| CUSIP Number | 912828MF4 | Interest 01/15/13 (184 days) | $7.3384 | |
| Dated Date | January 15, 2010 | Interest 07/15/13 (181 days) | $7.3987 | |
| Ref CPI on Dated Date | 216.24610 | Interest Total | $14.7371 | |
| Original Issue Date | January 15, 2010 | Interest 01/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.06969 | 170 | 6.7946 | x | x | 7.9425 | 10.31 | 6.7946 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.06953 | 171 | 6.8335 | x | x | 7.9036 | 10.47 | 6.8335 | -0.16 | ||
| Thu | 01/03/13 | 231.24629 | 1.06937 | 172 | 6.8724 | x | x | 7.8647 | 10.63 | 6.8724 | -0.32 | ||
| Fri | 01/04/13 | 231.21094 | 1.06920 | 173 | 6.9113 | x | x | 7.8258 | 10.80 | 6.9113 | -0.49 | ||
| Mon | 01/07/13 | 231.10487 | 1.06871 | 176 | 7.0279 | x | x | 7.7092 | 11.29 | 7.0279 | -0.98 | ||
| Tue | 01/08/13 | 231.06952 | 1.06855 | 177 | 7.0668 | x | x | 7.6703 | 11.45 | 7.0668 | -1.14 | ||
| Wed | 01/09/13 | 231.03416 | 1.06839 | 178 | 7.1057 | x | x | 7.6314 | 11.61 | 7.1057 | -1.30 | ||
| Thu | 01/10/13 | 230.99881 | 1.06822 | 179 | 7.1444 | x | x | 7.5927 | 11.78 | 7.1444 | -1.47 | ||
| Fri | 01/11/13 | 230.96345 | 1.06806 | 180 | 7.1833 | x | x | 7.5538 | 11.94 | 7.1833 | -1.63 | ||
| Mon | 01/14/13 | 230.85739 | 1.06757 | 183 | 7.2997 | x | x | 7.4374 | 12.43 | 7.2997 | -2.12 | ||
| Tue | 01/15/13 | 230.82203 | 1.06740 | 0 | 0.0000 | x | 7.3987 | 12.60 | x | 7.3384 | -2.29 | ||
| Wed | 01/16/13 | 230.78668 | 1.06724 | 1 | 0.0405 | x | 7.3582 | 12.76 | x | 7.3789 | -2.45 | ||
| Thu | 01/17/13 | 230.75132 | 1.06708 | 2 | 0.0811 | x | 7.3176 | 12.92 | x | 7.4195 | -2.61 | ||
| Fri | 01/18/13 | 230.71597 | 1.06691 | 3 | 0.1216 | x | 7.2771 | 13.09 | x | 7.4600 | -2.78 | ||
| Mon | 01/21/13 | 230.60990 | 1.06642 | 6 | 0.2430 | x | 7.1557 | 13.58 | x | 7.5814 | -3.27 | ||
| Tue | 01/22/13 | 230.57455 | 1.06626 | 7 | 0.2835 | x | 7.1152 | 13.74 | x | 7.6219 | -3.43 | ||
| Wed | 01/23/13 | 230.53919 | 1.06610 | 8 | 0.3240 | x | 7.0747 | 13.90 | x | 7.6624 | -3.59 | ||
| Thu | 01/24/13 | 230.50384 | 1.06593 | 9 | 0.3644 | x | 7.0343 | 14.07 | x | 7.7028 | -3.76 | ||
| Fri | 01/25/13 | 230.46848 | 1.06577 | 10 | 0.4048 | x | 6.9939 | 14.23 | x | 7.7432 | -3.92 | ||
| Mon | 01/28/13 | 230.36242 | 1.06528 | 13 | 0.5260 | x | 6.8727 | 14.72 | x | 7.8644 | -4.41 | ||
| Tue | 01/29/13 | 230.32706 | 1.06512 | 14 | 0.5664 | x | 6.8323 | 14.88 | x | 7.9048 | -4.57 | ||
| Wed | 01/30/13 | 230.29171 | 1.06495 | 15 | 0.6068 | x | 6.7919 | 15.05 | x | 7.9452 | -4.74 | ||
| Thu | 01/31/13 | 230.25635 | 1.06479 | 16 | 0.6471 | x | 6.7516 | 15.21 | x | 7.9855 | -4.90 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.06462 | 17 | 0.6874 | x | 6.7113 | 15.38 | x | 8.0258 | -5.07 | ||
| Mon | 02/04/13 | 230.15457 | 1.06432 | 20 | 0.8085 | x | 6.5902 | 15.68 | x | 8.1469 | -5.37 | ||
| Tue | 02/05/13 | 230.13243 | 1.06422 | 21 | 0.8489 | x | 6.5498 | 15.78 | x | 8.1873 | -5.47 | ||
| Wed | 02/06/13 | 230.11029 | 1.06411 | 22 | 0.8892 | x | 6.5095 | 15.89 | x | 8.2276 | -5.58 | ||
| Thu | 02/07/13 | 230.08814 | 1.06401 | 23 | 0.9295 | x | 6.4692 | 15.99 | x | 8.2679 | -5.68 | ||
| Fri | 02/08/13 | 230.06600 | 1.06391 | 24 | 0.9699 | x | 6.4288 | 16.09 | x | 8.3083 | -5.78 | ||
| Mon | 02/11/13 | 229.99957 | 1.06360 | 27 | 1.0908 | x | 6.3079 | 16.40 | x | 8.4292 | -6.09 | ||
| Tue | 02/12/13 | 229.97743 | 1.06350 | 28 | 1.1311 | x | 6.2676 | 16.50 | x | 8.4695 | -6.19 | ||
| Wed | 02/13/13 | 229.95529 | 1.06340 | 29 | 1.1714 | x | 6.2273 | 16.60 | x | 8.5098 | -6.29 | ||
| Thu | 02/14/13 | 229.93314 | 1.06329 | 30 | 1.2116 | x | 6.1871 | 16.71 | x | 8.5500 | -6.40 | ||
| Fri | 02/15/13 | 229.91100 | 1.06319 | 31 | 1.2519 | x | 6.1468 | 16.81 | x | 8.5903 | -6.50 | ||
| Mon | 02/18/13 | 229.84457 | 1.06288 | 34 | 1.3726 | x | 6.0261 | 17.12 | x | 8.7110 | -6.81 | ||
| Tue | 02/19/13 | 229.82243 | 1.06278 | 35 | 1.4129 | x | 5.9858 | 17.22 | x | 8.7513 | -6.91 | ||
| Wed | 02/20/13 | 229.80029 | 1.06268 | 36 | 1.4531 | x | 5.9456 | 17.32 | x | 8.7915 | -7.01 | ||
| Thu | 02/21/13 | 229.77814 | 1.06258 | 37 | 1.4933 | x | 5.9054 | 17.42 | x | 8.8317 | -7.11 | ||
| Fri | 02/22/13 | 229.75600 | 1.06247 | 38 | 1.5335 | x | 5.8652 | 17.53 | x | 8.8719 | -7.22 | ||
| Mon | 02/25/13 | 229.68957 | 1.06217 | 41 | 1.6541 | x | 5.7446 | 17.83 | x | 8.9925 | -7.52 | ||
| Tue | 02/26/13 | 229.66743 | 1.06207 | 42 | 1.6943 | x | 5.7044 | 17.93 | x | 9.0327 | -7.62 | ||
| Wed | 02/27/13 | 229.64529 | 1.06196 | 43 | 1.7345 | x | 5.6642 | 18.04 | x | 9.0729 | -7.73 | ||
| Thu | 02/28/13 | 229.62314 | 1.06186 | 44 | 1.7747 | x | 5.6240 | 18.14 | x | 9.1131 | -7.83 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.06176 | 45 | 1.8148 | x | 5.5839 | 18.24 | x | 9.1532 | -7.93 | ||
| Mon | 03/04/13 | 229.66671 | 1.06206 | 48 | 1.9364 | x | 5.4623 | 17.94 | x | 9.2748 | -7.63 | ||
| Tue | 03/05/13 | 229.68861 | 1.06216 | 49 | 1.9769 | x | 5.4218 | 17.84 | x | 9.3153 | -7.53 | ||
| Wed | 03/06/13 | 229.71052 | 1.06226 | 50 | 2.0174 | x | 5.3813 | 17.74 | x | 9.3558 | -7.43 | ||
| Thu | 03/07/13 | 229.73242 | 1.06237 | 51 | 2.0580 | x | 5.3407 | 17.63 | x | 9.3964 | -7.32 | ||
| Fri | 03/08/13 | 229.75432 | 1.06247 | 52 | 2.0985 | x | 5.3002 | 17.53 | x | 9.4369 | -7.22 | ||
| Mon | 03/11/13 | 229.82003 | 1.06277 | 55 | 2.2202 | x | 5.1785 | 17.23 | x | 9.5586 | -6.92 | ||
| Tue | 03/12/13 | 229.84194 | 1.06287 | 56 | 2.2608 | x | 5.1379 | 17.13 | x | 9.5992 | -6.82 | ||
| Wed | 03/13/13 | 229.86384 | 1.06297 | 57 | 2.3014 | x | 5.0973 | 17.03 | x | 9.6398 | -6.72 | ||
| Thu | 03/14/13 | 229.88574 | 1.06307 | 58 | 2.3420 | x | 5.0567 | 16.93 | x | 9.6804 | -6.62 | ||
| Fri | 03/15/13 | 229.90765 | 1.06318 | 59 | 2.3826 | x | 5.0161 | 16.82 | x | 9.7210 | -6.51 | ||
| Mon | 03/18/13 | 229.97335 | 1.06348 | 62 | 2.5045 | x | 4.8942 | 16.52 | x | 9.8429 | -6.21 | ||
| Tue | 03/19/13 | 229.99526 | 1.06358 | 63 | 2.5451 | x | 4.8536 | 16.42 | x | 9.8835 | -6.11 | ||
| Wed | 03/20/13 | 230.01716 | 1.06368 | 64 | 2.5857 | x | 4.8130 | 16.32 | x | 9.9241 | -6.01 | ||
| Thu | 03/21/13 | 230.03906 | 1.06378 | 65 | 2.6264 | x | 4.7723 | 16.22 | x | 9.9648 | -5.91 | ||
| Fri | 03/22/13 | 230.06097 | 1.06388 | 66 | 2.6670 | x | 4.7317 | 16.12 | x | 10.0054 | -5.81 | ||
| Mon | 03/25/13 | 230.12668 | 1.06419 | 69 | 2.7891 | x | 4.6096 | 15.81 | x | 10.1275 | -5.50 | ||
| Tue | 03/26/13 | 230.14858 | 1.06429 | 70 | 2.8298 | x | 4.5689 | 15.71 | x | 10.1682 | -5.40 | ||
| Wed | 03/27/13 | 230.17048 | 1.06439 | 71 | 2.8705 | x | 4.5282 | 15.61 | x | 10.2089 | -5.30 | ||
| Thu | 03/28/13 | 230.19239 | 1.06449 | 72 | 2.9112 | x | 4.4875 | 15.51 | x | 10.2496 | -5.20 | ||
| Fri | 03/29/13 | 230.21429 | 1.06459 | 73 | 2.9519 | x | 4.4468 | 15.41 | x | 10.2903 | -5.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.06490 | 76 | 3.0741 | x | 4.3246 | 15.10 | x | 10.4125 | -4.79 | ||
| Tue | 04/02/13 | 230.34287 | 1.06519 | 77 | 3.1154 | x | 4.2833 | 14.81 | x | 10.4538 | -4.50 | ||
| Wed | 04/03/13 | 230.40573 | 1.06548 | 78 | 3.1567 | x | 4.2420 | 14.52 | x | 10.4951 | -4.21 | ||
| Thu | 04/04/13 | 230.46860 | 1.06577 | 79 | 3.1980 | x | 4.2007 | 14.23 | x | 10.5364 | -3.92 | ||
| Fri | 04/05/13 | 230.53147 | 1.06606 | 80 | 3.2394 | x | 4.1593 | 13.94 | x | 10.5778 | -3.63 | ||
| Mon | 04/08/13 | 230.72007 | 1.06693 | 83 | 3.3636 | x | 4.0351 | 13.07 | x | 10.7020 | -2.76 | ||
| Tue | 04/09/13 | 230.78293 | 1.06722 | 84 | 3.4051 | x | 3.9936 | 12.78 | x | 10.7435 | -2.47 | ||
| Wed | 04/10/13 | 230.84580 | 1.06751 | 85 | 3.4466 | x | 3.9521 | 12.49 | x | 10.7850 | -2.18 | ||
| Thu | 04/11/13 | 230.90867 | 1.06781 | 86 | 3.4881 | x | 3.9106 | 12.19 | x | 10.8265 | -1.88 | ||
| Fri | 04/12/13 | 230.97153 | 1.06810 | 87 | 3.5296 | x | 3.8691 | 11.90 | x | 10.8680 | -1.59 | ||
| Mon | 04/15/13 | 231.16013 | 1.06897 | 90 | 3.6543 | x | 3.7444 | 11.03 | x | 10.9927 | -0.72 | ||
| Tue | 04/16/13 | 231.22300 | 1.06926 | 91 | 3.6959 | x | 3.7028 | 10.74 | x | 11.0343 | -0.43 | ||
| Wed | 04/17/13 | 231.28587 | 1.06955 | 92 | 3.7375 | x | 3.6612 | 10.45 | x | 11.0759 | -0.14 | ||
| Thu | 04/18/13 | 231.34873 | 1.06984 | 93 | 3.7792 | x | 3.6195 | 10.16 | x | 11.1176 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.07013 | 94 | 3.8208 | x | 3.5779 | 9.87 | x | 11.1592 | 0.44 | ||
| Mon | 04/22/13 | 231.60020 | 1.07100 | 97 | 3.9460 | x | 3.4527 | 9.00 | x | 11.2844 | 1.31 | ||
| Tue | 04/23/13 | 231.66307 | 1.07129 | 98 | 3.9877 | x | 3.4110 | 8.71 | x | 11.3261 | 1.60 | ||
| Wed | 04/24/13 | 231.72593 | 1.07158 | 99 | 4.0295 | x | 3.3692 | 8.42 | x | 11.3679 | 1.89 | ||
| Thu | 04/25/13 | 231.78880 | 1.07188 | 100 | 4.0714 | x | 3.3273 | 8.12 | x | 11.4098 | 2.19 | ||
| Fri | 04/26/13 | 231.85167 | 1.07217 | 101 | 4.1132 | x | 3.2855 | 7.83 | x | 11.4516 | 2.48 | ||
| Mon | 04/29/13 | 232.04027 | 1.07304 | 104 | 4.2388 | x | 3.1599 | 6.96 | x | 11.5772 | 3.35 | ||
| Tue | 04/30/13 | 232.10313 | 1.07333 | 105 | 4.2807 | x | 3.1180 | 6.67 | x | 11.6191 | 3.64 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.07362 | 106 | 4.3227 | x | 3.0760 | 6.38 | x | 11.6611 | 3.93 | ||
| Thu | 05/02/13 | 232.18558 | 1.07371 | 107 | 4.3638 | x | 3.0349 | 6.29 | x | 11.7022 | 4.02 | ||
| Fri | 05/03/13 | 232.20516 | 1.07380 | 108 | 4.4050 | x | 2.9937 | 6.20 | x | 11.7434 | 4.11 | ||
| Mon | 05/06/13 | 232.26390 | 1.07407 | 111 | 4.5285 | x | 2.8702 | 5.93 | x | 11.8669 | 4.38 | ||
| Tue | 05/07/13 | 232.28348 | 1.07416 | 112 | 4.5696 | x | 2.8291 | 5.84 | x | 11.9080 | 4.47 | ||
| Wed | 05/08/13 | 232.30306 | 1.07425 | 113 | 4.6108 | x | 2.7879 | 5.75 | x | 11.9492 | 4.56 | ||
| Thu | 05/09/13 | 232.32265 | 1.07434 | 114 | 4.6520 | x | 2.7467 | 5.66 | x | 11.9904 | 4.65 | ||
| Fri | 05/10/13 | 232.34223 | 1.07443 | 115 | 4.6932 | x | 2.7055 | 5.57 | x | 12.0316 | 4.74 | ||
| Mon | 05/13/13 | 232.40097 | 1.07471 | 118 | 4.8169 | x | 2.5818 | 5.29 | x | 12.1553 | 5.02 | ||
| Tue | 05/14/13 | 232.42055 | 1.07480 | 119 | 4.8581 | x | 2.5406 | 5.20 | x | 12.1965 | 5.11 | ||
| Wed | 05/15/13 | 232.44013 | 1.07489 | 120 | 4.8994 | x | 2.4993 | 5.11 | x | 12.2378 | 5.20 | ||
| Thu | 05/16/13 | 232.45971 | 1.07498 | 121 | 4.9406 | x | 2.4581 | 5.02 | x | 12.2790 | 5.29 | ||
| Fri | 05/17/13 | 232.47929 | 1.07507 | 122 | 4.9819 | x | 2.4168 | 4.93 | x | 12.3203 | 5.38 | ||
| Mon | 05/20/13 | 232.53803 | 1.07534 | 125 | 5.1056 | x | 2.2931 | 4.66 | x | 12.4440 | 5.65 | ||
| Tue | 05/21/13 | 232.55761 | 1.07543 | 126 | 5.1469 | x | 2.2518 | 4.57 | x | 12.4853 | 5.74 | ||
| Wed | 05/22/13 | 232.57719 | 1.07552 | 127 | 5.1882 | x | 2.2105 | 4.48 | x | 12.5266 | 5.83 | ||
| Thu | 05/23/13 | 232.59677 | 1.07561 | 128 | 5.2295 | x | 2.1692 | 4.39 | x | 12.5679 | 5.92 | ||
| Fri | 05/24/13 | 232.61635 | 1.07570 | 129 | 5.2708 | x | 2.1279 | 4.30 | x | 12.6092 | 6.01 | ||
| Mon | 05/27/13 | 232.67510 | 1.07597 | 132 | 5.3947 | x | 2.0040 | 4.03 | x | 12.7331 | 6.28 | ||
| Tue | 05/28/13 | 232.69468 | 1.07606 | 133 | 5.4360 | x | 1.9627 | 3.94 | x | 12.7744 | 6.37 | ||
| Wed | 05/29/13 | 232.71426 | 1.07615 | 134 | 5.4774 | x | 1.9213 | 3.85 | x | 12.8158 | 6.46 | ||
| Thu | 05/30/13 | 232.73384 | 1.07625 | 135 | 5.5188 | x | 1.8799 | 3.75 | x | 12.8572 | 6.56 | ||
| Fri | 05/31/13 | 232.75342 | 1.07634 | 136 | 5.5601 | x | 1.8386 | 3.66 | x | 12.8985 | 6.65 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.07635 | 139 | 5.6828 | x | 1.7159 | 3.65 | x | 13.0212 | 6.66 | ||
| Tue | 06/04/13 | 232.74880 | 1.07631 | 140 | 5.7235 | x | 1.6752 | 3.69 | x | 13.0619 | 6.62 | ||
| Wed | 06/05/13 | 232.74073 | 1.07628 | 141 | 5.7642 | x | 1.6345 | 3.72 | x | 13.1026 | 6.59 | ||
| Thu | 06/06/13 | 232.73267 | 1.07624 | 142 | 5.8049 | x | 1.5938 | 3.76 | x | 13.1433 | 6.55 | ||
| Fri | 06/07/13 | 232.72460 | 1.07620 | 143 | 5.8455 | x | 1.5532 | 3.80 | x | 13.1839 | 6.51 | ||
| Mon | 06/10/13 | 232.70040 | 1.07609 | 146 | 5.9675 | x | 1.4312 | 3.91 | x | 13.3059 | 6.40 | ||
| Tue | 06/11/13 | 232.69233 | 1.07605 | 147 | 6.0082 | x | 1.3905 | 3.95 | x | 13.3466 | 6.36 | ||
| Wed | 06/12/13 | 232.68427 | 1.07602 | 148 | 6.0489 | x | 1.3498 | 3.98 | x | 13.3873 | 6.33 | ||
| Thu | 06/13/13 | 232.67620 | 1.07598 | 149 | 6.0895 | x | 1.3092 | 4.02 | x | 13.4279 | 6.29 | ||
| Fri | 06/14/13 | 232.66813 | 1.07594 | 150 | 6.1302 | x | 1.2685 | 4.06 | x | 13.4686 | 6.25 | ||
| Mon | 06/17/13 | 232.64393 | 1.07583 | 153 | 6.2521 | x | 1.1466 | 4.17 | x | 13.5905 | 6.14 | ||
| Tue | 06/18/13 | 232.63587 | 1.07579 | 154 | 6.2928 | x | 1.1059 | 4.21 | x | 13.6312 | 6.10 | ||
| Wed | 06/19/13 | 232.62780 | 1.07575 | 155 | 6.3334 | x | 1.0653 | 4.25 | x | 13.6718 | 6.06 | ||
| Thu | 06/20/13 | 232.61973 | 1.07572 | 156 | 6.3741 | x | 1.0246 | 4.28 | x | 13.7125 | 6.03 | ||
| Fri | 06/21/13 | 232.61167 | 1.07568 | 157 | 6.4147 | x | 0.9840 | 4.32 | x | 13.7531 | 5.99 | ||
| Mon | 06/24/13 | 232.58747 | 1.07557 | 160 | 6.5366 | x | 0.8621 | 4.43 | x | 13.8750 | 5.88 | ||
| Tue | 06/25/13 | 232.57940 | 1.07553 | 161 | 6.5772 | x | 0.8215 | 4.47 | x | 13.9156 | 5.84 | ||
| Wed | 06/26/13 | 232.57133 | 1.07549 | 162 | 6.6178 | x | 0.7809 | 4.51 | x | 13.9562 | 5.80 | ||
| Thu | 06/27/13 | 232.56327 | 1.07546 | 163 | 6.6585 | x | 0.7402 | 4.54 | x | 13.9969 | 5.77 | ||
| Fri | 06/28/13 | 232.55520 | 1.07542 | 164 | 6.6991 | x | 0.6996 | 4.58 | x | 14.0375 | 5.73 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.07531 | 167 | 6.8209 | x | 0.5778 | 4.69 | x | 14.1593 | 5.62 | ||
| Tue | 07/02/13 | 232.54435 | 1.07537 | 168 | 6.8622 | x | 0.5365 | 4.63 | x | 14.2006 | 5.68 | ||
| Wed | 07/03/13 | 232.55771 | 1.07543 | 169 | 6.9034 | x | 0.4953 | 4.57 | x | 14.2418 | 5.74 | ||
| Thu | 07/04/13 | 232.57106 | 1.07549 | 170 | 6.9446 | x | 0.4541 | 4.51 | x | 14.2830 | 5.80 | ||
| Fri | 07/05/13 | 232.58442 | 1.07555 | 171 | 6.9859 | x | 0.4128 | 4.45 | x | 14.3243 | 5.86 | ||
| Mon | 07/08/13 | 232.62448 | 1.07574 | 174 | 7.1097 | x | 0.2890 | 4.26 | x | 14.4481 | 6.05 | ||
| Tue | 07/09/13 | 232.63784 | 1.07580 | 175 | 7.1509 | x | 0.2478 | 4.20 | x | 14.4893 | 6.11 | ||
| Wed | 07/10/13 | 232.65119 | 1.07586 | 176 | 7.1922 | x | 0.2065 | 4.14 | x | 14.5306 | 6.17 | ||
| Thu | 07/11/13 | 232.66455 | 1.07592 | 177 | 7.2335 | x | 0.1652 | 4.08 | x | 14.5719 | 6.23 | ||
| Fri | 07/12/13 | 232.67790 | 1.07599 | 178 | 7.2748 | x | 0.1239 | 4.01 | x | 14.6132 | 6.30 | ||
| Mon | 07/15/13 | 232.71797 | 1.07617 | 0 | 0.0000 | 0.0000 | 3.83 | x | x | 14.7371 | 6.48 | ||
| Tue | 07/16/13 | 232.73132 | 1.07623 | 1 | 0.0402 | -0.0402 | 3.77 | x | x | 14.7773 | 6.54 | ||
| Wed | 07/17/13 | 232.74468 | 1.07630 | 2 | 0.0804 | -0.0804 | 3.70 | x | x | 14.8175 | 6.61 | ||
| Thu | 07/18/13 | 232.75803 | 1.07636 | 3 | 0.1207 | -0.1207 | 3.64 | x | x | 14.8578 | 6.67 | ||
| Fri | 07/19/13 | 232.77139 | 1.07642 | 4 | 0.1609 | -0.1609 | 3.58 | x | x | 14.8980 | 6.73 | ||
| Mon | 07/22/13 | 232.81145 | 1.07660 | 7 | 0.2816 | -0.2816 | 3.40 | x | x | 15.0187 | 6.91 | ||
| Tue | 07/23/13 | 232.82481 | 1.07667 | 8 | 0.3218 | -0.3218 | 3.33 | x | x | 15.0589 | 6.98 | ||
| Wed | 07/24/13 | 232.83816 | 1.07673 | 9 | 0.3621 | -0.3621 | 3.27 | x | x | 15.0992 | 7.04 | ||
| Thu | 07/25/13 | 232.85152 | 1.07679 | 10 | 0.4023 | -0.4023 | 3.21 | x | x | 15.1394 | 7.10 | ||
| Fri | 07/26/13 | 232.86487 | 1.07685 | 11 | 0.4426 | -0.4426 | 3.15 | x | x | 15.1797 | 7.16 | ||
| Mon | 07/29/13 | 232.90494 | 1.07704 | 14 | 0.5634 | -0.5634 | 2.96 | x | x | 15.3005 | 7.35 | ||
| Tue | 07/30/13 | 232.91829 | 1.07710 | 15 | 0.6037 | -0.6037 | 2.90 | x | x | 15.3408 | 7.41 | ||
| Wed | 07/31/13 | 232.93165 | 1.07716 | 16 | 0.6440 | -0.6440 | 2.84 | x | x | 15.3811 | 7.47 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.07722 | 17 | 0.6842 | -0.6842 | 2.78 | x | x | 15.4213 | 7.53 | ||
| Fri | 08/02/13 | 232.96303 | 1.07731 | 18 | 0.7245 | -0.7245 | 2.69 | x | x | 15.4616 | 7.62 | ||
| Mon | 08/05/13 | 233.01713 | 1.07756 | 21 | 0.8455 | -0.8455 | 2.44 | x | x | 15.5826 | 7.87 | ||
| Tue | 08/06/13 | 233.03516 | 1.07764 | 22 | 0.8858 | -0.8858 | 2.36 | x | x | 15.6229 | 7.95 | ||
| Wed | 08/07/13 | 233.05319 | 1.07772 | 23 | 0.9262 | -0.9262 | 2.28 | x | x | 15.6633 | 8.03 | ||
| Thu | 08/08/13 | 233.07123 | 1.07781 | 24 | 0.9665 | -0.9665 | 2.19 | x | x | 15.7036 | 8.12 | ||
| Fri | 08/09/13 | 233.08926 | 1.07789 | 25 | 1.0069 | -1.0069 | 2.11 | x | x | 15.7440 | 8.20 | ||
| Mon | 08/12/13 | 233.14335 | 1.07814 | 28 | 1.1279 | -1.1279 | 1.86 | x | x | 15.8650 | 8.45 | ||
| Tue | 08/13/13 | 233.16139 | 1.07822 | 29 | 1.1683 | -1.1683 | 1.78 | x | x | 15.9054 | 8.53 | ||
| Wed | 08/14/13 | 233.17942 | 1.07831 | 30 | 1.2087 | -1.2087 | 1.69 | x | x | 15.9458 | 8.62 | ||
| Thu | 08/15/13 | 233.19745 | 1.07839 | 31 | 1.2491 | -1.2491 | 1.61 | x | x | 15.9862 | 8.70 | ||
| Fri | 08/16/13 | 233.21548 | 1.07847 | 32 | 1.2895 | -1.2895 | 1.53 | x | x | 16.0266 | 8.78 | ||
| Mon | 08/19/13 | 233.26958 | 1.07872 | 35 | 1.4107 | -1.4107 | 1.28 | x | x | 16.1478 | 9.03 | ||
| Tue | 08/20/13 | 233.28761 | 1.07881 | 36 | 1.4511 | -1.4511 | 1.19 | x | x | 16.1882 | 9.12 | ||
| Wed | 08/21/13 | 233.30565 | 1.07889 | 37 | 1.4915 | -1.4915 | 1.11 | x | x | 16.2286 | 9.20 | ||
| Thu | 08/22/13 | 233.32368 | 1.07897 | 38 | 1.5320 | -1.5320 | 1.03 | x | x | 16.2691 | 9.28 | ||
| Fri | 08/23/13 | 233.34171 | 1.07906 | 39 | 1.5724 | -1.5724 | 0.94 | x | x | 16.3095 | 9.37 | ||
| Mon | 08/26/13 | 233.39581 | 1.07931 | 42 | 1.6938 | -1.6938 | 0.69 | x | x | 16.4309 | 9.62 | ||
| Tue | 08/27/13 | 233.41384 | 1.07939 | 43 | 1.7342 | -1.7342 | 0.61 | x | x | 16.4713 | 9.70 | ||
| Wed | 08/28/13 | 233.43187 | 1.07947 | 44 | 1.7747 | -1.7747 | 0.53 | x | x | 16.5118 | 9.78 | ||
| Thu | 08/29/13 | 233.44990 | 1.07956 | 45 | 1.8152 | -1.8152 | 0.44 | x | x | 16.5523 | 9.87 | ||
| Fri | 08/30/13 | 233.46794 | 1.07964 | 46 | 1.8556 | -1.8556 | 0.36 | x | x | 16.5927 | 9.95 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.07982 | 49 | 1.9770 | -1.9770 | 0.18 | x | x | 16.7141 | 10.13 | ||
| Tue | 09/03/13 | 233.51013 | 1.07984 | 50 | 2.0174 | -2.0174 | 0.16 | x | x | 16.7545 | 10.15 | ||
| Wed | 09/04/13 | 233.51320 | 1.07985 | 51 | 2.0577 | -2.0577 | 0.15 | x | x | 16.7948 | 10.16 | ||
| Thu | 09/05/13 | 233.51627 | 1.07986 | 52 | 2.0981 | -2.0981 | 0.14 | x | x | 16.8352 | 10.17 | ||
| Fri | 09/06/13 | 233.51933 | 1.07988 | 53 | 2.1385 | -2.1385 | 0.12 | x | x | 16.8756 | 10.19 | ||
| Mon | 09/09/13 | 233.52853 | 1.07992 | 56 | 2.2596 | -2.2596 | 0.08 | x | x | 16.9967 | 10.23 | ||
| Tue | 09/10/13 | 233.53160 | 1.07993 | 57 | 2.3000 | -2.3000 | 0.07 | x | x | 17.0371 | 10.24 | ||
| Wed | 09/11/13 | 233.53467 | 1.07995 | 58 | 2.3404 | -2.3404 | 0.05 | x | x | 17.0775 | 10.26 | ||
| Thu | 09/12/13 | 233.53773 | 1.07996 | 59 | 2.3808 | -2.3808 | 0.04 | x | x | 17.1179 | 10.27 | ||
| Fri | 09/13/13 | 233.54080 | 1.07998 | 60 | 2.4212 | -2.4212 | 0.02 | x | x | 17.1583 | 10.29 | ||
| Mon | 09/16/13 | 233.55000 | 1.08002 | 63 | 2.5423 | -2.5423 | -0.02 | x | x | 17.2794 | 10.33 | ||
| Tue | 09/17/13 | 233.55307 | 1.08003 | 64 | 2.5827 | -2.5827 | -0.03 | x | x | 17.3198 | 10.34 | ||
| Wed | 09/18/13 | 233.55613 | 1.08005 | 65 | 2.6231 | -2.6231 | -0.05 | x | x | 17.3602 | 10.36 | ||
| Thu | 09/19/13 | 233.55920 | 1.08006 | 66 | 2.6635 | -2.6635 | -0.06 | x | x | 17.4006 | 10.37 | ||
| Fri | 09/20/13 | 233.56227 | 1.08008 | 67 | 2.7039 | -2.7039 | -0.08 | x | x | 17.4410 | 10.39 | ||
| Mon | 09/23/13 | 233.57147 | 1.08012 | 70 | 2.8250 | -2.8250 | -0.12 | x | x | 17.5621 | 10.43 | ||
| Tue | 09/24/13 | 233.57453 | 1.08013 | 71 | 2.8654 | -2.8654 | -0.13 | x | x | 17.6025 | 10.44 | ||
| Wed | 09/25/13 | 233.57760 | 1.08015 | 72 | 2.9058 | -2.9058 | -0.15 | x | x | 17.6429 | 10.46 | ||
| Thu | 09/26/13 | 233.58067 | 1.08016 | 73 | 2.9462 | -2.9462 | -0.16 | x | x | 17.6833 | 10.47 | ||
| Fri | 09/27/13 | 233.58373 | 1.08018 | 74 | 2.9866 | -2.9866 | -0.18 | x | x | 17.7237 | 10.49 | ||
| Mon | 09/30/13 | 233.59293 | 1.08022 | 77 | 3.1078 | -3.1078 | -0.22 | x | x | 17.8449 | 10.53 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.08023 | 78 | 3.1482 | -3.1482 | -0.23 | x | x | 17.8853 | 10.54 | ||
| Wed | 10/02/13 | 233.60506 | 1.08027 | 79 | 3.1887 | -3.1887 | -0.27 | x | x | 17.9258 | 10.58 | ||
| Thu | 10/03/13 | 233.61413 | 1.08032 | 80 | 3.2292 | -3.2292 | -0.32 | x | x | 17.9663 | 10.63 | ||
| Fri | 10/04/13 | 233.62319 | 1.08036 | 81 | 3.2697 | -3.2697 | -0.36 | x | x | 18.0068 | 10.67 | ||
| Mon | 10/07/13 | 233.65039 | 1.08048 | 84 | 3.3912 | -3.3912 | -0.48 | x | x | 18.1283 | 10.79 | ||
| Tue | 10/08/13 | 233.65945 | 1.08053 | 85 | 3.4317 | -3.4317 | -0.53 | x | x | 18.1688 | 10.84 | ||
| Wed | 10/09/13 | 233.66852 | 1.08057 | 86 | 3.4722 | -3.4722 | -0.57 | x | x | 18.2093 | 10.88 | ||
| Thu | 10/10/13 | 233.67758 | 1.08061 | 87 | 3.5127 | -3.5127 | -0.61 | x | x | 18.2498 | 10.92 | ||
| Fri | 10/11/13 | 233.68665 | 1.08065 | 88 | 3.5532 | -3.5532 | -0.65 | x | x | 18.2903 | 10.96 | ||
| Mon | 10/14/13 | 233.71384 | 1.08078 | 91 | 3.6748 | -3.6748 | -0.78 | x | x | 18.4119 | 11.09 | ||
| Tue | 10/15/13 | 233.72290 | 1.08082 | 92 | 3.7153 | -3.7153 | -0.82 | x | x | 18.4524 | 11.13 | ||
| Wed | 10/16/13 | 233.73197 | 1.08086 | 93 | 3.7558 | -3.7558 | -0.86 | x | x | 18.4929 | 11.17 | ||
| Thu | 10/17/13 | 233.74103 | 1.08090 | 94 | 3.7964 | -3.7964 | -0.90 | x | x | 18.5335 | 11.21 | ||
| Fri | 10/18/13 | 233.75010 | 1.08094 | 95 | 3.8369 | -3.8369 | -0.94 | x | x | 18.5740 | 11.25 | ||
| Mon | 10/21/13 | 233.77729 | 1.08107 | 98 | 3.9585 | -3.9585 | -1.07 | x | x | 18.6956 | 11.38 | ||
| Tue | 10/22/13 | 233.78635 | 1.08111 | 99 | 3.9991 | -3.9991 | -1.11 | x | x | 18.7362 | 11.42 | ||
| Wed | 10/23/13 | 233.79542 | 1.08115 | 100 | 4.0396 | -4.0396 | -1.15 | x | x | 18.7767 | 11.46 | ||
| Thu | 10/24/13 | 233.80448 | 1.08120 | 101 | 4.0802 | -4.0802 | -1.20 | x | x | 18.8173 | 11.51 | ||
| Fri | 10/25/13 | 233.81355 | 1.08124 | 102 | 4.1208 | -4.1208 | -1.24 | x | x | 18.8579 | 11.55 | ||
| Mon | 10/28/13 | 233.84074 | 1.08136 | 105 | 4.2424 | -4.2424 | -1.36 | x | x | 18.9795 | 11.67 | ||
| Tue | 10/29/13 | 233.84981 | 1.08141 | 106 | 4.2830 | -4.2830 | -1.41 | x | x | 19.0201 | 11.72 | ||
| Wed | 10/30/13 | 233.85887 | 1.08145 | 107 | 4.3236 | -4.3236 | -1.45 | x | x | 19.0607 | 11.76 | ||
| Thu | 10/31/13 | 233.86794 | 1.08149 | 108 | 4.3642 | -4.3642 | -1.49 | x | x | 19.1013 | 11.80 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.08153 | 109 | 4.4047 | -4.4047 | -1.53 | x | x | 19.1418 | 11.84 | ||
| Mon | 11/04/13 | 233.90420 | 1.08166 | 112 | 4.5265 | -4.5265 | -1.66 | x | x | 19.2636 | 11.97 | ||
| Tue | 11/05/13 | 233.91327 | 1.08170 | 113 | 4.5671 | -4.5671 | -1.70 | x | x | 19.3042 | 12.01 | ||
| Wed | 11/06/13 | 233.92233 | 1.08174 | 114 | 4.6077 | -4.6077 | -1.74 | x | x | 19.3448 | 12.05 | ||
| Thu | 11/07/13 | 233.93140 | 1.08178 | 115 | 4.6483 | -4.6483 | -1.78 | x | x | 19.3854 | 12.09 | ||
| Fri | 11/08/13 | 233.94047 | 1.08183 | 116 | 4.6889 | -4.6889 | -1.83 | x | x | 19.4260 | 12.14 | ||
| Mon | 11/11/13 | 233.96767 | 1.08195 | 119 | 4.8107 | -4.8107 | -1.95 | x | x | 19.5478 | 12.26 | ||
| Tue | 11/12/13 | 233.97673 | 1.08199 | 120 | 4.8513 | -4.8513 | -1.99 | x | x | 19.5884 | 12.30 | ||
| Wed | 11/13/13 | 233.98580 | 1.08203 | 121 | 4.8919 | -4.8919 | -2.03 | x | x | 19.6290 | 12.34 | ||
| Thu | 11/14/13 | 233.99487 | 1.08208 | 122 | 4.9326 | -4.9326 | -2.08 | x | x | 19.6697 | 12.39 | ||
| Fri | 11/15/13 | 234.00393 | 1.08212 | 123 | 4.9732 | -4.9732 | -2.12 | x | x | 19.7103 | 12.43 | ||
| Mon | 11/18/13 | 234.03113 | 1.08224 | 126 | 5.0951 | -5.0951 | -2.24 | x | x | 19.8322 | 12.55 | ||
| Tue | 11/19/13 | 234.04020 | 1.08229 | 127 | 5.1357 | -5.1357 | -2.29 | x | x | 19.8728 | 12.60 | ||
| Wed | 11/20/13 | 234.04927 | 1.08233 | 128 | 5.1764 | -5.1764 | -2.33 | x | x | 19.9135 | 12.64 | ||
| Thu | 11/21/13 | 234.05833 | 1.08237 | 129 | 5.2170 | -5.2170 | -2.37 | x | x | 19.9541 | 12.68 | ||
| Fri | 11/22/13 | 234.06740 | 1.08241 | 130 | 5.2576 | -5.2576 | -2.41 | x | x | 19.9947 | 12.72 | ||
| Mon | 11/25/13 | 234.09460 | 1.08254 | 133 | 5.3796 | -5.3796 | -2.54 | x | x | 20.1167 | 12.85 | ||
| Tue | 11/26/13 | 234.10367 | 1.08258 | 134 | 5.4203 | -5.4203 | -2.58 | x | x | 20.1574 | 12.89 | ||
| Wed | 11/27/13 | 234.11273 | 1.08262 | 135 | 5.4609 | -5.4609 | -2.62 | x | x | 20.1980 | 12.93 | ||
| Thu | 11/28/13 | 234.12180 | 1.08266 | 136 | 5.5016 | -5.5016 | -2.66 | x | x | 20.2387 | 12.97 | ||
| Fri | 11/29/13 | 234.13087 | 1.08271 | 137 | 5.5423 | -5.5423 | -2.71 | x | x | 20.2794 | 13.02 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.08270 | 140 | 5.6636 | -5.6636 | -2.70 | x | x | 20.4007 | 13.01 | ||
| Tue | 12/03/13 | 234.11010 | 1.08261 | 141 | 5.7036 | -5.7036 | -2.61 | x | x | 20.4407 | 12.92 | ||
| Wed | 12/04/13 | 234.09065 | 1.08252 | 142 | 5.7435 | -5.7435 | -2.52 | x | x | 20.4806 | 12.83 | ||
| Thu | 12/05/13 | 234.07119 | 1.08243 | 143 | 5.7835 | -5.7835 | -2.43 | x | x | 20.5206 | 12.74 | ||
| Fri | 12/06/13 | 234.05174 | 1.08234 | 144 | 5.8235 | -5.8235 | -2.34 | x | x | 20.5606 | 12.65 | ||
| Mon | 12/09/13 | 233.99339 | 1.08207 | 147 | 5.9433 | -5.9433 | -2.07 | x | x | 20.6804 | 12.38 | ||
| Tue | 12/10/13 | 233.97394 | 1.08198 | 148 | 5.9832 | -5.9832 | -1.98 | x | x | 20.7203 | 12.29 | ||
| Wed | 12/11/13 | 233.95448 | 1.08189 | 149 | 6.0232 | -6.0232 | -1.89 | x | x | 20.7603 | 12.20 | ||
| Thu | 12/12/13 | 233.93503 | 1.08180 | 150 | 6.0631 | -6.0631 | -1.80 | x | x | 20.8002 | 12.11 | ||
| Fri | 12/13/13 | 233.91558 | 1.08171 | 151 | 6.1030 | -6.1030 | -1.71 | x | x | 20.8401 | 12.02 | ||
| Mon | 12/16/13 | 233.85723 | 1.08144 | 154 | 6.2227 | -6.2227 | -1.44 | x | x | 20.9598 | 11.75 | ||
| Tue | 12/17/13 | 233.83777 | 1.08135 | 155 | 6.2626 | -6.2626 | -1.35 | x | x | 20.9997 | 11.66 | ||
| Wed | 12/18/13 | 233.81832 | 1.08126 | 156 | 6.3025 | -6.3025 | -1.26 | x | x | 21.0396 | 11.57 | ||
| Thu | 12/19/13 | 233.79887 | 1.08117 | 157 | 6.3423 | -6.3423 | -1.17 | x | x | 21.0794 | 11.48 | ||
| Fri | 12/20/13 | 233.77942 | 1.08108 | 158 | 6.3822 | -6.3822 | -1.08 | x | x | 21.1193 | 11.39 | ||
| Mon | 12/23/13 | 233.72106 | 1.08081 | 161 | 6.5017 | -6.5017 | -0.81 | x | x | 21.2388 | 11.12 | ||
| Tue | 12/24/13 | 233.70161 | 1.08072 | 162 | 6.5416 | -6.5416 | -0.72 | x | x | 21.2787 | 11.03 | ||
| Wed | 12/25/13 | 233.68216 | 1.08063 | 163 | 6.5814 | -6.5814 | -0.63 | x | x | 21.3185 | 10.94 | ||
| Thu | 12/26/13 | 233.66271 | 1.08054 | 164 | 6.6212 | -6.6212 | -0.54 | x | x | 21.3583 | 10.85 | ||
| Fri | 12/27/13 | 233.64326 | 1.08045 | 165 | 6.6611 | -6.6611 | -0.45 | x | x | 21.3982 | 10.76 | ||
| Mon | 12/30/13 | 233.58490 | 1.08018 | 168 | 6.7805 | -6.7805 | -0.18 | x | x | 21.5176 | 10.49 | ||
| Tue | 12/31/13 | 233.56545 | 1.08009 | 169 | 6.8203 | -6.8203 | -0.09 | x | x | 21.5574 | 10.40 | ||
| Wed | 01/01/14 | 233.54600 | 1.08000 | ||||||||||
Generated 12/17/13 08:53