| CUSIP Number | 912810QV3 | Interest 02/15/13 (184 days) | $3.8156 | |
| Dated Date | February 15, 2012 | Interest 08/15/13 (181 days) | $3.8701 | |
| Ref CPI on Dated Date | 225.96062 | Interest Total | $7.6857 | |
| Original Issue Date | February 29, 2012 | Interest 02/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.02370 | 139 | 2.9000 | x | x | 4.7857 | 9.87 | 2.9000 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.02355 | 140 | 2.9205 | x | x | 4.7652 | 10.02 | 2.9205 | -0.15 | ||
| Thu | 01/03/13 | 231.24629 | 1.02339 | 141 | 2.9409 | x | x | 4.7448 | 10.18 | 2.9409 | -0.31 | ||
| Fri | 01/04/13 | 231.21094 | 1.02324 | 142 | 2.9613 | x | x | 4.7244 | 10.33 | 2.9613 | -0.46 | ||
| Mon | 01/07/13 | 231.10487 | 1.02277 | 145 | 3.0225 | x | x | 4.6632 | 10.80 | 3.0225 | -0.93 | ||
| Tue | 01/08/13 | 231.06952 | 1.02261 | 146 | 3.0428 | x | x | 4.6429 | 10.96 | 3.0428 | -1.09 | ||
| Wed | 01/09/13 | 231.03416 | 1.02245 | 147 | 3.0632 | x | x | 4.6225 | 11.12 | 3.0632 | -1.25 | ||
| Thu | 01/10/13 | 230.99881 | 1.02230 | 148 | 3.0836 | x | x | 4.6021 | 11.27 | 3.0836 | -1.40 | ||
| Fri | 01/11/13 | 230.96345 | 1.02214 | 149 | 3.1039 | x | x | 4.5818 | 11.43 | 3.1039 | -1.56 | ||
| Mon | 01/14/13 | 230.85739 | 1.02167 | 152 | 3.1650 | x | x | 4.5207 | 11.90 | 3.1650 | -2.03 | ||
| Tue | 01/15/13 | 230.82203 | 1.02151 | 153 | 3.1853 | x | x | 4.5004 | 12.06 | 3.1853 | -2.19 | ||
| Wed | 01/16/13 | 230.78668 | 1.02136 | 154 | 3.2056 | x | x | 4.4801 | 12.21 | 3.2056 | -2.34 | ||
| Thu | 01/17/13 | 230.75132 | 1.02120 | 155 | 3.2259 | x | x | 4.4598 | 12.37 | 3.2259 | -2.50 | ||
| Fri | 01/18/13 | 230.71597 | 1.02105 | 156 | 3.2463 | x | x | 4.4394 | 12.52 | 3.2463 | -2.65 | ||
| Mon | 01/21/13 | 230.60990 | 1.02058 | 159 | 3.3072 | x | x | 4.3785 | 12.99 | 3.3072 | -3.12 | ||
| Tue | 01/22/13 | 230.57455 | 1.02042 | 160 | 3.3275 | x | x | 4.3582 | 13.15 | 3.3275 | -3.28 | ||
| Wed | 01/23/13 | 230.53919 | 1.02026 | 161 | 3.3477 | x | x | 4.3380 | 13.31 | 3.3477 | -3.44 | ||
| Thu | 01/24/13 | 230.50384 | 1.02011 | 162 | 3.3680 | x | x | 4.3177 | 13.46 | 3.3680 | -3.59 | ||
| Fri | 01/25/13 | 230.46848 | 1.01995 | 163 | 3.3883 | x | x | 4.2974 | 13.62 | 3.3883 | -3.75 | ||
| Mon | 01/28/13 | 230.36242 | 1.01948 | 166 | 3.4491 | x | x | 4.2366 | 14.09 | 3.4491 | -4.22 | ||
| Tue | 01/29/13 | 230.32706 | 1.01932 | 167 | 3.4693 | x | x | 4.2164 | 14.25 | 3.4693 | -4.38 | ||
| Wed | 01/30/13 | 230.29171 | 1.01917 | 168 | 3.4895 | x | x | 4.1962 | 14.40 | 3.4895 | -4.53 | ||
| Thu | 01/31/13 | 230.25635 | 1.01901 | 169 | 3.5098 | x | x | 4.1759 | 14.56 | 3.5098 | -4.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.01885 | 170 | 3.5300 | x | x | 4.1557 | 14.72 | 3.5300 | -4.85 | ||
| Mon | 02/04/13 | 230.15457 | 1.01856 | 173 | 3.5913 | x | x | 4.0944 | 15.01 | 3.5913 | -5.14 | ||
| Tue | 02/05/13 | 230.13243 | 1.01846 | 174 | 3.6117 | x | x | 4.0740 | 15.11 | 3.6117 | -5.24 | ||
| Wed | 02/06/13 | 230.11029 | 1.01836 | 175 | 3.6321 | x | x | 4.0536 | 15.21 | 3.6321 | -5.34 | ||
| Thu | 02/07/13 | 230.08814 | 1.01827 | 176 | 3.6525 | x | x | 4.0332 | 15.30 | 3.6525 | -5.43 | ||
| Fri | 02/08/13 | 230.06600 | 1.01817 | 177 | 3.6729 | x | x | 4.0128 | 15.40 | 3.6729 | -5.53 | ||
| Mon | 02/11/13 | 229.99957 | 1.01787 | 180 | 3.7340 | x | x | 3.9517 | 15.70 | 3.7340 | -5.83 | ||
| Tue | 02/12/13 | 229.97743 | 1.01778 | 181 | 3.7544 | x | x | 3.9313 | 15.79 | 3.7544 | -5.92 | ||
| Wed | 02/13/13 | 229.95529 | 1.01768 | 182 | 3.7748 | x | x | 3.9109 | 15.89 | 3.7748 | -6.02 | ||
| Thu | 02/14/13 | 229.93314 | 1.01758 | 183 | 3.7952 | x | x | 3.8905 | 15.99 | 3.7952 | -6.12 | ||
| Fri | 02/15/13 | 229.91100 | 1.01748 | 0 | 0.0000 | x | 3.8701 | 16.09 | x | 3.8156 | -6.22 | ||
| Mon | 02/18/13 | 229.84457 | 1.01719 | 3 | 0.0632 | x | 3.8069 | 16.38 | x | 3.8788 | -6.51 | ||
| Tue | 02/19/13 | 229.82243 | 1.01709 | 4 | 0.0843 | x | 3.7858 | 16.48 | x | 3.8999 | -6.61 | ||
| Wed | 02/20/13 | 229.80029 | 1.01699 | 5 | 0.1054 | x | 3.7647 | 16.58 | x | 3.9210 | -6.71 | ||
| Thu | 02/21/13 | 229.77814 | 1.01689 | 6 | 0.1264 | x | 3.7437 | 16.68 | x | 3.9420 | -6.81 | ||
| Fri | 02/22/13 | 229.75600 | 1.01680 | 7 | 0.1475 | x | 3.7226 | 16.77 | x | 3.9631 | -6.90 | ||
| Mon | 02/25/13 | 229.68957 | 1.01650 | 10 | 0.2106 | x | 3.6595 | 17.07 | x | 4.0262 | -7.20 | ||
| Tue | 02/26/13 | 229.66743 | 1.01640 | 11 | 0.2316 | x | 3.6385 | 17.17 | x | 4.0472 | -7.30 | ||
| Wed | 02/27/13 | 229.64529 | 1.01631 | 12 | 0.2527 | x | 3.6174 | 17.26 | x | 4.0683 | -7.39 | ||
| Thu | 02/28/13 | 229.62314 | 1.01621 | 13 | 0.2737 | x | 3.5964 | 17.36 | x | 4.0893 | -7.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.01611 | 14 | 0.2947 | x | 3.5754 | 17.46 | x | 4.1103 | -7.59 | ||
| Mon | 03/04/13 | 229.66671 | 1.01640 | 17 | 0.3580 | x | 3.5121 | 17.17 | x | 4.1736 | -7.30 | ||
| Tue | 03/05/13 | 229.68861 | 1.01650 | 18 | 0.3791 | x | 3.4910 | 17.07 | x | 4.1947 | -7.20 | ||
| Wed | 03/06/13 | 229.71052 | 1.01660 | 19 | 0.4002 | x | 3.4699 | 16.97 | x | 4.2158 | -7.10 | ||
| Thu | 03/07/13 | 229.73242 | 1.01669 | 20 | 0.4213 | x | 3.4488 | 16.88 | x | 4.2369 | -7.01 | ||
| Fri | 03/08/13 | 229.75432 | 1.01679 | 21 | 0.4424 | x | 3.4277 | 16.78 | x | 4.2580 | -6.91 | ||
| Mon | 03/11/13 | 229.82003 | 1.01708 | 24 | 0.5057 | x | 3.3644 | 16.49 | x | 4.3213 | -6.62 | ||
| Tue | 03/12/13 | 229.84194 | 1.01718 | 25 | 0.5269 | x | 3.3432 | 16.39 | x | 4.3425 | -6.52 | ||
| Wed | 03/13/13 | 229.86384 | 1.01727 | 26 | 0.5480 | x | 3.3221 | 16.30 | x | 4.3636 | -6.43 | ||
| Thu | 03/14/13 | 229.88574 | 1.01737 | 27 | 0.5691 | x | 3.3010 | 16.20 | x | 4.3847 | -6.33 | ||
| Fri | 03/15/13 | 229.90765 | 1.01747 | 28 | 0.5902 | x | 3.2799 | 16.10 | x | 4.4058 | -6.23 | ||
| Mon | 03/18/13 | 229.97335 | 1.01776 | 31 | 0.6537 | x | 3.2164 | 15.81 | x | 4.4693 | -5.94 | ||
| Tue | 03/19/13 | 229.99526 | 1.01786 | 32 | 0.6748 | x | 3.1953 | 15.71 | x | 4.4904 | -5.84 | ||
| Wed | 03/20/13 | 230.01716 | 1.01795 | 33 | 0.6960 | x | 3.1741 | 15.62 | x | 4.5116 | -5.75 | ||
| Thu | 03/21/13 | 230.03906 | 1.01805 | 34 | 0.7171 | x | 3.1530 | 15.52 | x | 4.5327 | -5.65 | ||
| Fri | 03/22/13 | 230.06097 | 1.01815 | 35 | 0.7383 | x | 3.1318 | 15.42 | x | 4.5539 | -5.55 | ||
| Mon | 03/25/13 | 230.12668 | 1.01844 | 38 | 0.8018 | x | 3.0683 | 15.13 | x | 4.6174 | -5.26 | ||
| Tue | 03/26/13 | 230.14858 | 1.01853 | 39 | 0.8230 | x | 3.0471 | 15.04 | x | 4.6386 | -5.17 | ||
| Wed | 03/27/13 | 230.17048 | 1.01863 | 40 | 0.8442 | x | 3.0259 | 14.94 | x | 4.6598 | -5.07 | ||
| Thu | 03/28/13 | 230.19239 | 1.01873 | 41 | 0.8654 | x | 3.0047 | 14.84 | x | 4.6810 | -4.97 | ||
| Fri | 03/29/13 | 230.21429 | 1.01882 | 42 | 0.8865 | x | 2.9836 | 14.75 | x | 4.7021 | -4.88 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.01912 | 45 | 0.9501 | x | 2.9200 | 14.45 | x | 4.7657 | -4.58 | ||
| Tue | 04/02/13 | 230.34287 | 1.01939 | 46 | 0.9715 | x | 2.8986 | 14.18 | x | 4.7871 | -4.31 | ||
| Wed | 04/03/13 | 230.40573 | 1.01967 | 47 | 0.9929 | x | 2.8772 | 13.90 | x | 4.8085 | -4.03 | ||
| Thu | 04/04/13 | 230.46860 | 1.01995 | 48 | 1.0143 | x | 2.8558 | 13.62 | x | 4.8299 | -3.75 | ||
| Fri | 04/05/13 | 230.53147 | 1.02023 | 49 | 1.0357 | x | 2.8344 | 13.34 | x | 4.8513 | -3.47 | ||
| Mon | 04/08/13 | 230.72007 | 1.02106 | 52 | 1.1000 | x | 2.7701 | 12.51 | x | 4.9156 | -2.64 | ||
| Tue | 04/09/13 | 230.78293 | 1.02134 | 53 | 1.1215 | x | 2.7486 | 12.23 | x | 4.9371 | -2.36 | ||
| Wed | 04/10/13 | 230.84580 | 1.02162 | 54 | 1.1430 | x | 2.7271 | 11.95 | x | 4.9586 | -2.08 | ||
| Thu | 04/11/13 | 230.90867 | 1.02190 | 55 | 1.1645 | x | 2.7056 | 11.67 | x | 4.9801 | -1.80 | ||
| Fri | 04/12/13 | 230.97153 | 1.02218 | 56 | 1.1860 | x | 2.6841 | 11.39 | x | 5.0016 | -1.52 | ||
| Mon | 04/15/13 | 231.16013 | 1.02301 | 59 | 1.2505 | x | 2.6196 | 10.56 | x | 5.0661 | -0.69 | ||
| Tue | 04/16/13 | 231.22300 | 1.02329 | 60 | 1.2720 | x | 2.5981 | 10.28 | x | 5.0876 | -0.41 | ||
| Wed | 04/17/13 | 231.28587 | 1.02357 | 61 | 1.2936 | x | 2.5765 | 10.00 | x | 5.1092 | -0.13 | ||
| Thu | 04/18/13 | 231.34873 | 1.02385 | 62 | 1.3152 | x | 2.5549 | 9.72 | x | 5.1308 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.02412 | 63 | 1.3367 | x | 2.5334 | 9.45 | x | 5.1523 | 0.42 | ||
| Mon | 04/22/13 | 231.60020 | 1.02496 | 66 | 1.4015 | x | 2.4686 | 8.61 | x | 5.2171 | 1.26 | ||
| Tue | 04/23/13 | 231.66307 | 1.02524 | 67 | 1.4232 | x | 2.4469 | 8.33 | x | 5.2388 | 1.54 | ||
| Wed | 04/24/13 | 231.72593 | 1.02551 | 68 | 1.4448 | x | 2.4253 | 8.06 | x | 5.2604 | 1.81 | ||
| Thu | 04/25/13 | 231.78880 | 1.02579 | 69 | 1.4664 | x | 2.4037 | 7.78 | x | 5.2820 | 2.09 | ||
| Fri | 04/26/13 | 231.85167 | 1.02607 | 70 | 1.4881 | x | 2.3820 | 7.50 | x | 5.3037 | 2.37 | ||
| Mon | 04/29/13 | 232.04027 | 1.02691 | 73 | 1.5531 | x | 2.3170 | 6.66 | x | 5.3687 | 3.21 | ||
| Tue | 04/30/13 | 232.10313 | 1.02718 | 74 | 1.5748 | x | 2.2953 | 6.39 | x | 5.3904 | 3.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.02746 | 75 | 1.5965 | x | 2.2736 | 6.11 | x | 5.4121 | 3.76 | ||
| Thu | 05/02/13 | 232.18558 | 1.02755 | 76 | 1.6180 | x | 2.2521 | 6.02 | x | 5.4336 | 3.85 | ||
| Fri | 05/03/13 | 232.20516 | 1.02764 | 77 | 1.6394 | x | 2.2307 | 5.93 | x | 5.4550 | 3.94 | ||
| Mon | 05/06/13 | 232.26390 | 1.02790 | 80 | 1.7037 | x | 2.1664 | 5.67 | x | 5.5193 | 4.20 | ||
| Tue | 05/07/13 | 232.28348 | 1.02798 | 81 | 1.7251 | x | 2.1450 | 5.59 | x | 5.5407 | 4.28 | ||
| Wed | 05/08/13 | 232.30306 | 1.02807 | 82 | 1.7466 | x | 2.1235 | 5.50 | x | 5.5622 | 4.37 | ||
| Thu | 05/09/13 | 232.32265 | 1.02816 | 83 | 1.7680 | x | 2.1021 | 5.41 | x | 5.5836 | 4.46 | ||
| Fri | 05/10/13 | 232.34223 | 1.02824 | 84 | 1.7895 | x | 2.0806 | 5.33 | x | 5.6051 | 4.54 | ||
| Mon | 05/13/13 | 232.40097 | 1.02850 | 87 | 1.8539 | x | 2.0162 | 5.07 | x | 5.6695 | 4.80 | ||
| Tue | 05/14/13 | 232.42055 | 1.02859 | 88 | 1.8753 | x | 1.9948 | 4.98 | x | 5.6909 | 4.89 | ||
| Wed | 05/15/13 | 232.44013 | 1.02868 | 89 | 1.8968 | x | 1.9733 | 4.89 | x | 5.7124 | 4.98 | ||
| Thu | 05/16/13 | 232.45971 | 1.02876 | 90 | 1.9183 | x | 1.9518 | 4.81 | x | 5.7339 | 5.06 | ||
| Fri | 05/17/13 | 232.47929 | 1.02885 | 91 | 1.9398 | x | 1.9303 | 4.72 | x | 5.7554 | 5.15 | ||
| Mon | 05/20/13 | 232.53803 | 1.02911 | 94 | 2.0042 | x | 1.8659 | 4.46 | x | 5.8198 | 5.41 | ||
| Tue | 05/21/13 | 232.55761 | 1.02920 | 95 | 2.0257 | x | 1.8444 | 4.37 | x | 5.8413 | 5.50 | ||
| Wed | 05/22/13 | 232.57719 | 1.02928 | 96 | 2.0472 | x | 1.8229 | 4.29 | x | 5.8628 | 5.58 | ||
| Thu | 05/23/13 | 232.59677 | 1.02937 | 97 | 2.0687 | x | 1.8014 | 4.20 | x | 5.8843 | 5.67 | ||
| Fri | 05/24/13 | 232.61635 | 1.02946 | 98 | 2.0902 | x | 1.7799 | 4.11 | x | 5.9058 | 5.76 | ||
| Mon | 05/27/13 | 232.67510 | 1.02972 | 101 | 2.1547 | x | 1.7154 | 3.85 | x | 5.9703 | 6.02 | ||
| Tue | 05/28/13 | 232.69468 | 1.02980 | 102 | 2.1762 | x | 1.6939 | 3.77 | x | 5.9918 | 6.10 | ||
| Wed | 05/29/13 | 232.71426 | 1.02989 | 103 | 2.1978 | x | 1.6723 | 3.68 | x | 6.0134 | 6.19 | ||
| Thu | 05/30/13 | 232.73384 | 1.02998 | 104 | 2.2193 | x | 1.6508 | 3.59 | x | 6.0349 | 6.28 | ||
| Fri | 05/31/13 | 232.75342 | 1.03006 | 105 | 2.2408 | x | 1.6293 | 3.51 | x | 6.0564 | 6.36 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.03008 | 108 | 2.3049 | x | 1.5652 | 3.49 | x | 6.1205 | 6.38 | ||
| Tue | 06/04/13 | 232.74880 | 1.03004 | 109 | 2.3261 | x | 1.5440 | 3.53 | x | 6.1417 | 6.34 | ||
| Wed | 06/05/13 | 232.74073 | 1.03001 | 110 | 2.3474 | x | 1.5227 | 3.56 | x | 6.1630 | 6.31 | ||
| Thu | 06/06/13 | 232.73267 | 1.02997 | 111 | 2.3686 | x | 1.5015 | 3.60 | x | 6.1842 | 6.27 | ||
| Fri | 06/07/13 | 232.72460 | 1.02993 | 112 | 2.3899 | x | 1.4802 | 3.64 | x | 6.2055 | 6.23 | ||
| Mon | 06/10/13 | 232.70040 | 1.02983 | 115 | 2.4537 | x | 1.4164 | 3.74 | x | 6.2693 | 6.13 | ||
| Tue | 06/11/13 | 232.69233 | 1.02979 | 116 | 2.4749 | x | 1.3952 | 3.78 | x | 6.2905 | 6.09 | ||
| Wed | 06/12/13 | 232.68427 | 1.02976 | 117 | 2.4962 | x | 1.3739 | 3.81 | x | 6.3118 | 6.06 | ||
| Thu | 06/13/13 | 232.67620 | 1.02972 | 118 | 2.5174 | x | 1.3527 | 3.85 | x | 6.3330 | 6.02 | ||
| Fri | 06/14/13 | 232.66813 | 1.02968 | 119 | 2.5386 | x | 1.3315 | 3.89 | x | 6.3542 | 5.98 | ||
| Mon | 06/17/13 | 232.64393 | 1.02958 | 122 | 2.6024 | x | 1.2677 | 3.99 | x | 6.4180 | 5.88 | ||
| Tue | 06/18/13 | 232.63587 | 1.02954 | 123 | 2.6236 | x | 1.2465 | 4.03 | x | 6.4392 | 5.84 | ||
| Wed | 06/19/13 | 232.62780 | 1.02951 | 124 | 2.6449 | x | 1.2252 | 4.06 | x | 6.4605 | 5.81 | ||
| Thu | 06/20/13 | 232.61973 | 1.02947 | 125 | 2.6661 | x | 1.2040 | 4.10 | x | 6.4817 | 5.77 | ||
| Fri | 06/21/13 | 232.61167 | 1.02943 | 126 | 2.6873 | x | 1.1828 | 4.14 | x | 6.5029 | 5.73 | ||
| Mon | 06/24/13 | 232.58747 | 1.02933 | 129 | 2.7510 | x | 1.1191 | 4.24 | x | 6.5666 | 5.63 | ||
| Tue | 06/25/13 | 232.57940 | 1.02929 | 130 | 2.7723 | x | 1.0978 | 4.28 | x | 6.5879 | 5.59 | ||
| Wed | 06/26/13 | 232.57133 | 1.02926 | 131 | 2.7935 | x | 1.0766 | 4.31 | x | 6.6091 | 5.56 | ||
| Thu | 06/27/13 | 232.56327 | 1.02922 | 132 | 2.8147 | x | 1.0554 | 4.35 | x | 6.6303 | 5.52 | ||
| Fri | 06/28/13 | 232.55520 | 1.02918 | 133 | 2.8359 | x | 1.0342 | 4.39 | x | 6.6515 | 5.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.02908 | 136 | 2.8996 | x | 0.9705 | 4.49 | x | 6.7152 | 5.38 | ||
| Tue | 07/02/13 | 232.54435 | 1.02914 | 137 | 2.9211 | x | 0.9490 | 4.43 | x | 6.7367 | 5.44 | ||
| Wed | 07/03/13 | 232.55771 | 1.02920 | 138 | 2.9426 | x | 0.9275 | 4.37 | x | 6.7582 | 5.50 | ||
| Thu | 07/04/13 | 232.57106 | 1.02925 | 139 | 2.9641 | x | 0.9060 | 4.32 | x | 6.7797 | 5.55 | ||
| Fri | 07/05/13 | 232.58442 | 1.02931 | 140 | 2.9856 | x | 0.8845 | 4.26 | x | 6.8012 | 5.61 | ||
| Mon | 07/08/13 | 232.62448 | 1.02949 | 143 | 3.0501 | x | 0.8200 | 4.08 | x | 6.8657 | 5.79 | ||
| Tue | 07/09/13 | 232.63784 | 1.02955 | 144 | 3.0716 | x | 0.7985 | 4.02 | x | 6.8872 | 5.85 | ||
| Wed | 07/10/13 | 232.65119 | 1.02961 | 145 | 3.0931 | x | 0.7770 | 3.96 | x | 6.9087 | 5.91 | ||
| Thu | 07/11/13 | 232.66455 | 1.02967 | 146 | 3.1146 | x | 0.7555 | 3.90 | x | 6.9302 | 5.97 | ||
| Fri | 07/12/13 | 232.67790 | 1.02973 | 147 | 3.1361 | x | 0.7340 | 3.84 | x | 6.9517 | 6.03 | ||
| Mon | 07/15/13 | 232.71797 | 1.02990 | 150 | 3.2007 | x | 0.6694 | 3.67 | x | 7.0163 | 6.20 | ||
| Tue | 07/16/13 | 232.73132 | 1.02996 | 151 | 3.2222 | x | 0.6479 | 3.61 | x | 7.0378 | 6.26 | ||
| Wed | 07/17/13 | 232.74468 | 1.03002 | 152 | 3.2437 | x | 0.6264 | 3.55 | x | 7.0593 | 6.32 | ||
| Thu | 07/18/13 | 232.75803 | 1.03008 | 153 | 3.2652 | x | 0.6049 | 3.49 | x | 7.0808 | 6.38 | ||
| Fri | 07/19/13 | 232.77139 | 1.03014 | 154 | 3.2868 | x | 0.5833 | 3.43 | x | 7.1024 | 6.44 | ||
| Mon | 07/22/13 | 232.81145 | 1.03032 | 157 | 3.3514 | x | 0.5187 | 3.25 | x | 7.1670 | 6.62 | ||
| Tue | 07/23/13 | 232.82481 | 1.03038 | 158 | 3.3729 | x | 0.4972 | 3.19 | x | 7.1885 | 6.68 | ||
| Wed | 07/24/13 | 232.83816 | 1.03044 | 159 | 3.3945 | x | 0.4756 | 3.13 | x | 7.2101 | 6.74 | ||
| Thu | 07/25/13 | 232.85152 | 1.03050 | 160 | 3.4160 | x | 0.4541 | 3.07 | x | 7.2316 | 6.80 | ||
| Fri | 07/26/13 | 232.86487 | 1.03056 | 161 | 3.4376 | x | 0.4325 | 3.01 | x | 7.2532 | 6.86 | ||
| Mon | 07/29/13 | 232.90494 | 1.03073 | 164 | 3.5022 | x | 0.3679 | 2.84 | x | 7.3178 | 7.03 | ||
| Tue | 07/30/13 | 232.91829 | 1.03079 | 165 | 3.5238 | x | 0.3463 | 2.78 | x | 7.3394 | 7.09 | ||
| Wed | 07/31/13 | 232.93165 | 1.03085 | 166 | 3.5453 | x | 0.3248 | 2.72 | x | 7.3609 | 7.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.03091 | 167 | 3.5669 | x | 0.3032 | 2.66 | x | 7.3825 | 7.21 | ||
| Fri | 08/02/13 | 232.96303 | 1.03099 | 168 | 3.5885 | x | 0.2816 | 2.58 | x | 7.4041 | 7.29 | ||
| Mon | 08/05/13 | 233.01713 | 1.03123 | 171 | 3.6535 | x | 0.2166 | 2.34 | x | 7.4691 | 7.53 | ||
| Tue | 08/06/13 | 233.03516 | 1.03131 | 172 | 3.6751 | x | 0.1950 | 2.26 | x | 7.4907 | 7.61 | ||
| Wed | 08/07/13 | 233.05319 | 1.03139 | 173 | 3.6968 | x | 0.1733 | 2.18 | x | 7.5124 | 7.69 | ||
| Thu | 08/08/13 | 233.07123 | 1.03147 | 174 | 3.7184 | x | 0.1517 | 2.10 | x | 7.5340 | 7.77 | ||
| Fri | 08/09/13 | 233.08926 | 1.03155 | 175 | 3.7401 | x | 0.1300 | 2.02 | x | 7.5557 | 7.85 | ||
| Mon | 08/12/13 | 233.14335 | 1.03179 | 178 | 3.8051 | x | 0.0650 | 1.78 | x | 7.6207 | 8.09 | ||
| Tue | 08/13/13 | 233.16139 | 1.03187 | 179 | 3.8268 | x | 0.0433 | 1.70 | x | 7.6424 | 8.17 | ||
| Wed | 08/14/13 | 233.17942 | 1.03195 | 180 | 3.8484 | x | 0.0217 | 1.62 | x | 7.6640 | 8.25 | ||
| Thu | 08/15/13 | 233.19745 | 1.03203 | 0 | 0.0000 | 0.0000 | 1.54 | x | x | 7.6857 | 8.33 | ||
| Fri | 08/16/13 | 233.21548 | 1.03211 | 1 | 0.0210 | -0.0210 | 1.46 | x | x | 7.7067 | 8.41 | ||
| Mon | 08/19/13 | 233.26958 | 1.03235 | 4 | 0.0842 | -0.0842 | 1.22 | x | x | 7.7699 | 8.65 | ||
| Tue | 08/20/13 | 233.28761 | 1.03243 | 5 | 0.1052 | -0.1052 | 1.14 | x | x | 7.7909 | 8.73 | ||
| Wed | 08/21/13 | 233.30565 | 1.03251 | 6 | 0.1263 | -0.1263 | 1.06 | x | x | 7.8120 | 8.81 | ||
| Thu | 08/22/13 | 233.32368 | 1.03259 | 7 | 0.1473 | -0.1473 | 0.98 | x | x | 7.8330 | 8.89 | ||
| Fri | 08/23/13 | 233.34171 | 1.03267 | 8 | 0.1684 | -0.1684 | 0.90 | x | x | 7.8541 | 8.97 | ||
| Mon | 08/26/13 | 233.39581 | 1.03290 | 11 | 0.2316 | -0.2316 | 0.67 | x | x | 7.9173 | 9.20 | ||
| Tue | 08/27/13 | 233.41384 | 1.03298 | 12 | 0.2526 | -0.2526 | 0.59 | x | x | 7.9383 | 9.28 | ||
| Wed | 08/28/13 | 233.43187 | 1.03306 | 13 | 0.2737 | -0.2737 | 0.51 | x | x | 7.9594 | 9.36 | ||
| Thu | 08/29/13 | 233.44990 | 1.03314 | 14 | 0.2948 | -0.2948 | 0.43 | x | x | 7.9805 | 9.44 | ||
| Fri | 08/30/13 | 233.46794 | 1.03322 | 15 | 0.3159 | -0.3159 | 0.35 | x | x | 8.0016 | 9.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.03340 | 18 | 0.3791 | -0.3791 | 0.17 | x | x | 8.0648 | 9.70 | ||
| Tue | 09/03/13 | 233.51013 | 1.03341 | 19 | 0.4002 | -0.4002 | 0.16 | x | x | 8.0859 | 9.71 | ||
| Wed | 09/04/13 | 233.51320 | 1.03342 | 20 | 0.4212 | -0.4212 | 0.15 | x | x | 8.1069 | 9.72 | ||
| Thu | 09/05/13 | 233.51627 | 1.03344 | 21 | 0.4423 | -0.4423 | 0.13 | x | x | 8.1280 | 9.74 | ||
| Fri | 09/06/13 | 233.51933 | 1.03345 | 22 | 0.4634 | -0.4634 | 0.12 | x | x | 8.1491 | 9.75 | ||
| Mon | 09/09/13 | 233.52853 | 1.03349 | 25 | 0.5266 | -0.5266 | 0.08 | x | x | 8.2123 | 9.79 | ||
| Tue | 09/10/13 | 233.53160 | 1.03351 | 26 | 0.5476 | -0.5476 | 0.06 | x | x | 8.2333 | 9.81 | ||
| Wed | 09/11/13 | 233.53467 | 1.03352 | 27 | 0.5687 | -0.5687 | 0.05 | x | x | 8.2544 | 9.82 | ||
| Thu | 09/12/13 | 233.53773 | 1.03353 | 28 | 0.5898 | -0.5898 | 0.04 | x | x | 8.2755 | 9.83 | ||
| Fri | 09/13/13 | 233.54080 | 1.03355 | 29 | 0.6109 | -0.6109 | 0.02 | x | x | 8.2966 | 9.85 | ||
| Mon | 09/16/13 | 233.55000 | 1.03359 | 32 | 0.6741 | -0.6741 | -0.02 | x | x | 8.3598 | 9.89 | ||
| Tue | 09/17/13 | 233.55307 | 1.03360 | 33 | 0.6952 | -0.6952 | -0.03 | x | x | 8.3809 | 9.90 | ||
| Wed | 09/18/13 | 233.55613 | 1.03361 | 34 | 0.7162 | -0.7162 | -0.04 | x | x | 8.4019 | 9.91 | ||
| Thu | 09/19/13 | 233.55920 | 1.03363 | 35 | 0.7373 | -0.7373 | -0.06 | x | x | 8.4230 | 9.93 | ||
| Fri | 09/20/13 | 233.56227 | 1.03364 | 36 | 0.7584 | -0.7584 | -0.07 | x | x | 8.4441 | 9.94 | ||
| Mon | 09/23/13 | 233.57147 | 1.03368 | 39 | 0.8216 | -0.8216 | -0.11 | x | x | 8.5073 | 9.98 | ||
| Tue | 09/24/13 | 233.57453 | 1.03370 | 40 | 0.8427 | -0.8427 | -0.13 | x | x | 8.5284 | 10.00 | ||
| Wed | 09/25/13 | 233.57760 | 1.03371 | 41 | 0.8638 | -0.8638 | -0.14 | x | x | 8.5495 | 10.01 | ||
| Thu | 09/26/13 | 233.58067 | 1.03372 | 42 | 0.8848 | -0.8848 | -0.15 | x | x | 8.5705 | 10.02 | ||
| Fri | 09/27/13 | 233.58373 | 1.03374 | 43 | 0.9059 | -0.9059 | -0.17 | x | x | 8.5916 | 10.04 | ||
| Mon | 09/30/13 | 233.59293 | 1.03378 | 46 | 0.9692 | -0.9692 | -0.21 | x | x | 8.6549 | 10.08 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.03379 | 47 | 0.9902 | -0.9902 | -0.22 | x | x | 8.6759 | 10.09 | ||
| Wed | 10/02/13 | 233.60506 | 1.03383 | 48 | 1.0114 | -1.0114 | -0.26 | x | x | 8.6971 | 10.13 | ||
| Thu | 10/03/13 | 233.61413 | 1.03387 | 49 | 1.0325 | -1.0325 | -0.30 | x | x | 8.7182 | 10.17 | ||
| Fri | 10/04/13 | 233.62319 | 1.03391 | 50 | 1.0536 | -1.0536 | -0.34 | x | x | 8.7393 | 10.21 | ||
| Mon | 10/07/13 | 233.65039 | 1.03403 | 53 | 1.1169 | -1.1169 | -0.46 | x | x | 8.8026 | 10.33 | ||
| Tue | 10/08/13 | 233.65945 | 1.03407 | 54 | 1.1380 | -1.1380 | -0.50 | x | x | 8.8237 | 10.37 | ||
| Wed | 10/09/13 | 233.66852 | 1.03411 | 55 | 1.1592 | -1.1592 | -0.54 | x | x | 8.8449 | 10.41 | ||
| Thu | 10/10/13 | 233.67758 | 1.03415 | 56 | 1.1803 | -1.1803 | -0.58 | x | x | 8.8660 | 10.45 | ||
| Fri | 10/11/13 | 233.68665 | 1.03419 | 57 | 1.2014 | -1.2014 | -0.62 | x | x | 8.8871 | 10.49 | ||
| Mon | 10/14/13 | 233.71384 | 1.03431 | 60 | 1.2648 | -1.2648 | -0.74 | x | x | 8.9505 | 10.61 | ||
| Tue | 10/15/13 | 233.72290 | 1.03435 | 61 | 1.2859 | -1.2859 | -0.78 | x | x | 8.9716 | 10.65 | ||
| Wed | 10/16/13 | 233.73197 | 1.03439 | 62 | 1.3070 | -1.3070 | -0.82 | x | x | 8.9927 | 10.69 | ||
| Thu | 10/17/13 | 233.74103 | 1.03443 | 63 | 1.3282 | -1.3282 | -0.86 | x | x | 9.0139 | 10.73 | ||
| Fri | 10/18/13 | 233.75010 | 1.03447 | 64 | 1.3493 | -1.3493 | -0.90 | x | x | 9.0350 | 10.77 | ||
| Mon | 10/21/13 | 233.77729 | 1.03459 | 67 | 1.4127 | -1.4127 | -1.02 | x | x | 9.0984 | 10.89 | ||
| Tue | 10/22/13 | 233.78635 | 1.03463 | 68 | 1.4339 | -1.4339 | -1.06 | x | x | 9.1196 | 10.93 | ||
| Wed | 10/23/13 | 233.79542 | 1.03467 | 69 | 1.4550 | -1.4550 | -1.10 | x | x | 9.1407 | 10.97 | ||
| Thu | 10/24/13 | 233.80448 | 1.03471 | 70 | 1.4761 | -1.4761 | -1.14 | x | x | 9.1618 | 11.01 | ||
| Fri | 10/25/13 | 233.81355 | 1.03475 | 71 | 1.4973 | -1.4973 | -1.18 | x | x | 9.1830 | 11.05 | ||
| Mon | 10/28/13 | 233.84074 | 1.03487 | 74 | 1.5607 | -1.5607 | -1.30 | x | x | 9.2464 | 11.17 | ||
| Tue | 10/29/13 | 233.84981 | 1.03491 | 75 | 1.5819 | -1.5819 | -1.34 | x | x | 9.2676 | 11.21 | ||
| Wed | 10/30/13 | 233.85887 | 1.03495 | 76 | 1.6030 | -1.6030 | -1.38 | x | x | 9.2887 | 11.25 | ||
| Thu | 10/31/13 | 233.86794 | 1.03499 | 77 | 1.6242 | -1.6242 | -1.42 | x | x | 9.3099 | 11.29 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.03503 | 78 | 1.6454 | -1.6454 | -1.46 | x | x | 9.3311 | 11.33 | ||
| Mon | 11/04/13 | 233.90420 | 1.03515 | 81 | 1.7088 | -1.7088 | -1.58 | x | x | 9.3945 | 11.45 | ||
| Tue | 11/05/13 | 233.91327 | 1.03519 | 82 | 1.7300 | -1.7300 | -1.62 | x | x | 9.4157 | 11.49 | ||
| Wed | 11/06/13 | 233.92233 | 1.03523 | 83 | 1.7512 | -1.7512 | -1.66 | x | x | 9.4369 | 11.53 | ||
| Thu | 11/07/13 | 233.93140 | 1.03528 | 84 | 1.7724 | -1.7724 | -1.71 | x | x | 9.4581 | 11.58 | ||
| Fri | 11/08/13 | 233.94047 | 1.03532 | 85 | 1.7935 | -1.7935 | -1.75 | x | x | 9.4792 | 11.62 | ||
| Mon | 11/11/13 | 233.96767 | 1.03544 | 88 | 1.8570 | -1.8570 | -1.87 | x | x | 9.5427 | 11.74 | ||
| Tue | 11/12/13 | 233.97673 | 1.03548 | 89 | 1.8782 | -1.8782 | -1.91 | x | x | 9.5639 | 11.78 | ||
| Wed | 11/13/13 | 233.98580 | 1.03552 | 90 | 1.8994 | -1.8994 | -1.95 | x | x | 9.5851 | 11.82 | ||
| Thu | 11/14/13 | 233.99487 | 1.03556 | 91 | 1.9206 | -1.9206 | -1.99 | x | x | 9.6063 | 11.86 | ||
| Fri | 11/15/13 | 234.00393 | 1.03560 | 92 | 1.9418 | -1.9418 | -2.03 | x | x | 9.6275 | 11.90 | ||
| Mon | 11/18/13 | 234.03113 | 1.03572 | 95 | 2.0053 | -2.0053 | -2.15 | x | x | 9.6910 | 12.02 | ||
| Tue | 11/19/13 | 234.04020 | 1.03576 | 96 | 2.0265 | -2.0265 | -2.19 | x | x | 9.7122 | 12.06 | ||
| Wed | 11/20/13 | 234.04927 | 1.03580 | 97 | 2.0477 | -2.0477 | -2.23 | x | x | 9.7334 | 12.10 | ||
| Thu | 11/21/13 | 234.05833 | 1.03584 | 98 | 2.0689 | -2.0689 | -2.27 | x | x | 9.7546 | 12.14 | ||
| Fri | 11/22/13 | 234.06740 | 1.03588 | 99 | 2.0901 | -2.0901 | -2.31 | x | x | 9.7758 | 12.18 | ||
| Mon | 11/25/13 | 234.09460 | 1.03600 | 102 | 2.1536 | -2.1536 | -2.43 | x | x | 9.8393 | 12.30 | ||
| Tue | 11/26/13 | 234.10367 | 1.03604 | 103 | 2.1748 | -2.1748 | -2.47 | x | x | 9.8605 | 12.34 | ||
| Wed | 11/27/13 | 234.11273 | 1.03608 | 104 | 2.1960 | -2.1960 | -2.51 | x | x | 9.8817 | 12.38 | ||
| Thu | 11/28/13 | 234.12180 | 1.03612 | 105 | 2.2172 | -2.2172 | -2.55 | x | x | 9.9029 | 12.42 | ||
| Fri | 11/29/13 | 234.13087 | 1.03616 | 106 | 2.2384 | -2.2384 | -2.59 | x | x | 9.9241 | 12.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.03615 | 109 | 2.3018 | -2.3018 | -2.58 | x | x | 9.9875 | 12.45 | ||
| Tue | 12/03/13 | 234.11010 | 1.03607 | 110 | 2.3227 | -2.3227 | -2.50 | x | x | 10.0084 | 12.37 | ||
| Wed | 12/04/13 | 234.09065 | 1.03598 | 111 | 2.3436 | -2.3436 | -2.41 | x | x | 10.0293 | 12.28 | ||
| Thu | 12/05/13 | 234.07119 | 1.03589 | 112 | 2.3645 | -2.3645 | -2.32 | x | x | 10.0502 | 12.19 | ||
| Fri | 12/06/13 | 234.05174 | 1.03581 | 113 | 2.3855 | -2.3855 | -2.24 | x | x | 10.0712 | 12.11 | ||
| Mon | 12/09/13 | 233.99339 | 1.03555 | 116 | 2.4482 | -2.4482 | -1.98 | x | x | 10.1339 | 11.85 | ||
| Tue | 12/10/13 | 233.97394 | 1.03546 | 117 | 2.4691 | -2.4691 | -1.89 | x | x | 10.1548 | 11.76 | ||
| Wed | 12/11/13 | 233.95448 | 1.03538 | 118 | 2.4900 | -2.4900 | -1.81 | x | x | 10.1757 | 11.68 | ||
| Thu | 12/12/13 | 233.93503 | 1.03529 | 119 | 2.5109 | -2.5109 | -1.72 | x | x | 10.1966 | 11.59 | ||
| Fri | 12/13/13 | 233.91558 | 1.03521 | 120 | 2.5318 | -2.5318 | -1.64 | x | x | 10.2175 | 11.51 | ||
| Mon | 12/16/13 | 233.85723 | 1.03495 | 123 | 2.5944 | -2.5944 | -1.38 | x | x | 10.2801 | 11.25 | ||
| Tue | 12/17/13 | 233.83777 | 1.03486 | 124 | 2.6153 | -2.6153 | -1.29 | x | x | 10.3010 | 11.16 | ||
| Wed | 12/18/13 | 233.81832 | 1.03477 | 125 | 2.6361 | -2.6361 | -1.20 | x | x | 10.3218 | 11.07 | ||
| Thu | 12/19/13 | 233.79887 | 1.03469 | 126 | 2.6570 | -2.6570 | -1.12 | x | x | 10.3427 | 10.99 | ||
| Fri | 12/20/13 | 233.77942 | 1.03460 | 127 | 2.6779 | -2.6779 | -1.03 | x | x | 10.3636 | 10.90 | ||
| Mon | 12/23/13 | 233.72106 | 1.03434 | 130 | 2.7404 | -2.7404 | -0.77 | x | x | 10.4261 | 10.64 | ||
| Tue | 12/24/13 | 233.70161 | 1.03426 | 131 | 2.7613 | -2.7613 | -0.69 | x | x | 10.4470 | 10.56 | ||
| Wed | 12/25/13 | 233.68216 | 1.03417 | 132 | 2.7821 | -2.7821 | -0.60 | x | x | 10.4678 | 10.47 | ||
| Thu | 12/26/13 | 233.66271 | 1.03409 | 133 | 2.8030 | -2.8030 | -0.52 | x | x | 10.4887 | 10.39 | ||
| Fri | 12/27/13 | 233.64326 | 1.03400 | 134 | 2.8238 | -2.8238 | -0.43 | x | x | 10.5095 | 10.30 | ||
| Mon | 12/30/13 | 233.58490 | 1.03374 | 137 | 2.8863 | -2.8863 | -0.17 | x | x | 10.5720 | 10.04 | ||
| Tue | 12/31/13 | 233.56545 | 1.03366 | 138 | 2.9072 | -2.9072 | -0.09 | x | x | 10.5929 | 9.96 | ||
| Wed | 01/01/14 | 233.54600 | 1.03357 | ||||||||||
Generated 12/17/13 08:53