 1.10528 | 119 | 4.4677 | -4.4677 | 3.13 | x | x | 18.1468 | 14.71 | ||
| Mon | 11/14/16 | 241.10217 | 1.10554 | 122 | 4.5814 | -4.5814 | 2.87 | x | x | 18.2605 | 14.97 | ||
| Tue | 11/15/16 | 241.12133 | 1.10563 | 123 | 4.6193 | -4.6193 | 2.78 | x | x | 18.2984 | 15.06 | ||
| Wed | 11/16/16 | 241.14050 | 1.10572 | 124 | 4.6572 | -4.6572 | 2.69 | x | x | 18.3363 | 15.15 | ||
| Thu | 11/17/16 | 241.15967 | 1.10580 | 125 | 4.6951 | -4.6951 | 2.61 | x | x | 18.3742 | 15.23 | ||
| Fri | 11/18/16 | 241.17883 | 1.10589 | 126 | 4.7331 | -4.7331 | 2.52 | x | x | 18.4122 | 15.32 | ||
| Mon | 11/21/16 | 241.23633 | 1.10616 | 129 | 4.8470 | -4.8470 | 2.25 | x | x | 18.5261 | 15.59 | ||
| Tue | 11/22/16 | 241.25550 | 1.10624 | 130 | 4.8849 | -4.8849 | 2.17 | x | x | 18.5640 | 15.67 | ||
| Wed | 11/23/16 | 241.27467 | 1.10633 | 131 | 4.9229 | -4.9229 | 2.08 | x | x | 18.6020 | 15.76 | ||
| Thu | 11/24/16 | 241.29383 | 1.10642 | 132 | 4.9609 | -4.9609 | 1.99 | x | x | 18.6400 | 15.85 | ||
| Fri | 11/25/16 | 241.31300 | 1.10651 | 133 | 4.9988 | -4.9988 | 1.90 | x | x | 18.6779 | 15.94 | ||
| Mon | 11/28/16 | 241.37050 | 1.10677 | 136 | 5.1128 | -5.1128 | 1.64 | x | x | 18.7919 | 16.20 | ||
| Tue | 11/29/16 | 241.38967 | 1.10686 | 137 | 5.1508 | -5.1508 | 1.55 | x | x | 18.8299 | 16.29 | ||
| Wed | 11/30/16 | 241.40883 | 1.10695 | 138 | 5.1888 | -5.1888 | 1.46 | x | x | 18.8679 | 16.38 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.10703 | 139 | 5.2268 | -5.2268 | 1.38 | x | x | 18.9059 | 16.46 | ||
| Fri | 12/02/16 | 241.43771 | 1.10708 | 140 | 5.2646 | -5.2646 | 1.33 | x | x | 18.9437 | 16.51 | ||
| Mon | 12/05/16 | 241.46684 | 1.10721 | 143 | 5.3781 | -5.3781 | 1.20 | x | x | 19.0572 | 16.64 | ||
| Tue | 12/06/16 | 241.47655 | 1.10726 | 144 | 5.4159 | -5.4159 | 1.15 | x | x | 19.0950 | 16.69 | ||
| Wed | 12/07/16 | 241.48626 | 1.10730 | 145 | 5.4538 | -5.4538 | 1.11 | x | x | 19.1329 | 16.73 | ||
| Thu | 12/08/16 | 241.49597 | 1.10735 | 146 | 5.4916 | -5.4916 | 1.06 | x | x | 19.1707 | 16.78 | ||
| Fri | 12/09/16 | 241.50568 | 1.10739 | 147 | 5.5294 | -5.5294 | 1.02 | x | x | 19.2085 | 16.82 | ||
| Mon | 12/12/16 | 241.53481 | 1.10752 | 150 | 5.6429 | -5.6429 | 0.89 | x | x | 19.3220 | 16.95 | ||
| Tue | 12/13/16 | 241.54452 | 1.10757 | 151 | 5.6808 | -5.6808 | 0.84 | x | x | 19.3599 | 17.00 | ||
| Wed | 12/14/16 | 241.55423 | 1.10761 | 152 | 5.7186 | -5.7186 | 0.80 | x | x | 19.3977 | 17.04 | ||
| Thu | 12/15/16 | 241.56394 | 1.10766 | 153 | 5.7565 | -5.7565 | 0.75 | x | x | 19.4356 | 17.09 | ||
| Fri | 12/16/16 | 241.57365 | 1.10770 | 154 | 5.7944 | -5.7944 | 0.71 | x | x | 19.4735 | 17.13 | ||
| Mon | 12/19/16 | 241.60277 | 1.10784 | 157 | 5.9080 | -5.9080 | 0.57 | x | x | 19.5871 | 17.27 | ||
| Tue | 12/20/16 | 241.61248 | 1.10788 | 158 | 5.9458 | -5.9458 | 0.53 | x | x | 19.6249 | 17.31 | ||
| Wed | 12/21/16 | 241.62219 | 1.10793 | 159 | 5.9837 | -5.9837 | 0.48 | x | x | 19.6628 | 17.36 | ||
| Thu | 12/22/16 | 241.63190 | 1.10797 | 160 | 6.0216 | -6.0216 | 0.44 | x | x | 19.7007 | 17.40 | ||
| Fri | 12/23/16 | 241.64161 | 1.10801 | 161 | 6.0594 | -6.0594 | 0.40 | x | x | 19.7385 | 17.44 | ||
| Mon | 12/26/16 | 241.67074 | 1.10815 | 164 | 6.1731 | -6.1731 | 0.26 | x | x | 19.8522 | 17.58 | ||
| Tue | 12/27/16 | 241.68045 | 1.10819 | 165 | 6.2110 | -6.2110 | 0.22 | x | x | 19.8901 | 17.62 | ||
| Wed | 12/28/16 | 241.69016 | 1.10824 | 166 | 6.2489 | -6.2489 | 0.17 | x | x | 19.9280 | 17.67 | ||
| Thu | 12/29/16 | 241.69987 | 1.10828 | 167 | 6.2868 | -6.2868 | 0.13 | x | x | 19.9659 | 17.71 | ||
| Fri | 12/30/16 | 241.70958 | 1.10833 | 168 | 6.3247 | -6.3247 | 0.08 | x | x | 20.0038 | 17.76 | ||
| Sun | 01/01/17 | 241.72900 | 1.10841 | ||||||||||
Generated 12/22/16 16:30