| CUSIP Number | 912828K33 | |||
| Dated Date | April 15, 2015 | Interest 10/15/15 (183 days) | $0.6365 | |
| Ref CPI on Dated Date | 234.18067 | |||
| Original Issue Date | April 30, 2015 | Interest 04/15/16 (183 days) |
| Purchased on Settelment Date & held to 01/01/16 | Held on 04/30/15 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 04/30/15 | 234.68817 | 1.00217 | 15 | 0.0513 | x | 0.5852 | 13.45 | 0.0513 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/15 | 234.72200 | 1.00231 | 16 | 0.0548 | x | 0.5817 | 13.31 | 0.0548 | 0.14 | |||
| Mon | 05/04/15 | 234.85719 | 1.00289 | 19 | 0.0651 | x | 0.5714 | 12.73 | 0.0651 | 0.72 | |||
| Tue | 05/05/15 | 234.90226 | 1.00308 | 20 | 0.0685 | x | 0.5680 | 12.54 | 0.0685 | 0.91 | |||
| Wed | 05/06/15 | 234.94732 | 1.00327 | 21 | 0.0720 | x | 0.5645 | 12.35 | 0.0720 | 1.10 | |||
| Thu | 05/07/15 | 234.99239 | 1.00347 | 22 | 0.0754 | x | 0.5611 | 12.15 | 0.0754 | 1.30 | |||
| Fri | 05/08/15 | 235.03745 | 1.00366 | 23 | 0.0788 | x | 0.5577 | 11.96 | 0.0788 | 1.49 | |||
| Mon | 05/11/15 | 235.17265 | 1.00424 | 26 | 0.0892 | x | 0.5473 | 11.38 | 0.0892 | 2.07 | |||
| Tue | 05/12/15 | 235.21771 | 1.00443 | 27 | 0.0926 | x | 0.5439 | 11.19 | 0.0926 | 2.26 | |||
| Wed | 05/13/15 | 235.26277 | 1.00462 | 28 | 0.0961 | x | 0.5404 | 11.00 | 0.0961 | 2.45 | |||
| Thu | 05/14/15 | 235.30784 | 1.00481 | 29 | 0.0995 | x | 0.5370 | 10.81 | 0.0995 | 2.64 | |||
| Fri | 05/15/15 | 235.35290 | 1.00501 | 30 | 0.1030 | x | 0.5335 | 10.61 | 0.1030 | 2.84 | |||
| Mon | 05/18/15 | 235.48810 | 1.00558 | 33 | 0.1133 | x | 0.5232 | 10.04 | 0.1133 | 3.41 | |||
| Tue | 05/19/15 | 235.53316 | 1.00578 | 34 | 0.1168 | x | 0.5197 | 9.84 | 0.1168 | 3.61 | |||
| Wed | 05/20/15 | 235.57823 | 1.00597 | 35 | 0.1202 | x | 0.5163 | 9.65 | 0.1202 | 3.80 | |||
| Thu | 05/21/15 | 235.62329 | 1.00616 | 36 | 0.1237 | x | 0.5128 | 9.46 | 0.1237 | 3.99 | |||
| Fri | 05/22/15 | 235.66835 | 1.00635 | 37 | 0.1272 | x | 0.5093 | 9.27 | 0.1272 | 4.18 | |||
| Mon | 05/25/15 | 235.80355 | 1.00693 | 40 | 0.1376 | x | 0.4989 | 8.69 | 0.1376 | 4.76 | |||
| Tue | 05/26/15 | 235.84861 | 1.00712 | 41 | 0.1410 | x | 0.4955 | 8.50 | 0.1410 | 4.95 | |||
| Wed | 05/27/15 | 235.89368 | 1.00731 | 42 | 0.1445 | x | 0.4920 | 8.31 | 0.1445 | 5.14 | |||
| Thu | 05/28/15 | 235.93874 | 1.00751 | 43 | 0.1480 | x | 0.4885 | 8.11 | 0.1480 | 5.34 | |||
| Fri | 05/29/15 | 235.98381 | 1.00770 | 44 | 0.1514 | x | 0.4851 | 7.92 | 0.1514 | 5.53 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/15 | 236.11900 | 1.00828 | 47 | 0.1618 | x | 0.4747 | 7.34 | 0.1618 | 6.11 | |||
| Tue | 06/02/15 | 236.13500 | 1.00835 | 48 | 0.1653 | x | 0.4712 | 7.27 | 0.1653 | 6.18 | |||
| Wed | 06/03/15 | 236.15100 | 1.00841 | 49 | 0.1688 | x | 0.4677 | 7.21 | 0.1688 | 6.24 | |||
| Thu | 06/04/15 | 236.16700 | 1.00848 | 50 | 0.1722 | x | 0.4643 | 7.14 | 0.1722 | 6.31 | |||
| Fri | 06/05/15 | 236.18300 | 1.00855 | 51 | 0.1757 | x | 0.4608 | 7.07 | 0.1757 | 6.38 | |||
| Mon | 06/08/15 | 236.23100 | 1.00876 | 54 | 0.1860 | x | 0.4505 | 6.86 | 0.1860 | 6.59 | |||
| Tue | 06/09/15 | 236.24700 | 1.00882 | 55 | 0.1895 | x | 0.4470 | 6.80 | 0.1895 | 6.65 | |||
| Wed | 06/10/15 | 236.26300 | 1.00889 | 56 | 0.1930 | x | 0.4435 | 6.73 | 0.1930 | 6.72 | |||
| Thu | 06/11/15 | 236.27900 | 1.00896 | 57 | 0.1964 | x | 0.4401 | 6.66 | 0.1964 | 6.79 | |||
| Fri | 06/12/15 | 236.29500 | 1.00903 | 58 | 0.1999 | x | 0.4366 | 6.59 | 0.1999 | 6.86 | |||
| Mon | 06/15/15 | 236.34300 | 1.00923 | 61 | 0.2103 | x | 0.4262 | 6.39 | 0.2103 | 7.06 | |||
| Tue | 06/16/15 | 236.35900 | 1.00930 | 62 | 0.2137 | x | 0.4228 | 6.32 | 0.2137 | 7.13 | |||
| Wed | 06/17/15 | 236.37500 | 1.00937 | 63 | 0.2172 | x | 0.4193 | 6.25 | 0.2172 | 7.20 | |||
| Thu | 06/18/15 | 236.39100 | 1.00944 | 64 | 0.2206 | x | 0.4159 | 6.18 | 0.2206 | 7.27 | |||
| Fri | 06/19/15 | 236.40700 | 1.00951 | 65 | 0.2241 | x | 0.4124 | 6.11 | 0.2241 | 7.34 | |||
| Mon | 06/22/15 | 236.45500 | 1.00971 | 68 | 0.2345 | x | 0.4020 | 5.91 | 0.2345 | 7.54 | |||
| Tue | 06/23/15 | 236.47100 | 1.00978 | 69 | 0.2380 | x | 0.3985 | 5.84 | 0.2380 | 7.61 | |||
| Wed | 06/24/15 | 236.48700 | 1.00985 | 70 | 0.2414 | x | 0.3951 | 5.77 | 0.2414 | 7.68 | |||
| Thu | 06/25/15 | 236.50300 | 1.00992 | 71 | 0.2449 | x | 0.3916 | 5.70 | 0.2449 | 7.75 | |||
| Fri | 06/26/15 | 236.51900 | 1.00999 | 72 | 0.2484 | x | 0.3881 | 5.63 | 0.2484 | 7.82 | |||
| Mon | 06/29/15 | 236.56700 | 1.01019 | 75 | 0.2588 | x | 0.3777 | 5.43 | 0.2588 | 8.02 | |||
| Tue | 06/30/15 | 236.58300 | 1.01026 | 76 | 0.2622 | x | 0.3743 | 5.36 | 0.2622 | 8.09 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/15 | 236.59900 | 1.01033 | 77 | 0.2657 | x | 0.3708 | 5.29 | 0.2657 | 8.16 | |||
| Thu | 07/02/15 | 236.63790 | 1.01049 | 78 | 0.2692 | x | 0.3673 | 5.13 | 0.2692 | 8.32 | |||
| Fri | 07/03/15 | 236.67681 | 1.01066 | 79 | 0.2727 | x | 0.3638 | 4.96 | 0.2727 | 8.49 | |||
| Mon | 07/06/15 | 236.79352 | 1.01116 | 82 | 0.2832 | x | 0.3533 | 4.46 | 0.2832 | 8.99 | |||
| Tue | 07/07/15 | 236.83242 | 1.01132 | 83 | 0.2867 | x | 0.3498 | 4.30 | 0.2867 | 9.15 | |||
| Wed | 07/08/15 | 236.87132 | 1.01149 | 84 | 0.2902 | x | 0.3463 | 4.13 | 0.2902 | 9.32 | |||
| Thu | 07/09/15 | 236.91023 | 1.01166 | 85 | 0.2937 | x | 0.3428 | 3.96 | 0.2937 | 9.49 | |||
| Fri | 07/10/15 | 236.94913 | 1.01182 | 86 | 0.2972 | x | 0.3393 | 3.80 | 0.2972 | 9.65 | |||
| Mon | 07/13/15 | 237.06584 | 1.01232 | 89 | 0.3077 | x | 0.3288 | 3.30 | 0.3077 | 10.15 | |||
| Tue | 07/14/15 | 237.10474 | 1.01249 | 90 | 0.3112 | x | 0.3253 | 3.13 | 0.3112 | 10.32 | |||
| Wed | 07/15/15 | 237.14365 | 1.01265 | 91 | 0.3147 | x | 0.3218 | 2.97 | 0.3147 | 10.48 | |||
| Thu | 07/16/15 | 237.18255 | 1.01282 | 92 | 0.3182 | x | 0.3183 | 2.80 | 0.3182 | 10.65 | |||
| Fri | 07/17/15 | 237.22145 | 1.01298 | 93 | 0.3217 | x | 0.3148 | 2.64 | 0.3217 | 10.81 | |||
| Mon | 07/20/15 | 237.33816 | 1.01348 | 96 | 0.3323 | x | 0.3042 | 2.14 | 0.3323 | 11.31 | |||
| Tue | 07/21/15 | 237.37706 | 1.01365 | 97 | 0.3358 | x | 0.3007 | 1.97 | 0.3358 | 11.48 | |||
| Wed | 07/22/15 | 237.41597 | 1.01382 | 98 | 0.3393 | x | 0.2972 | 1.80 | 0.3393 | 11.65 | |||
| Thu | 07/23/15 | 237.45487 | 1.01398 | 99 | 0.3428 | x | 0.2937 | 1.64 | 0.3428 | 11.81 | |||
| Fri | 07/24/15 | 237.49377 | 1.01415 | 100 | 0.3464 | x | 0.2901 | 1.47 | 0.3464 | 11.98 | |||
| Mon | 07/27/15 | 237.61048 | 1.01465 | 103 | 0.3569 | x | 0.2796 | 0.97 | 0.3569 | 12.48 | |||
| Tue | 07/28/15 | 237.64939 | 1.01481 | 104 | 0.3605 | x | 0.2760 | 0.81 | 0.3605 | 12.64 | |||
| Wed | 07/29/15 | 237.68829 | 1.01498 | 105 | 0.3640 | x | 0.2725 | 0.64 | 0.3640 | 12.81 | |||
| Thu | 07/30/15 | 237.72719 | 1.01514 | 106 | 0.3675 | x | 0.2690 | 0.48 | 0.3675 | 12.97 | |||
| Fri | 07/31/15 | 237.76610 | 1.01531 | 107 | 0.3710 | x | 0.2655 | 0.31 | 0.3710 | 13.14 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/15 | 237.85874 | 1.01571 | 110 | 0.3816 | x | 0.2549 | -0.09 | 0.3816 | 13.54 | |||
| Tue | 08/04/15 | 237.88561 | 1.01582 | 111 | 0.3851 | x | 0.2514 | -0.20 | 0.3851 | 13.65 | |||
| Wed | 08/05/15 | 237.91248 | 1.01594 | 112 | 0.3886 | x | 0.2479 | -0.32 | 0.3886 | 13.77 | |||
| Thu | 08/06/15 | 237.93935 | 1.01605 | 113 | 0.3921 | x | 0.2444 | -0.43 | 0.3921 | 13.88 | |||
| Fri | 08/07/15 | 237.96623 | 1.01617 | 114 | 0.3956 | x | 0.2409 | -0.55 | 0.3956 | 14.00 | |||
| Mon | 08/10/15 | 238.04684 | 1.01651 | 117 | 0.4062 | x | 0.2303 | -0.89 | 0.4062 | 14.34 | |||
| Tue | 08/11/15 | 238.07371 | 1.01662 | 118 | 0.4097 | x | 0.2268 | -1.00 | 0.4097 | 14.45 | |||
| Wed | 08/12/15 | 238.10058 | 1.01674 | 119 | 0.4132 | x | 0.2233 | -1.12 | 0.4132 | 14.57 | |||
| Thu | 08/13/15 | 238.12745 | 1.01685 | 120 | 0.4167 | x | 0.2198 | -1.23 | 0.4167 | 14.68 | |||
| Fri | 08/14/15 | 238.15432 | 1.01697 | 121 | 0.4203 | x | 0.2162 | -1.35 | 0.4203 | 14.80 | |||
| Mon | 08/17/15 | 238.23494 | 1.01731 | 124 | 0.4308 | x | 0.2057 | -1.69 | 0.4308 | 15.14 | |||
| Tue | 08/18/15 | 238.26181 | 1.01743 | 125 | 0.4344 | x | 0.2021 | -1.81 | 0.4344 | 15.26 | |||
| Wed | 08/19/15 | 238.28868 | 1.01754 | 126 | 0.4379 | x | 0.1986 | -1.92 | 0.4379 | 15.37 | |||
| Thu | 08/20/15 | 238.31555 | 1.01766 | 127 | 0.4414 | x | 0.1951 | -2.04 | 0.4414 | 15.49 | |||
| Fri | 08/21/15 | 238.34242 | 1.01777 | 128 | 0.4449 | x | 0.1916 | -2.15 | 0.4449 | 15.60 | |||
| Mon | 08/24/15 | 238.42303 | 1.01812 | 131 | 0.4555 | x | 0.1810 | -2.50 | 0.4555 | 15.95 | |||
| Tue | 08/25/15 | 238.44990 | 1.01823 | 132 | 0.4590 | x | 0.1775 | -2.61 | 0.4590 | 16.06 | |||
| Wed | 08/26/15 | 238.47677 | 1.01835 | 133 | 0.4626 | x | 0.1739 | -2.73 | 0.4626 | 16.18 | |||
| Thu | 08/27/15 | 238.50365 | 1.01846 | 134 | 0.4661 | x | 0.1704 | -2.84 | 0.4661 | 16.29 | |||
| Fri | 08/28/15 | 238.53052 | 1.01857 | 135 | 0.4696 | x | 0.1669 | -2.95 | 0.4696 | 16.40 | |||
| Mon | 08/31/15 | 238.61113 | 1.01892 | 138 | 0.4802 | x | 0.1563 | -3.30 | 0.4802 | 16.75 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/15 | 238.63800 | 1.01903 | 139 | 0.4838 | x | 0.1527 | -3.41 | 0.4838 | 16.86 | |||
| Wed | 09/02/15 | 238.63853 | 1.01904 | 140 | 0.4872 | x | 0.1493 | -3.42 | 0.4872 | 16.87 | |||
| Thu | 09/03/15 | 238.63907 | 1.01904 | 141 | 0.4907 | x | 0.1458 | -3.42 | 0.4907 | 16.87 | |||
| Fri | 09/04/15 | 238.63960 | 1.01904 | 142 | 0.4942 | x | 0.1423 | -3.42 | 0.4942 | 16.87 | |||
| Mon | 09/07/15 | 238.64120 | 1.01905 | 145 | 0.5047 | x | 0.1318 | -3.43 | 0.5047 | 16.88 | |||
| Tue | 09/08/15 | 238.64173 | 1.01905 | 146 | 0.5081 | x | 0.1284 | -3.43 | 0.5081 | 16.88 | |||
| Wed | 09/09/15 | 238.64227 | 1.01905 | 147 | 0.5116 | x | 0.1249 | -3.43 | 0.5116 | 16.88 | |||
| Thu | 09/10/15 | 238.64280 | 1.01905 | 148 | 0.5151 | x | 0.1214 | -3.43 | 0.5151 | 16.88 | |||
| Fri | 09/11/15 | 238.64333 | 1.01906 | 149 | 0.5186 | x | 0.1179 | -3.44 | 0.5186 | 16.89 | |||
| Mon | 09/14/15 | 238.64493 | 1.01906 | 152 | 0.5290 | x | 0.1075 | -3.44 | 0.5290 | 16.89 | |||
| Tue | 09/15/15 | 238.64547 | 1.01907 | 153 | 0.5325 | x | 0.1040 | -3.45 | 0.5325 | 16.90 | |||
| Wed | 09/16/15 | 238.64600 | 1.01907 | 154 | 0.5360 | x | 0.1005 | -3.45 | 0.5360 | 16.90 | |||
| Thu | 09/17/15 | 238.64653 | 1.01907 | 155 | 0.5395 | x | 0.0970 | -3.45 | 0.5395 | 16.90 | |||
| Fri | 09/18/15 | 238.64707 | 1.01907 | 156 | 0.5429 | x | 0.0936 | -3.45 | 0.5429 | 16.90 | |||
| Mon | 09/21/15 | 238.64867 | 1.01908 | 159 | 0.5534 | x | 0.0831 | -3.46 | 0.5534 | 16.91 | |||
| Tue | 09/22/15 | 238.64920 | 1.01908 | 160 | 0.5569 | x | 0.0796 | -3.46 | 0.5569 | 16.91 | |||
| Wed | 09/23/15 | 238.64973 | 1.01908 | 161 | 0.5604 | x | 0.0761 | -3.46 | 0.5604 | 16.91 | |||
| Thu | 09/24/15 | 238.65027 | 1.01909 | 162 | 0.5638 | x | 0.0727 | -3.47 | 0.5638 | 16.92 | |||
| Fri | 09/25/15 | 238.65080 | 1.01909 | 163 | 0.5673 | x | 0.0692 | -3.47 | 0.5673 | 16.92 | |||
| Mon | 09/28/15 | 238.65240 | 1.01910 | 166 | 0.5778 | x | 0.0587 | -3.48 | 0.5778 | 16.93 | |||
| Tue | 09/29/15 | 238.65293 | 1.01910 | 167 | 0.5812 | x | 0.0553 | -3.48 | 0.5812 | 16.93 | |||
| Wed | 09/30/15 | 238.65347 | 1.01910 | 168 | 0.5847 | x | 0.0518 | -3.48 | 0.5847 | 16.93 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/15 | 238.65400 | 1.01910 | 169 | 0.5882 | x | 0.0483 | -3.48 | 0.5882 | 16.93 | |||
| Fri | 10/02/15 | 238.64310 | 1.01906 | 170 | 0.5917 | x | 0.0448 | -3.44 | 0.5917 | 16.89 | |||
| Mon | 10/05/15 | 238.61039 | 1.01892 | 173 | 0.6020 | x | 0.0345 | -3.30 | 0.6020 | 16.75 | |||
| Tue | 10/06/15 | 238.59948 | 1.01887 | 174 | 0.6055 | x | 0.0310 | -3.25 | 0.6055 | 16.70 | |||
| Wed | 10/07/15 | 238.58858 | 1.01882 | 175 | 0.6089 | x | 0.0276 | -3.20 | 0.6089 | 16.65 | |||
| Thu | 10/08/15 | 238.57768 | 1.01878 | 176 | 0.6124 | x | 0.0241 | -3.16 | 0.6124 | 16.61 | |||
| Fri | 10/09/15 | 238.56677 | 1.01873 | 177 | 0.6158 | x | 0.0207 | -3.11 | 0.6158 | 16.56 | |||
| Mon | 10/12/15 | 238.53406 | 1.01859 | 180 | 0.6262 | x | 0.0103 | -2.97 | 0.6262 | 16.42 | |||
| Tue | 10/13/15 | 238.52316 | 1.01854 | 181 | 0.6296 | x | 0.0069 | -2.92 | 0.6296 | 16.37 | |||
| Wed | 10/14/15 | 238.51226 | 1.01850 | 182 | 0.6331 | x | 0.0034 | -2.88 | 0.6331 | 16.33 | |||
| Thu | 10/15/15 | 238.50135 | 1.01845 | 0 | 0.0000 | 0.0000 | -2.83 | x | 0.6365 | 16.28 | |||
| Fri | 10/16/15 | 238.49045 | 1.01840 | 1 | 0.0035 | -0.0035 | -2.78 | x | 0.6400 | 16.23 | |||
| Mon | 10/19/15 | 238.45774 | 1.01826 | 4 | 0.0139 | -0.0139 | -2.64 | x | 0.6504 | 16.09 | |||
| Tue | 10/20/15 | 238.44684 | 1.01822 | 5 | 0.0174 | -0.0174 | -2.60 | x | 0.6539 | 16.05 | |||
| Wed | 10/21/15 | 238.43594 | 1.01817 | 6 | 0.0209 | -0.0209 | -2.55 | x | 0.6574 | 16.00 | |||
| Thu | 10/22/15 | 238.42503 | 1.01812 | 7 | 0.0243 | -0.0243 | -2.50 | x | 0.6608 | 15.95 | |||
| Fri | 10/23/15 | 238.41413 | 1.01808 | 8 | 0.0278 | -0.0278 | -2.46 | x | 0.6643 | 15.91 | |||
| Mon | 10/26/15 | 238.38142 | 1.01794 | 11 | 0.0382 | -0.0382 | -2.32 | x | 0.6747 | 15.77 | |||
| Tue | 10/27/15 | 238.37052 | 1.01789 | 12 | 0.0417 | -0.0417 | -2.27 | x | 0.6782 | 15.72 | |||
| Wed | 10/28/15 | 238.35961 | 1.01784 | 13 | 0.0452 | -0.0452 | -2.22 | x | 0.6817 | 15.67 | |||
| Thu | 10/29/15 | 238.34871 | 1.01780 | 14 | 0.0487 | -0.0487 | -2.18 | x | 0.6852 | 15.63 | |||
| Fri | 10/30/15 | 238.33781 | 1.01775 | 15 | 0.0521 | -0.0521 | -2.13 | x | 0.6886 | 15.58 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/02/15 | 238.30363 | 1.01761 | 18 | 0.0626 | -0.0626 | -1.99 | x | 0.6991 | 15.44 | |||
| Tue | 11/03/15 | 238.29127 | 1.01755 | 19 | 0.0660 | -0.0660 | -1.93 | x | 0.7025 | 15.38 | |||
| Wed | 11/04/15 | 238.27890 | 1.01750 | 20 | 0.0695 | -0.0695 | -1.88 | x | 0.7060 | 15.33 | |||
| Thu | 11/05/15 | 238.26653 | 1.01745 | 21 | 0.0730 | -0.0730 | -1.83 | x | 0.7095 | 15.28 | |||
| Fri | 11/06/15 | 238.25417 | 1.01739 | 22 | 0.0764 | -0.0764 | -1.77 | x | 0.7129 | 15.22 | |||
| Mon | 11/09/15 | 238.21707 | 1.01724 | 25 | 0.0869 | -0.0869 | -1.62 | x | 0.7234 | 15.07 | |||
| Tue | 11/10/15 | 238.20470 | 1.01718 | 26 | 0.0903 | -0.0903 | -1.56 | x | 0.7268 | 15.01 | |||
| Wed | 11/11/15 | 238.19233 | 1.01713 | 27 | 0.0938 | -0.0938 | -1.51 | x | 0.7303 | 14.96 | |||
| Thu | 11/12/15 | 238.17997 | 1.01708 | 28 | 0.0973 | -0.0973 | -1.46 | x | 0.7338 | 14.91 | |||
| Fri | 11/13/15 | 238.16760 | 1.01703 | 29 | 0.1007 | -0.1007 | -1.41 | x | 0.7372 | 14.86 | |||
| Mon | 11/16/15 | 238.13050 | 1.01687 | 32 | 0.1111 | -0.1111 | -1.25 | x | 0.7476 | 14.70 | |||
| Tue | 11/17/15 | 238.11813 | 1.01681 | 33 | 0.1146 | -0.1146 | -1.19 | x | 0.7511 | 14.64 | |||
| Wed | 11/18/15 | 238.10577 | 1.01676 | 34 | 0.1181 | -0.1181 | -1.14 | x | 0.7546 | 14.59 | |||
| Thu | 11/19/15 | 238.09340 | 1.01671 | 35 | 0.1215 | -0.1215 | -1.09 | x | 0.7580 | 14.54 | |||
| Fri | 11/20/15 | 238.08103 | 1.01666 | 36 | 0.1250 | -0.1250 | -1.04 | x | 0.7615 | 14.49 | |||
| Mon | 11/23/15 | 238.04393 | 1.01650 | 39 | 0.1354 | -0.1354 | -0.88 | x | 0.7719 | 14.33 | |||
| Tue | 11/24/15 | 238.03157 | 1.01644 | 40 | 0.1389 | -0.1389 | -0.82 | x | 0.7754 | 14.27 | |||
| Wed | 11/25/15 | 238.01920 | 1.01639 | 41 | 0.1423 | -0.1423 | -0.77 | x | 0.7788 | 14.22 | |||
| Thu | 11/26/15 | 238.00683 | 1.01634 | 42 | 0.1458 | -0.1458 | -0.72 | x | 0.7823 | 14.17 | |||
| Fri | 11/27/15 | 237.99447 | 1.01629 | 43 | 0.1493 | -0.1493 | -0.67 | x | 0.7858 | 14.12 | |||
| Mon | 11/30/15 | 237.95737 | 1.01613 | 46 | 0.1596 | -0.1596 | -0.51 | x | 0.7961 | 13.96 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 12/01/15 | 237.94500 | 1.01607 | 47 | 0.1631 | -0.1631 | -0.45 | x | 0.7996 | 13.90 | |||
| Wed | 12/02/15 | 237.94155 | 1.01606 | 48 | 0.1666 | -0.1666 | -0.44 | x | 0.8031 | 13.89 | |||
| Thu | 12/03/15 | 237.93810 | 1.01605 | 49 | 0.1700 | -0.1700 | -0.43 | x | 0.8065 | 13.88 | |||
| Fri | 12/04/15 | 237.93465 | 1.01603 | 50 | 0.1735 | -0.1735 | -0.41 | x | 0.8100 | 13.86 | |||
| Mon | 12/07/15 | 237.92429 | 1.01599 | 53 | 0.1839 | -0.1839 | -0.37 | x | 0.8204 | 13.82 | |||
| Tue | 12/08/15 | 237.92084 | 1.01597 | 54 | 0.1874 | -0.1874 | -0.35 | x | 0.8239 | 13.80 | |||
| Wed | 12/09/15 | 237.91739 | 1.01596 | 55 | 0.1908 | -0.1908 | -0.34 | x | 0.8273 | 13.79 | |||
| Thu | 12/10/15 | 237.91394 | 1.01594 | 56 | 0.1943 | -0.1943 | -0.32 | x | 0.8308 | 13.77 | |||
| Fri | 12/11/15 | 237.91048 | 1.01593 | 57 | 0.1978 | -0.1978 | -0.31 | x | 0.8343 | 13.76 | |||
| Mon | 12/14/15 | 237.90013 | 1.01588 | 60 | 0.2082 | -0.2082 | -0.26 | x | 0.8447 | 13.71 | |||
| Tue | 12/15/15 | 237.89668 | 1.01587 | 61 | 0.2116 | -0.2116 | -0.25 | x | 0.8481 | 13.70 | |||
| Wed | 12/16/15 | 237.89323 | 1.01585 | 62 | 0.2151 | -0.2151 | -0.23 | x | 0.8516 | 13.68 | |||
| Thu | 12/17/15 | 237.88977 | 1.01584 | 63 | 0.2186 | -0.2186 | -0.22 | x | 0.8551 | 13.67 | |||
| Fri | 12/18/15 | 237.88632 | 1.01582 | 64 | 0.2220 | -0.2220 | -0.20 | x | 0.8585 | 13.65 | |||
| Mon | 12/21/15 | 237.87597 | 1.01578 | 67 | 0.2324 | -0.2324 | -0.16 | x | 0.8689 | 13.61 | |||
| Tue | 12/22/15 | 237.87252 | 1.01576 | 68 | 0.2359 | -0.2359 | -0.14 | x | 0.8724 | 13.59 | |||
| Wed | 12/23/15 | 237.86906 | 1.01575 | 69 | 0.2394 | -0.2394 | -0.13 | x | 0.8759 | 13.58 | |||
| Thu | 12/24/15 | 237.86561 | 1.01574 | 70 | 0.2428 | -0.2428 | -0.12 | x | 0.8793 | 13.57 | |||
| Fri | 12/25/15 | 237.86216 | 1.01572 | 71 | 0.2463 | -0.2463 | -0.10 | x | 0.8828 | 13.55 | |||
| Mon | 12/28/15 | 237.85181 | 1.01568 | 74 | 0.2567 | -0.2567 | -0.06 | x | 0.8932 | 13.51 | |||
| Tue | 12/29/15 | 237.84835 | 1.01566 | 75 | 0.2602 | -0.2602 | -0.04 | x | 0.8967 | 13.49 | |||
| Wed | 12/30/15 | 237.84490 | 1.01565 | 76 | 0.2636 | -0.2636 | -0.03 | x | 0.9001 | 13.48 | |||
| Thu | 12/31/15 | 237.84145 | 1.01563 | 77 | 0.2671 | -0.2671 | -0.01 | x | 0.9036 | 13.46 | |||
| Fri | 01/01/16 | 237.83800 | 1.01562 | ||||||||||
Generated 12/15/15 09:28