| CUSIP Number | 912828NM8 | Interest 01/15/14 (184 days) | $6.6869 | |
| Dated Date | July 15, 2010 | Interest 07/15/14 (181 days) | $6.8049 | |
| Ref CPI on Dated Date | 218.08532 | Interest Total | $13.4918 | |
| Original Issue Date | July 15, 2010 | Interest 01/15/15 (184 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 01/01/14 | 233.54600 | 1.07089 | 170 | 6.1838 | x | x | 7.3080 | 17.83 | 6.1838 | 0.00 | ||
| Thu | 01/02/14 | 233.53061 | 1.07082 | 171 | 6.2198 | x | x | 7.2720 | 17.90 | 6.2198 | -0.07 | ||
| Fri | 01/03/14 | 233.51523 | 1.07075 | 172 | 6.2557 | x | x | 7.2361 | 17.97 | 6.2557 | -0.14 | ||
| Mon | 01/06/14 | 233.46906 | 1.07054 | 175 | 6.3636 | x | x | 7.1282 | 18.18 | 6.3636 | -0.35 | ||
| Tue | 01/07/14 | 233.45368 | 1.07047 | 176 | 6.3995 | x | x | 7.0923 | 18.25 | 6.3995 | -0.42 | ||
| Wed | 01/08/14 | 233.43829 | 1.07040 | 177 | 6.4355 | x | x | 7.0563 | 18.32 | 6.4355 | -0.49 | ||
| Thu | 01/09/14 | 233.42290 | 1.07033 | 178 | 6.4714 | x | x | 7.0204 | 18.39 | 6.4714 | -0.56 | ||
| Fri | 01/10/14 | 233.40752 | 1.07026 | 179 | 6.5074 | x | x | 6.9844 | 18.46 | 6.5074 | -0.63 | ||
| Mon | 01/13/14 | 233.36135 | 1.07005 | 182 | 6.6151 | x | x | 6.8767 | 18.67 | 6.6151 | -0.84 | ||
| Tue | 01/14/14 | 233.34597 | 1.06998 | 183 | 6.6510 | x | x | 6.8408 | 18.74 | 6.6510 | -0.91 | ||
| Wed | 01/15/14 | 233.33058 | 1.06991 | 0 | 0.0000 | x | 6.8049 | 18.81 | x | 6.6869 | -0.98 | ||
| Thu | 01/16/14 | 233.31519 | 1.06983 | 1 | 0.0369 | x | 6.7680 | 18.89 | x | 6.7238 | -1.06 | ||
| Fri | 01/17/14 | 233.29981 | 1.06976 | 2 | 0.0739 | x | 6.7310 | 18.96 | x | 6.7608 | -1.13 | ||
| Mon | 01/20/14 | 233.25365 | 1.06955 | 5 | 0.1847 | x | 6.6202 | 19.17 | x | 6.8716 | -1.34 | ||
| Tue | 01/21/14 | 233.23826 | 1.06948 | 6 | 0.2216 | x | 6.5833 | 19.24 | x | 6.9085 | -1.41 | ||
| Wed | 01/22/14 | 233.22287 | 1.06941 | 7 | 0.2585 | x | 6.5464 | 19.31 | x | 6.9454 | -1.48 | ||
| Thu | 01/23/14 | 233.20748 | 1.06934 | 8 | 0.2954 | x | 6.5095 | 19.38 | x | 6.9823 | -1.55 | ||
| Fri | 01/24/14 | 233.19210 | 1.06927 | 9 | 0.3323 | x | 6.4726 | 19.45 | x | 7.0192 | -1.62 | ||
| Mon | 01/27/14 | 233.14594 | 1.06906 | 12 | 0.4430 | x | 6.3619 | 19.66 | x | 7.1299 | -1.83 | ||
| Tue | 01/28/14 | 233.13055 | 1.06899 | 13 | 0.4799 | x | 6.3250 | 19.73 | x | 7.1668 | -1.90 | ||
| Wed | 01/29/14 | 233.11516 | 1.06892 | 14 | 0.5167 | x | 6.2882 | 19.80 | x | 7.2036 | -1.97 | ||
| Thu | 01/30/14 | 233.09977 | 1.06885 | 15 | 0.5536 | x | 6.2513 | 19.87 | x | 7.2405 | -2.04 | ||
| Fri | 01/31/14 | 233.08439 | 1.06878 | 16 | 0.5905 | x | 6.2144 | 19.94 | x | 7.2774 | -2.11 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/03/14 | 233.06757 | 1.06870 | 19 | 0.7011 | x | 6.1038 | 20.02 | x | 7.3880 | -2.19 | ||
| Tue | 02/04/14 | 233.06686 | 1.06870 | 20 | 0.7381 | x | 6.0668 | 20.02 | x | 7.4250 | -2.19 | ||
| Wed | 02/05/14 | 233.06614 | 1.06869 | 21 | 0.7749 | x | 6.0300 | 20.03 | x | 7.4618 | -2.20 | ||
| Thu | 02/06/14 | 233.06543 | 1.06869 | 22 | 0.8119 | x | 5.9930 | 20.03 | x | 7.4988 | -2.20 | ||
| Fri | 02/07/14 | 233.06471 | 1.06869 | 23 | 0.8488 | x | 5.9561 | 20.03 | x | 7.5357 | -2.20 | ||
| Mon | 02/10/14 | 233.06257 | 1.06868 | 26 | 0.9595 | x | 5.8454 | 20.04 | x | 7.6464 | -2.21 | ||
| Tue | 02/11/14 | 233.06186 | 1.06867 | 27 | 0.9963 | x | 5.8086 | 20.05 | x | 7.6832 | -2.22 | ||
| Wed | 02/12/14 | 233.06114 | 1.06867 | 28 | 1.0332 | x | 5.7717 | 20.05 | x | 7.7201 | -2.22 | ||
| Thu | 02/13/14 | 233.06043 | 1.06867 | 29 | 1.0701 | x | 5.7348 | 20.05 | x | 7.7570 | -2.22 | ||
| Fri | 02/14/14 | 233.05971 | 1.06866 | 30 | 1.1070 | x | 5.6979 | 20.06 | x | 7.7939 | -2.23 | ||
| Mon | 02/17/14 | 233.05757 | 1.06865 | 33 | 1.2177 | x | 5.5872 | 20.07 | x | 7.9046 | -2.24 | ||
| Tue | 02/18/14 | 233.05686 | 1.06865 | 34 | 1.2546 | x | 5.5503 | 20.07 | x | 7.9415 | -2.24 | ||
| Wed | 02/19/14 | 233.05614 | 1.06865 | 35 | 1.2915 | x | 5.5134 | 20.07 | x | 7.9784 | -2.24 | ||
| Thu | 02/20/14 | 233.05543 | 1.06864 | 36 | 1.3284 | x | 5.4765 | 20.08 | x | 8.0153 | -2.25 | ||
| Fri | 02/21/14 | 233.05471 | 1.06864 | 37 | 1.3653 | x | 5.4396 | 20.08 | x | 8.0522 | -2.25 | ||
| Mon | 02/24/14 | 233.05257 | 1.06863 | 40 | 1.4760 | x | 5.3289 | 20.09 | x | 8.1629 | -2.26 | ||
| Tue | 02/25/14 | 233.05186 | 1.06863 | 41 | 1.5129 | x | 5.2920 | 20.09 | x | 8.1998 | -2.26 | ||
| Wed | 02/26/14 | 233.05114 | 1.06862 | 42 | 1.5498 | x | 5.2551 | 20.10 | x | 8.2367 | -2.27 | ||
| Thu | 02/27/14 | 233.05043 | 1.06862 | 43 | 1.5867 | x | 5.2182 | 20.10 | x | 8.2736 | -2.27 | ||
| Fri | 02/28/14 | 233.04971 | 1.06862 | 44 | 1.6236 | x | 5.1813 | 20.10 | x | 8.3105 | -2.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/03/14 | 233.10494 | 1.06887 | 47 | 1.7347 | x | 5.0702 | 19.85 | x | 8.4216 | -2.02 | ||
| Tue | 03/04/14 | 233.13290 | 1.06900 | 48 | 1.7718 | x | 5.0331 | 19.72 | x | 8.4587 | -1.89 | ||
| Wed | 03/05/14 | 233.16087 | 1.06913 | 49 | 1.8090 | x | 4.9959 | 19.59 | x | 8.4959 | -1.76 | ||
| Thu | 03/06/14 | 233.18884 | 1.06926 | 50 | 1.8461 | x | 4.9588 | 19.46 | x | 8.5330 | -1.63 | ||
| Fri | 03/07/14 | 233.21681 | 1.06938 | 51 | 1.8832 | x | 4.9217 | 19.34 | x | 8.5701 | -1.51 | ||
| Mon | 03/10/14 | 233.30071 | 1.06977 | 54 | 1.9947 | x | 4.8102 | 18.95 | x | 8.6816 | -1.12 | ||
| Tue | 03/11/14 | 233.32868 | 1.06990 | 55 | 2.0319 | x | 4.7730 | 18.82 | x | 8.7188 | -0.99 | ||
| Wed | 03/12/14 | 233.35665 | 1.07002 | 56 | 2.0691 | x | 4.7358 | 18.70 | x | 8.7560 | -0.87 | ||
| Thu | 03/13/14 | 233.38461 | 1.07015 | 57 | 2.1063 | x | 4.6986 | 18.57 | x | 8.7932 | -0.74 | ||
| Fri | 03/14/14 | 233.41258 | 1.07028 | 58 | 2.1435 | x | 4.6614 | 18.44 | x | 8.8304 | -0.61 | ||
| Mon | 03/17/14 | 233.49648 | 1.07067 | 61 | 2.2552 | x | 4.5497 | 18.05 | x | 8.9421 | -0.22 | ||
| Tue | 03/18/14 | 233.52445 | 1.07079 | 62 | 2.2924 | x | 4.5125 | 17.93 | x | 8.9793 | -0.10 | ||
| Wed | 03/19/14 | 233.55242 | 1.07092 | 63 | 2.3297 | x | 4.4752 | 17.80 | x | 9.0166 | 0.03 | ||
| Thu | 03/20/14 | 233.58039 | 1.07105 | 64 | 2.3670 | x | 4.4379 | 17.67 | x | 9.0539 | 0.16 | ||
| Fri | 03/21/14 | 233.60835 | 1.07118 | 65 | 2.4042 | x | 4.4007 | 17.54 | x | 9.0911 | 0.29 | ||
| Mon | 03/24/14 | 233.69226 | 1.07156 | 68 | 2.5161 | x | 4.2888 | 17.16 | x | 9.2030 | 0.67 | ||
| Tue | 03/25/14 | 233.72023 | 1.07169 | 69 | 2.5534 | x | 4.2515 | 17.03 | x | 9.2403 | 0.80 | ||
| Wed | 03/26/14 | 233.74819 | 1.07182 | 70 | 2.5907 | x | 4.2142 | 16.90 | x | 9.2776 | 0.93 | ||
| Thu | 03/27/14 | 233.77616 | 1.07195 | 71 | 2.6281 | x | 4.1768 | 16.77 | x | 9.3150 | 1.06 | ||
| Fri | 03/28/14 | 233.80413 | 1.07208 | 72 | 2.6654 | x | 4.1395 | 16.64 | x | 9.3523 | 1.19 | ||
| Mon | 03/31/14 | 233.88803 | 1.07246 | 75 | 2.7774 | x | 4.0275 | 16.26 | x | 9.4643 | 1.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 04/01/14 | 233.91600 | 1.07259 | 76 | 2.8148 | x | 3.9901 | 16.13 | x | 9.5017 | 1.70 | ||
| Wed | 04/02/14 | 233.94483 | 1.07272 | 77 | 2.8522 | x | 3.9527 | 16.00 | x | 9.5391 | 1.83 | ||
| Thu | 04/03/14 | 233.97367 | 1.07285 | 78 | 2.8896 | x | 3.9153 | 15.87 | x | 9.5765 | 1.96 | ||
| Fri | 04/04/14 | 234.00250 | 1.07299 | 79 | 2.9270 | x | 3.8779 | 15.73 | x | 9.6139 | 2.10 | ||
| Mon | 04/07/14 | 234.08900 | 1.07338 | 82 | 3.0393 | x | 3.7656 | 15.34 | x | 9.7262 | 2.49 | ||
| Tue | 04/08/14 | 234.11783 | 1.07351 | 83 | 3.0767 | x | 3.7282 | 15.21 | x | 9.7636 | 2.62 | ||
| Wed | 04/09/14 | 234.14667 | 1.07365 | 84 | 3.1142 | x | 3.6907 | 15.07 | x | 9.8011 | 2.76 | ||
| Thu | 04/10/14 | 234.17550 | 1.07378 | 85 | 3.1516 | x | 3.6533 | 14.94 | x | 9.8385 | 2.89 | ||
| Fri | 04/11/14 | 234.20433 | 1.07391 | 86 | 3.1891 | x | 3.6158 | 14.81 | x | 9.8760 | 3.02 | ||
| Mon | 04/14/14 | 234.29083 | 1.07431 | 89 | 3.3016 | x | 3.5033 | 14.41 | x | 9.9885 | 3.42 | ||
| Tue | 04/15/14 | 234.31967 | 1.07444 | 90 | 3.3391 | x | 3.4658 | 14.28 | x | 10.0260 | 3.55 | ||
| Wed | 04/16/14 | 234.34850 | 1.07457 | 91 | 3.3766 | x | 3.4283 | 14.15 | x | 10.0635 | 3.68 | ||
| Thu | 04/17/14 | 234.37733 | 1.07470 | 92 | 3.4141 | x | 3.3908 | 14.02 | x | 10.1010 | 3.81 | ||
| Fri | 04/18/14 | 234.40617 | 1.07484 | 93 | 3.4517 | x | 3.3532 | 13.88 | x | 10.1386 | 3.95 | ||
| Mon | 04/21/14 | 234.49267 | 1.07523 | 96 | 3.5643 | x | 3.2406 | 13.49 | x | 10.2512 | 4.34 | ||
| Tue | 04/22/14 | 234.52150 | 1.07537 | 97 | 3.6019 | x | 3.2030 | 13.35 | x | 10.2888 | 4.48 | ||
| Wed | 04/23/14 | 234.55033 | 1.07550 | 98 | 3.6395 | x | 3.1654 | 13.22 | x | 10.3264 | 4.61 | ||
| Thu | 04/24/14 | 234.57917 | 1.07563 | 99 | 3.6771 | x | 3.1278 | 13.09 | x | 10.3640 | 4.74 | ||
| Fri | 04/25/14 | 234.60800 | 1.07576 | 100 | 3.7146 | x | 3.0903 | 12.96 | x | 10.4015 | 4.87 | ||
| Mon | 04/28/14 | 234.69450 | 1.07616 | 103 | 3.8275 | x | 2.9774 | 12.56 | x | 10.5144 | 5.27 | ||
| Tue | 04/29/14 | 234.72333 | 1.07629 | 104 | 3.8651 | x | 2.9398 | 12.43 | x | 10.5520 | 5.40 | ||
| Wed | 04/30/14 | 234.75217 | 1.07642 | 105 | 3.9028 | x | 2.9021 | 12.30 | x | 10.5897 | 5.53 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.07656 | 106 | 3.9404 | x | 2.8645 | 12.16 | x | 10.6273 | 5.67 | ||
| Fri | 05/02/14 | 234.82977 | 1.07678 | 107 | 3.9784 | x | 2.8265 | 11.94 | x | 10.6653 | 5.89 | ||
| Mon | 05/05/14 | 234.97610 | 1.07745 | 110 | 4.0925 | x | 2.7124 | 11.27 | x | 10.7794 | 6.56 | ||
| Tue | 05/06/14 | 235.02487 | 1.07767 | 111 | 4.1306 | x | 2.6743 | 11.05 | x | 10.8175 | 6.78 | ||
| Wed | 05/07/14 | 235.07365 | 1.07790 | 112 | 4.1687 | x | 2.6362 | 10.82 | x | 10.8556 | 7.01 | ||
| Thu | 05/08/14 | 235.12242 | 1.07812 | 113 | 4.2068 | x | 2.5981 | 10.60 | x | 10.8937 | 7.23 | ||
| Fri | 05/09/14 | 235.17119 | 1.07834 | 114 | 4.2448 | x | 2.5601 | 10.38 | x | 10.9317 | 7.45 | ||
| Mon | 05/12/14 | 235.31752 | 1.07902 | 117 | 4.3593 | x | 2.4456 | 9.70 | x | 11.0462 | 8.13 | ||
| Tue | 05/13/14 | 235.36629 | 1.07924 | 118 | 4.3975 | x | 2.4074 | 9.48 | x | 11.0844 | 8.35 | ||
| Wed | 05/14/14 | 235.41506 | 1.07946 | 119 | 4.4356 | x | 2.3693 | 9.26 | x | 11.1225 | 8.57 | ||
| Thu | 05/15/14 | 235.46384 | 1.07969 | 120 | 4.4739 | x | 2.3310 | 9.03 | x | 11.1608 | 8.80 | ||
| Fri | 05/16/14 | 235.51261 | 1.07991 | 121 | 4.5121 | x | 2.2928 | 8.81 | x | 11.1990 | 9.02 | ||
| Mon | 05/19/14 | 235.65894 | 1.08058 | 124 | 4.6268 | x | 2.1781 | 8.14 | x | 11.3137 | 9.69 | ||
| Tue | 05/20/14 | 235.70771 | 1.08081 | 125 | 4.6651 | x | 2.1398 | 7.91 | x | 11.3520 | 9.92 | ||
| Wed | 05/21/14 | 235.75648 | 1.08103 | 126 | 4.7034 | x | 2.1015 | 7.69 | x | 11.3903 | 10.14 | ||
| Thu | 05/22/14 | 235.80526 | 1.08125 | 127 | 4.7417 | x | 2.0632 | 7.47 | x | 11.4286 | 10.36 | ||
| Fri | 05/23/14 | 235.85403 | 1.08148 | 128 | 4.7800 | x | 2.0249 | 7.24 | x | 11.4669 | 10.59 | ||
| Mon | 05/26/14 | 236.00035 | 1.08215 | 131 | 4.8951 | x | 1.9098 | 6.57 | x | 11.5820 | 11.26 | ||
| Tue | 05/27/14 | 236.04913 | 1.08237 | 132 | 4.9335 | x | 1.8714 | 6.35 | x | 11.6204 | 11.48 | ||
| Wed | 05/28/14 | 236.09790 | 1.08259 | 133 | 4.9718 | x | 1.8331 | 6.13 | x | 11.6587 | 11.70 | ||
| Thu | 05/29/14 | 236.14668 | 1.08282 | 134 | 5.0103 | x | 1.7946 | 5.90 | x | 11.6972 | 11.93 | ||
| Fri | 05/30/14 | 236.19545 | 1.08304 | 135 | 5.0487 | x | 1.7562 | 5.68 | x | 11.7356 | 12.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.08361 | 138 | 5.1636 | x | 1.6413 | 5.11 | x | 11.8505 | 12.72 | ||
| Tue | 06/03/14 | 236.34493 | 1.08373 | 139 | 5.2016 | x | 1.6033 | 4.99 | x | 11.8885 | 12.84 | ||
| Wed | 06/04/14 | 236.37090 | 1.08385 | 140 | 5.2396 | x | 1.5653 | 4.87 | x | 11.9265 | 12.96 | ||
| Thu | 06/05/14 | 236.39687 | 1.08397 | 141 | 5.2776 | x | 1.5273 | 4.75 | x | 11.9645 | 13.08 | ||
| Fri | 06/06/14 | 236.42283 | 1.08408 | 142 | 5.3156 | x | 1.4893 | 4.64 | x | 12.0025 | 13.19 | ||
| Mon | 06/09/14 | 236.50073 | 1.08444 | 145 | 5.4297 | x | 1.3752 | 4.28 | x | 12.1166 | 13.55 | ||
| Tue | 06/10/14 | 236.52670 | 1.08456 | 146 | 5.4677 | x | 1.3372 | 4.16 | x | 12.1546 | 13.67 | ||
| Wed | 06/11/14 | 236.55267 | 1.08468 | 147 | 5.5058 | x | 1.2991 | 4.04 | x | 12.1927 | 13.79 | ||
| Thu | 06/12/14 | 236.57863 | 1.08480 | 148 | 5.5439 | x | 1.2610 | 3.92 | x | 12.2308 | 13.91 | ||
| Fri | 06/13/14 | 236.60460 | 1.08492 | 149 | 5.5819 | x | 1.2230 | 3.80 | x | 12.2688 | 14.03 | ||
| Mon | 06/16/14 | 236.68250 | 1.08527 | 152 | 5.6962 | x | 1.1087 | 3.45 | x | 12.3831 | 14.38 | ||
| Tue | 06/17/14 | 236.70847 | 1.08539 | 153 | 5.7343 | x | 1.0706 | 3.33 | x | 12.4212 | 14.50 | ||
| Wed | 06/18/14 | 236.73443 | 1.08551 | 154 | 5.7724 | x | 1.0325 | 3.21 | x | 12.4593 | 14.62 | ||
| Thu | 06/19/14 | 236.76040 | 1.08563 | 155 | 5.8105 | x | 0.9944 | 3.09 | x | 12.4974 | 14.74 | ||
| Fri | 06/20/14 | 236.78637 | 1.08575 | 156 | 5.8487 | x | 0.9562 | 2.97 | x | 12.5356 | 14.86 | ||
| Mon | 06/23/14 | 236.86427 | 1.08611 | 159 | 5.9631 | x | 0.8418 | 2.61 | x | 12.6500 | 15.22 | ||
| Tue | 06/24/14 | 236.89023 | 1.08623 | 160 | 6.0013 | x | 0.8036 | 2.49 | x | 12.6882 | 15.34 | ||
| Wed | 06/25/14 | 236.91620 | 1.08635 | 161 | 6.0394 | x | 0.7655 | 2.37 | x | 12.7263 | 15.46 | ||
| Thu | 06/26/14 | 236.94217 | 1.08647 | 162 | 6.0776 | x | 0.7273 | 2.25 | x | 12.7645 | 15.58 | ||
| Fri | 06/27/14 | 236.96813 | 1.08658 | 163 | 6.1158 | x | 0.6891 | 2.14 | x | 12.8027 | 15.69 | ||
| Mon | 06/30/14 | 237.04603 | 1.08694 | 166 | 6.2304 | x | 0.5745 | 1.78 | x | 12.9173 | 16.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.08706 | 167 | 6.2686 | x | 0.5363 | 1.66 | x | 12.9555 | 16.17 | ||
| Wed | 07/02/14 | 237.09871 | 1.08718 | 168 | 6.3068 | x | 0.4981 | 1.54 | x | 12.9937 | 16.29 | ||
| Thu | 07/03/14 | 237.12542 | 1.08731 | 169 | 6.3451 | x | 0.4598 | 1.41 | x | 13.0320 | 16.42 | ||
| Fri | 07/04/14 | 237.15213 | 1.08743 | 170 | 6.3834 | x | 0.4215 | 1.29 | x | 13.0703 | 16.54 | ||
| Mon | 07/07/14 | 237.23226 | 1.08780 | 173 | 6.4983 | x | 0.3066 | 0.92 | x | 13.1852 | 16.91 | ||
| Tue | 07/08/14 | 237.25897 | 1.08792 | 174 | 6.5365 | x | 0.2684 | 0.80 | x | 13.2234 | 17.03 | ||
| Wed | 07/09/14 | 237.28568 | 1.08804 | 175 | 6.5748 | x | 0.2301 | 0.68 | x | 13.2617 | 17.15 | ||
| Thu | 07/10/14 | 237.31239 | 1.08816 | 176 | 6.6131 | x | 0.1918 | 0.56 | x | 13.3000 | 17.27 | ||
| Fri | 07/11/14 | 237.33910 | 1.08829 | 177 | 6.6515 | x | 0.1534 | 0.43 | x | 13.3384 | 17.40 | ||
| Mon | 07/14/14 | 237.41923 | 1.08865 | 180 | 6.7665 | x | 0.0384 | 0.07 | x | 13.4534 | 17.76 | ||
| Tue | 07/15/14 | 237.44594 | 1.08878 | 0 | 0.0000 | 0.0000 | -0.06 | x | x | 13.4918 | 17.89 | ||
| Wed | 07/16/14 | 237.47265 | 1.08890 | 1 | 0.0370 | -0.0370 | -0.18 | x | x | 13.5288 | 18.01 | ||
| Thu | 07/17/14 | 237.49935 | 1.08902 | 2 | 0.0740 | -0.0740 | -0.30 | x | x | 13.5658 | 18.13 | ||
| Fri | 07/18/14 | 237.52606 | 1.08914 | 3 | 0.1110 | -0.1110 | -0.42 | x | x | 13.6028 | 18.25 | ||
| Mon | 07/21/14 | 237.60619 | 1.08951 | 6 | 0.2220 | -0.2220 | -0.79 | x | x | 13.7138 | 18.62 | ||
| Tue | 07/22/14 | 237.63290 | 1.08963 | 7 | 0.2591 | -0.2591 | -0.91 | x | x | 13.7509 | 18.74 | ||
| Wed | 07/23/14 | 237.65961 | 1.08976 | 8 | 0.2961 | -0.2961 | -1.04 | x | x | 13.7879 | 18.87 | ||
| Thu | 07/24/14 | 237.68632 | 1.08988 | 9 | 0.3332 | -0.3332 | -1.16 | x | x | 13.8250 | 18.99 | ||
| Fri | 07/25/14 | 237.71303 | 1.09000 | 10 | 0.3702 | -0.3702 | -1.28 | x | x | 13.8620 | 19.11 | ||
| Mon | 07/28/14 | 237.79316 | 1.09037 | 13 | 0.4815 | -0.4815 | -1.65 | x | x | 13.9733 | 19.48 | ||
| Tue | 07/29/14 | 237.81987 | 1.09049 | 14 | 0.5186 | -0.5186 | -1.77 | x | x | 14.0104 | 19.60 | ||
| Wed | 07/30/14 | 237.84658 | 1.09061 | 15 | 0.5557 | -0.5557 | -1.89 | x | x | 14.0475 | 19.72 | ||
| Thu | 07/31/14 | 237.87329 | 1.09073 | 16 | 0.5928 | -0.5928 | -2.01 | x | x | 14.0846 | 19.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.09086 | 17 | 0.6299 | -0.6299 | -2.14 | x | x | 14.1217 | 19.97 | ||
| Mon | 08/04/14 | 237.94287 | 1.09105 | 20 | 0.7412 | -0.7412 | -2.33 | x | x | 14.2330 | 20.16 | ||
| Tue | 08/05/14 | 237.95716 | 1.09112 | 21 | 0.7783 | -0.7783 | -2.40 | x | x | 14.2701 | 20.23 | ||
| Wed | 08/06/14 | 237.97145 | 1.09119 | 22 | 0.8154 | -0.8154 | -2.47 | x | x | 14.3072 | 20.30 | ||
| Thu | 08/07/14 | 237.98574 | 1.09125 | 23 | 0.8525 | -0.8525 | -2.53 | x | x | 14.3443 | 20.36 | ||
| Fri | 08/08/14 | 238.00003 | 1.09132 | 24 | 0.8897 | -0.8897 | -2.60 | x | x | 14.3815 | 20.43 | ||
| Mon | 08/11/14 | 238.04290 | 1.09151 | 27 | 1.0010 | -1.0010 | -2.79 | x | x | 14.4928 | 20.62 | ||
| Tue | 08/12/14 | 238.05719 | 1.09158 | 28 | 1.0382 | -1.0382 | -2.86 | x | x | 14.5300 | 20.69 | ||
| Wed | 08/13/14 | 238.07148 | 1.09164 | 29 | 1.0753 | -1.0753 | -2.92 | x | x | 14.5671 | 20.75 | ||
| Thu | 08/14/14 | 238.08577 | 1.09171 | 30 | 1.1125 | -1.1125 | -2.99 | x | x | 14.6043 | 20.82 | ||
| Fri | 08/15/14 | 238.10006 | 1.09177 | 31 | 1.1496 | -1.1496 | -3.05 | x | x | 14.6414 | 20.88 | ||
| Mon | 08/18/14 | 238.14294 | 1.09197 | 34 | 1.2611 | -1.2611 | -3.25 | x | x | 14.7529 | 21.08 | ||
| Tue | 08/19/14 | 238.15723 | 1.09204 | 35 | 1.2983 | -1.2983 | -3.32 | x | x | 14.7901 | 21.15 | ||
| Wed | 08/20/14 | 238.17152 | 1.09210 | 36 | 1.3354 | -1.3354 | -3.38 | x | x | 14.8272 | 21.21 | ||
| Thu | 08/21/14 | 238.18581 | 1.09217 | 37 | 1.3726 | -1.3726 | -3.45 | x | x | 14.8644 | 21.28 | ||
| Fri | 08/22/14 | 238.20010 | 1.09223 | 38 | 1.4098 | -1.4098 | -3.51 | x | x | 14.9016 | 21.34 | ||
| Mon | 08/25/14 | 238.24297 | 1.09243 | 41 | 1.5214 | -1.5214 | -3.71 | x | x | 15.0132 | 21.54 | ||
| Tue | 08/26/14 | 238.25726 | 1.09250 | 42 | 1.5586 | -1.5586 | -3.78 | x | x | 15.0504 | 21.61 | ||
| Wed | 08/27/14 | 238.27155 | 1.09256 | 43 | 1.5958 | -1.5958 | -3.84 | x | x | 15.0876 | 21.67 | ||
| Thu | 08/28/14 | 238.28584 | 1.09263 | 44 | 1.6330 | -1.6330 | -3.91 | x | x | 15.1248 | 21.74 | ||
| Fri | 08/29/14 | 238.30013 | 1.09269 | 45 | 1.6702 | -1.6702 | -3.97 | x | x | 15.1620 | 21.80 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.09289 | 48 | 1.7819 | -1.7819 | -4.17 | x | x | 15.2737 | 22.00 | ||
| Tue | 09/02/14 | 238.33990 | 1.09287 | 49 | 1.8190 | -1.8190 | -4.15 | x | x | 15.3108 | 21.98 | ||
| Wed | 09/03/14 | 238.33680 | 1.09286 | 50 | 1.8561 | -1.8561 | -4.14 | x | x | 15.3479 | 21.97 | ||
| Thu | 09/04/14 | 238.33370 | 1.09285 | 51 | 1.8932 | -1.8932 | -4.13 | x | x | 15.3850 | 21.96 | ||
| Fri | 09/05/14 | 238.33060 | 1.09283 | 52 | 1.9303 | -1.9303 | -4.11 | x | x | 15.4221 | 21.94 | ||
| Mon | 09/08/14 | 238.32130 | 1.09279 | 55 | 2.0416 | -2.0416 | -4.07 | x | x | 15.5334 | 21.90 | ||
| Tue | 09/09/14 | 238.31820 | 1.09278 | 56 | 2.0787 | -2.0787 | -4.06 | x | x | 15.5705 | 21.89 | ||
| Wed | 09/10/14 | 238.31510 | 1.09276 | 57 | 2.1157 | -2.1157 | -4.04 | x | x | 15.6075 | 21.87 | ||
| Thu | 09/11/14 | 238.31200 | 1.09275 | 58 | 2.1528 | -2.1528 | -4.03 | x | x | 15.6446 | 21.86 | ||
| Fri | 09/12/14 | 238.30890 | 1.09273 | 59 | 2.1899 | -2.1899 | -4.01 | x | x | 15.6817 | 21.84 | ||
| Mon | 09/15/14 | 238.29960 | 1.09269 | 62 | 2.3012 | -2.3012 | -3.97 | x | x | 15.7930 | 21.80 | ||
| Tue | 09/16/14 | 238.29650 | 1.09268 | 63 | 2.3383 | -2.3383 | -3.96 | x | x | 15.8301 | 21.79 | ||
| Wed | 09/17/14 | 238.29340 | 1.09266 | 64 | 2.3753 | -2.3753 | -3.94 | x | x | 15.8671 | 21.77 | ||
| Thu | 09/18/14 | 238.29030 | 1.09265 | 65 | 2.4124 | -2.4124 | -3.93 | x | x | 15.9042 | 21.76 | ||
| Fri | 09/19/14 | 238.28720 | 1.09263 | 66 | 2.4495 | -2.4495 | -3.91 | x | x | 15.9413 | 21.74 | ||
| Mon | 09/22/14 | 238.27790 | 1.09259 | 69 | 2.5608 | -2.5608 | -3.87 | x | x | 16.0526 | 21.70 | ||
| Tue | 09/23/14 | 238.27480 | 1.09258 | 70 | 2.5978 | -2.5978 | -3.86 | x | x | 16.0896 | 21.69 | ||
| Wed | 09/24/14 | 238.27170 | 1.09256 | 71 | 2.6349 | -2.6349 | -3.84 | x | x | 16.1267 | 21.67 | ||
| Thu | 09/25/14 | 238.26860 | 1.09255 | 72 | 2.6720 | -2.6720 | -3.83 | x | x | 16.1638 | 21.66 | ||
| Fri | 09/26/14 | 238.26550 | 1.09253 | 73 | 2.7091 | -2.7091 | -3.81 | x | x | 16.2009 | 21.64 | ||
| Mon | 09/29/14 | 238.25620 | 1.09249 | 76 | 2.8203 | -2.8203 | -3.77 | x | x | 16.3121 | 21.60 | ||
| Tue | 09/30/14 | 238.25310 | 1.09248 | 77 | 2.8574 | -2.8574 | -3.76 | x | x | 16.3492 | 21.59 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.09246 | 78 | 2.8944 | -2.8944 | -3.74 | x | x | 16.3862 | 21.57 | ||
| Thu | 10/02/14 | 238.23716 | 1.09240 | 79 | 2.9314 | -2.9314 | -3.68 | x | x | 16.4232 | 21.51 | ||
| Fri | 10/03/14 | 238.22432 | 1.09234 | 80 | 2.9683 | -2.9683 | -3.62 | x | x | 16.4601 | 21.45 | ||
| Mon | 10/06/14 | 238.18581 | 1.09217 | 83 | 3.0791 | -3.0791 | -3.45 | x | x | 16.5709 | 21.28 | ||
| Tue | 10/07/14 | 238.17297 | 1.09211 | 84 | 3.1161 | -3.1161 | -3.39 | x | x | 16.6079 | 21.22 | ||
| Wed | 10/08/14 | 238.16013 | 1.09205 | 85 | 3.1530 | -3.1530 | -3.33 | x | x | 16.6448 | 21.16 | ||
| Thu | 10/09/14 | 238.14729 | 1.09199 | 86 | 3.1899 | -3.1899 | -3.27 | x | x | 16.6817 | 21.10 | ||
| Fri | 10/10/14 | 238.13445 | 1.09193 | 87 | 3.2268 | -3.2268 | -3.21 | x | x | 16.7186 | 21.04 | ||
| Mon | 10/13/14 | 238.09594 | 1.09176 | 90 | 3.3376 | -3.3376 | -3.04 | x | x | 16.8294 | 20.87 | ||
| Tue | 10/14/14 | 238.08310 | 1.09170 | 91 | 3.3745 | -3.3745 | -2.98 | x | x | 16.8663 | 20.81 | ||
| Wed | 10/15/14 | 238.07026 | 1.09164 | 92 | 3.4114 | -3.4114 | -2.92 | x | x | 16.9032 | 20.75 | ||
| Thu | 10/16/14 | 238.05742 | 1.09158 | 93 | 3.4483 | -3.4483 | -2.86 | x | x | 16.9401 | 20.69 | ||
| Fri | 10/17/14 | 238.04458 | 1.09152 | 94 | 3.4852 | -3.4852 | -2.80 | x | x | 16.9770 | 20.63 | ||
| Mon | 10/20/14 | 238.00606 | 1.09134 | 97 | 3.5958 | -3.5958 | -2.62 | x | x | 17.0876 | 20.45 | ||
| Tue | 10/21/14 | 237.99323 | 1.09128 | 98 | 3.6327 | -3.6327 | -2.56 | x | x | 17.1245 | 20.39 | ||
| Wed | 10/22/14 | 237.98039 | 1.09123 | 99 | 3.6696 | -3.6696 | -2.51 | x | x | 17.1614 | 20.34 | ||
| Thu | 10/23/14 | 237.96755 | 1.09117 | 100 | 3.7064 | -3.7064 | -2.45 | x | x | 17.1982 | 20.28 | ||
| Fri | 10/24/14 | 237.95471 | 1.09111 | 101 | 3.7433 | -3.7433 | -2.39 | x | x | 17.2351 | 20.22 | ||
| Mon | 10/27/14 | 237.91619 | 1.09093 | 104 | 3.8538 | -3.8538 | -2.21 | x | x | 17.3456 | 20.04 | ||
| Tue | 10/28/14 | 237.90335 | 1.09087 | 105 | 3.8907 | -3.8907 | -2.15 | x | x | 17.3825 | 19.98 | ||
| Wed | 10/29/14 | 237.89052 | 1.09081 | 106 | 3.9275 | -3.9275 | -2.09 | x | x | 17.4193 | 19.92 | ||
| Thu | 10/30/14 | 237.87768 | 1.09076 | 107 | 3.9644 | -3.9644 | -2.04 | x | x | 17.4562 | 19.87 | ||
| Fri | 10/31/14 | 237.86484 | 1.09070 | 108 | 4.0012 | -4.0012 | -1.98 | x | x | 17.4930 | 19.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.09069 | 111 | 4.1123 | -4.1123 | -1.97 | x | x | 17.6041 | 19.80 | ||
| Tue | 11/04/14 | 237.86990 | 1.09072 | 112 | 4.1495 | -4.1495 | -2.00 | x | x | 17.6413 | 19.83 | ||
| Wed | 11/05/14 | 237.87587 | 1.09075 | 113 | 4.1866 | -4.1866 | -2.03 | x | x | 17.6784 | 19.86 | ||
| Thu | 11/06/14 | 237.88183 | 1.09077 | 114 | 4.2238 | -4.2238 | -2.05 | x | x | 17.7156 | 19.88 | ||
| Fri | 11/07/14 | 237.88780 | 1.09080 | 115 | 4.2609 | -4.2609 | -2.08 | x | x | 17.7527 | 19.91 | ||
| Mon | 11/10/14 | 237.90570 | 1.09088 | 118 | 4.3724 | -4.3724 | -2.16 | x | x | 17.8642 | 19.99 | ||
| Tue | 11/11/14 | 237.91167 | 1.09091 | 119 | 4.4096 | -4.4096 | -2.19 | x | x | 17.9014 | 20.02 | ||
| Wed | 11/12/14 | 237.91763 | 1.09094 | 120 | 4.4468 | -4.4468 | -2.22 | x | x | 17.9386 | 20.05 | ||
| Thu | 11/13/14 | 237.92360 | 1.09097 | 121 | 4.4839 | -4.4839 | -2.25 | x | x | 17.9757 | 20.08 | ||
| Fri | 11/14/14 | 237.92957 | 1.09099 | 122 | 4.5211 | -4.5211 | -2.27 | x | x | 18.0129 | 20.10 | ||
| Mon | 11/17/14 | 237.94747 | 1.09108 | 125 | 4.6326 | -4.6326 | -2.36 | x | x | 18.1244 | 20.19 | ||
| Tue | 11/18/14 | 237.95343 | 1.09110 | 126 | 4.6698 | -4.6698 | -2.38 | x | x | 18.1616 | 20.21 | ||
| Wed | 11/19/14 | 237.95940 | 1.09113 | 127 | 4.7070 | -4.7070 | -2.41 | x | x | 18.1988 | 20.24 | ||
| Thu | 11/20/14 | 237.96537 | 1.09116 | 128 | 4.7442 | -4.7442 | -2.44 | x | x | 18.2360 | 20.27 | ||
| Fri | 11/21/14 | 237.97133 | 1.09118 | 129 | 4.7813 | -4.7813 | -2.46 | x | x | 18.2731 | 20.29 | ||
| Mon | 11/24/14 | 237.98923 | 1.09127 | 132 | 4.8929 | -4.8929 | -2.55 | x | x | 18.3847 | 20.38 | ||
| Tue | 11/25/14 | 237.99520 | 1.09129 | 133 | 4.9301 | -4.9301 | -2.57 | x | x | 18.4219 | 20.40 | ||
| Wed | 11/26/14 | 238.00117 | 1.09132 | 134 | 4.9673 | -4.9673 | -2.60 | x | x | 18.4591 | 20.43 | ||
| Thu | 11/27/14 | 238.00713 | 1.09135 | 135 | 5.0045 | -5.0045 | -2.63 | x | x | 18.4963 | 20.46 | ||
| Fri | 11/28/14 | 238.01310 | 1.09138 | 136 | 5.0417 | -5.0417 | -2.66 | x | x | 18.5335 | 20.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.09146 | 139 | 5.1533 | -5.1533 | -2.74 | x | x | 18.6451 | 20.57 | ||
| Tue | 12/02/14 | 238.01171 | 1.09137 | 140 | 5.1899 | -5.1899 | -2.65 | x | x | 18.6817 | 20.48 | ||
| Wed | 12/03/14 | 237.99242 | 1.09128 | 141 | 5.2266 | -5.2266 | -2.56 | x | x | 18.7184 | 20.39 | ||
| Thu | 12/04/14 | 237.97313 | 1.09119 | 142 | 5.2632 | -5.2632 | -2.47 | x | x | 18.7550 | 20.30 | ||
| Fri | 12/05/14 | 237.95384 | 1.09110 | 143 | 5.2998 | -5.2998 | -2.38 | x | x | 18.7916 | 20.21 | ||
| Mon | 12/08/14 | 237.89597 | 1.09084 | 146 | 5.4097 | -5.4097 | -2.12 | x | x | 18.9015 | 19.95 | ||
| Tue | 12/09/14 | 237.87668 | 1.09075 | 147 | 5.4463 | -5.4463 | -2.03 | x | x | 18.9381 | 19.86 | ||
| Wed | 12/10/14 | 237.85739 | 1.09066 | 148 | 5.4829 | -5.4829 | -1.94 | x | x | 18.9747 | 19.77 | ||
| Thu | 12/11/14 | 237.83810 | 1.09057 | 149 | 5.5195 | -5.5195 | -1.85 | x | x | 19.0113 | 19.68 | ||
| Fri | 12/12/14 | 237.81881 | 1.09049 | 150 | 5.5562 | -5.5562 | -1.77 | x | x | 19.0480 | 19.60 | ||
| Mon | 12/15/14 | 237.76094 | 1.09022 | 153 | 5.6659 | -5.6659 | -1.50 | x | x | 19.1577 | 19.33 | ||
| Tue | 12/16/14 | 237.74165 | 1.09013 | 154 | 5.7024 | -5.7024 | -1.41 | x | x | 19.1942 | 19.24 | ||
| Wed | 12/17/14 | 237.72235 | 1.09004 | 155 | 5.7390 | -5.7390 | -1.32 | x | x | 19.2308 | 19.15 | ||
| Thu | 12/18/14 | 237.70306 | 1.08995 | 156 | 5.7756 | -5.7756 | -1.23 | x | x | 19.2674 | 19.06 | ||
| Fri | 12/19/14 | 237.68377 | 1.08987 | 157 | 5.8121 | -5.8121 | -1.15 | x | x | 19.3039 | 18.98 | ||
| Mon | 12/22/14 | 237.62590 | 1.08960 | 160 | 5.9217 | -5.9217 | -0.88 | x | x | 19.4135 | 18.71 | ||
| Tue | 12/23/14 | 237.60661 | 1.08951 | 161 | 5.9583 | -5.9583 | -0.79 | x | x | 19.4501 | 18.62 | ||
| Wed | 12/24/14 | 237.58732 | 1.08942 | 162 | 5.9948 | -5.9948 | -0.70 | x | x | 19.4866 | 18.53 | ||
| Thu | 12/25/14 | 237.56803 | 1.08934 | 163 | 6.0313 | -6.0313 | -0.62 | x | x | 19.5231 | 18.45 | ||
| Fri | 12/26/14 | 237.54874 | 1.08925 | 164 | 6.0678 | -6.0678 | -0.53 | x | x | 19.5596 | 18.36 | ||
| Mon | 12/29/14 | 237.49087 | 1.08898 | 167 | 6.1773 | -6.1773 | -0.26 | x | x | 19.6691 | 18.09 | ||
| Tue | 12/30/14 | 237.47158 | 1.08889 | 168 | 6.2138 | -6.2138 | -0.17 | x | x | 19.7056 | 18.00 | ||
| Wed | 12/31/14 | 237.45229 | 1.08880 | 169 | 6.2502 | -6.2502 | -0.08 | x | x | 19.7420 | 17.91 | ||
| Thu | 01/01/15 | 237.43300 | 1.08872 | ||||||||||
Generated 12/17/14 09:07