| CUSIP Number | 912828JE1 | Interest 01/15/14 (184 days) | $7.4390 | |
| Dated Date | July 15, 2008 | Interest 07/15/14 (181 days) | $7.5702 | |
| Ref CPI on Dated Date | 215.63997 | Interest Total | $15.0092 | |
| Original Issue Date | July 15, 2008 | Interest 01/15/15 (184 days) |
| Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 01/01/14 | 233.54600 | 1.08304 | 170 | 6.8794 | x | x | 8.1298 | 18.02 | 6.8794 | 0.00 | ||
| Thu | 01/02/14 | 233.53061 | 1.08297 | 171 | 6.9194 | x | x | 8.0898 | 18.09 | 6.9194 | -0.07 | ||
| Fri | 01/03/14 | 233.51523 | 1.08289 | 172 | 6.9593 | x | x | 8.0499 | 18.17 | 6.9593 | -0.15 | ||
| Mon | 01/06/14 | 233.46906 | 1.08268 | 175 | 7.0793 | x | x | 7.9299 | 18.38 | 7.0793 | -0.36 | ||
| Tue | 01/07/14 | 233.45368 | 1.08261 | 176 | 7.1193 | x | x | 7.8899 | 18.45 | 7.1193 | -0.43 | ||
| Wed | 01/08/14 | 233.43829 | 1.08254 | 177 | 7.1593 | x | x | 7.8499 | 18.52 | 7.1593 | -0.50 | ||
| Thu | 01/09/14 | 233.42290 | 1.08247 | 178 | 7.1993 | x | x | 7.8099 | 18.59 | 7.1993 | -0.57 | ||
| Fri | 01/10/14 | 233.40752 | 1.08239 | 179 | 7.2392 | x | x | 7.7700 | 18.67 | 7.2392 | -0.65 | ||
| Mon | 01/13/14 | 233.36135 | 1.08218 | 182 | 7.3591 | x | x | 7.6501 | 18.88 | 7.3591 | -0.86 | ||
| Tue | 01/14/14 | 233.34597 | 1.08211 | 183 | 7.3991 | x | x | 7.6101 | 18.95 | 7.3991 | -0.93 | ||
| Wed | 01/15/14 | 233.33058 | 1.08204 | 0 | 0.0000 | x | 7.5702 | 19.02 | x | 7.4390 | -1.00 | ||
| Thu | 01/16/14 | 233.31519 | 1.08197 | 1 | 0.0411 | x | 7.5291 | 19.09 | x | 7.4801 | -1.07 | ||
| Fri | 01/17/14 | 233.29981 | 1.08190 | 2 | 0.0822 | x | 7.4880 | 19.16 | x | 7.5212 | -1.14 | ||
| Mon | 01/20/14 | 233.25365 | 1.08168 | 5 | 0.2054 | x | 7.3648 | 19.38 | x | 7.6444 | -1.36 | ||
| Tue | 01/21/14 | 233.23826 | 1.08161 | 6 | 0.2465 | x | 7.3237 | 19.45 | x | 7.6855 | -1.43 | ||
| Wed | 01/22/14 | 233.22287 | 1.08154 | 7 | 0.2876 | x | 7.2826 | 19.52 | x | 7.7266 | -1.50 | ||
| Thu | 01/23/14 | 233.20748 | 1.08147 | 8 | 0.3286 | x | 7.2416 | 19.59 | x | 7.7676 | -1.57 | ||
| Fri | 01/24/14 | 233.19210 | 1.08140 | 9 | 0.3697 | x | 7.2005 | 19.66 | x | 7.8087 | -1.64 | ||
| Mon | 01/27/14 | 233.14594 | 1.08118 | 12 | 0.4928 | x | 7.0774 | 19.88 | x | 7.9318 | -1.86 | ||
| Tue | 01/28/14 | 233.13055 | 1.08111 | 13 | 0.5338 | x | 7.0364 | 19.95 | x | 7.9728 | -1.93 | ||
| Wed | 01/29/14 | 233.11516 | 1.08104 | 14 | 0.5749 | x | 6.9953 | 20.02 | x | 8.0139 | -2.00 | ||
| Thu | 01/30/14 | 233.09977 | 1.08097 | 15 | 0.6159 | x | 6.9543 | 20.09 | x | 8.0549 | -2.07 | ||
| Fri | 01/31/14 | 233.08439 | 1.08090 | 16 | 0.6569 | x | 6.9133 | 20.16 | x | 8.0959 | -2.14 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/03/14 | 233.06757 | 1.08082 | 19 | 0.7800 | x | 6.7902 | 20.24 | x | 8.2190 | -2.22 | ||
| Tue | 02/04/14 | 233.06686 | 1.08081 | 20 | 0.8211 | x | 6.7491 | 20.25 | x | 8.2601 | -2.23 | ||
| Wed | 02/05/14 | 233.06614 | 1.08081 | 21 | 0.8621 | x | 6.7081 | 20.25 | x | 8.3011 | -2.23 | ||
| Thu | 02/06/14 | 233.06543 | 1.08081 | 22 | 0.9032 | x | 6.6670 | 20.25 | x | 8.3422 | -2.23 | ||
| Fri | 02/07/14 | 233.06471 | 1.08080 | 23 | 0.9442 | x | 6.6260 | 20.26 | x | 8.3832 | -2.24 | ||
| Mon | 02/10/14 | 233.06257 | 1.08079 | 26 | 1.0674 | x | 6.5028 | 20.27 | x | 8.5064 | -2.25 | ||
| Tue | 02/11/14 | 233.06186 | 1.08079 | 27 | 1.1084 | x | 6.4618 | 20.27 | x | 8.5474 | -2.25 | ||
| Wed | 02/12/14 | 233.06114 | 1.08079 | 28 | 1.1495 | x | 6.4207 | 20.27 | x | 8.5885 | -2.25 | ||
| Thu | 02/13/14 | 233.06043 | 1.08078 | 29 | 1.1905 | x | 6.3797 | 20.28 | x | 8.6295 | -2.26 | ||
| Fri | 02/14/14 | 233.05971 | 1.08078 | 30 | 1.2316 | x | 6.3386 | 20.28 | x | 8.6706 | -2.26 | ||
| Mon | 02/17/14 | 233.05757 | 1.08077 | 33 | 1.3547 | x | 6.2155 | 20.29 | x | 8.7937 | -2.27 | ||
| Tue | 02/18/14 | 233.05686 | 1.08077 | 34 | 1.3957 | x | 6.1745 | 20.29 | x | 8.8347 | -2.27 | ||
| Wed | 02/19/14 | 233.05614 | 1.08077 | 35 | 1.4368 | x | 6.1334 | 20.29 | x | 8.8758 | -2.27 | ||
| Thu | 02/20/14 | 233.05543 | 1.08076 | 36 | 1.4778 | x | 6.0924 | 20.30 | x | 8.9168 | -2.28 | ||
| Fri | 02/21/14 | 233.05471 | 1.08076 | 37 | 1.5189 | x | 6.0513 | 20.30 | x | 8.9579 | -2.28 | ||
| Mon | 02/24/14 | 233.05257 | 1.08075 | 40 | 1.6420 | x | 5.9282 | 20.31 | x | 9.0810 | -2.29 | ||
| Tue | 02/25/14 | 233.05186 | 1.08075 | 41 | 1.6831 | x | 5.8871 | 20.31 | x | 9.1221 | -2.29 | ||
| Wed | 02/26/14 | 233.05114 | 1.08074 | 42 | 1.7241 | x | 5.8461 | 20.32 | x | 9.1631 | -2.30 | ||
| Thu | 02/27/14 | 233.05043 | 1.08074 | 43 | 1.7652 | x | 5.8050 | 20.32 | x | 9.2042 | -2.30 | ||
| Fri | 02/28/14 | 233.04971 | 1.08074 | 44 | 1.8062 | x | 5.7640 | 20.32 | x | 9.2452 | -2.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/03/14 | 233.10494 | 1.08099 | 47 | 1.9298 | x | 5.6404 | 20.07 | x | 9.3688 | -2.05 | ||
| Tue | 03/04/14 | 233.13290 | 1.08112 | 48 | 1.9711 | x | 5.5991 | 19.94 | x | 9.4101 | -1.92 | ||
| Wed | 03/05/14 | 233.16087 | 1.08125 | 49 | 2.0124 | x | 5.5578 | 19.81 | x | 9.4514 | -1.79 | ||
| Thu | 03/06/14 | 233.18884 | 1.08138 | 50 | 2.0537 | x | 5.5165 | 19.68 | x | 9.4927 | -1.66 | ||
| Fri | 03/07/14 | 233.21681 | 1.08151 | 51 | 2.0951 | x | 5.4751 | 19.55 | x | 9.5341 | -1.53 | ||
| Mon | 03/10/14 | 233.30071 | 1.08190 | 54 | 2.2191 | x | 5.3511 | 19.16 | x | 9.6581 | -1.14 | ||
| Tue | 03/11/14 | 233.32868 | 1.08203 | 55 | 2.2605 | x | 5.3097 | 19.03 | x | 9.6995 | -1.01 | ||
| Wed | 03/12/14 | 233.35665 | 1.08216 | 56 | 2.3018 | x | 5.2684 | 18.90 | x | 9.7408 | -0.88 | ||
| Thu | 03/13/14 | 233.38461 | 1.08229 | 57 | 2.3432 | x | 5.2270 | 18.77 | x | 9.7822 | -0.75 | ||
| Fri | 03/14/14 | 233.41258 | 1.08242 | 58 | 2.3846 | x | 5.1856 | 18.64 | x | 9.8236 | -0.62 | ||
| Mon | 03/17/14 | 233.49648 | 1.08281 | 61 | 2.5089 | x | 5.0613 | 18.25 | x | 9.9479 | -0.23 | ||
| Tue | 03/18/14 | 233.52445 | 1.08294 | 62 | 2.5503 | x | 5.0199 | 18.12 | x | 9.9893 | -0.10 | ||
| Wed | 03/19/14 | 233.55242 | 1.08307 | 63 | 2.5917 | x | 4.9785 | 17.99 | x | 10.0307 | 0.03 | ||
| Thu | 03/20/14 | 233.58039 | 1.08320 | 64 | 2.6332 | x | 4.9370 | 17.86 | x | 10.0722 | 0.16 | ||
| Fri | 03/21/14 | 233.60835 | 1.08333 | 65 | 2.6747 | x | 4.8955 | 17.73 | x | 10.1137 | 0.29 | ||
| Mon | 03/24/14 | 233.69226 | 1.08371 | 68 | 2.7991 | x | 4.7711 | 17.35 | x | 10.2381 | 0.67 | ||
| Tue | 03/25/14 | 233.72023 | 1.08384 | 69 | 2.8406 | x | 4.7296 | 17.22 | x | 10.2796 | 0.80 | ||
| Wed | 03/26/14 | 233.74819 | 1.08397 | 70 | 2.8821 | x | 4.6881 | 17.09 | x | 10.3211 | 0.93 | ||
| Thu | 03/27/14 | 233.77616 | 1.08410 | 71 | 2.9236 | x | 4.6466 | 16.96 | x | 10.3626 | 1.06 | ||
| Fri | 03/28/14 | 233.80413 | 1.08423 | 72 | 2.9652 | x | 4.6050 | 16.83 | x | 10.4042 | 1.19 | ||
| Mon | 03/31/14 | 233.88803 | 1.08462 | 75 | 3.0898 | x | 4.4804 | 16.44 | x | 10.5288 | 1.58 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 04/01/14 | 233.91600 | 1.08475 | 76 | 3.1314 | x | 4.4388 | 16.31 | x | 10.5704 | 1.71 | ||
| Wed | 04/02/14 | 233.94483 | 1.08489 | 77 | 3.1730 | x | 4.3972 | 16.17 | x | 10.6120 | 1.85 | ||
| Thu | 04/03/14 | 233.97367 | 1.08502 | 78 | 3.2146 | x | 4.3556 | 16.04 | x | 10.6536 | 1.98 | ||
| Fri | 04/04/14 | 234.00250 | 1.08515 | 79 | 3.2562 | x | 4.3140 | 15.91 | x | 10.6952 | 2.11 | ||
| Mon | 04/07/14 | 234.08900 | 1.08555 | 82 | 3.3811 | x | 4.1891 | 15.51 | x | 10.8201 | 2.51 | ||
| Tue | 04/08/14 | 234.11783 | 1.08569 | 83 | 3.4228 | x | 4.1474 | 15.37 | x | 10.8618 | 2.65 | ||
| Wed | 04/09/14 | 234.14667 | 1.08582 | 84 | 3.4644 | x | 4.1058 | 15.24 | x | 10.9034 | 2.78 | ||
| Thu | 04/10/14 | 234.17550 | 1.08596 | 85 | 3.5061 | x | 4.0641 | 15.10 | x | 10.9451 | 2.92 | ||
| Fri | 04/11/14 | 234.20433 | 1.08609 | 86 | 3.5478 | x | 4.0224 | 14.97 | x | 10.9868 | 3.05 | ||
| Mon | 04/14/14 | 234.29083 | 1.08649 | 89 | 3.6729 | x | 3.8973 | 14.57 | x | 11.1119 | 3.45 | ||
| Tue | 04/15/14 | 234.31967 | 1.08662 | 90 | 3.7146 | x | 3.8556 | 14.44 | x | 11.1536 | 3.58 | ||
| Wed | 04/16/14 | 234.34850 | 1.08676 | 91 | 3.7564 | x | 3.8138 | 14.30 | x | 11.1954 | 3.72 | ||
| Thu | 04/17/14 | 234.37733 | 1.08689 | 92 | 3.7981 | x | 3.7721 | 14.17 | x | 11.2371 | 3.85 | ||
| Fri | 04/18/14 | 234.40617 | 1.08703 | 93 | 3.8399 | x | 3.7303 | 14.03 | x | 11.2789 | 3.99 | ||
| Mon | 04/21/14 | 234.49267 | 1.08743 | 96 | 3.9652 | x | 3.6050 | 13.63 | x | 11.4042 | 4.39 | ||
| Tue | 04/22/14 | 234.52150 | 1.08756 | 97 | 4.0070 | x | 3.5632 | 13.50 | x | 11.4460 | 4.52 | ||
| Wed | 04/23/14 | 234.55033 | 1.08769 | 98 | 4.0488 | x | 3.5214 | 13.37 | x | 11.4878 | 4.65 | ||
| Thu | 04/24/14 | 234.57917 | 1.08783 | 99 | 4.0906 | x | 3.4796 | 13.23 | x | 11.5296 | 4.79 | ||
| Fri | 04/25/14 | 234.60800 | 1.08796 | 100 | 4.1324 | x | 3.4378 | 13.10 | x | 11.5714 | 4.92 | ||
| Mon | 04/28/14 | 234.69450 | 1.08836 | 103 | 4.2580 | x | 3.3122 | 12.70 | x | 11.6970 | 5.32 | ||
| Tue | 04/29/14 | 234.72333 | 1.08850 | 104 | 4.2999 | x | 3.2703 | 12.56 | x | 11.7389 | 5.46 | ||
| Wed | 04/30/14 | 234.75217 | 1.08863 | 105 | 4.3417 | x | 3.2285 | 12.43 | x | 11.7807 | 5.59 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 05/01/14 | 234.78100 | 1.08876 | 106 | 4.3836 | x | 3.1866 | 12.30 | x | 11.8226 | 5.72 | ||
| Fri | 05/02/14 | 234.82977 | 1.08899 | 107 | 4.4259 | x | 3.1443 | 12.07 | x | 11.8649 | 5.95 | ||
| Mon | 05/05/14 | 234.97610 | 1.08967 | 110 | 4.5528 | x | 3.0174 | 11.39 | x | 11.9918 | 6.63 | ||
| Tue | 05/06/14 | 235.02487 | 1.08989 | 111 | 4.5952 | x | 2.9750 | 11.17 | x | 12.0342 | 6.85 | ||
| Wed | 05/07/14 | 235.07365 | 1.09012 | 112 | 4.6375 | x | 2.9327 | 10.94 | x | 12.0765 | 7.08 | ||
| Thu | 05/08/14 | 235.12242 | 1.09035 | 113 | 4.6799 | x | 2.8903 | 10.71 | x | 12.1189 | 7.31 | ||
| Fri | 05/09/14 | 235.17119 | 1.09057 | 114 | 4.7223 | x | 2.8479 | 10.49 | x | 12.1613 | 7.53 | ||
| Mon | 05/12/14 | 235.31752 | 1.09125 | 117 | 4.8496 | x | 2.7206 | 9.81 | x | 12.2886 | 8.21 | ||
| Tue | 05/13/14 | 235.36629 | 1.09148 | 118 | 4.8921 | x | 2.6781 | 9.58 | x | 12.3311 | 8.44 | ||
| Wed | 05/14/14 | 235.41506 | 1.09170 | 119 | 4.9345 | x | 2.6357 | 9.36 | x | 12.3735 | 8.66 | ||
| Thu | 05/15/14 | 235.46384 | 1.09193 | 120 | 4.9770 | x | 2.5932 | 9.13 | x | 12.4160 | 8.89 | ||
| Fri | 05/16/14 | 235.51261 | 1.09216 | 121 | 5.0196 | x | 2.5506 | 8.90 | x | 12.4586 | 9.12 | ||
| Mon | 05/19/14 | 235.65894 | 1.09284 | 124 | 5.1472 | x | 2.4230 | 8.22 | x | 12.5862 | 9.80 | ||
| Tue | 05/20/14 | 235.70771 | 1.09306 | 125 | 5.1898 | x | 2.3804 | 8.00 | x | 12.6288 | 10.02 | ||
| Wed | 05/21/14 | 235.75648 | 1.09329 | 126 | 5.2324 | x | 2.3378 | 7.77 | x | 12.6714 | 10.25 | ||
| Thu | 05/22/14 | 235.80526 | 1.09351 | 127 | 5.2750 | x | 2.2952 | 7.55 | x | 12.7140 | 10.47 | ||
| Fri | 05/23/14 | 235.85403 | 1.09374 | 128 | 5.3176 | x | 2.2526 | 7.32 | x | 12.7566 | 10.70 | ||
| Mon | 05/26/14 | 236.00035 | 1.09442 | 131 | 5.4456 | x | 2.1246 | 6.64 | x | 12.8846 | 11.38 | ||
| Tue | 05/27/14 | 236.04913 | 1.09464 | 132 | 5.4883 | x | 2.0819 | 6.42 | x | 12.9273 | 11.60 | ||
| Wed | 05/28/14 | 236.09790 | 1.09487 | 133 | 5.5311 | x | 2.0391 | 6.19 | x | 12.9701 | 11.83 | ||
| Thu | 05/29/14 | 236.14668 | 1.09510 | 134 | 5.5738 | x | 1.9964 | 5.96 | x | 13.0128 | 12.06 | ||
| Fri | 05/30/14 | 236.19545 | 1.09532 | 135 | 5.6165 | x | 1.9537 | 5.74 | x | 13.0555 | 12.28 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/02/14 | 236.31897 | 1.09590 | 138 | 5.7444 | x | 1.8258 | 5.16 | x | 13.1834 | 12.86 | ||
| Tue | 06/03/14 | 236.34493 | 1.09602 | 139 | 5.7867 | x | 1.7835 | 5.04 | x | 13.2257 | 12.98 | ||
| Wed | 06/04/14 | 236.37090 | 1.09614 | 140 | 5.8289 | x | 1.7413 | 4.92 | x | 13.2679 | 13.10 | ||
| Thu | 06/05/14 | 236.39687 | 1.09626 | 141 | 5.8712 | x | 1.6990 | 4.80 | x | 13.3102 | 13.22 | ||
| Fri | 06/06/14 | 236.42283 | 1.09638 | 142 | 5.9135 | x | 1.6567 | 4.68 | x | 13.3525 | 13.34 | ||
| Mon | 06/09/14 | 236.50073 | 1.09674 | 145 | 6.0404 | x | 1.5298 | 4.32 | x | 13.4794 | 13.70 | ||
| Tue | 06/10/14 | 236.52670 | 1.09686 | 146 | 6.0827 | x | 1.4875 | 4.20 | x | 13.5217 | 13.82 | ||
| Wed | 06/11/14 | 236.55267 | 1.09698 | 147 | 6.1251 | x | 1.4451 | 4.08 | x | 13.5641 | 13.94 | ||
| Thu | 06/12/14 | 236.57863 | 1.09710 | 148 | 6.1674 | x | 1.4028 | 3.96 | x | 13.6064 | 14.06 | ||
| Fri | 06/13/14 | 236.60460 | 1.09722 | 149 | 6.2097 | x | 1.3605 | 3.84 | x | 13.6487 | 14.18 | ||
| Mon | 06/16/14 | 236.68250 | 1.09758 | 152 | 6.3369 | x | 1.2333 | 3.48 | x | 13.7759 | 14.54 | ||
| Tue | 06/17/14 | 236.70847 | 1.09770 | 153 | 6.3792 | x | 1.1910 | 3.36 | x | 13.8182 | 14.66 | ||
| Wed | 06/18/14 | 236.73443 | 1.09782 | 154 | 6.4216 | x | 1.1486 | 3.24 | x | 13.8606 | 14.78 | ||
| Thu | 06/19/14 | 236.76040 | 1.09794 | 155 | 6.4640 | x | 1.1062 | 3.12 | x | 13.9030 | 14.90 | ||
| Fri | 06/20/14 | 236.78637 | 1.09806 | 156 | 6.5065 | x | 1.0637 | 3.00 | x | 13.9455 | 15.02 | ||
| Mon | 06/23/14 | 236.86427 | 1.09842 | 159 | 6.6338 | x | 0.9364 | 2.64 | x | 14.0728 | 15.38 | ||
| Tue | 06/24/14 | 236.89023 | 1.09855 | 160 | 6.6763 | x | 0.8939 | 2.51 | x | 14.1153 | 15.51 | ||
| Wed | 06/25/14 | 236.91620 | 1.09867 | 161 | 6.7187 | x | 0.8515 | 2.39 | x | 14.1577 | 15.63 | ||
| Thu | 06/26/14 | 236.94217 | 1.09879 | 162 | 6.7612 | x | 0.8090 | 2.27 | x | 14.2002 | 15.75 | ||
| Fri | 06/27/14 | 236.96813 | 1.09891 | 163 | 6.8037 | x | 0.7665 | 2.15 | x | 14.2427 | 15.87 | ||
| Mon | 06/30/14 | 237.04603 | 1.09927 | 166 | 6.9312 | x | 0.6390 | 1.79 | x | 14.3702 | 16.23 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 07/01/14 | 237.07200 | 1.09939 | 167 | 6.9737 | x | 0.5965 | 1.67 | x | 14.4127 | 16.35 | ||
| Wed | 07/02/14 | 237.09871 | 1.09951 | 168 | 7.0162 | x | 0.5540 | 1.55 | x | 14.4552 | 16.47 | ||
| Thu | 07/03/14 | 237.12542 | 1.09964 | 169 | 7.0588 | x | 0.5114 | 1.42 | x | 14.4978 | 16.60 | ||
| Fri | 07/04/14 | 237.15213 | 1.09976 | 170 | 7.1014 | x | 0.4688 | 1.30 | x | 14.5404 | 16.72 | ||
| Mon | 07/07/14 | 237.23226 | 1.10013 | 173 | 7.2291 | x | 0.3411 | 0.93 | x | 14.6681 | 17.09 | ||
| Tue | 07/08/14 | 237.25897 | 1.10026 | 174 | 7.2717 | x | 0.2985 | 0.80 | x | 14.7107 | 17.22 | ||
| Wed | 07/09/14 | 237.28568 | 1.10038 | 175 | 7.3143 | x | 0.2559 | 0.68 | x | 14.7533 | 17.34 | ||
| Thu | 07/10/14 | 237.31239 | 1.10050 | 176 | 7.3569 | x | 0.2133 | 0.56 | x | 14.7959 | 17.46 | ||
| Fri | 07/11/14 | 237.33910 | 1.10063 | 177 | 7.3996 | x | 0.1706 | 0.43 | x | 14.8386 | 17.59 | ||
| Mon | 07/14/14 | 237.41923 | 1.10100 | 180 | 7.5276 | x | 0.0426 | 0.06 | x | 14.9666 | 17.96 | ||
| Tue | 07/15/14 | 237.44594 | 1.10112 | 0 | 0.0000 | 0.0000 | -0.06 | x | x | 15.0092 | 18.08 | ||
| Wed | 07/16/14 | 237.47265 | 1.10125 | 1 | 0.0411 | -0.0411 | -0.19 | x | x | 15.0503 | 18.21 | ||
| Thu | 07/17/14 | 237.49935 | 1.10137 | 2 | 0.0823 | -0.0823 | -0.31 | x | x | 15.0915 | 18.33 | ||
| Fri | 07/18/14 | 237.52606 | 1.10149 | 3 | 0.1235 | -0.1235 | -0.43 | x | x | 15.1327 | 18.45 | ||
| Mon | 07/21/14 | 237.60619 | 1.10187 | 6 | 0.2470 | -0.2470 | -0.81 | x | x | 15.2562 | 18.83 | ||
| Tue | 07/22/14 | 237.63290 | 1.10199 | 7 | 0.2882 | -0.2882 | -0.93 | x | x | 15.2974 | 18.95 | ||
| Wed | 07/23/14 | 237.65961 | 1.10211 | 8 | 0.3294 | -0.3294 | -1.05 | x | x | 15.3386 | 19.07 | ||
| Thu | 07/24/14 | 237.68632 | 1.10224 | 9 | 0.3707 | -0.3707 | -1.18 | x | x | 15.3799 | 19.20 | ||
| Fri | 07/25/14 | 237.71303 | 1.10236 | 10 | 0.4119 | -0.4119 | -1.30 | x | x | 15.4211 | 19.32 | ||
| Mon | 07/28/14 | 237.79316 | 1.10273 | 13 | 0.5356 | -0.5356 | -1.67 | x | x | 15.5448 | 19.69 | ||
| Tue | 07/29/14 | 237.81987 | 1.10286 | 14 | 0.5769 | -0.5769 | -1.80 | x | x | 15.5861 | 19.82 | ||
| Wed | 07/30/14 | 237.84658 | 1.10298 | 15 | 0.6182 | -0.6182 | -1.92 | x | x | 15.6274 | 19.94 | ||
| Thu | 07/31/14 | 237.87329 | 1.10310 | 16 | 0.6595 | -0.6595 | -2.04 | x | x | 15.6687 | 20.06 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 08/01/14 | 237.90000 | 1.10323 | 17 | 0.7008 | -0.7008 | -2.17 | x | x | 15.7100 | 20.19 | ||
| Mon | 08/04/14 | 237.94287 | 1.10343 | 20 | 0.8246 | -0.8246 | -2.37 | x | x | 15.8338 | 20.39 | ||
| Tue | 08/05/14 | 237.95716 | 1.10349 | 21 | 0.8658 | -0.8658 | -2.43 | x | x | 15.8750 | 20.45 | ||
| Wed | 08/06/14 | 237.97145 | 1.10356 | 22 | 0.9071 | -0.9071 | -2.50 | x | x | 15.9163 | 20.52 | ||
| Thu | 08/07/14 | 237.98574 | 1.10363 | 23 | 0.9484 | -0.9484 | -2.57 | x | x | 15.9576 | 20.59 | ||
| Fri | 08/08/14 | 238.00003 | 1.10369 | 24 | 0.9897 | -0.9897 | -2.63 | x | x | 15.9989 | 20.65 | ||
| Mon | 08/11/14 | 238.04290 | 1.10389 | 27 | 1.1136 | -1.1136 | -2.83 | x | x | 16.1228 | 20.85 | ||
| Tue | 08/12/14 | 238.05719 | 1.10396 | 28 | 1.1550 | -1.1550 | -2.90 | x | x | 16.1642 | 20.92 | ||
| Wed | 08/13/14 | 238.07148 | 1.10402 | 29 | 1.1963 | -1.1963 | -2.96 | x | x | 16.2055 | 20.98 | ||
| Thu | 08/14/14 | 238.08577 | 1.10409 | 30 | 1.2376 | -1.2376 | -3.03 | x | x | 16.2468 | 21.05 | ||
| Fri | 08/15/14 | 238.10006 | 1.10416 | 31 | 1.2789 | -1.2789 | -3.10 | x | x | 16.2881 | 21.12 | ||
| Mon | 08/18/14 | 238.14294 | 1.10435 | 34 | 1.4029 | -1.4029 | -3.29 | x | x | 16.4121 | 21.31 | ||
| Tue | 08/19/14 | 238.15723 | 1.10442 | 35 | 1.4443 | -1.4443 | -3.36 | x | x | 16.4535 | 21.38 | ||
| Wed | 08/20/14 | 238.17152 | 1.10449 | 36 | 1.4857 | -1.4857 | -3.43 | x | x | 16.4949 | 21.45 | ||
| Thu | 08/21/14 | 238.18581 | 1.10455 | 37 | 1.5270 | -1.5270 | -3.49 | x | x | 16.5362 | 21.51 | ||
| Fri | 08/22/14 | 238.20010 | 1.10462 | 38 | 1.5684 | -1.5684 | -3.56 | x | x | 16.5776 | 21.58 | ||
| Mon | 08/25/14 | 238.24297 | 1.10482 | 41 | 1.6925 | -1.6925 | -3.76 | x | x | 16.7017 | 21.78 | ||
| Tue | 08/26/14 | 238.25726 | 1.10488 | 42 | 1.7339 | -1.7339 | -3.82 | x | x | 16.7431 | 21.84 | ||
| Wed | 08/27/14 | 238.27155 | 1.10495 | 43 | 1.7753 | -1.7753 | -3.89 | x | x | 16.7845 | 21.91 | ||
| Thu | 08/28/14 | 238.28584 | 1.10502 | 44 | 1.8167 | -1.8167 | -3.96 | x | x | 16.8259 | 21.98 | ||
| Fri | 08/29/14 | 238.30013 | 1.10508 | 45 | 1.8581 | -1.8581 | -4.02 | x | x | 16.8673 | 22.04 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/01/14 | 238.34300 | 1.10528 | 48 | 1.9823 | -1.9823 | -4.22 | x | x | 16.9915 | 22.24 | ||
| Tue | 09/02/14 | 238.33990 | 1.10527 | 49 | 2.0236 | -2.0236 | -4.21 | x | x | 17.0328 | 22.23 | ||
| Wed | 09/03/14 | 238.33680 | 1.10525 | 50 | 2.0648 | -2.0648 | -4.19 | x | x | 17.0740 | 22.21 | ||
| Thu | 09/04/14 | 238.33370 | 1.10524 | 51 | 2.1061 | -2.1061 | -4.18 | x | x | 17.1153 | 22.20 | ||
| Fri | 09/05/14 | 238.33060 | 1.10522 | 52 | 2.1474 | -2.1474 | -4.16 | x | x | 17.1566 | 22.18 | ||
| Mon | 09/08/14 | 238.32130 | 1.10518 | 55 | 2.2712 | -2.2712 | -4.12 | x | x | 17.2804 | 22.14 | ||
| Tue | 09/09/14 | 238.31820 | 1.10517 | 56 | 2.3124 | -2.3124 | -4.11 | x | x | 17.3216 | 22.13 | ||
| Wed | 09/10/14 | 238.31510 | 1.10515 | 57 | 2.3537 | -2.3537 | -4.09 | x | x | 17.3629 | 22.11 | ||
| Thu | 09/11/14 | 238.31200 | 1.10514 | 58 | 2.3950 | -2.3950 | -4.08 | x | x | 17.4042 | 22.10 | ||
| Fri | 09/12/14 | 238.30890 | 1.10512 | 59 | 2.4362 | -2.4362 | -4.06 | x | x | 17.4454 | 22.08 | ||
| Mon | 09/15/14 | 238.29960 | 1.10508 | 62 | 2.5600 | -2.5600 | -4.02 | x | x | 17.5692 | 22.04 | ||
| Tue | 09/16/14 | 238.29650 | 1.10507 | 63 | 2.6013 | -2.6013 | -4.01 | x | x | 17.6105 | 22.03 | ||
| Wed | 09/17/14 | 238.29340 | 1.10505 | 64 | 2.6425 | -2.6425 | -3.99 | x | x | 17.6517 | 22.01 | ||
| Thu | 09/18/14 | 238.29030 | 1.10504 | 65 | 2.6838 | -2.6838 | -3.98 | x | x | 17.6930 | 22.00 | ||
| Fri | 09/19/14 | 238.28720 | 1.10502 | 66 | 2.7250 | -2.7250 | -3.96 | x | x | 17.7342 | 21.98 | ||
| Mon | 09/22/14 | 238.27790 | 1.10498 | 69 | 2.8488 | -2.8488 | -3.92 | x | x | 17.8580 | 21.94 | ||
| Tue | 09/23/14 | 238.27480 | 1.10497 | 70 | 2.8900 | -2.8900 | -3.91 | x | x | 17.8992 | 21.93 | ||
| Wed | 09/24/14 | 238.27170 | 1.10495 | 71 | 2.9313 | -2.9313 | -3.89 | x | x | 17.9405 | 21.91 | ||
| Thu | 09/25/14 | 238.26860 | 1.10494 | 72 | 2.9725 | -2.9725 | -3.88 | x | x | 17.9817 | 21.90 | ||
| Fri | 09/26/14 | 238.26550 | 1.10492 | 73 | 3.0138 | -3.0138 | -3.86 | x | x | 18.0230 | 21.88 | ||
| Mon | 09/29/14 | 238.25620 | 1.10488 | 76 | 3.1375 | -3.1375 | -3.82 | x | x | 18.1467 | 21.84 | ||
| Tue | 09/30/14 | 238.25310 | 1.10487 | 77 | 3.1788 | -3.1788 | -3.81 | x | x | 18.1880 | 21.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 10/01/14 | 238.25000 | 1.10485 | 78 | 3.2200 | -3.2200 | -3.79 | x | x | 18.2292 | 21.81 | ||
| Thu | 10/02/14 | 238.23716 | 1.10479 | 79 | 3.2611 | -3.2611 | -3.73 | x | x | 18.2703 | 21.75 | ||
| Fri | 10/03/14 | 238.22432 | 1.10473 | 80 | 3.3022 | -3.3022 | -3.67 | x | x | 18.3114 | 21.69 | ||
| Mon | 10/06/14 | 238.18581 | 1.10455 | 83 | 3.4255 | -3.4255 | -3.49 | x | x | 18.4347 | 21.51 | ||
| Tue | 10/07/14 | 238.17297 | 1.10449 | 84 | 3.4665 | -3.4665 | -3.43 | x | x | 18.4757 | 21.45 | ||
| Wed | 10/08/14 | 238.16013 | 1.10443 | 85 | 3.5076 | -3.5076 | -3.37 | x | x | 18.5168 | 21.39 | ||
| Thu | 10/09/14 | 238.14729 | 1.10437 | 86 | 3.5487 | -3.5487 | -3.31 | x | x | 18.5579 | 21.33 | ||
| Fri | 10/10/14 | 238.13445 | 1.10431 | 87 | 3.5898 | -3.5898 | -3.25 | x | x | 18.5990 | 21.27 | ||
| Mon | 10/13/14 | 238.09594 | 1.10414 | 90 | 3.7130 | -3.7130 | -3.08 | x | x | 18.7222 | 21.10 | ||
| Tue | 10/14/14 | 238.08310 | 1.10408 | 91 | 3.7540 | -3.7540 | -3.02 | x | x | 18.7632 | 21.04 | ||
| Wed | 10/15/14 | 238.07026 | 1.10402 | 92 | 3.7951 | -3.7951 | -2.96 | x | x | 18.8043 | 20.98 | ||
| Thu | 10/16/14 | 238.05742 | 1.10396 | 93 | 3.8361 | -3.8361 | -2.90 | x | x | 18.8453 | 20.92 | ||
| Fri | 10/17/14 | 238.04458 | 1.10390 | 94 | 3.8771 | -3.8771 | -2.84 | x | x | 18.8863 | 20.86 | ||
| Mon | 10/20/14 | 238.00606 | 1.10372 | 97 | 4.0002 | -4.0002 | -2.66 | x | x | 19.0094 | 20.68 | ||
| Tue | 10/21/14 | 237.99323 | 1.10366 | 98 | 4.0413 | -4.0413 | -2.60 | x | x | 19.0505 | 20.62 | ||
| Wed | 10/22/14 | 237.98039 | 1.10360 | 99 | 4.0823 | -4.0823 | -2.54 | x | x | 19.0915 | 20.56 | ||
| Thu | 10/23/14 | 237.96755 | 1.10354 | 100 | 4.1233 | -4.1233 | -2.48 | x | x | 19.1325 | 20.50 | ||
| Fri | 10/24/14 | 237.95471 | 1.10348 | 101 | 4.1643 | -4.1643 | -2.42 | x | x | 19.1735 | 20.44 | ||
| Mon | 10/27/14 | 237.91619 | 1.10330 | 104 | 4.2873 | -4.2873 | -2.24 | x | x | 19.2965 | 20.26 | ||
| Tue | 10/28/14 | 237.90335 | 1.10324 | 105 | 4.3283 | -4.3283 | -2.18 | x | x | 19.3375 | 20.20 | ||
| Wed | 10/29/14 | 237.89052 | 1.10318 | 106 | 4.3693 | -4.3693 | -2.12 | x | x | 19.3785 | 20.14 | ||
| Thu | 10/30/14 | 237.87768 | 1.10312 | 107 | 4.4102 | -4.4102 | -2.06 | x | x | 19.4194 | 20.08 | ||
| Fri | 10/31/14 | 237.86484 | 1.10306 | 108 | 4.4512 | -4.4512 | -2.00 | x | x | 19.4604 | 20.02 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/03/14 | 237.86393 | 1.10306 | 111 | 4.5749 | -4.5749 | -2.00 | x | x | 19.5841 | 20.02 | ||
| Tue | 11/04/14 | 237.86990 | 1.10309 | 112 | 4.6162 | -4.6162 | -2.03 | x | x | 19.6254 | 20.05 | ||
| Wed | 11/05/14 | 237.87587 | 1.10312 | 113 | 4.6575 | -4.6575 | -2.06 | x | x | 19.6667 | 20.08 | ||
| Thu | 11/06/14 | 237.88183 | 1.10314 | 114 | 4.6988 | -4.6988 | -2.08 | x | x | 19.7080 | 20.10 | ||
| Fri | 11/07/14 | 237.88780 | 1.10317 | 115 | 4.7402 | -4.7402 | -2.11 | x | x | 19.7494 | 20.13 | ||
| Mon | 11/10/14 | 237.90570 | 1.10325 | 118 | 4.8642 | -4.8642 | -2.19 | x | x | 19.8734 | 20.21 | ||
| Tue | 11/11/14 | 237.91167 | 1.10328 | 119 | 4.9055 | -4.9055 | -2.22 | x | x | 19.9147 | 20.24 | ||
| Wed | 11/12/14 | 237.91763 | 1.10331 | 120 | 4.9469 | -4.9469 | -2.25 | x | x | 19.9561 | 20.27 | ||
| Thu | 11/13/14 | 237.92360 | 1.10334 | 121 | 4.9883 | -4.9883 | -2.28 | x | x | 19.9975 | 20.30 | ||
| Fri | 11/14/14 | 237.92957 | 1.10336 | 122 | 5.0296 | -5.0296 | -2.30 | x | x | 20.0388 | 20.32 | ||
| Mon | 11/17/14 | 237.94747 | 1.10345 | 125 | 5.1537 | -5.1537 | -2.39 | x | x | 20.1629 | 20.41 | ||
| Tue | 11/18/14 | 237.95343 | 1.10348 | 126 | 5.1951 | -5.1951 | -2.42 | x | x | 20.2043 | 20.44 | ||
| Wed | 11/19/14 | 237.95940 | 1.10350 | 127 | 5.2364 | -5.2364 | -2.44 | x | x | 20.2456 | 20.46 | ||
| Thu | 11/20/14 | 237.96537 | 1.10353 | 128 | 5.2778 | -5.2778 | -2.47 | x | x | 20.2870 | 20.49 | ||
| Fri | 11/21/14 | 237.97133 | 1.10356 | 129 | 5.3191 | -5.3191 | -2.50 | x | x | 20.3283 | 20.52 | ||
| Mon | 11/24/14 | 237.98923 | 1.10364 | 132 | 5.4432 | -5.4432 | -2.58 | x | x | 20.4524 | 20.60 | ||
| Tue | 11/25/14 | 237.99520 | 1.10367 | 133 | 5.4846 | -5.4846 | -2.61 | x | x | 20.4938 | 20.63 | ||
| Wed | 11/26/14 | 238.00117 | 1.10370 | 134 | 5.5260 | -5.5260 | -2.64 | x | x | 20.5352 | 20.66 | ||
| Thu | 11/27/14 | 238.00713 | 1.10372 | 135 | 5.5673 | -5.5673 | -2.66 | x | x | 20.5765 | 20.68 | ||
| Fri | 11/28/14 | 238.01310 | 1.10375 | 136 | 5.6087 | -5.6087 | -2.69 | x | x | 20.6179 | 20.71 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/01/14 | 238.03100 | 1.10384 | 139 | 5.7329 | -5.7329 | -2.78 | x | x | 20.7421 | 20.80 | ||
| Tue | 12/02/14 | 238.01171 | 1.10375 | 140 | 5.7737 | -5.7737 | -2.69 | x | x | 20.7829 | 20.71 | ||
| Wed | 12/03/14 | 237.99242 | 1.10366 | 141 | 5.8145 | -5.8145 | -2.60 | x | x | 20.8237 | 20.62 | ||
| Thu | 12/04/14 | 237.97313 | 1.10357 | 142 | 5.8552 | -5.8552 | -2.51 | x | x | 20.8644 | 20.53 | ||
| Fri | 12/05/14 | 237.95384 | 1.10348 | 143 | 5.8960 | -5.8960 | -2.42 | x | x | 20.9052 | 20.44 | ||
| Mon | 12/08/14 | 237.89597 | 1.10321 | 146 | 6.0182 | -6.0182 | -2.15 | x | x | 21.0274 | 20.17 | ||
| Tue | 12/09/14 | 237.87668 | 1.10312 | 147 | 6.0589 | -6.0589 | -2.06 | x | x | 21.0681 | 20.08 | ||
| Wed | 12/10/14 | 237.85739 | 1.10303 | 148 | 6.0996 | -6.0996 | -1.97 | x | x | 21.1088 | 19.99 | ||
| Thu | 12/11/14 | 237.83810 | 1.10294 | 149 | 6.1403 | -6.1403 | -1.88 | x | x | 21.1495 | 19.90 | ||
| Fri | 12/12/14 | 237.81881 | 1.10285 | 150 | 6.1811 | -6.1811 | -1.79 | x | x | 21.1903 | 19.81 | ||
| Mon | 12/15/14 | 237.76094 | 1.10258 | 153 | 6.3031 | -6.3031 | -1.52 | x | x | 21.3123 | 19.54 | ||
| Tue | 12/16/14 | 237.74165 | 1.10249 | 154 | 6.3438 | -6.3438 | -1.43 | x | x | 21.3530 | 19.45 | ||
| Wed | 12/17/14 | 237.72235 | 1.10240 | 155 | 6.3845 | -6.3845 | -1.34 | x | x | 21.3937 | 19.36 | ||
| Thu | 12/18/14 | 237.70306 | 1.10231 | 156 | 6.4251 | -6.4251 | -1.25 | x | x | 21.4343 | 19.27 | ||
| Fri | 12/19/14 | 237.68377 | 1.10223 | 157 | 6.4659 | -6.4659 | -1.17 | x | x | 21.4751 | 19.19 | ||
| Mon | 12/22/14 | 237.62590 | 1.10196 | 160 | 6.5878 | -6.5878 | -0.90 | x | x | 21.5970 | 18.92 | ||
| Tue | 12/23/14 | 237.60661 | 1.10187 | 161 | 6.6284 | -6.6284 | -0.81 | x | x | 21.6376 | 18.83 | ||
| Wed | 12/24/14 | 237.58732 | 1.10178 | 162 | 6.6691 | -6.6691 | -0.72 | x | x | 21.6783 | 18.74 | ||
| Thu | 12/25/14 | 237.56803 | 1.10169 | 163 | 6.7097 | -6.7097 | -0.63 | x | x | 21.7189 | 18.65 | ||
| Fri | 12/26/14 | 237.54874 | 1.10160 | 164 | 6.7503 | -6.7503 | -0.54 | x | x | 21.7595 | 18.56 | ||
| Mon | 12/29/14 | 237.49087 | 1.10133 | 167 | 6.8721 | -6.8721 | -0.27 | x | x | 21.8813 | 18.29 | ||
| Tue | 12/30/14 | 237.47158 | 1.10124 | 168 | 6.9127 | -6.9127 | -0.18 | x | x | 21.9219 | 18.20 | ||
| Wed | 12/31/14 | 237.45229 | 1.10115 | 169 | 6.9533 | -6.9533 | -0.09 | x | x | 21.9625 | 18.11 | ||
| Thu | 01/01/15 | 237.43300 | 1.10106 | ||||||||||
Generated 12/17/14 09:07