CUSIP Number | 912828UX6 | |||
Dated Date | April 15, 2013 | Interest 10/15/13 (183 days) | $0.6319 | |
Ref CPI on Dated Date | 231.16013 | |||
Original Issue Date | April 30, 2013 | Interest 04/15/14 (182 days) |
Purchased on Settelment Date & held to 01/01/14 | Held on 04/30/13 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 04/30/13 | 232.10313 | 1.00408 | 15 | 0.0514 | x | 0.5805 | 6.24 | 0.0514 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 05/01/13 | 232.16600 | 1.00435 | 16 | 0.0549 | x | 0.5770 | 5.97 | 0.0549 | 0.27 | |||
Thu | 05/02/13 | 232.18558 | 1.00444 | 17 | 0.0583 | x | 0.5736 | 5.88 | 0.0583 | 0.36 | |||
Fri | 05/03/13 | 232.20516 | 1.00452 | 18 | 0.0618 | x | 0.5701 | 5.80 | 0.0618 | 0.44 | |||
Mon | 05/06/13 | 232.26390 | 1.00477 | 21 | 0.0721 | x | 0.5598 | 5.55 | 0.0721 | 0.69 | |||
Tue | 05/07/13 | 232.28348 | 1.00486 | 22 | 0.0755 | x | 0.5564 | 5.46 | 0.0755 | 0.78 | |||
Wed | 05/08/13 | 232.30306 | 1.00494 | 23 | 0.0789 | x | 0.5530 | 5.38 | 0.0789 | 0.86 | |||
Thu | 05/09/13 | 232.32265 | 1.00503 | 24 | 0.0824 | x | 0.5495 | 5.29 | 0.0824 | 0.95 | |||
Fri | 05/10/13 | 232.34223 | 1.00511 | 25 | 0.0858 | x | 0.5461 | 5.21 | 0.0858 | 1.03 | |||
Mon | 05/13/13 | 232.40097 | 1.00537 | 28 | 0.0961 | x | 0.5358 | 4.95 | 0.0961 | 1.29 | |||
Tue | 05/14/13 | 232.42055 | 1.00545 | 29 | 0.0996 | x | 0.5323 | 4.87 | 0.0996 | 1.37 | |||
Wed | 05/15/13 | 232.44013 | 1.00554 | 30 | 0.1030 | x | 0.5289 | 4.78 | 0.1030 | 1.46 | |||
Thu | 05/16/13 | 232.45971 | 1.00562 | 31 | 0.1065 | x | 0.5254 | 4.70 | 0.1065 | 1.54 | |||
Fri | 05/17/13 | 232.47929 | 1.00571 | 32 | 0.1099 | x | 0.5220 | 4.61 | 0.1099 | 1.63 | |||
Mon | 05/20/13 | 232.53803 | 1.00596 | 35 | 0.1202 | x | 0.5117 | 4.36 | 0.1202 | 1.88 | |||
Tue | 05/21/13 | 232.55761 | 1.00605 | 36 | 0.1237 | x | 0.5082 | 4.27 | 0.1237 | 1.97 | |||
Wed | 05/22/13 | 232.57719 | 1.00613 | 37 | 0.1271 | x | 0.5048 | 4.19 | 0.1271 | 2.05 | |||
Thu | 05/23/13 | 232.59677 | 1.00621 | 38 | 0.1306 | x | 0.5013 | 4.11 | 0.1306 | 2.13 | |||
Fri | 05/24/13 | 232.61635 | 1.00630 | 39 | 0.1340 | x | 0.4979 | 4.02 | 0.1340 | 2.22 | |||
Mon | 05/27/13 | 232.67510 | 1.00655 | 42 | 0.1444 | x | 0.4875 | 3.77 | 0.1444 | 2.47 | |||
Tue | 05/28/13 | 232.69468 | 1.00664 | 43 | 0.1478 | x | 0.4841 | 3.68 | 0.1478 | 2.56 | |||
Wed | 05/29/13 | 232.71426 | 1.00672 | 44 | 0.1513 | x | 0.4806 | 3.60 | 0.1513 | 2.64 | |||
Thu | 05/30/13 | 232.73384 | 1.00681 | 45 | 0.1547 | x | 0.4772 | 3.51 | 0.1547 | 2.73 | |||
Fri | 05/31/13 | 232.75342 | 1.00689 | 46 | 0.1582 | x | 0.4737 | 3.43 | 0.1582 | 2.81 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 06/03/13 | 232.75687 | 1.00691 | 49 | 0.1685 | x | 0.4634 | 3.41 | 0.1685 | 2.83 | |||
Tue | 06/04/13 | 232.74880 | 1.00687 | 50 | 0.1719 | x | 0.4600 | 3.45 | 0.1719 | 2.79 | |||
Wed | 06/05/13 | 232.74073 | 1.00684 | 51 | 0.1754 | x | 0.4565 | 3.48 | 0.1754 | 2.76 | |||
Thu | 06/06/13 | 232.73267 | 1.00680 | 52 | 0.1788 | x | 0.4531 | 3.52 | 0.1788 | 2.72 | |||
Fri | 06/07/13 | 232.72460 | 1.00677 | 53 | 0.1822 | x | 0.4497 | 3.55 | 0.1822 | 2.69 | |||
Mon | 06/10/13 | 232.70040 | 1.00666 | 56 | 0.1925 | x | 0.4394 | 3.66 | 0.1925 | 2.58 | |||
Tue | 06/11/13 | 232.69233 | 1.00663 | 57 | 0.1960 | x | 0.4359 | 3.69 | 0.1960 | 2.55 | |||
Wed | 06/12/13 | 232.68427 | 1.00659 | 58 | 0.1994 | x | 0.4325 | 3.73 | 0.1994 | 2.51 | |||
Thu | 06/13/13 | 232.67620 | 1.00656 | 59 | 0.2028 | x | 0.4291 | 3.76 | 0.2028 | 2.48 | |||
Fri | 06/14/13 | 232.66813 | 1.00652 | 60 | 0.2063 | x | 0.4256 | 3.80 | 0.2063 | 2.44 | |||
Mon | 06/17/13 | 232.64393 | 1.00642 | 63 | 0.2165 | x | 0.4154 | 3.90 | 0.2165 | 2.34 | |||
Tue | 06/18/13 | 232.63587 | 1.00638 | 64 | 0.2200 | x | 0.4119 | 3.94 | 0.2200 | 2.30 | |||
Wed | 06/19/13 | 232.62780 | 1.00635 | 65 | 0.2234 | x | 0.4085 | 3.97 | 0.2234 | 2.27 | |||
Thu | 06/20/13 | 232.61973 | 1.00631 | 66 | 0.2268 | x | 0.4051 | 4.01 | 0.2268 | 2.23 | |||
Fri | 06/21/13 | 232.61167 | 1.00628 | 67 | 0.2303 | x | 0.4016 | 4.04 | 0.2303 | 2.20 | |||
Mon | 06/24/13 | 232.58747 | 1.00617 | 70 | 0.2405 | x | 0.3914 | 4.15 | 0.2405 | 2.09 | |||
Tue | 06/25/13 | 232.57940 | 1.00614 | 71 | 0.2440 | x | 0.3879 | 4.18 | 0.2440 | 2.06 | |||
Wed | 06/26/13 | 232.57133 | 1.00610 | 72 | 0.2474 | x | 0.3845 | 4.22 | 0.2474 | 2.02 | |||
Thu | 06/27/13 | 232.56327 | 1.00607 | 73 | 0.2508 | x | 0.3811 | 4.25 | 0.2508 | 1.99 | |||
Fri | 06/28/13 | 232.55520 | 1.00604 | 74 | 0.2543 | x | 0.3776 | 4.28 | 0.2543 | 1.96 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 07/01/13 | 232.53100 | 1.00593 | 77 | 0.2645 | x | 0.3674 | 4.39 | 0.2645 | 1.85 | |||
Tue | 07/02/13 | 232.54435 | 1.00599 | 78 | 0.2680 | x | 0.3639 | 4.33 | 0.2680 | 1.91 | |||
Wed | 07/03/13 | 232.55771 | 1.00605 | 79 | 0.2714 | x | 0.3605 | 4.27 | 0.2714 | 1.97 | |||
Thu | 07/04/13 | 232.57106 | 1.00610 | 80 | 0.2749 | x | 0.3570 | 4.22 | 0.2749 | 2.02 | |||
Fri | 07/05/13 | 232.58442 | 1.00616 | 81 | 0.2783 | x | 0.3536 | 4.16 | 0.2783 | 2.08 | |||
Mon | 07/08/13 | 232.62448 | 1.00633 | 84 | 0.2887 | x | 0.3432 | 3.99 | 0.2887 | 2.25 | |||
Tue | 07/09/13 | 232.63784 | 1.00639 | 85 | 0.2922 | x | 0.3397 | 3.93 | 0.2922 | 2.31 | |||
Wed | 07/10/13 | 232.65119 | 1.00645 | 86 | 0.2956 | x | 0.3363 | 3.87 | 0.2956 | 2.37 | |||
Thu | 07/11/13 | 232.66455 | 1.00651 | 87 | 0.2991 | x | 0.3328 | 3.81 | 0.2991 | 2.43 | |||
Fri | 07/12/13 | 232.67790 | 1.00657 | 88 | 0.3025 | x | 0.3294 | 3.75 | 0.3025 | 2.49 | |||
Mon | 07/15/13 | 232.71797 | 1.00674 | 91 | 0.3129 | x | 0.3190 | 3.58 | 0.3129 | 2.66 | |||
Tue | 07/16/13 | 232.73132 | 1.00680 | 92 | 0.3163 | x | 0.3156 | 3.52 | 0.3163 | 2.72 | |||
Wed | 07/17/13 | 232.74468 | 1.00685 | 93 | 0.3198 | x | 0.3121 | 3.47 | 0.3198 | 2.77 | |||
Thu | 07/18/13 | 232.75803 | 1.00691 | 94 | 0.3233 | x | 0.3086 | 3.41 | 0.3233 | 2.83 | |||
Fri | 07/19/13 | 232.77139 | 1.00697 | 95 | 0.3267 | x | 0.3052 | 3.35 | 0.3267 | 2.89 | |||
Mon | 07/22/13 | 232.81145 | 1.00714 | 98 | 0.3371 | x | 0.2948 | 3.18 | 0.3371 | 3.06 | |||
Tue | 07/23/13 | 232.82481 | 1.00720 | 99 | 0.3405 | x | 0.2914 | 3.12 | 0.3405 | 3.12 | |||
Wed | 07/24/13 | 232.83816 | 1.00726 | 100 | 0.3440 | x | 0.2879 | 3.06 | 0.3440 | 3.18 | |||
Thu | 07/25/13 | 232.85152 | 1.00732 | 101 | 0.3475 | x | 0.2844 | 3.00 | 0.3475 | 3.24 | |||
Fri | 07/26/13 | 232.86487 | 1.00737 | 102 | 0.3509 | x | 0.2810 | 2.95 | 0.3509 | 3.29 | |||
Mon | 07/29/13 | 232.90494 | 1.00755 | 105 | 0.3613 | x | 0.2706 | 2.77 | 0.3613 | 3.47 | |||
Tue | 07/30/13 | 232.91829 | 1.00761 | 106 | 0.3648 | x | 0.2671 | 2.71 | 0.3648 | 3.53 | |||
Wed | 07/31/13 | 232.93165 | 1.00766 | 107 | 0.3682 | x | 0.2637 | 2.66 | 0.3682 | 3.58 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 08/01/13 | 232.94500 | 1.00772 | 108 | 0.3717 | x | 0.2602 | 2.60 | 0.3717 | 3.64 | |||
Fri | 08/02/13 | 232.96303 | 1.00780 | 109 | 0.3752 | x | 0.2567 | 2.52 | 0.3752 | 3.72 | |||
Mon | 08/05/13 | 233.01713 | 1.00803 | 112 | 0.3856 | x | 0.2463 | 2.29 | 0.3856 | 3.95 | |||
Tue | 08/06/13 | 233.03516 | 1.00811 | 113 | 0.3891 | x | 0.2428 | 2.21 | 0.3891 | 4.03 | |||
Wed | 08/07/13 | 233.05319 | 1.00819 | 114 | 0.3925 | x | 0.2394 | 2.13 | 0.3925 | 4.11 | |||
Thu | 08/08/13 | 233.07123 | 1.00827 | 115 | 0.3960 | x | 0.2359 | 2.05 | 0.3960 | 4.19 | |||
Fri | 08/09/13 | 233.08926 | 1.00835 | 116 | 0.3995 | x | 0.2324 | 1.97 | 0.3995 | 4.27 | |||
Mon | 08/12/13 | 233.14335 | 1.00858 | 119 | 0.4099 | x | 0.2220 | 1.74 | 0.4099 | 4.50 | |||
Tue | 08/13/13 | 233.16139 | 1.00866 | 120 | 0.4134 | x | 0.2185 | 1.66 | 0.4134 | 4.58 | |||
Wed | 08/14/13 | 233.17942 | 1.00874 | 121 | 0.4169 | x | 0.2150 | 1.58 | 0.4169 | 4.66 | |||
Thu | 08/15/13 | 233.19745 | 1.00881 | 122 | 0.4203 | x | 0.2116 | 1.51 | 0.4203 | 4.73 | |||
Fri | 08/16/13 | 233.21548 | 1.00889 | 123 | 0.4238 | x | 0.2081 | 1.43 | 0.4238 | 4.81 | |||
Mon | 08/19/13 | 233.26958 | 1.00913 | 126 | 0.4343 | x | 0.1976 | 1.19 | 0.4343 | 5.05 | |||
Tue | 08/20/13 | 233.28761 | 1.00920 | 127 | 0.4377 | x | 0.1942 | 1.12 | 0.4377 | 5.12 | |||
Wed | 08/21/13 | 233.30565 | 1.00928 | 128 | 0.4412 | x | 0.1907 | 1.04 | 0.4412 | 5.20 | |||
Thu | 08/22/13 | 233.32368 | 1.00936 | 129 | 0.4447 | x | 0.1872 | 0.96 | 0.4447 | 5.28 | |||
Fri | 08/23/13 | 233.34171 | 1.00944 | 130 | 0.4482 | x | 0.1837 | 0.88 | 0.4482 | 5.36 | |||
Mon | 08/26/13 | 233.39581 | 1.00967 | 133 | 0.4586 | x | 0.1733 | 0.65 | 0.4586 | 5.59 | |||
Tue | 08/27/13 | 233.41384 | 1.00975 | 134 | 0.4621 | x | 0.1698 | 0.57 | 0.4621 | 5.67 | |||
Wed | 08/28/13 | 233.43187 | 1.00983 | 135 | 0.4656 | x | 0.1663 | 0.49 | 0.4656 | 5.75 | |||
Thu | 08/29/13 | 233.44990 | 1.00991 | 136 | 0.4691 | x | 0.1628 | 0.41 | 0.4691 | 5.83 | |||
Fri | 08/30/13 | 233.46794 | 1.00998 | 137 | 0.4726 | x | 0.1593 | 0.34 | 0.4726 | 5.90 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 09/02/13 | 233.50707 | 1.01015 | 140 | 0.4830 | x | 0.1489 | 0.17 | 0.4830 | 6.07 | |||
Tue | 09/03/13 | 233.51013 | 1.01017 | 141 | 0.4865 | x | 0.1454 | 0.15 | 0.4865 | 6.09 | |||
Wed | 09/04/13 | 233.51320 | 1.01018 | 142 | 0.4899 | x | 0.1420 | 0.14 | 0.4899 | 6.10 | |||
Thu | 09/05/13 | 233.51627 | 1.01019 | 143 | 0.4934 | x | 0.1385 | 0.13 | 0.4934 | 6.11 | |||
Fri | 09/06/13 | 233.51933 | 1.01021 | 144 | 0.4968 | x | 0.1351 | 0.11 | 0.4968 | 6.13 | |||
Mon | 09/09/13 | 233.52853 | 1.01025 | 147 | 0.5072 | x | 0.1247 | 0.07 | 0.5072 | 6.17 | |||
Tue | 09/10/13 | 233.53160 | 1.01026 | 148 | 0.5107 | x | 0.1212 | 0.06 | 0.5107 | 6.18 | |||
Wed | 09/11/13 | 233.53467 | 1.01027 | 149 | 0.5141 | x | 0.1178 | 0.05 | 0.5141 | 6.19 | |||
Thu | 09/12/13 | 233.53773 | 1.01029 | 150 | 0.5176 | x | 0.1143 | 0.03 | 0.5176 | 6.21 | |||
Fri | 09/13/13 | 233.54080 | 1.01030 | 151 | 0.5210 | x | 0.1109 | 0.02 | 0.5210 | 6.22 | |||
Mon | 09/16/13 | 233.55000 | 1.01034 | 154 | 0.5314 | x | 0.1005 | -0.02 | 0.5314 | 6.26 | |||
Tue | 09/17/13 | 233.55307 | 1.01035 | 155 | 0.5349 | x | 0.0970 | -0.03 | 0.5349 | 6.27 | |||
Wed | 09/18/13 | 233.55613 | 1.01037 | 156 | 0.5383 | x | 0.0936 | -0.05 | 0.5383 | 6.29 | |||
Thu | 09/19/13 | 233.55920 | 1.01038 | 157 | 0.5418 | x | 0.0901 | -0.06 | 0.5418 | 6.30 | |||
Fri | 09/20/13 | 233.56227 | 1.01039 | 158 | 0.5452 | x | 0.0867 | -0.07 | 0.5452 | 6.31 | |||
Mon | 09/23/13 | 233.57147 | 1.01043 | 161 | 0.5556 | x | 0.0763 | -0.11 | 0.5556 | 6.35 | |||
Tue | 09/24/13 | 233.57453 | 1.01044 | 162 | 0.5591 | x | 0.0728 | -0.12 | 0.5591 | 6.36 | |||
Wed | 09/25/13 | 233.57760 | 1.01046 | 163 | 0.5625 | x | 0.0694 | -0.14 | 0.5625 | 6.38 | |||
Thu | 09/26/13 | 233.58067 | 1.01047 | 164 | 0.5660 | x | 0.0659 | -0.15 | 0.5660 | 6.39 | |||
Fri | 09/27/13 | 233.58373 | 1.01048 | 165 | 0.5694 | x | 0.0625 | -0.16 | 0.5694 | 6.40 | |||
Mon | 09/30/13 | 233.59293 | 1.01052 | 168 | 0.5798 | x | 0.0521 | -0.20 | 0.5798 | 6.44 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 10/01/13 | 233.59600 | 1.01054 | 169 | 0.5833 | x | 0.0486 | -0.22 | 0.5833 | 6.46 | |||
Wed | 10/02/13 | 233.60506 | 1.01058 | 170 | 0.5867 | x | 0.0452 | -0.26 | 0.5867 | 6.50 | |||
Thu | 10/03/13 | 233.61413 | 1.01062 | 171 | 0.5902 | x | 0.0417 | -0.30 | 0.5902 | 6.54 | |||
Fri | 10/04/13 | 233.62319 | 1.01066 | 172 | 0.5937 | x | 0.0382 | -0.34 | 0.5937 | 6.58 | |||
Mon | 10/07/13 | 233.65039 | 1.01077 | 175 | 0.6041 | x | 0.0278 | -0.45 | 0.6041 | 6.69 | |||
Tue | 10/08/13 | 233.65945 | 1.01081 | 176 | 0.6076 | x | 0.0243 | -0.49 | 0.6076 | 6.73 | |||
Wed | 10/09/13 | 233.66852 | 1.01085 | 177 | 0.6111 | x | 0.0208 | -0.53 | 0.6111 | 6.77 | |||
Thu | 10/10/13 | 233.67758 | 1.01089 | 178 | 0.6145 | x | 0.0174 | -0.57 | 0.6145 | 6.81 | |||
Fri | 10/11/13 | 233.68665 | 1.01093 | 179 | 0.6180 | x | 0.0139 | -0.61 | 0.6180 | 6.85 | |||
Mon | 10/14/13 | 233.71384 | 1.01105 | 182 | 0.6285 | x | 0.0034 | -0.73 | 0.6285 | 6.97 | |||
Tue | 10/15/13 | 233.72290 | 1.01109 | 0 | 0.0000 | 0.0000 | -0.77 | x | 0.6319 | 7.01 | |||
Wed | 10/16/13 | 233.73197 | 1.01113 | 1 | 0.0035 | -0.0035 | -0.81 | x | 0.6354 | 7.05 | |||
Thu | 10/17/13 | 233.74103 | 1.01116 | 2 | 0.0069 | -0.0069 | -0.84 | x | 0.6388 | 7.08 | |||
Fri | 10/18/13 | 233.75010 | 1.01120 | 3 | 0.0104 | -0.0104 | -0.88 | x | 0.6423 | 7.12 | |||
Mon | 10/21/13 | 233.77729 | 1.01132 | 6 | 0.0208 | -0.0208 | -1.00 | x | 0.6527 | 7.24 | |||
Tue | 10/22/13 | 233.78635 | 1.01136 | 7 | 0.0243 | -0.0243 | -1.04 | x | 0.6562 | 7.28 | |||
Wed | 10/23/13 | 233.79542 | 1.01140 | 8 | 0.0278 | -0.0278 | -1.08 | x | 0.6597 | 7.32 | |||
Thu | 10/24/13 | 233.80448 | 1.01144 | 9 | 0.0313 | -0.0313 | -1.12 | x | 0.6632 | 7.36 | |||
Fri | 10/25/13 | 233.81355 | 1.01148 | 10 | 0.0347 | -0.0347 | -1.16 | x | 0.6666 | 7.40 | |||
Mon | 10/28/13 | 233.84074 | 1.01160 | 13 | 0.0452 | -0.0452 | -1.28 | x | 0.6771 | 7.52 | |||
Tue | 10/29/13 | 233.84981 | 1.01164 | 14 | 0.0486 | -0.0486 | -1.32 | x | 0.6805 | 7.56 | |||
Wed | 10/30/13 | 233.85887 | 1.01167 | 15 | 0.0521 | -0.0521 | -1.35 | x | 0.6840 | 7.59 | |||
Thu | 10/31/13 | 233.86794 | 1.01171 | 16 | 0.0556 | -0.0556 | -1.39 | x | 0.6875 | 7.63 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 11/01/13 | 233.87700 | 1.01175 | 17 | 0.0591 | -0.0591 | -1.43 | x | 0.6910 | 7.67 | |||
Mon | 11/04/13 | 233.90420 | 1.01187 | 20 | 0.0695 | -0.0695 | -1.55 | x | 0.7014 | 7.79 | |||
Tue | 11/05/13 | 233.91327 | 1.01191 | 21 | 0.0730 | -0.0730 | -1.59 | x | 0.7049 | 7.83 | |||
Wed | 11/06/13 | 233.92233 | 1.01195 | 22 | 0.0765 | -0.0765 | -1.63 | x | 0.7084 | 7.87 | |||
Thu | 11/07/13 | 233.93140 | 1.01199 | 23 | 0.0799 | -0.0799 | -1.67 | x | 0.7118 | 7.91 | |||
Fri | 11/08/13 | 233.94047 | 1.01203 | 24 | 0.0834 | -0.0834 | -1.71 | x | 0.7153 | 7.95 | |||
Mon | 11/11/13 | 233.96767 | 1.01215 | 27 | 0.0938 | -0.0938 | -1.83 | x | 0.7257 | 8.07 | |||
Tue | 11/12/13 | 233.97673 | 1.01218 | 28 | 0.0973 | -0.0973 | -1.86 | x | 0.7292 | 8.10 | |||
Wed | 11/13/13 | 233.98580 | 1.01222 | 29 | 0.1008 | -0.1008 | -1.90 | x | 0.7327 | 8.14 | |||
Thu | 11/14/13 | 233.99487 | 1.01226 | 30 | 0.1043 | -0.1043 | -1.94 | x | 0.7362 | 8.18 | |||
Fri | 11/15/13 | 234.00393 | 1.01230 | 31 | 0.1078 | -0.1078 | -1.98 | x | 0.7397 | 8.22 | |||
Mon | 11/18/13 | 234.03113 | 1.01242 | 34 | 0.1182 | -0.1182 | -2.10 | x | 0.7501 | 8.34 | |||
Tue | 11/19/13 | 234.04020 | 1.01246 | 35 | 0.1217 | -0.1217 | -2.14 | x | 0.7536 | 8.38 | |||
Wed | 11/20/13 | 234.04927 | 1.01250 | 36 | 0.1252 | -0.1252 | -2.18 | x | 0.7571 | 8.42 | |||
Thu | 11/21/13 | 234.05833 | 1.01254 | 37 | 0.1287 | -0.1287 | -2.22 | x | 0.7606 | 8.46 | |||
Fri | 11/22/13 | 234.06740 | 1.01258 | 38 | 0.1321 | -0.1321 | -2.26 | x | 0.7640 | 8.50 | |||
Mon | 11/25/13 | 234.09460 | 1.01269 | 41 | 0.1426 | -0.1426 | -2.37 | x | 0.7745 | 8.61 | |||
Tue | 11/26/13 | 234.10367 | 1.01273 | 42 | 0.1461 | -0.1461 | -2.41 | x | 0.7780 | 8.65 | |||
Wed | 11/27/13 | 234.11273 | 1.01277 | 43 | 0.1496 | -0.1496 | -2.45 | x | 0.7815 | 8.69 | |||
Thu | 11/28/13 | 234.12180 | 1.01281 | 44 | 0.1530 | -0.1530 | -2.49 | x | 0.7849 | 8.73 | |||
Fri | 11/29/13 | 234.13087 | 1.01285 | 45 | 0.1565 | -0.1565 | -2.53 | x | 0.7884 | 8.77 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 12/02/13 | 234.12955 | 1.01285 | 48 | 0.1670 | -0.1670 | -2.53 | x | 0.7989 | 8.77 | |||
Tue | 12/03/13 | 234.11010 | 1.01276 | 49 | 0.1704 | -0.1704 | -2.44 | x | 0.8023 | 8.68 | |||
Wed | 12/04/13 | 234.09065 | 1.01268 | 50 | 0.1739 | -0.1739 | -2.36 | x | 0.8058 | 8.60 | |||
Thu | 12/05/13 | 234.07119 | 1.01259 | 51 | 0.1773 | -0.1773 | -2.27 | x | 0.8092 | 8.51 | |||
Fri | 12/06/13 | 234.05174 | 1.01251 | 52 | 0.1808 | -0.1808 | -2.19 | x | 0.8127 | 8.43 | |||
Mon | 12/09/13 | 233.99339 | 1.01226 | 55 | 0.1912 | -0.1912 | -1.94 | x | 0.8231 | 8.18 | |||
Tue | 12/10/13 | 233.97394 | 1.01217 | 56 | 0.1946 | -0.1946 | -1.85 | x | 0.8265 | 8.09 | |||
Wed | 12/11/13 | 233.95448 | 1.01209 | 57 | 0.1981 | -0.1981 | -1.77 | x | 0.8300 | 8.01 | |||
Thu | 12/12/13 | 233.93503 | 1.01200 | 58 | 0.2016 | -0.2016 | -1.68 | x | 0.8335 | 7.92 | |||
Fri | 12/13/13 | 233.91558 | 1.01192 | 59 | 0.2050 | -0.2050 | -1.60 | x | 0.8369 | 7.84 | |||
Mon | 12/16/13 | 233.85723 | 1.01167 | 62 | 0.2154 | -0.2154 | -1.35 | x | 0.8473 | 7.59 | |||
Tue | 12/17/13 | 233.83777 | 1.01158 | 63 | 0.2189 | -0.2189 | -1.26 | x | 0.8508 | 7.50 | |||
Wed | 12/18/13 | 233.81832 | 1.01150 | 64 | 0.2223 | -0.2223 | -1.18 | x | 0.8542 | 7.42 | |||
Thu | 12/19/13 | 233.79887 | 1.01142 | 65 | 0.2258 | -0.2258 | -1.10 | x | 0.8577 | 7.34 | |||
Fri | 12/20/13 | 233.77942 | 1.01133 | 66 | 0.2292 | -0.2292 | -1.01 | x | 0.8611 | 7.25 | |||
Mon | 12/23/13 | 233.72106 | 1.01108 | 69 | 0.2396 | -0.2396 | -0.76 | x | 0.8715 | 7.00 | |||
Tue | 12/24/13 | 233.70161 | 1.01099 | 70 | 0.2430 | -0.2430 | -0.67 | x | 0.8749 | 6.91 | |||
Wed | 12/25/13 | 233.68216 | 1.01091 | 71 | 0.2465 | -0.2465 | -0.59 | x | 0.8784 | 6.83 | |||
Thu | 12/26/13 | 233.66271 | 1.01083 | 72 | 0.2499 | -0.2499 | -0.51 | x | 0.8818 | 6.75 | |||
Fri | 12/27/13 | 233.64326 | 1.01074 | 73 | 0.2534 | -0.2534 | -0.42 | x | 0.8853 | 6.66 | |||
Mon | 12/30/13 | 233.58490 | 1.01049 | 76 | 0.2637 | -0.2637 | -0.17 | x | 0.8956 | 6.41 | |||
Tue | 12/31/13 | 233.56545 | 1.01041 | 77 | 0.2672 | -0.2672 | -0.09 | x | 0.8991 | 6.33 | |||
Wed | 01/01/14 | 233.54600 | 1.01032 |
Generated 12/17/13 08:53