CUSIP Number | 912828VM9 | |||
Dated Date | July 15, 2013 | |||
Ref CPI on Dated Date | 232.71797 | |||
Original Issue Date | July 31, 2013 | Interest 01/15/14 (184 days) |
Purchased on Settelment Date & held to 01/01/14 | Held on 07/31/13 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 07/31/13 | 232.93165 | 1.00092 | 16 | 0.1632 | -0.1632 | 2.64 | 0.1632 | 0.00 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/13 | 232.94500 | 1.00098 | 17 | 0.1734 | -0.1734 | 2.58 | 0.1734 | 0.06 | ||||
Fri | 08/02/13 | 232.96303 | 1.00105 | 18 | 0.1836 | -0.1836 | 2.51 | 0.1836 | 0.13 | ||||
Mon | 08/05/13 | 233.01713 | 1.00129 | 21 | 0.2143 | -0.2143 | 2.27 | 0.2143 | 0.37 | ||||
Tue | 08/06/13 | 233.03516 | 1.00136 | 22 | 0.2245 | -0.2245 | 2.20 | 0.2245 | 0.44 | ||||
Wed | 08/07/13 | 233.05319 | 1.00144 | 23 | 0.2347 | -0.2347 | 2.12 | 0.2347 | 0.52 | ||||
Thu | 08/08/13 | 233.07123 | 1.00152 | 24 | 0.2449 | -0.2449 | 2.04 | 0.2449 | 0.60 | ||||
Fri | 08/09/13 | 233.08926 | 1.00160 | 25 | 0.2552 | -0.2552 | 1.96 | 0.2552 | 0.68 | ||||
Mon | 08/12/13 | 233.14335 | 1.00183 | 28 | 0.2858 | -0.2858 | 1.73 | 0.2858 | 0.91 | ||||
Tue | 08/13/13 | 233.16139 | 1.00191 | 29 | 0.2961 | -0.2961 | 1.65 | 0.2961 | 0.99 | ||||
Wed | 08/14/13 | 233.17942 | 1.00198 | 30 | 0.3063 | -0.3063 | 1.58 | 0.3063 | 1.06 | ||||
Thu | 08/15/13 | 233.19745 | 1.00206 | 31 | 0.3165 | -0.3165 | 1.50 | 0.3165 | 1.14 | ||||
Fri | 08/16/13 | 233.21548 | 1.00214 | 32 | 0.3268 | -0.3268 | 1.42 | 0.3268 | 1.22 | ||||
Mon | 08/19/13 | 233.26958 | 1.00237 | 35 | 0.3575 | -0.3575 | 1.19 | 0.3575 | 1.45 | ||||
Tue | 08/20/13 | 233.28761 | 1.00245 | 36 | 0.3677 | -0.3677 | 1.11 | 0.3677 | 1.53 | ||||
Wed | 08/21/13 | 233.30565 | 1.00253 | 37 | 0.3780 | -0.3780 | 1.03 | 0.3780 | 1.61 | ||||
Thu | 08/22/13 | 233.32368 | 1.00260 | 38 | 0.3882 | -0.3882 | 0.96 | 0.3882 | 1.68 | ||||
Fri | 08/23/13 | 233.34171 | 1.00268 | 39 | 0.3985 | -0.3985 | 0.88 | 0.3985 | 1.76 | ||||
Mon | 08/26/13 | 233.39581 | 1.00291 | 42 | 0.4292 | -0.4292 | 0.65 | 0.4292 | 1.99 | ||||
Tue | 08/27/13 | 233.41384 | 1.00299 | 43 | 0.4395 | -0.4395 | 0.57 | 0.4395 | 2.07 | ||||
Wed | 08/28/13 | 233.43187 | 1.00307 | 44 | 0.4497 | -0.4497 | 0.49 | 0.4497 | 2.15 | ||||
Thu | 08/29/13 | 233.44990 | 1.00315 | 45 | 0.4600 | -0.4600 | 0.41 | 0.4600 | 2.23 | ||||
Fri | 08/30/13 | 233.46794 | 1.00322 | 46 | 0.4703 | -0.4703 | 0.34 | 0.4703 | 2.30 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/13 | 233.50707 | 1.00339 | 49 | 0.5010 | -0.5010 | 0.17 | 0.5010 | 2.47 | ||||
Tue | 09/03/13 | 233.51013 | 1.00340 | 50 | 0.5112 | -0.5112 | 0.16 | 0.5112 | 2.48 | ||||
Wed | 09/04/13 | 233.51320 | 1.00342 | 51 | 0.5215 | -0.5215 | 0.14 | 0.5215 | 2.50 | ||||
Thu | 09/05/13 | 233.51627 | 1.00343 | 52 | 0.5317 | -0.5317 | 0.13 | 0.5317 | 2.51 | ||||
Fri | 09/06/13 | 233.51933 | 1.00344 | 53 | 0.5419 | -0.5419 | 0.12 | 0.5419 | 2.52 | ||||
Mon | 09/09/13 | 233.52853 | 1.00348 | 56 | 0.5726 | -0.5726 | 0.08 | 0.5726 | 2.56 | ||||
Tue | 09/10/13 | 233.53160 | 1.00350 | 57 | 0.5829 | -0.5829 | 0.06 | 0.5829 | 2.58 | ||||
Wed | 09/11/13 | 233.53467 | 1.00351 | 58 | 0.5931 | -0.5931 | 0.05 | 0.5931 | 2.59 | ||||
Thu | 09/12/13 | 233.53773 | 1.00352 | 59 | 0.6033 | -0.6033 | 0.04 | 0.6033 | 2.60 | ||||
Fri | 09/13/13 | 233.54080 | 1.00354 | 60 | 0.6136 | -0.6136 | 0.02 | 0.6136 | 2.62 | ||||
Mon | 09/16/13 | 233.55000 | 1.00358 | 63 | 0.6443 | -0.6443 | -0.02 | 0.6443 | 2.66 | ||||
Tue | 09/17/13 | 233.55307 | 1.00359 | 64 | 0.6545 | -0.6545 | -0.03 | 0.6545 | 2.67 | ||||
Wed | 09/18/13 | 233.55613 | 1.00360 | 65 | 0.6647 | -0.6647 | -0.04 | 0.6647 | 2.68 | ||||
Thu | 09/19/13 | 233.55920 | 1.00361 | 66 | 0.6750 | -0.6750 | -0.05 | 0.6750 | 2.69 | ||||
Fri | 09/20/13 | 233.56227 | 1.00363 | 67 | 0.6852 | -0.6852 | -0.07 | 0.6852 | 2.71 | ||||
Mon | 09/23/13 | 233.57147 | 1.00367 | 70 | 0.7159 | -0.7159 | -0.11 | 0.7159 | 2.75 | ||||
Tue | 09/24/13 | 233.57453 | 1.00368 | 71 | 0.7262 | -0.7262 | -0.12 | 0.7262 | 2.76 | ||||
Wed | 09/25/13 | 233.57760 | 1.00369 | 72 | 0.7364 | -0.7364 | -0.13 | 0.7364 | 2.77 | ||||
Thu | 09/26/13 | 233.58067 | 1.00371 | 73 | 0.7466 | -0.7466 | -0.15 | 0.7466 | 2.79 | ||||
Fri | 09/27/13 | 233.58373 | 1.00372 | 74 | 0.7569 | -0.7569 | -0.16 | 0.7569 | 2.80 | ||||
Mon | 09/30/13 | 233.59293 | 1.00376 | 77 | 0.7876 | -0.7876 | -0.20 | 0.7876 | 2.84 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/13 | 233.59600 | 1.00377 | 78 | 0.7978 | -0.7978 | -0.21 | 0.7978 | 2.85 | ||||
Wed | 10/02/13 | 233.60506 | 1.00381 | 79 | 0.8081 | -0.8081 | -0.25 | 0.8081 | 2.89 | ||||
Thu | 10/03/13 | 233.61413 | 1.00385 | 80 | 0.8184 | -0.8184 | -0.29 | 0.8184 | 2.93 | ||||
Fri | 10/04/13 | 233.62319 | 1.00389 | 81 | 0.8286 | -0.8286 | -0.33 | 0.8286 | 2.97 | ||||
Mon | 10/07/13 | 233.65039 | 1.00401 | 84 | 0.8594 | -0.8594 | -0.45 | 0.8594 | 3.09 | ||||
Tue | 10/08/13 | 233.65945 | 1.00405 | 85 | 0.8697 | -0.8697 | -0.49 | 0.8697 | 3.13 | ||||
Wed | 10/09/13 | 233.66852 | 1.00408 | 86 | 0.8799 | -0.8799 | -0.52 | 0.8799 | 3.16 | ||||
Thu | 10/10/13 | 233.67758 | 1.00412 | 87 | 0.8902 | -0.8902 | -0.56 | 0.8902 | 3.20 | ||||
Fri | 10/11/13 | 233.68665 | 1.00416 | 88 | 0.9005 | -0.9005 | -0.60 | 0.9005 | 3.24 | ||||
Mon | 10/14/13 | 233.71384 | 1.00428 | 91 | 0.9313 | -0.9313 | -0.72 | 0.9313 | 3.36 | ||||
Tue | 10/15/13 | 233.72290 | 1.00432 | 92 | 0.9416 | -0.9416 | -0.76 | 0.9416 | 3.40 | ||||
Wed | 10/16/13 | 233.73197 | 1.00436 | 93 | 0.9518 | -0.9518 | -0.80 | 0.9518 | 3.44 | ||||
Thu | 10/17/13 | 233.74103 | 1.00440 | 94 | 0.9621 | -0.9621 | -0.84 | 0.9621 | 3.48 | ||||
Fri | 10/18/13 | 233.75010 | 1.00444 | 95 | 0.9724 | -0.9724 | -0.88 | 0.9724 | 3.52 | ||||
Mon | 10/21/13 | 233.77729 | 1.00455 | 98 | 1.0032 | -1.0032 | -0.99 | 1.0032 | 3.63 | ||||
Tue | 10/22/13 | 233.78635 | 1.00459 | 99 | 1.0135 | -1.0135 | -1.03 | 1.0135 | 3.67 | ||||
Wed | 10/23/13 | 233.79542 | 1.00463 | 100 | 1.0237 | -1.0237 | -1.07 | 1.0237 | 3.71 | ||||
Thu | 10/24/13 | 233.80448 | 1.00467 | 101 | 1.0340 | -1.0340 | -1.11 | 1.0340 | 3.75 | ||||
Fri | 10/25/13 | 233.81355 | 1.00471 | 102 | 1.0443 | -1.0443 | -1.15 | 1.0443 | 3.79 | ||||
Mon | 10/28/13 | 233.84074 | 1.00482 | 105 | 1.0751 | -1.0751 | -1.26 | 1.0751 | 3.90 | ||||
Tue | 10/29/13 | 233.84981 | 1.00486 | 106 | 1.0854 | -1.0854 | -1.30 | 1.0854 | 3.94 | ||||
Wed | 10/30/13 | 233.85887 | 1.00490 | 107 | 1.0957 | -1.0957 | -1.34 | 1.0957 | 3.98 | ||||
Thu | 10/31/13 | 233.86794 | 1.00494 | 108 | 1.1060 | -1.1060 | -1.38 | 1.1060 | 4.02 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/13 | 233.87700 | 1.00498 | 109 | 1.1163 | -1.1163 | -1.42 | 1.1163 | 4.06 | ||||
Mon | 11/04/13 | 233.90420 | 1.00510 | 112 | 1.1471 | -1.1471 | -1.54 | 1.1471 | 4.18 | ||||
Tue | 11/05/13 | 233.91327 | 1.00514 | 113 | 1.1574 | -1.1574 | -1.58 | 1.1574 | 4.22 | ||||
Wed | 11/06/13 | 233.92233 | 1.00518 | 114 | 1.1677 | -1.1677 | -1.62 | 1.1677 | 4.26 | ||||
Thu | 11/07/13 | 233.93140 | 1.00521 | 115 | 1.1780 | -1.1780 | -1.65 | 1.1780 | 4.29 | ||||
Fri | 11/08/13 | 233.94047 | 1.00525 | 116 | 1.1883 | -1.1883 | -1.69 | 1.1883 | 4.33 | ||||
Mon | 11/11/13 | 233.96767 | 1.00537 | 119 | 1.2191 | -1.2191 | -1.81 | 1.2191 | 4.45 | ||||
Tue | 11/12/13 | 233.97673 | 1.00541 | 120 | 1.2294 | -1.2294 | -1.85 | 1.2294 | 4.49 | ||||
Wed | 11/13/13 | 233.98580 | 1.00545 | 121 | 1.2397 | -1.2397 | -1.89 | 1.2397 | 4.53 | ||||
Thu | 11/14/13 | 233.99487 | 1.00549 | 122 | 1.2500 | -1.2500 | -1.93 | 1.2500 | 4.57 | ||||
Fri | 11/15/13 | 234.00393 | 1.00553 | 123 | 1.2603 | -1.2603 | -1.97 | 1.2603 | 4.61 | ||||
Mon | 11/18/13 | 234.03113 | 1.00564 | 126 | 1.2912 | -1.2912 | -2.08 | 1.2912 | 4.72 | ||||
Tue | 11/19/13 | 234.04020 | 1.00568 | 127 | 1.3015 | -1.3015 | -2.12 | 1.3015 | 4.76 | ||||
Wed | 11/20/13 | 234.04927 | 1.00572 | 128 | 1.3118 | -1.3118 | -2.16 | 1.3118 | 4.80 | ||||
Thu | 11/21/13 | 234.05833 | 1.00576 | 129 | 1.3221 | -1.3221 | -2.20 | 1.3221 | 4.84 | ||||
Fri | 11/22/13 | 234.06740 | 1.00580 | 130 | 1.3324 | -1.3324 | -2.24 | 1.3324 | 4.88 | ||||
Mon | 11/25/13 | 234.09460 | 1.00592 | 133 | 1.3633 | -1.3633 | -2.36 | 1.3633 | 5.00 | ||||
Tue | 11/26/13 | 234.10367 | 1.00595 | 134 | 1.3736 | -1.3736 | -2.39 | 1.3736 | 5.03 | ||||
Wed | 11/27/13 | 234.11273 | 1.00599 | 135 | 1.3839 | -1.3839 | -2.43 | 1.3839 | 5.07 | ||||
Thu | 11/28/13 | 234.12180 | 1.00603 | 136 | 1.3942 | -1.3942 | -2.47 | 1.3942 | 5.11 | ||||
Fri | 11/29/13 | 234.13087 | 1.00607 | 137 | 1.4045 | -1.4045 | -2.51 | 1.4045 | 5.15 | ||||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/13 | 234.12955 | 1.00607 | 140 | 1.4353 | -1.4353 | -2.51 | 1.4353 | 5.15 | ||||
Tue | 12/03/13 | 234.11010 | 1.00598 | 141 | 1.4454 | -1.4454 | -2.42 | 1.4454 | 5.06 | ||||
Wed | 12/04/13 | 234.09065 | 1.00590 | 142 | 1.4555 | -1.4555 | -2.34 | 1.4555 | 4.98 | ||||
Thu | 12/05/13 | 234.07119 | 1.00581 | 143 | 1.4657 | -1.4657 | -2.25 | 1.4657 | 4.89 | ||||
Fri | 12/06/13 | 234.05174 | 1.00573 | 144 | 1.4758 | -1.4758 | -2.17 | 1.4758 | 4.81 | ||||
Mon | 12/09/13 | 233.99339 | 1.00548 | 147 | 1.5062 | -1.5062 | -1.92 | 1.5062 | 4.56 | ||||
Tue | 12/10/13 | 233.97394 | 1.00540 | 148 | 1.5163 | -1.5163 | -1.84 | 1.5163 | 4.48 | ||||
Wed | 12/11/13 | 233.95448 | 1.00531 | 149 | 1.5264 | -1.5264 | -1.75 | 1.5264 | 4.39 | ||||
Thu | 12/12/13 | 233.93503 | 1.00523 | 150 | 1.5365 | -1.5365 | -1.67 | 1.5365 | 4.31 | ||||
Fri | 12/13/13 | 233.91558 | 1.00515 | 151 | 1.5466 | -1.5466 | -1.59 | 1.5466 | 4.23 | ||||
Mon | 12/16/13 | 233.85723 | 1.00490 | 154 | 1.5770 | -1.5770 | -1.34 | 1.5770 | 3.98 | ||||
Tue | 12/17/13 | 233.83777 | 1.00481 | 155 | 1.5871 | -1.5871 | -1.25 | 1.5871 | 3.89 | ||||
Wed | 12/18/13 | 233.81832 | 1.00473 | 156 | 1.5972 | -1.5972 | -1.17 | 1.5972 | 3.81 | ||||
Thu | 12/19/13 | 233.79887 | 1.00464 | 157 | 1.6073 | -1.6073 | -1.08 | 1.6073 | 3.72 | ||||
Fri | 12/20/13 | 233.77942 | 1.00456 | 158 | 1.6174 | -1.6174 | -1.00 | 1.6174 | 3.64 | ||||
Mon | 12/23/13 | 233.72106 | 1.00431 | 161 | 1.6477 | -1.6477 | -0.75 | 1.6477 | 3.39 | ||||
Tue | 12/24/13 | 233.70161 | 1.00423 | 162 | 1.6578 | -1.6578 | -0.67 | 1.6578 | 3.31 | ||||
Wed | 12/25/13 | 233.68216 | 1.00414 | 163 | 1.6679 | -1.6679 | -0.58 | 1.6679 | 3.22 | ||||
Thu | 12/26/13 | 233.66271 | 1.00406 | 164 | 1.6780 | -1.6780 | -0.50 | 1.6780 | 3.14 | ||||
Fri | 12/27/13 | 233.64326 | 1.00398 | 165 | 1.6881 | -1.6881 | -0.42 | 1.6881 | 3.06 | ||||
Mon | 12/30/13 | 233.58490 | 1.00373 | 168 | 1.7183 | -1.7183 | -0.17 | 1.7183 | 2.81 | ||||
Tue | 12/31/13 | 233.56545 | 1.00364 | 169 | 1.7284 | -1.7284 | -0.08 | 1.7284 | 2.72 | ||||
Wed | 01/01/14 | 233.54600 | 1.00356 |
Generated 12/17/13 08:53