| CUSIP Number | 912828KM1 | Interest 04/15/13 (182 days) | $6.8267 | |
| Dated Date | April 15, 2009 | Interest 10/15/13 (183 days) | $6.9024 | |
| Ref CPI on Dated Date | 211.63300 | Interest Total | $13.7291 | |
| Original Issue Date | April 30, 2009 | Interest 04/15/14 (182 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.09301 | 78 | 2.9277 | x | x | 10.8014 | 10.53 | 2.9277 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.09284 | 79 | 2.9648 | x | x | 10.7643 | 10.70 | 2.9648 | -0.17 | ||
| Thu | 01/03/13 | 231.24629 | 1.09268 | 80 | 3.0019 | x | x | 10.7272 | 10.86 | 3.0019 | -0.33 | ||
| Fri | 01/04/13 | 231.21094 | 1.09251 | 81 | 3.0389 | x | x | 10.6902 | 11.03 | 3.0389 | -0.50 | ||
| Mon | 01/07/13 | 231.10487 | 1.09201 | 84 | 3.1500 | x | x | 10.5791 | 11.53 | 3.1500 | -1.00 | ||
| Tue | 01/08/13 | 231.06952 | 1.09184 | 85 | 3.1870 | x | x | 10.5421 | 11.70 | 3.1870 | -1.17 | ||
| Wed | 01/09/13 | 231.03416 | 1.09167 | 86 | 3.2240 | x | x | 10.5051 | 11.87 | 3.2240 | -1.34 | ||
| Thu | 01/10/13 | 230.99881 | 1.09151 | 87 | 3.2610 | x | x | 10.4681 | 12.03 | 3.2610 | -1.50 | ||
| Fri | 01/11/13 | 230.96345 | 1.09134 | 88 | 3.2980 | x | x | 10.4311 | 12.20 | 3.2980 | -1.67 | ||
| Mon | 01/14/13 | 230.85739 | 1.09084 | 91 | 3.4089 | x | x | 10.3202 | 12.70 | 3.4089 | -2.17 | ||
| Tue | 01/15/13 | 230.82203 | 1.09067 | 92 | 3.4458 | x | x | 10.2833 | 12.87 | 3.4458 | -2.34 | ||
| Wed | 01/16/13 | 230.78668 | 1.09050 | 93 | 3.4827 | x | x | 10.2464 | 13.04 | 3.4827 | -2.51 | ||
| Thu | 01/17/13 | 230.75132 | 1.09034 | 94 | 3.5196 | x | x | 10.2095 | 13.20 | 3.5196 | -2.67 | ||
| Fri | 01/18/13 | 230.71597 | 1.09017 | 95 | 3.5565 | x | x | 10.1726 | 13.37 | 3.5565 | -2.84 | ||
| Mon | 01/21/13 | 230.60990 | 1.08967 | 98 | 3.6672 | x | x | 10.0619 | 13.87 | 3.6672 | -3.34 | ||
| Tue | 01/22/13 | 230.57455 | 1.08950 | 99 | 3.7040 | x | x | 10.0251 | 14.04 | 3.7040 | -3.51 | ||
| Wed | 01/23/13 | 230.53919 | 1.08933 | 100 | 3.7408 | x | x | 9.9883 | 14.21 | 3.7408 | -3.68 | ||
| Thu | 01/24/13 | 230.50384 | 1.08917 | 101 | 3.7777 | x | x | 9.9514 | 14.37 | 3.7777 | -3.84 | ||
| Fri | 01/25/13 | 230.46848 | 1.08900 | 102 | 3.8145 | x | x | 9.9146 | 14.54 | 3.8145 | -4.01 | ||
| Mon | 01/28/13 | 230.36242 | 1.08850 | 105 | 3.9249 | x | x | 9.8042 | 15.04 | 3.9249 | -4.51 | ||
| Tue | 01/29/13 | 230.32706 | 1.08833 | 106 | 3.9616 | x | x | 9.7675 | 15.21 | 3.9616 | -4.68 | ||
| Wed | 01/30/13 | 230.29171 | 1.08817 | 107 | 3.9984 | x | x | 9.7307 | 15.37 | 3.9984 | -4.84 | ||
| Thu | 01/31/13 | 230.25635 | 1.08800 | 108 | 4.0352 | x | x | 9.6939 | 15.54 | 4.0352 | -5.01 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.08783 | 109 | 4.0719 | x | x | 9.6572 | 15.71 | 4.0719 | -5.18 | ||
| Mon | 02/04/13 | 230.15457 | 1.08752 | 112 | 4.1828 | x | x | 9.5463 | 16.02 | 4.1828 | -5.49 | ||
| Tue | 02/05/13 | 230.13243 | 1.08741 | 113 | 4.2197 | x | x | 9.5094 | 16.13 | 4.2197 | -5.60 | ||
| Wed | 02/06/13 | 230.11029 | 1.08731 | 114 | 4.2566 | x | x | 9.4725 | 16.23 | 4.2566 | -5.70 | ||
| Thu | 02/07/13 | 230.08814 | 1.08720 | 115 | 4.2935 | x | x | 9.4356 | 16.34 | 4.2935 | -5.81 | ||
| Fri | 02/08/13 | 230.06600 | 1.08710 | 116 | 4.3305 | x | x | 9.3986 | 16.44 | 4.3305 | -5.91 | ||
| Mon | 02/11/13 | 229.99957 | 1.08679 | 119 | 4.4412 | x | x | 9.2879 | 16.75 | 4.4412 | -6.22 | ||
| Tue | 02/12/13 | 229.97743 | 1.08668 | 120 | 4.4781 | x | x | 9.2510 | 16.86 | 4.4781 | -6.33 | ||
| Wed | 02/13/13 | 229.95529 | 1.08658 | 121 | 4.5150 | x | x | 9.2141 | 16.96 | 4.5150 | -6.43 | ||
| Thu | 02/14/13 | 229.93314 | 1.08647 | 122 | 4.5518 | x | x | 9.1773 | 17.07 | 4.5518 | -6.54 | ||
| Fri | 02/15/13 | 229.91100 | 1.08637 | 123 | 4.5887 | x | x | 9.1404 | 17.17 | 4.5887 | -6.64 | ||
| Mon | 02/18/13 | 229.84457 | 1.08605 | 126 | 4.6993 | x | x | 9.0298 | 17.49 | 4.6993 | -6.96 | ||
| Tue | 02/19/13 | 229.82243 | 1.08595 | 127 | 4.7361 | x | x | 8.9930 | 17.59 | 4.7361 | -7.06 | ||
| Wed | 02/20/13 | 229.80029 | 1.08584 | 128 | 4.7729 | x | x | 8.9562 | 17.70 | 4.7729 | -7.17 | ||
| Thu | 02/21/13 | 229.77814 | 1.08574 | 129 | 4.8098 | x | x | 8.9193 | 17.80 | 4.8098 | -7.27 | ||
| Fri | 02/22/13 | 229.75600 | 1.08563 | 130 | 4.8466 | x | x | 8.8825 | 17.91 | 4.8466 | -7.38 | ||
| Mon | 02/25/13 | 229.68957 | 1.08532 | 133 | 4.9570 | x | x | 8.7721 | 18.22 | 4.9570 | -7.69 | ||
| Tue | 02/26/13 | 229.66743 | 1.08522 | 134 | 4.9938 | x | x | 8.7353 | 18.32 | 4.9938 | -7.79 | ||
| Wed | 02/27/13 | 229.64529 | 1.08511 | 135 | 5.0306 | x | x | 8.6985 | 18.43 | 5.0306 | -7.90 | ||
| Thu | 02/28/13 | 229.62314 | 1.08501 | 136 | 5.0674 | x | x | 8.6617 | 18.53 | 5.0674 | -8.00 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.08490 | 137 | 5.1041 | x | x | 8.6250 | 18.64 | 5.1041 | -8.11 | ||
| Mon | 03/04/13 | 229.66671 | 1.08521 | 140 | 5.2174 | x | x | 8.5117 | 18.33 | 5.2174 | -7.80 | ||
| Tue | 03/05/13 | 229.68861 | 1.08532 | 141 | 5.2552 | x | x | 8.4739 | 18.22 | 5.2552 | -7.69 | ||
| Wed | 03/06/13 | 229.71052 | 1.08542 | 142 | 5.2929 | x | x | 8.4362 | 18.12 | 5.2929 | -7.59 | ||
| Thu | 03/07/13 | 229.73242 | 1.08552 | 143 | 5.3307 | x | x | 8.3984 | 18.02 | 5.3307 | -7.49 | ||
| Fri | 03/08/13 | 229.75432 | 1.08563 | 144 | 5.3685 | x | x | 8.3606 | 17.91 | 5.3685 | -7.38 | ||
| Mon | 03/11/13 | 229.82003 | 1.08594 | 147 | 5.4819 | x | x | 8.2472 | 17.60 | 5.4819 | -7.07 | ||
| Tue | 03/12/13 | 229.84194 | 1.08604 | 148 | 5.5197 | x | x | 8.2094 | 17.50 | 5.5197 | -6.97 | ||
| Wed | 03/13/13 | 229.86384 | 1.08614 | 149 | 5.5575 | x | x | 8.1716 | 17.40 | 5.5575 | -6.87 | ||
| Thu | 03/14/13 | 229.88574 | 1.08625 | 150 | 5.5954 | x | x | 8.1337 | 17.29 | 5.5954 | -6.76 | ||
| Fri | 03/15/13 | 229.90765 | 1.08635 | 151 | 5.6332 | x | x | 8.0959 | 17.19 | 5.6332 | -6.66 | ||
| Mon | 03/18/13 | 229.97335 | 1.08666 | 154 | 5.7468 | x | x | 7.9823 | 16.88 | 5.7468 | -6.35 | ||
| Tue | 03/19/13 | 229.99526 | 1.08676 | 155 | 5.7846 | x | x | 7.9445 | 16.78 | 5.7846 | -6.25 | ||
| Wed | 03/20/13 | 230.01716 | 1.08687 | 156 | 5.8225 | x | x | 7.9066 | 16.67 | 5.8225 | -6.14 | ||
| Thu | 03/21/13 | 230.03906 | 1.08697 | 157 | 5.8604 | x | x | 7.8687 | 16.57 | 5.8604 | -6.04 | ||
| Fri | 03/22/13 | 230.06097 | 1.08708 | 158 | 5.8983 | x | x | 7.8308 | 16.46 | 5.8983 | -5.93 | ||
| Mon | 03/25/13 | 230.12668 | 1.08739 | 161 | 6.0120 | x | x | 7.7171 | 16.15 | 6.0120 | -5.62 | ||
| Tue | 03/26/13 | 230.14858 | 1.08749 | 162 | 6.0499 | x | x | 7.6792 | 16.05 | 6.0499 | -5.52 | ||
| Wed | 03/27/13 | 230.17048 | 1.08759 | 163 | 6.0878 | x | x | 7.6413 | 15.95 | 6.0878 | -5.42 | ||
| Thu | 03/28/13 | 230.19239 | 1.08770 | 164 | 6.1258 | x | x | 7.6033 | 15.84 | 6.1258 | -5.31 | ||
| Fri | 03/29/13 | 230.21429 | 1.08780 | 165 | 6.1637 | x | x | 7.5654 | 15.74 | 6.1637 | -5.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.08811 | 168 | 6.2776 | x | x | 7.4515 | 15.43 | 6.2776 | -4.90 | ||
| Tue | 04/02/13 | 230.34287 | 1.08841 | 169 | 6.3167 | x | x | 7.4124 | 15.13 | 6.3167 | -4.60 | ||
| Wed | 04/03/13 | 230.40573 | 1.08870 | 170 | 6.3557 | x | x | 7.3734 | 14.84 | 6.3557 | -4.31 | ||
| Thu | 04/04/13 | 230.46860 | 1.08900 | 171 | 6.3949 | x | x | 7.3342 | 14.54 | 6.3949 | -4.01 | ||
| Fri | 04/05/13 | 230.53147 | 1.08930 | 172 | 6.4341 | x | x | 7.2950 | 14.24 | 6.4341 | -3.71 | ||
| Mon | 04/08/13 | 230.72007 | 1.09019 | 175 | 6.5516 | x | x | 7.1775 | 13.35 | 6.5516 | -2.82 | ||
| Tue | 04/09/13 | 230.78293 | 1.09049 | 176 | 6.5909 | x | x | 7.1382 | 13.05 | 6.5909 | -2.52 | ||
| Wed | 04/10/13 | 230.84580 | 1.09078 | 177 | 6.6301 | x | x | 7.0990 | 12.76 | 6.6301 | -2.23 | ||
| Thu | 04/11/13 | 230.90867 | 1.09108 | 178 | 6.6694 | x | x | 7.0597 | 12.46 | 6.6694 | -1.93 | ||
| Fri | 04/12/13 | 230.97153 | 1.09138 | 179 | 6.7087 | x | x | 7.0204 | 12.16 | 6.7087 | -1.63 | ||
| Mon | 04/15/13 | 231.16013 | 1.09227 | 0 | 0.0000 | x | 6.9024 | 11.27 | x | 6.8267 | -0.74 | ||
| Tue | 04/16/13 | 231.22300 | 1.09257 | 1 | 0.0373 | x | 6.8651 | 10.97 | x | 6.8640 | -0.44 | ||
| Wed | 04/17/13 | 231.28587 | 1.09286 | 2 | 0.0746 | x | 6.8278 | 10.68 | x | 6.9013 | -0.15 | ||
| Thu | 04/18/13 | 231.34873 | 1.09316 | 3 | 0.1120 | x | 6.7904 | 10.38 | x | 6.9387 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.09346 | 4 | 0.1494 | x | 6.7530 | 10.08 | x | 6.9761 | 0.45 | ||
| Mon | 04/22/13 | 231.60020 | 1.09435 | 7 | 0.2616 | x | 6.6408 | 9.19 | x | 7.0883 | 1.34 | ||
| Tue | 04/23/13 | 231.66307 | 1.09465 | 8 | 0.2991 | x | 6.6033 | 8.89 | x | 7.1258 | 1.64 | ||
| Wed | 04/24/13 | 231.72593 | 1.09494 | 9 | 0.3366 | x | 6.5658 | 8.60 | x | 7.1633 | 1.93 | ||
| Thu | 04/25/13 | 231.78880 | 1.09524 | 10 | 0.3741 | x | 6.5283 | 8.30 | x | 7.2008 | 2.23 | ||
| Fri | 04/26/13 | 231.85167 | 1.09554 | 11 | 0.4116 | x | 6.4908 | 8.00 | x | 7.2383 | 2.53 | ||
| Mon | 04/29/13 | 232.04027 | 1.09643 | 14 | 0.5242 | x | 6.3782 | 7.11 | x | 7.3509 | 3.42 | ||
| Tue | 04/30/13 | 232.10313 | 1.09672 | 15 | 0.5618 | x | 6.3406 | 6.82 | x | 7.3885 | 3.71 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.09702 | 16 | 0.5995 | x | 6.3029 | 6.52 | x | 7.4262 | 4.01 | ||
| Thu | 05/02/13 | 232.18558 | 1.09711 | 17 | 0.6370 | x | 6.2654 | 6.43 | x | 7.4637 | 4.10 | ||
| Fri | 05/03/13 | 232.20516 | 1.09721 | 18 | 0.6745 | x | 6.2279 | 6.33 | x | 7.5012 | 4.20 | ||
| Mon | 05/06/13 | 232.26390 | 1.09748 | 21 | 0.7871 | x | 6.1153 | 6.06 | x | 7.6138 | 4.47 | ||
| Tue | 05/07/13 | 232.28348 | 1.09758 | 22 | 0.8247 | x | 6.0777 | 5.96 | x | 7.6514 | 4.57 | ||
| Wed | 05/08/13 | 232.30306 | 1.09767 | 23 | 0.8622 | x | 6.0402 | 5.87 | x | 7.6889 | 4.66 | ||
| Thu | 05/09/13 | 232.32265 | 1.09776 | 24 | 0.8998 | x | 6.0026 | 5.78 | x | 7.7265 | 4.75 | ||
| Fri | 05/10/13 | 232.34223 | 1.09785 | 25 | 0.9374 | x | 5.9650 | 5.69 | x | 7.7641 | 4.84 | ||
| Mon | 05/13/13 | 232.40097 | 1.09813 | 28 | 1.0501 | x | 5.8523 | 5.41 | x | 7.8768 | 5.12 | ||
| Tue | 05/14/13 | 232.42055 | 1.09822 | 29 | 1.0877 | x | 5.8147 | 5.32 | x | 7.9144 | 5.21 | ||
| Wed | 05/15/13 | 232.44013 | 1.09832 | 30 | 1.1253 | x | 5.7771 | 5.22 | x | 7.9520 | 5.31 | ||
| Thu | 05/16/13 | 232.45971 | 1.09841 | 31 | 1.1629 | x | 5.7395 | 5.13 | x | 7.9896 | 5.40 | ||
| Fri | 05/17/13 | 232.47929 | 1.09850 | 32 | 1.2005 | x | 5.7019 | 5.04 | x | 8.0272 | 5.49 | ||
| Mon | 05/20/13 | 232.53803 | 1.09878 | 35 | 1.3134 | x | 5.5890 | 4.76 | x | 8.1401 | 5.77 | ||
| Tue | 05/21/13 | 232.55761 | 1.09887 | 36 | 1.3511 | x | 5.5513 | 4.67 | x | 8.1778 | 5.86 | ||
| Wed | 05/22/13 | 232.57719 | 1.09896 | 37 | 1.3887 | x | 5.5137 | 4.58 | x | 8.2154 | 5.95 | ||
| Thu | 05/23/13 | 232.59677 | 1.09906 | 38 | 1.4264 | x | 5.4760 | 4.48 | x | 8.2531 | 6.05 | ||
| Fri | 05/24/13 | 232.61635 | 1.09915 | 39 | 1.4640 | x | 5.4384 | 4.39 | x | 8.2907 | 6.14 | ||
| Mon | 05/27/13 | 232.67510 | 1.09943 | 42 | 1.5771 | x | 5.3253 | 4.11 | x | 8.4038 | 6.42 | ||
| Tue | 05/28/13 | 232.69468 | 1.09952 | 43 | 1.6147 | x | 5.2877 | 4.02 | x | 8.4414 | 6.51 | ||
| Wed | 05/29/13 | 232.71426 | 1.09961 | 44 | 1.6524 | x | 5.2500 | 3.93 | x | 8.4791 | 6.60 | ||
| Thu | 05/30/13 | 232.73384 | 1.09970 | 45 | 1.6901 | x | 5.2123 | 3.84 | x | 8.5168 | 6.69 | ||
| Fri | 05/31/13 | 232.75342 | 1.09980 | 46 | 1.7278 | x | 5.1746 | 3.74 | x | 8.5545 | 6.79 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.09981 | 49 | 1.8405 | x | 5.0619 | 3.73 | x | 8.6672 | 6.80 | ||
| Tue | 06/04/13 | 232.74880 | 1.09978 | 50 | 1.8780 | x | 5.0244 | 3.76 | x | 8.7047 | 6.77 | ||
| Wed | 06/05/13 | 232.74073 | 1.09974 | 51 | 1.9155 | x | 4.9869 | 3.80 | x | 8.7422 | 6.73 | ||
| Thu | 06/06/13 | 232.73267 | 1.09970 | 52 | 1.9530 | x | 4.9494 | 3.84 | x | 8.7797 | 6.69 | ||
| Fri | 06/07/13 | 232.72460 | 1.09966 | 53 | 1.9905 | x | 4.9119 | 3.88 | x | 8.8172 | 6.65 | ||
| Mon | 06/10/13 | 232.70040 | 1.09955 | 56 | 2.1030 | x | 4.7994 | 3.99 | x | 8.9297 | 6.54 | ||
| Tue | 06/11/13 | 232.69233 | 1.09951 | 57 | 2.1404 | x | 4.7620 | 4.03 | x | 8.9671 | 6.50 | ||
| Wed | 06/12/13 | 232.68427 | 1.09947 | 58 | 2.1779 | x | 4.7245 | 4.07 | x | 9.0046 | 6.46 | ||
| Thu | 06/13/13 | 232.67620 | 1.09943 | 59 | 2.2154 | x | 4.6870 | 4.11 | x | 9.0421 | 6.42 | ||
| Fri | 06/14/13 | 232.66813 | 1.09939 | 60 | 2.2528 | x | 4.6496 | 4.15 | x | 9.0795 | 6.38 | ||
| Mon | 06/17/13 | 232.64393 | 1.09928 | 63 | 2.3653 | x | 4.5371 | 4.26 | x | 9.1920 | 6.27 | ||
| Tue | 06/18/13 | 232.63587 | 1.09924 | 64 | 2.4027 | x | 4.4997 | 4.30 | x | 9.2294 | 6.23 | ||
| Wed | 06/19/13 | 232.62780 | 1.09920 | 65 | 2.4402 | x | 4.4622 | 4.34 | x | 9.2669 | 6.19 | ||
| Thu | 06/20/13 | 232.61973 | 1.09917 | 66 | 2.4776 | x | 4.4248 | 4.37 | x | 9.3043 | 6.16 | ||
| Fri | 06/21/13 | 232.61167 | 1.09913 | 67 | 2.5151 | x | 4.3873 | 4.41 | x | 9.3418 | 6.12 | ||
| Mon | 06/24/13 | 232.58747 | 1.09901 | 70 | 2.6274 | x | 4.2750 | 4.53 | x | 9.4541 | 6.00 | ||
| Tue | 06/25/13 | 232.57940 | 1.09898 | 71 | 2.6649 | x | 4.2375 | 4.56 | x | 9.4916 | 5.97 | ||
| Wed | 06/26/13 | 232.57133 | 1.09894 | 72 | 2.7023 | x | 4.2001 | 4.60 | x | 9.5290 | 5.93 | ||
| Thu | 06/27/13 | 232.56327 | 1.09890 | 73 | 2.7397 | x | 4.1627 | 4.64 | x | 9.5664 | 5.89 | ||
| Fri | 06/28/13 | 232.55520 | 1.09886 | 74 | 2.7772 | x | 4.1252 | 4.68 | x | 9.6039 | 5.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.09875 | 77 | 2.8895 | x | 4.0129 | 4.79 | x | 9.7162 | 5.74 | ||
| Tue | 07/02/13 | 232.54435 | 1.09881 | 78 | 2.9272 | x | 3.9752 | 4.73 | x | 9.7539 | 5.80 | ||
| Wed | 07/03/13 | 232.55771 | 1.09887 | 79 | 2.9648 | x | 3.9376 | 4.67 | x | 9.7915 | 5.86 | ||
| Thu | 07/04/13 | 232.57106 | 1.09894 | 80 | 3.0026 | x | 3.8998 | 4.60 | x | 9.8293 | 5.93 | ||
| Fri | 07/05/13 | 232.58442 | 1.09900 | 81 | 3.0403 | x | 3.8621 | 4.54 | x | 9.8670 | 5.99 | ||
| Mon | 07/08/13 | 232.62448 | 1.09919 | 84 | 3.1534 | x | 3.7490 | 4.35 | x | 9.9801 | 6.18 | ||
| Tue | 07/09/13 | 232.63784 | 1.09925 | 85 | 3.1911 | x | 3.7113 | 4.29 | x | 10.0178 | 6.24 | ||
| Wed | 07/10/13 | 232.65119 | 1.09931 | 86 | 3.2288 | x | 3.6736 | 4.23 | x | 10.0555 | 6.30 | ||
| Thu | 07/11/13 | 232.66455 | 1.09938 | 87 | 3.2666 | x | 3.6358 | 4.16 | x | 10.0933 | 6.37 | ||
| Fri | 07/12/13 | 232.67790 | 1.09944 | 88 | 3.3043 | x | 3.5981 | 4.10 | x | 10.1310 | 6.43 | ||
| Mon | 07/15/13 | 232.71797 | 1.09963 | 91 | 3.4176 | x | 3.4848 | 3.91 | x | 10.2443 | 6.62 | ||
| Tue | 07/16/13 | 232.73132 | 1.09969 | 92 | 3.4553 | x | 3.4471 | 3.85 | x | 10.2820 | 6.68 | ||
| Wed | 07/17/13 | 232.74468 | 1.09976 | 93 | 3.4931 | x | 3.4093 | 3.78 | x | 10.3198 | 6.75 | ||
| Thu | 07/18/13 | 232.75803 | 1.09982 | 94 | 3.5308 | x | 3.3716 | 3.72 | x | 10.3575 | 6.81 | ||
| Fri | 07/19/13 | 232.77139 | 1.09988 | 95 | 3.5686 | x | 3.3338 | 3.66 | x | 10.3953 | 6.87 | ||
| Mon | 07/22/13 | 232.81145 | 1.10007 | 98 | 3.6819 | x | 3.2205 | 3.47 | x | 10.5086 | 7.06 | ||
| Tue | 07/23/13 | 232.82481 | 1.10013 | 99 | 3.7197 | x | 3.1827 | 3.41 | x | 10.5464 | 7.12 | ||
| Wed | 07/24/13 | 232.83816 | 1.10020 | 100 | 3.7575 | x | 3.1449 | 3.34 | x | 10.5842 | 7.19 | ||
| Thu | 07/25/13 | 232.85152 | 1.10026 | 101 | 3.7953 | x | 3.1071 | 3.28 | x | 10.6220 | 7.25 | ||
| Fri | 07/26/13 | 232.86487 | 1.10032 | 102 | 3.8331 | x | 3.0693 | 3.22 | x | 10.6598 | 7.31 | ||
| Mon | 07/29/13 | 232.90494 | 1.10051 | 105 | 3.9465 | x | 2.9559 | 3.03 | x | 10.7732 | 7.50 | ||
| Tue | 07/30/13 | 232.91829 | 1.10058 | 106 | 3.9843 | x | 2.9181 | 2.96 | x | 10.8110 | 7.57 | ||
| Wed | 07/31/13 | 232.93165 | 1.10064 | 107 | 4.0221 | x | 2.8803 | 2.90 | x | 10.8488 | 7.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.10070 | 108 | 4.0600 | x | 2.8424 | 2.84 | x | 10.8867 | 7.69 | ||
| Fri | 08/02/13 | 232.96303 | 1.10079 | 109 | 4.0979 | x | 2.8045 | 2.75 | x | 10.9246 | 7.78 | ||
| Mon | 08/05/13 | 233.01713 | 1.10104 | 112 | 4.2116 | x | 2.6908 | 2.50 | x | 11.0383 | 8.03 | ||
| Tue | 08/06/13 | 233.03516 | 1.10113 | 113 | 4.2496 | x | 2.6528 | 2.41 | x | 11.0763 | 8.12 | ||
| Wed | 08/07/13 | 233.05319 | 1.10121 | 114 | 4.2875 | x | 2.6149 | 2.33 | x | 11.1142 | 8.20 | ||
| Thu | 08/08/13 | 233.07123 | 1.10130 | 115 | 4.3255 | x | 2.5769 | 2.24 | x | 11.1522 | 8.29 | ||
| Fri | 08/09/13 | 233.08926 | 1.10138 | 116 | 4.3634 | x | 2.5390 | 2.16 | x | 11.1901 | 8.37 | ||
| Mon | 08/12/13 | 233.14335 | 1.10164 | 119 | 4.4773 | x | 2.4251 | 1.90 | x | 11.3040 | 8.63 | ||
| Tue | 08/13/13 | 233.16139 | 1.10173 | 120 | 4.5153 | x | 2.3871 | 1.81 | x | 11.3420 | 8.72 | ||
| Wed | 08/14/13 | 233.17942 | 1.10181 | 121 | 4.5532 | x | 2.3492 | 1.73 | x | 11.3799 | 8.80 | ||
| Thu | 08/15/13 | 233.19745 | 1.10190 | 122 | 4.5913 | x | 2.3111 | 1.64 | x | 11.4180 | 8.89 | ||
| Fri | 08/16/13 | 233.21548 | 1.10198 | 123 | 4.6292 | x | 2.2732 | 1.56 | x | 11.4559 | 8.97 | ||
| Mon | 08/19/13 | 233.26958 | 1.10224 | 126 | 4.7432 | x | 2.1592 | 1.30 | x | 11.5699 | 9.23 | ||
| Tue | 08/20/13 | 233.28761 | 1.10232 | 127 | 4.7812 | x | 2.1212 | 1.22 | x | 11.6079 | 9.31 | ||
| Wed | 08/21/13 | 233.30565 | 1.10241 | 128 | 4.8193 | x | 2.0831 | 1.13 | x | 11.6460 | 9.40 | ||
| Thu | 08/22/13 | 233.32368 | 1.10249 | 129 | 4.8573 | x | 2.0451 | 1.05 | x | 11.6840 | 9.48 | ||
| Fri | 08/23/13 | 233.34171 | 1.10258 | 130 | 4.8953 | x | 2.0071 | 0.96 | x | 11.7220 | 9.57 | ||
| Mon | 08/26/13 | 233.39581 | 1.10283 | 133 | 5.0094 | x | 1.8930 | 0.71 | x | 11.8361 | 9.82 | ||
| Tue | 08/27/13 | 233.41384 | 1.10292 | 134 | 5.0475 | x | 1.8549 | 0.62 | x | 11.8742 | 9.91 | ||
| Wed | 08/28/13 | 233.43187 | 1.10300 | 135 | 5.0856 | x | 1.8168 | 0.54 | x | 11.9123 | 9.99 | ||
| Thu | 08/29/13 | 233.44990 | 1.10309 | 136 | 5.1236 | x | 1.7788 | 0.45 | x | 11.9503 | 10.08 | ||
| Fri | 08/30/13 | 233.46794 | 1.10317 | 137 | 5.1617 | x | 1.7407 | 0.37 | x | 11.9884 | 10.16 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.10336 | 140 | 5.2756 | x | 1.6268 | 0.18 | x | 12.1023 | 10.35 | ||
| Tue | 09/03/13 | 233.51013 | 1.10337 | 141 | 5.3134 | x | 1.5890 | 0.17 | x | 12.1401 | 10.36 | ||
| Wed | 09/04/13 | 233.51320 | 1.10339 | 142 | 5.3511 | x | 1.5513 | 0.15 | x | 12.1778 | 10.38 | ||
| Thu | 09/05/13 | 233.51627 | 1.10340 | 143 | 5.3889 | x | 1.5135 | 0.14 | x | 12.2156 | 10.39 | ||
| Fri | 09/06/13 | 233.51933 | 1.10342 | 144 | 5.4267 | x | 1.4757 | 0.12 | x | 12.2534 | 10.41 | ||
| Mon | 09/09/13 | 233.52853 | 1.10346 | 147 | 5.5399 | x | 1.3625 | 0.08 | x | 12.3666 | 10.45 | ||
| Tue | 09/10/13 | 233.53160 | 1.10347 | 148 | 5.5776 | x | 1.3248 | 0.07 | x | 12.4043 | 10.46 | ||
| Wed | 09/11/13 | 233.53467 | 1.10349 | 149 | 5.6154 | x | 1.2870 | 0.05 | x | 12.4421 | 10.48 | ||
| Thu | 09/12/13 | 233.53773 | 1.10350 | 150 | 5.6532 | x | 1.2492 | 0.04 | x | 12.4799 | 10.49 | ||
| Fri | 09/13/13 | 233.54080 | 1.10352 | 151 | 5.6910 | x | 1.2114 | 0.02 | x | 12.5177 | 10.51 | ||
| Mon | 09/16/13 | 233.55000 | 1.10356 | 154 | 5.8042 | x | 1.0982 | -0.02 | x | 12.6309 | 10.55 | ||
| Tue | 09/17/13 | 233.55307 | 1.10358 | 155 | 5.8420 | x | 1.0604 | -0.04 | x | 12.6687 | 10.57 | ||
| Wed | 09/18/13 | 233.55613 | 1.10359 | 156 | 5.8798 | x | 1.0226 | -0.05 | x | 12.7065 | 10.58 | ||
| Thu | 09/19/13 | 233.55920 | 1.10360 | 157 | 5.9175 | x | 0.9849 | -0.06 | x | 12.7442 | 10.59 | ||
| Fri | 09/20/13 | 233.56227 | 1.10362 | 158 | 5.9553 | x | 0.9471 | -0.08 | x | 12.7820 | 10.61 | ||
| Mon | 09/23/13 | 233.57147 | 1.10366 | 161 | 6.0686 | x | 0.8338 | -0.12 | x | 12.8953 | 10.65 | ||
| Tue | 09/24/13 | 233.57453 | 1.10368 | 162 | 6.1064 | x | 0.7960 | -0.14 | x | 12.9331 | 10.67 | ||
| Wed | 09/25/13 | 233.57760 | 1.10369 | 163 | 6.1442 | x | 0.7582 | -0.15 | x | 12.9709 | 10.68 | ||
| Thu | 09/26/13 | 233.58067 | 1.10371 | 164 | 6.1820 | x | 0.7204 | -0.17 | x | 13.0087 | 10.70 | ||
| Fri | 09/27/13 | 233.58373 | 1.10372 | 165 | 6.2197 | x | 0.6827 | -0.18 | x | 13.0464 | 10.71 | ||
| Mon | 09/30/13 | 233.59293 | 1.10376 | 168 | 6.3330 | x | 0.5694 | -0.22 | x | 13.1597 | 10.75 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.10378 | 169 | 6.3709 | x | 0.5315 | -0.24 | x | 13.1976 | 10.77 | ||
| Wed | 10/02/13 | 233.60506 | 1.10382 | 170 | 6.4088 | x | 0.4936 | -0.28 | x | 13.2355 | 10.81 | ||
| Thu | 10/03/13 | 233.61413 | 1.10386 | 171 | 6.4467 | x | 0.4557 | -0.32 | x | 13.2734 | 10.85 | ||
| Fri | 10/04/13 | 233.62319 | 1.10391 | 172 | 6.4847 | x | 0.4177 | -0.37 | x | 13.3114 | 10.90 | ||
| Mon | 10/07/13 | 233.65039 | 1.10404 | 175 | 6.5986 | x | 0.3038 | -0.50 | x | 13.4253 | 11.03 | ||
| Tue | 10/08/13 | 233.65945 | 1.10408 | 176 | 6.6365 | x | 0.2659 | -0.54 | x | 13.4632 | 11.07 | ||
| Wed | 10/09/13 | 233.66852 | 1.10412 | 177 | 6.6745 | x | 0.2279 | -0.58 | x | 13.5012 | 11.11 | ||
| Thu | 10/10/13 | 233.67758 | 1.10416 | 178 | 6.7124 | x | 0.1900 | -0.62 | x | 13.5391 | 11.15 | ||
| Fri | 10/11/13 | 233.68665 | 1.10421 | 179 | 6.7505 | x | 0.1519 | -0.67 | x | 13.5772 | 11.20 | ||
| Mon | 10/14/13 | 233.71384 | 1.10434 | 182 | 6.8644 | x | 0.0380 | -0.80 | x | 13.6911 | 11.33 | ||
| Tue | 10/15/13 | 233.72290 | 1.10438 | 0 | 0.0000 | 0.0000 | -0.84 | x | x | 13.7291 | 11.37 | ||
| Wed | 10/16/13 | 233.73197 | 1.10442 | 1 | 0.0379 | -0.0379 | -0.88 | x | x | 13.7670 | 11.41 | ||
| Thu | 10/17/13 | 233.74103 | 1.10446 | 2 | 0.0759 | -0.0759 | -0.92 | x | x | 13.8050 | 11.45 | ||
| Fri | 10/18/13 | 233.75010 | 1.10451 | 3 | 0.1138 | -0.1138 | -0.97 | x | x | 13.8429 | 11.50 | ||
| Mon | 10/21/13 | 233.77729 | 1.10464 | 6 | 0.2276 | -0.2276 | -1.10 | x | x | 13.9567 | 11.63 | ||
| Tue | 10/22/13 | 233.78635 | 1.10468 | 7 | 0.2655 | -0.2655 | -1.14 | x | x | 13.9946 | 11.67 | ||
| Wed | 10/23/13 | 233.79542 | 1.10472 | 8 | 0.3035 | -0.3035 | -1.18 | x | x | 14.0326 | 11.71 | ||
| Thu | 10/24/13 | 233.80448 | 1.10476 | 9 | 0.3414 | -0.3414 | -1.22 | x | x | 14.0705 | 11.75 | ||
| Fri | 10/25/13 | 233.81355 | 1.10481 | 10 | 0.3794 | -0.3794 | -1.27 | x | x | 14.1085 | 11.80 | ||
| Mon | 10/28/13 | 233.84074 | 1.10494 | 13 | 0.4933 | -0.4933 | -1.40 | x | x | 14.2224 | 11.93 | ||
| Tue | 10/29/13 | 233.84981 | 1.10498 | 14 | 0.5312 | -0.5312 | -1.44 | x | x | 14.2603 | 11.97 | ||
| Wed | 10/30/13 | 233.85887 | 1.10502 | 15 | 0.5692 | -0.5692 | -1.48 | x | x | 14.2983 | 12.01 | ||
| Thu | 10/31/13 | 233.86794 | 1.10506 | 16 | 0.6072 | -0.6072 | -1.52 | x | x | 14.3363 | 12.05 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.10511 | 17 | 0.6452 | -0.6452 | -1.57 | x | x | 14.3743 | 12.10 | ||
| Mon | 11/04/13 | 233.90420 | 1.10524 | 20 | 0.7591 | -0.7591 | -1.70 | x | x | 14.4882 | 12.23 | ||
| Tue | 11/05/13 | 233.91327 | 1.10528 | 21 | 0.7971 | -0.7971 | -1.74 | x | x | 14.5262 | 12.27 | ||
| Wed | 11/06/13 | 233.92233 | 1.10532 | 22 | 0.8351 | -0.8351 | -1.78 | x | x | 14.5642 | 12.31 | ||
| Thu | 11/07/13 | 233.93140 | 1.10536 | 23 | 0.8731 | -0.8731 | -1.82 | x | x | 14.6022 | 12.35 | ||
| Fri | 11/08/13 | 233.94047 | 1.10541 | 24 | 0.9111 | -0.9111 | -1.87 | x | x | 14.6402 | 12.40 | ||
| Mon | 11/11/13 | 233.96767 | 1.10553 | 27 | 1.0250 | -1.0250 | -1.99 | x | x | 14.7541 | 12.52 | ||
| Tue | 11/12/13 | 233.97673 | 1.10558 | 28 | 1.0631 | -1.0631 | -2.04 | x | x | 14.7922 | 12.57 | ||
| Wed | 11/13/13 | 233.98580 | 1.10562 | 29 | 1.1011 | -1.1011 | -2.08 | x | x | 14.8302 | 12.61 | ||
| Thu | 11/14/13 | 233.99487 | 1.10566 | 30 | 1.1391 | -1.1391 | -2.12 | x | x | 14.8682 | 12.65 | ||
| Fri | 11/15/13 | 234.00393 | 1.10571 | 31 | 1.1771 | -1.1771 | -2.17 | x | x | 14.9062 | 12.70 | ||
| Mon | 11/18/13 | 234.03113 | 1.10583 | 34 | 1.2911 | -1.2911 | -2.29 | x | x | 15.0202 | 12.82 | ||
| Tue | 11/19/13 | 234.04020 | 1.10588 | 35 | 1.3292 | -1.3292 | -2.34 | x | x | 15.0583 | 12.87 | ||
| Wed | 11/20/13 | 234.04927 | 1.10592 | 36 | 1.3672 | -1.3672 | -2.38 | x | x | 15.0963 | 12.91 | ||
| Thu | 11/21/13 | 234.05833 | 1.10596 | 37 | 1.4052 | -1.4052 | -2.42 | x | x | 15.1343 | 12.95 | ||
| Fri | 11/22/13 | 234.06740 | 1.10601 | 38 | 1.4433 | -1.4433 | -2.47 | x | x | 15.1724 | 13.00 | ||
| Mon | 11/25/13 | 234.09460 | 1.10613 | 41 | 1.5574 | -1.5574 | -2.59 | x | x | 15.2865 | 13.12 | ||
| Tue | 11/26/13 | 234.10367 | 1.10618 | 42 | 1.5955 | -1.5955 | -2.64 | x | x | 15.3246 | 13.17 | ||
| Wed | 11/27/13 | 234.11273 | 1.10622 | 43 | 1.6335 | -1.6335 | -2.68 | x | x | 15.3626 | 13.21 | ||
| Thu | 11/28/13 | 234.12180 | 1.10626 | 44 | 1.6715 | -1.6715 | -2.72 | x | x | 15.4006 | 13.25 | ||
| Fri | 11/29/13 | 234.13087 | 1.10631 | 45 | 1.7096 | -1.7096 | -2.77 | x | x | 15.4387 | 13.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.10630 | 48 | 1.8236 | -1.8236 | -2.76 | x | x | 15.5527 | 13.29 | ||
| Tue | 12/03/13 | 234.11010 | 1.10621 | 49 | 1.8614 | -1.8614 | -2.67 | x | x | 15.5905 | 13.20 | ||
| Wed | 12/04/13 | 234.09065 | 1.10612 | 50 | 1.8992 | -1.8992 | -2.58 | x | x | 15.6283 | 13.11 | ||
| Thu | 12/05/13 | 234.07119 | 1.10602 | 51 | 1.9371 | -1.9371 | -2.48 | x | x | 15.6662 | 13.01 | ||
| Fri | 12/06/13 | 234.05174 | 1.10593 | 52 | 1.9749 | -1.9749 | -2.39 | x | x | 15.7040 | 12.92 | ||
| Mon | 12/09/13 | 233.99339 | 1.10566 | 55 | 2.0883 | -2.0883 | -2.12 | x | x | 15.8174 | 12.65 | ||
| Tue | 12/10/13 | 233.97394 | 1.10556 | 56 | 2.1261 | -2.1261 | -2.02 | x | x | 15.8552 | 12.55 | ||
| Wed | 12/11/13 | 233.95448 | 1.10547 | 57 | 2.1639 | -2.1639 | -1.93 | x | x | 15.8930 | 12.46 | ||
| Thu | 12/12/13 | 233.93503 | 1.10538 | 58 | 2.2016 | -2.2016 | -1.84 | x | x | 15.9307 | 12.37 | ||
| Fri | 12/13/13 | 233.91558 | 1.10529 | 59 | 2.2394 | -2.2394 | -1.75 | x | x | 15.9685 | 12.28 | ||
| Mon | 12/16/13 | 233.85723 | 1.10501 | 62 | 2.3527 | -2.3527 | -1.47 | x | x | 16.0818 | 12.00 | ||
| Tue | 12/17/13 | 233.83777 | 1.10492 | 63 | 2.3905 | -2.3905 | -1.38 | x | x | 16.1196 | 11.91 | ||
| Wed | 12/18/13 | 233.81832 | 1.10483 | 64 | 2.4282 | -2.4282 | -1.29 | x | x | 16.1573 | 11.82 | ||
| Thu | 12/19/13 | 233.79887 | 1.10474 | 65 | 2.4659 | -2.4659 | -1.20 | x | x | 16.1950 | 11.73 | ||
| Fri | 12/20/13 | 233.77942 | 1.10465 | 66 | 2.5037 | -2.5037 | -1.11 | x | x | 16.2328 | 11.64 | ||
| Mon | 12/23/13 | 233.72106 | 1.10437 | 69 | 2.6168 | -2.6168 | -0.83 | x | x | 16.3459 | 11.36 | ||
| Tue | 12/24/13 | 233.70161 | 1.10428 | 70 | 2.6545 | -2.6545 | -0.74 | x | x | 16.3836 | 11.27 | ||
| Wed | 12/25/13 | 233.68216 | 1.10419 | 71 | 2.6922 | -2.6922 | -0.65 | x | x | 16.4213 | 11.18 | ||
| Thu | 12/26/13 | 233.66271 | 1.10409 | 72 | 2.7299 | -2.7299 | -0.55 | x | x | 16.4590 | 11.08 | ||
| Fri | 12/27/13 | 233.64326 | 1.10400 | 73 | 2.7676 | -2.7676 | -0.46 | x | x | 16.4967 | 10.99 | ||
| Mon | 12/30/13 | 233.58490 | 1.10373 | 76 | 2.8806 | -2.8806 | -0.19 | x | x | 16.6097 | 10.72 | ||
| Tue | 12/31/13 | 233.56545 | 1.10363 | 77 | 2.9183 | -2.9183 | -0.09 | x | x | 16.6474 | 10.62 | ||
| Wed | 01/01/14 | 233.54600 | 1.10354 | ||||||||||
Generated 12/17/13 08:53