| CUSIP Number | 912828XL9 | |||
| Dated Date | July 15, 2015 | |||
| Ref CPI on Dated Date | 237.14365 | |||
| Original Issue Date | July 31, 2015 | Interest 01/15/16 (184 days) |
| Purchased on Settelment Date & held to 01/01/16 | Held on 07/31/15 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 07/31/15 | 237.76610 | 1.00262 | 16 | 0.1635 | -0.1635 | 0.31 | 0.1635 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/15 | 237.85874 | 1.00302 | 19 | 0.1942 | -0.1942 | -0.09 | 0.1942 | 0.40 | ||||
| Tue | 08/04/15 | 237.88561 | 1.00313 | 20 | 0.2044 | -0.2044 | -0.20 | 0.2044 | 0.51 | ||||
| Wed | 08/05/15 | 237.91248 | 1.00324 | 21 | 0.2147 | -0.2147 | -0.31 | 0.2147 | 0.62 | ||||
| Thu | 08/06/15 | 237.93935 | 1.00336 | 22 | 0.2249 | -0.2249 | -0.43 | 0.2249 | 0.74 | ||||
| Fri | 08/07/15 | 237.96623 | 1.00347 | 23 | 0.2352 | -0.2352 | -0.54 | 0.2352 | 0.85 | ||||
| Mon | 08/10/15 | 238.04684 | 1.00381 | 26 | 0.2660 | -0.2660 | -0.88 | 0.2660 | 1.19 | ||||
| Tue | 08/11/15 | 238.07371 | 1.00392 | 27 | 0.2762 | -0.2762 | -0.99 | 0.2762 | 1.30 | ||||
| Wed | 08/12/15 | 238.10058 | 1.00404 | 28 | 0.2865 | -0.2865 | -1.11 | 0.2865 | 1.42 | ||||
| Thu | 08/13/15 | 238.12745 | 1.00415 | 29 | 0.2967 | -0.2967 | -1.22 | 0.2967 | 1.53 | ||||
| Fri | 08/14/15 | 238.15432 | 1.00426 | 30 | 0.3070 | -0.3070 | -1.33 | 0.3070 | 1.64 | ||||
| Mon | 08/17/15 | 238.23494 | 1.00460 | 33 | 0.3378 | -0.3378 | -1.67 | 0.3378 | 1.98 | ||||
| Tue | 08/18/15 | 238.26181 | 1.00472 | 34 | 0.3481 | -0.3481 | -1.79 | 0.3481 | 2.10 | ||||
| Wed | 08/19/15 | 238.28868 | 1.00483 | 35 | 0.3584 | -0.3584 | -1.90 | 0.3584 | 2.21 | ||||
| Thu | 08/20/15 | 238.31555 | 1.00494 | 36 | 0.3687 | -0.3687 | -2.01 | 0.3687 | 2.32 | ||||
| Fri | 08/21/15 | 238.34242 | 1.00506 | 37 | 0.3789 | -0.3789 | -2.13 | 0.3789 | 2.44 | ||||
| Mon | 08/24/15 | 238.42303 | 1.00539 | 40 | 0.4098 | -0.4098 | -2.46 | 0.4098 | 2.77 | ||||
| Tue | 08/25/15 | 238.44990 | 1.00551 | 41 | 0.4201 | -0.4201 | -2.58 | 0.4201 | 2.89 | ||||
| Wed | 08/26/15 | 238.47677 | 1.00562 | 42 | 0.4304 | -0.4304 | -2.69 | 0.4304 | 3.00 | ||||
| Thu | 08/27/15 | 238.50365 | 1.00573 | 43 | 0.4407 | -0.4407 | -2.80 | 0.4407 | 3.11 | ||||
| Fri | 08/28/15 | 238.53052 | 1.00585 | 44 | 0.4510 | -0.4510 | -2.92 | 0.4510 | 3.23 | ||||
| Mon | 08/31/15 | 238.61113 | 1.00619 | 47 | 0.4819 | -0.4819 | -3.26 | 0.4819 | 3.57 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/15 | 238.63800 | 1.00630 | 48 | 0.4922 | -0.4922 | -3.37 | 0.4922 | 3.68 | ||||
| Wed | 09/02/15 | 238.63853 | 1.00630 | 49 | 0.5025 | -0.5025 | -3.37 | 0.5025 | 3.68 | ||||
| Thu | 09/03/15 | 238.63907 | 1.00631 | 50 | 0.5127 | -0.5127 | -3.38 | 0.5127 | 3.69 | ||||
| Fri | 09/04/15 | 238.63960 | 1.00631 | 51 | 0.5230 | -0.5230 | -3.38 | 0.5230 | 3.69 | ||||
| Mon | 09/07/15 | 238.64120 | 1.00631 | 54 | 0.5537 | -0.5537 | -3.38 | 0.5537 | 3.69 | ||||
| Tue | 09/08/15 | 238.64173 | 1.00632 | 55 | 0.5640 | -0.5640 | -3.39 | 0.5640 | 3.70 | ||||
| Wed | 09/09/15 | 238.64227 | 1.00632 | 56 | 0.5743 | -0.5743 | -3.39 | 0.5743 | 3.70 | ||||
| Thu | 09/10/15 | 238.64280 | 1.00632 | 57 | 0.5845 | -0.5845 | -3.39 | 0.5845 | 3.70 | ||||
| Fri | 09/11/15 | 238.64333 | 1.00632 | 58 | 0.5948 | -0.5948 | -3.39 | 0.5948 | 3.70 | ||||
| Mon | 09/14/15 | 238.64493 | 1.00633 | 61 | 0.6255 | -0.6255 | -3.40 | 0.6255 | 3.71 | ||||
| Tue | 09/15/15 | 238.64547 | 1.00633 | 62 | 0.6358 | -0.6358 | -3.40 | 0.6358 | 3.71 | ||||
| Wed | 09/16/15 | 238.64600 | 1.00634 | 63 | 0.6461 | -0.6461 | -3.41 | 0.6461 | 3.72 | ||||
| Thu | 09/17/15 | 238.64653 | 1.00634 | 64 | 0.6563 | -0.6563 | -3.41 | 0.6563 | 3.72 | ||||
| Fri | 09/18/15 | 238.64707 | 1.00634 | 65 | 0.6666 | -0.6666 | -3.41 | 0.6666 | 3.72 | ||||
| Mon | 09/21/15 | 238.64867 | 1.00635 | 68 | 0.6973 | -0.6973 | -3.42 | 0.6973 | 3.73 | ||||
| Tue | 09/22/15 | 238.64920 | 1.00635 | 69 | 0.7076 | -0.7076 | -3.42 | 0.7076 | 3.73 | ||||
| Wed | 09/23/15 | 238.64973 | 1.00635 | 70 | 0.7178 | -0.7178 | -3.42 | 0.7178 | 3.73 | ||||
| Thu | 09/24/15 | 238.65027 | 1.00635 | 71 | 0.7281 | -0.7281 | -3.42 | 0.7281 | 3.73 | ||||
| Fri | 09/25/15 | 238.65080 | 1.00636 | 72 | 0.7384 | -0.7384 | -3.43 | 0.7384 | 3.74 | ||||
| Mon | 09/28/15 | 238.65240 | 1.00636 | 75 | 0.7691 | -0.7691 | -3.43 | 0.7691 | 3.74 | ||||
| Tue | 09/29/15 | 238.65293 | 1.00636 | 76 | 0.7794 | -0.7794 | -3.43 | 0.7794 | 3.74 | ||||
| Wed | 09/30/15 | 238.65347 | 1.00637 | 77 | 0.7896 | -0.7896 | -3.44 | 0.7896 | 3.75 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/15 | 238.65400 | 1.00637 | 78 | 0.7999 | -0.7999 | -3.44 | 0.7999 | 3.75 | ||||
| Fri | 10/02/15 | 238.64310 | 1.00632 | 79 | 0.8101 | -0.8101 | -3.39 | 0.8101 | 3.70 | ||||
| Mon | 10/05/15 | 238.61039 | 1.00619 | 82 | 0.8408 | -0.8408 | -3.26 | 0.8408 | 3.57 | ||||
| Tue | 10/06/15 | 238.59948 | 1.00614 | 83 | 0.8510 | -0.8510 | -3.21 | 0.8510 | 3.52 | ||||
| Wed | 10/07/15 | 238.58858 | 1.00609 | 84 | 0.8612 | -0.8612 | -3.16 | 0.8612 | 3.47 | ||||
| Thu | 10/08/15 | 238.57768 | 1.00605 | 85 | 0.8714 | -0.8714 | -3.12 | 0.8714 | 3.43 | ||||
| Fri | 10/09/15 | 238.56677 | 1.00600 | 86 | 0.8816 | -0.8816 | -3.07 | 0.8816 | 3.38 | ||||
| Mon | 10/12/15 | 238.53406 | 1.00586 | 89 | 0.9122 | -0.9122 | -2.93 | 0.9122 | 3.24 | ||||
| Tue | 10/13/15 | 238.52316 | 1.00582 | 90 | 0.9225 | -0.9225 | -2.89 | 0.9225 | 3.20 | ||||
| Wed | 10/14/15 | 238.51226 | 1.00577 | 91 | 0.9327 | -0.9327 | -2.84 | 0.9327 | 3.15 | ||||
| Thu | 10/15/15 | 238.50135 | 1.00573 | 92 | 0.9429 | -0.9429 | -2.80 | 0.9429 | 3.11 | ||||
| Fri | 10/16/15 | 238.49045 | 1.00568 | 93 | 0.9531 | -0.9531 | -2.75 | 0.9531 | 3.06 | ||||
| Mon | 10/19/15 | 238.45774 | 1.00554 | 96 | 0.9837 | -0.9837 | -2.61 | 0.9837 | 2.92 | ||||
| Tue | 10/20/15 | 238.44684 | 1.00550 | 97 | 0.9939 | -0.9939 | -2.57 | 0.9939 | 2.88 | ||||
| Wed | 10/21/15 | 238.43594 | 1.00545 | 98 | 1.0041 | -1.0041 | -2.52 | 1.0041 | 2.83 | ||||
| Thu | 10/22/15 | 238.42503 | 1.00540 | 99 | 1.0143 | -1.0143 | -2.47 | 1.0143 | 2.78 | ||||
| Fri | 10/23/15 | 238.41413 | 1.00536 | 100 | 1.0245 | -1.0245 | -2.43 | 1.0245 | 2.74 | ||||
| Mon | 10/26/15 | 238.38142 | 1.00522 | 103 | 1.0551 | -1.0551 | -2.29 | 1.0551 | 2.60 | ||||
| Tue | 10/27/15 | 238.37052 | 1.00517 | 104 | 1.0653 | -1.0653 | -2.24 | 1.0653 | 2.55 | ||||
| Wed | 10/28/15 | 238.35961 | 1.00513 | 105 | 1.0755 | -1.0755 | -2.20 | 1.0755 | 2.51 | ||||
| Thu | 10/29/15 | 238.34871 | 1.00508 | 106 | 1.0857 | -1.0857 | -2.15 | 1.0857 | 2.46 | ||||
| Fri | 10/30/15 | 238.33781 | 1.00504 | 107 | 1.0958 | -1.0958 | -2.11 | 1.0958 | 2.42 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/02/15 | 238.30363 | 1.00489 | 110 | 1.1264 | -1.1264 | -1.96 | 1.1264 | 2.27 | ||||
| Tue | 11/03/15 | 238.29127 | 1.00484 | 111 | 1.1366 | -1.1366 | -1.91 | 1.1366 | 2.22 | ||||
| Wed | 11/04/15 | 238.27890 | 1.00479 | 112 | 1.1468 | -1.1468 | -1.86 | 1.1468 | 2.17 | ||||
| Thu | 11/05/15 | 238.26653 | 1.00474 | 113 | 1.1570 | -1.1570 | -1.81 | 1.1570 | 2.12 | ||||
| Fri | 11/06/15 | 238.25417 | 1.00468 | 114 | 1.1671 | -1.1671 | -1.75 | 1.1671 | 2.06 | ||||
| Mon | 11/09/15 | 238.21707 | 1.00453 | 117 | 1.1977 | -1.1977 | -1.60 | 1.1977 | 1.91 | ||||
| Tue | 11/10/15 | 238.20470 | 1.00447 | 118 | 1.2078 | -1.2078 | -1.54 | 1.2078 | 1.85 | ||||
| Wed | 11/11/15 | 238.19233 | 1.00442 | 119 | 1.2180 | -1.2180 | -1.49 | 1.2180 | 1.80 | ||||
| Thu | 11/12/15 | 238.17997 | 1.00437 | 120 | 1.2282 | -1.2282 | -1.44 | 1.2282 | 1.75 | ||||
| Fri | 11/13/15 | 238.16760 | 1.00432 | 121 | 1.2383 | -1.2383 | -1.39 | 1.2383 | 1.70 | ||||
| Mon | 11/16/15 | 238.13050 | 1.00416 | 124 | 1.2688 | -1.2688 | -1.23 | 1.2688 | 1.54 | ||||
| Tue | 11/17/15 | 238.11813 | 1.00411 | 125 | 1.2790 | -1.2790 | -1.18 | 1.2790 | 1.49 | ||||
| Wed | 11/18/15 | 238.10577 | 1.00406 | 126 | 1.2892 | -1.2892 | -1.13 | 1.2892 | 1.44 | ||||
| Thu | 11/19/15 | 238.09340 | 1.00400 | 127 | 1.2993 | -1.2993 | -1.07 | 1.2993 | 1.38 | ||||
| Fri | 11/20/15 | 238.08103 | 1.00395 | 128 | 1.3095 | -1.3095 | -1.02 | 1.3095 | 1.33 | ||||
| Mon | 11/23/15 | 238.04393 | 1.00380 | 131 | 1.3400 | -1.3400 | -0.87 | 1.3400 | 1.18 | ||||
| Tue | 11/24/15 | 238.03157 | 1.00374 | 132 | 1.3501 | -1.3501 | -0.81 | 1.3501 | 1.12 | ||||
| Wed | 11/25/15 | 238.01920 | 1.00369 | 133 | 1.3603 | -1.3603 | -0.76 | 1.3603 | 1.07 | ||||
| Thu | 11/26/15 | 238.00683 | 1.00364 | 134 | 1.3705 | -1.3705 | -0.71 | 1.3705 | 1.02 | ||||
| Fri | 11/27/15 | 237.99447 | 1.00359 | 135 | 1.3806 | -1.3806 | -0.66 | 1.3806 | 0.97 | ||||
| Mon | 11/30/15 | 237.95737 | 1.00343 | 138 | 1.4111 | -1.4111 | -0.50 | 1.4111 | 0.81 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 12/01/15 | 237.94500 | 1.00338 | 139 | 1.4212 | -1.4212 | -0.45 | 1.4212 | 0.76 | ||||
| Wed | 12/02/15 | 237.94155 | 1.00336 | 140 | 1.4314 | -1.4314 | -0.43 | 1.4314 | 0.74 | ||||
| Thu | 12/03/15 | 237.93810 | 1.00335 | 141 | 1.4416 | -1.4416 | -0.42 | 1.4416 | 0.73 | ||||
| Fri | 12/04/15 | 237.93465 | 1.00334 | 142 | 1.4518 | -1.4518 | -0.41 | 1.4518 | 0.72 | ||||
| Mon | 12/07/15 | 237.92429 | 1.00329 | 145 | 1.4824 | -1.4824 | -0.36 | 1.4824 | 0.67 | ||||
| Tue | 12/08/15 | 237.92084 | 1.00328 | 146 | 1.4927 | -1.4927 | -0.35 | 1.4927 | 0.66 | ||||
| Wed | 12/09/15 | 237.91739 | 1.00326 | 147 | 1.5028 | -1.5028 | -0.33 | 1.5028 | 0.64 | ||||
| Thu | 12/10/15 | 237.91394 | 1.00325 | 148 | 1.5131 | -1.5131 | -0.32 | 1.5131 | 0.63 | ||||
| Fri | 12/11/15 | 237.91048 | 1.00323 | 149 | 1.5232 | -1.5232 | -0.30 | 1.5232 | 0.61 | ||||
| Mon | 12/14/15 | 237.90013 | 1.00319 | 152 | 1.5539 | -1.5539 | -0.26 | 1.5539 | 0.57 | ||||
| Tue | 12/15/15 | 237.89668 | 1.00318 | 153 | 1.5641 | -1.5641 | -0.25 | 1.5641 | 0.56 | ||||
| Wed | 12/16/15 | 237.89323 | 1.00316 | 154 | 1.5743 | -1.5743 | -0.23 | 1.5743 | 0.54 | ||||
| Thu | 12/17/15 | 237.88977 | 1.00315 | 155 | 1.5845 | -1.5845 | -0.22 | 1.5845 | 0.53 | ||||
| Fri | 12/18/15 | 237.88632 | 1.00313 | 156 | 1.5946 | -1.5946 | -0.20 | 1.5946 | 0.51 | ||||
| Mon | 12/21/15 | 237.87597 | 1.00309 | 159 | 1.6253 | -1.6253 | -0.16 | 1.6253 | 0.47 | ||||
| Tue | 12/22/15 | 237.87252 | 1.00307 | 160 | 1.6354 | -1.6354 | -0.14 | 1.6354 | 0.45 | ||||
| Wed | 12/23/15 | 237.86906 | 1.00306 | 161 | 1.6456 | -1.6456 | -0.13 | 1.6456 | 0.44 | ||||
| Thu | 12/24/15 | 237.86561 | 1.00304 | 162 | 1.6558 | -1.6558 | -0.11 | 1.6558 | 0.42 | ||||
| Fri | 12/25/15 | 237.86216 | 1.00303 | 163 | 1.6660 | -1.6660 | -0.10 | 1.6660 | 0.41 | ||||
| Mon | 12/28/15 | 237.85181 | 1.00299 | 166 | 1.6966 | -1.6966 | -0.06 | 1.6966 | 0.37 | ||||
| Tue | 12/29/15 | 237.84835 | 1.00297 | 167 | 1.7068 | -1.7068 | -0.04 | 1.7068 | 0.35 | ||||
| Wed | 12/30/15 | 237.84490 | 1.00296 | 168 | 1.7170 | -1.7170 | -0.03 | 1.7170 | 0.34 | ||||
| Thu | 12/31/15 | 237.84145 | 1.00294 | 169 | 1.7272 | -1.7272 | -0.01 | 1.7272 | 0.32 | ||||
| Fri | 01/01/16 | 237.83800 | 1.00293 | ||||||||||
Generated 12/15/15 09:28