| CUSIP Number | 912828MY3 | |||
| Dated Date | April 15, 2010 | Interest 10/15/10 (183 days) | $2.5166 | |
| Ref CPI on Dated Date | 216.71220 | |||
| Original Issue Date | April 30, 2010 | Interest 04/15/11 (182 days) |
| Purchased on Settelment Date & held to 01/01/11 | Held on 04/30/10 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/30/10 | 216.73920 | 1.00012 | 15 | 0.2049 | x | 2.3117 | 9.10 | 0.2049 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/03/10 | 216.79842 | 1.00040 | 18 | 0.2460 | x | 2.2706 | 8.82 | 0.2460 | 0.28 | |||
| Tue | 05/04/10 | 216.82713 | 1.00053 | 19 | 0.2597 | x | 2.2569 | 8.69 | 0.2597 | 0.41 | |||
| Wed | 05/05/10 | 216.85584 | 1.00066 | 20 | 0.2734 | x | 2.2432 | 8.56 | 0.2734 | 0.54 | |||
| Thu | 05/06/10 | 216.88455 | 1.00080 | 21 | 0.2871 | x | 2.2295 | 8.42 | 0.2871 | 0.68 | |||
| Fri | 05/07/10 | 216.91326 | 1.00093 | 22 | 0.3008 | x | 2.2158 | 8.29 | 0.3008 | 0.81 | |||
| Mon | 05/10/10 | 216.99939 | 1.00133 | 25 | 0.3420 | x | 2.1746 | 7.89 | 0.3420 | 1.21 | |||
| Tue | 05/11/10 | 217.02810 | 1.00146 | 26 | 0.3557 | x | 2.1609 | 7.76 | 0.3557 | 1.34 | |||
| Wed | 05/12/10 | 217.05681 | 1.00159 | 27 | 0.3694 | x | 2.1472 | 7.63 | 0.3694 | 1.47 | |||
| Thu | 05/13/10 | 217.08552 | 1.00172 | 28 | 0.3832 | x | 2.1334 | 7.50 | 0.3832 | 1.60 | |||
| Fri | 05/14/10 | 217.11423 | 1.00186 | 29 | 0.3969 | x | 2.1197 | 7.36 | 0.3969 | 1.74 | |||
| Mon | 05/17/10 | 217.20035 | 1.00225 | 32 | 0.4381 | x | 2.0785 | 6.97 | 0.4381 | 2.13 | |||
| Tue | 05/18/10 | 217.22906 | 1.00239 | 33 | 0.4519 | x | 2.0647 | 6.83 | 0.4519 | 2.27 | |||
| Wed | 05/19/10 | 217.25777 | 1.00252 | 34 | 0.4657 | x | 2.0509 | 6.70 | 0.4657 | 2.40 | |||
| Thu | 05/20/10 | 217.28648 | 1.00265 | 35 | 0.4794 | x | 2.0372 | 6.57 | 0.4794 | 2.53 | |||
| Fri | 05/21/10 | 217.31519 | 1.00278 | 36 | 0.4932 | x | 2.0234 | 6.44 | 0.4932 | 2.66 | |||
| Mon | 05/24/10 | 217.40132 | 1.00318 | 39 | 0.5345 | x | 1.9821 | 6.04 | 0.5345 | 3.06 | |||
| Tue | 05/25/10 | 217.43003 | 1.00331 | 40 | 0.5483 | x | 1.9683 | 5.91 | 0.5483 | 3.19 | |||
| Wed | 05/26/10 | 217.45874 | 1.00344 | 41 | 0.5620 | x | 1.9546 | 5.78 | 0.5620 | 3.32 | |||
| Thu | 05/27/10 | 217.48745 | 1.00358 | 42 | 0.5758 | x | 1.9408 | 5.64 | 0.5758 | 3.46 | |||
| Fri | 05/28/10 | 217.51616 | 1.00371 | 43 | 0.5896 | x | 1.9270 | 5.51 | 0.5896 | 3.59 | |||
| Mon | 05/31/10 | 217.60229 | 1.00411 | 46 | 0.6310 | x | 1.8856 | 5.11 | 0.6310 | 3.99 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 06/01/10 | 217.63100 | 1.00424 | 47 | 0.6448 | x | 1.8718 | 4.98 | 0.6448 | 4.12 | |||
| Wed | 06/02/10 | 217.64360 | 1.00430 | 48 | 0.6586 | x | 1.8580 | 4.92 | 0.6586 | 4.18 | |||
| Thu | 06/03/10 | 217.65620 | 1.00436 | 49 | 0.6723 | x | 1.8443 | 4.86 | 0.6723 | 4.24 | |||
| Fri | 06/04/10 | 217.66880 | 1.00441 | 50 | 0.6861 | x | 1.8305 | 4.81 | 0.6861 | 4.29 | |||
| Mon | 06/07/10 | 217.70660 | 1.00459 | 53 | 0.7274 | x | 1.7892 | 4.63 | 0.7274 | 4.47 | |||
| Tue | 06/08/10 | 217.71920 | 1.00465 | 54 | 0.7411 | x | 1.7755 | 4.57 | 0.7411 | 4.53 | |||
| Wed | 06/09/10 | 217.73180 | 1.00470 | 55 | 0.7549 | x | 1.7617 | 4.52 | 0.7549 | 4.58 | |||
| Thu | 06/10/10 | 217.74440 | 1.00476 | 56 | 0.7687 | x | 1.7479 | 4.46 | 0.7687 | 4.64 | |||
| Fri | 06/11/10 | 217.75700 | 1.00482 | 57 | 0.7824 | x | 1.7342 | 4.40 | 0.7824 | 4.70 | |||
| Mon | 06/14/10 | 217.79480 | 1.00500 | 60 | 0.8238 | x | 1.6928 | 4.22 | 0.8238 | 4.88 | |||
| Tue | 06/15/10 | 217.80740 | 1.00505 | 61 | 0.8375 | x | 1.6791 | 4.17 | 0.8375 | 4.93 | |||
| Wed | 06/16/10 | 217.82000 | 1.00511 | 62 | 0.8513 | x | 1.6653 | 4.11 | 0.8513 | 4.99 | |||
| Thu | 06/17/10 | 217.83260 | 1.00517 | 63 | 0.8651 | x | 1.6515 | 4.05 | 0.8651 | 5.05 | |||
| Fri | 06/18/10 | 217.84520 | 1.00523 | 64 | 0.8789 | x | 1.6377 | 3.99 | 0.8789 | 5.11 | |||
| Mon | 06/21/10 | 217.88300 | 1.00540 | 67 | 0.9202 | x | 1.5964 | 3.82 | 0.9202 | 5.28 | |||
| Tue | 06/22/10 | 217.89560 | 1.00546 | 68 | 0.9340 | x | 1.5826 | 3.76 | 0.9340 | 5.34 | |||
| Wed | 06/23/10 | 217.90820 | 1.00552 | 69 | 0.9478 | x | 1.5688 | 3.70 | 0.9478 | 5.40 | |||
| Thu | 06/24/10 | 217.92080 | 1.00558 | 70 | 0.9616 | x | 1.5550 | 3.64 | 0.9616 | 5.46 | |||
| Fri | 06/25/10 | 217.93340 | 1.00564 | 71 | 0.9754 | x | 1.5412 | 3.58 | 0.9754 | 5.52 | |||
| Mon | 06/28/10 | 217.97120 | 1.00581 | 74 | 1.0168 | x | 1.4998 | 3.41 | 1.0168 | 5.69 | |||
| Tue | 06/29/10 | 217.98380 | 1.00587 | 75 | 1.0306 | x | 1.4860 | 3.35 | 1.0306 | 5.75 | |||
| Wed | 06/30/10 | 217.99640 | 1.00593 | 76 | 1.0444 | x | 1.4722 | 3.29 | 1.0444 | 5.81 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 07/01/10 | 218.00900 | 1.00598 | 77 | 1.0582 | x | 1.4584 | 3.24 | 1.0582 | 5.86 | |||
| Fri | 07/02/10 | 218.01445 | 1.00601 | 78 | 1.0720 | x | 1.4446 | 3.21 | 1.0720 | 5.89 | |||
| Mon | 07/05/10 | 218.03081 | 1.00608 | 81 | 1.1133 | x | 1.4033 | 3.14 | 1.1133 | 5.96 | |||
| Tue | 07/06/10 | 218.03626 | 1.00611 | 82 | 1.1271 | x | 1.3895 | 3.11 | 1.1271 | 5.99 | |||
| Wed | 07/07/10 | 218.04171 | 1.00613 | 83 | 1.1408 | x | 1.3758 | 3.09 | 1.1408 | 6.01 | |||
| Thu | 07/08/10 | 218.04716 | 1.00616 | 84 | 1.1546 | x | 1.3620 | 3.06 | 1.1546 | 6.04 | |||
| Fri | 07/09/10 | 218.05261 | 1.00619 | 85 | 1.1684 | x | 1.3482 | 3.03 | 1.1684 | 6.07 | |||
| Mon | 07/12/10 | 218.06897 | 1.00626 | 88 | 1.2097 | x | 1.3069 | 2.96 | 1.2097 | 6.14 | |||
| Tue | 07/13/10 | 218.07442 | 1.00629 | 89 | 1.2235 | x | 1.2931 | 2.93 | 1.2235 | 6.17 | |||
| Wed | 07/14/10 | 218.07987 | 1.00631 | 90 | 1.2373 | x | 1.2793 | 2.91 | 1.2373 | 6.19 | |||
| Thu | 07/15/10 | 218.08532 | 1.00634 | 91 | 1.2511 | x | 1.2655 | 2.88 | 1.2511 | 6.22 | |||
| Fri | 07/16/10 | 218.09077 | 1.00636 | 92 | 1.2648 | x | 1.2518 | 2.86 | 1.2648 | 6.24 | |||
| Mon | 07/19/10 | 218.10713 | 1.00644 | 95 | 1.3062 | x | 1.2104 | 2.78 | 1.3062 | 6.32 | |||
| Tue | 07/20/10 | 218.11258 | 1.00646 | 96 | 1.3199 | x | 1.1967 | 2.76 | 1.3199 | 6.34 | |||
| Wed | 07/21/10 | 218.11803 | 1.00649 | 97 | 1.3337 | x | 1.1829 | 2.73 | 1.3337 | 6.37 | |||
| Thu | 07/22/10 | 218.12348 | 1.00651 | 98 | 1.3475 | x | 1.1691 | 2.71 | 1.3475 | 6.39 | |||
| Fri | 07/23/10 | 218.12894 | 1.00654 | 99 | 1.3613 | x | 1.1553 | 2.68 | 1.3613 | 6.42 | |||
| Mon | 07/26/10 | 218.14529 | 1.00661 | 102 | 1.4027 | x | 1.1139 | 2.61 | 1.4027 | 6.49 | |||
| Tue | 07/27/10 | 218.15074 | 1.00664 | 103 | 1.4164 | x | 1.1002 | 2.58 | 1.4164 | 6.52 | |||
| Wed | 07/28/10 | 218.15619 | 1.00666 | 104 | 1.4302 | x | 1.0864 | 2.56 | 1.4302 | 6.54 | |||
| Thu | 07/29/10 | 218.16165 | 1.00669 | 105 | 1.4440 | x | 1.0726 | 2.53 | 1.4440 | 6.57 | |||
| Fri | 07/30/10 | 218.16710 | 1.00671 | 106 | 1.4578 | x | 1.0588 | 2.51 | 1.4578 | 6.59 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/02/10 | 218.17113 | 1.00673 | 109 | 1.4991 | x | 1.0175 | 2.49 | 1.4991 | 6.61 | |||
| Tue | 08/03/10 | 218.16426 | 1.00670 | 110 | 1.5128 | x | 1.0038 | 2.52 | 1.5128 | 6.58 | |||
| Wed | 08/04/10 | 218.15739 | 1.00667 | 111 | 1.5265 | x | 0.9901 | 2.55 | 1.5265 | 6.55 | |||
| Thu | 08/05/10 | 218.15052 | 1.00664 | 112 | 1.5402 | x | 0.9764 | 2.58 | 1.5402 | 6.52 | |||
| Fri | 08/06/10 | 218.14365 | 1.00661 | 113 | 1.5539 | x | 0.9627 | 2.61 | 1.5539 | 6.49 | |||
| Mon | 08/09/10 | 218.12303 | 1.00651 | 116 | 1.5950 | x | 0.9216 | 2.71 | 1.5950 | 6.39 | |||
| Tue | 08/10/10 | 218.11616 | 1.00648 | 117 | 1.6087 | x | 0.9079 | 2.74 | 1.6087 | 6.36 | |||
| Wed | 08/11/10 | 218.10929 | 1.00645 | 118 | 1.6224 | x | 0.8942 | 2.77 | 1.6224 | 6.33 | |||
| Thu | 08/12/10 | 218.10242 | 1.00642 | 119 | 1.6361 | x | 0.8805 | 2.80 | 1.6361 | 6.30 | |||
| Fri | 08/13/10 | 218.09555 | 1.00638 | 120 | 1.6498 | x | 0.8668 | 2.84 | 1.6498 | 6.26 | |||
| Mon | 08/16/10 | 218.07494 | 1.00629 | 123 | 1.6909 | x | 0.8257 | 2.93 | 1.6909 | 6.17 | |||
| Tue | 08/17/10 | 218.06806 | 1.00626 | 124 | 1.7046 | x | 0.8120 | 2.96 | 1.7046 | 6.14 | |||
| Wed | 08/18/10 | 218.06119 | 1.00622 | 125 | 1.7183 | x | 0.7983 | 3.00 | 1.7183 | 6.10 | |||
| Thu | 08/19/10 | 218.05432 | 1.00619 | 126 | 1.7320 | x | 0.7846 | 3.03 | 1.7320 | 6.07 | |||
| Fri | 08/20/10 | 218.04745 | 1.00616 | 127 | 1.7457 | x | 0.7709 | 3.06 | 1.7457 | 6.04 | |||
| Mon | 08/23/10 | 218.02684 | 1.00607 | 130 | 1.7867 | x | 0.7299 | 3.15 | 1.7867 | 5.95 | |||
| Tue | 08/24/10 | 218.01997 | 1.00603 | 131 | 1.8004 | x | 0.7162 | 3.19 | 1.8004 | 5.91 | |||
| Wed | 08/25/10 | 218.01310 | 1.00600 | 132 | 1.8141 | x | 0.7025 | 3.22 | 1.8141 | 5.88 | |||
| Thu | 08/26/10 | 218.00623 | 1.00597 | 133 | 1.8278 | x | 0.6888 | 3.25 | 1.8278 | 5.85 | |||
| Fri | 08/27/10 | 217.99935 | 1.00594 | 134 | 1.8415 | x | 0.6751 | 3.28 | 1.8415 | 5.82 | |||
| Mon | 08/30/10 | 217.97874 | 1.00584 | 137 | 1.8825 | x | 0.6341 | 3.38 | 1.8825 | 5.72 | |||
| Tue | 08/31/10 | 217.97187 | 1.00581 | 138 | 1.8962 | x | 0.6204 | 3.41 | 1.8962 | 5.69 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 09/01/10 | 217.96500 | 1.00578 | 139 | 1.9099 | x | 0.6067 | 3.44 | 1.9099 | 5.66 | |||
| Thu | 09/02/10 | 217.96653 | 1.00579 | 140 | 1.9236 | x | 0.5930 | 3.43 | 1.9236 | 5.67 | |||
| Fri | 09/03/10 | 217.96807 | 1.00580 | 141 | 1.9374 | x | 0.5792 | 3.42 | 1.9374 | 5.68 | |||
| Mon | 09/06/10 | 217.97267 | 1.00582 | 144 | 1.9787 | x | 0.5379 | 3.40 | 1.9787 | 5.70 | |||
| Tue | 09/07/10 | 217.97420 | 1.00582 | 145 | 1.9924 | x | 0.5242 | 3.40 | 1.9924 | 5.70 | |||
| Wed | 09/08/10 | 217.97573 | 1.00583 | 146 | 2.0062 | x | 0.5104 | 3.39 | 2.0062 | 5.71 | |||
| Thu | 09/09/10 | 217.97727 | 1.00584 | 147 | 2.0199 | x | 0.4967 | 3.38 | 2.0199 | 5.72 | |||
| Fri | 09/10/10 | 217.97880 | 1.00584 | 148 | 2.0337 | x | 0.4829 | 3.38 | 2.0337 | 5.72 | |||
| Mon | 09/13/10 | 217.98340 | 1.00587 | 151 | 2.0750 | x | 0.4416 | 3.35 | 2.0750 | 5.75 | |||
| Tue | 09/14/10 | 217.98493 | 1.00587 | 152 | 2.0887 | x | 0.4279 | 3.35 | 2.0887 | 5.75 | |||
| Wed | 09/15/10 | 217.98647 | 1.00588 | 153 | 2.1025 | x | 0.4141 | 3.34 | 2.1025 | 5.76 | |||
| Thu | 09/16/10 | 217.98800 | 1.00589 | 154 | 2.1162 | x | 0.4004 | 3.33 | 2.1162 | 5.77 | |||
| Fri | 09/17/10 | 217.98953 | 1.00589 | 155 | 2.1300 | x | 0.3866 | 3.33 | 2.1300 | 5.77 | |||
| Mon | 09/20/10 | 217.99413 | 1.00592 | 158 | 2.1712 | x | 0.3454 | 3.30 | 2.1712 | 5.80 | |||
| Tue | 09/21/10 | 217.99567 | 1.00592 | 159 | 2.1850 | x | 0.3316 | 3.30 | 2.1850 | 5.80 | |||
| Wed | 09/22/10 | 217.99720 | 1.00593 | 160 | 2.1988 | x | 0.3178 | 3.29 | 2.1988 | 5.81 | |||
| Thu | 09/23/10 | 217.99873 | 1.00594 | 161 | 2.2125 | x | 0.3041 | 3.28 | 2.2125 | 5.82 | |||
| Fri | 09/24/10 | 218.00027 | 1.00594 | 162 | 2.2263 | x | 0.2903 | 3.28 | 2.2263 | 5.82 | |||
| Mon | 09/27/10 | 218.00487 | 1.00596 | 165 | 2.2675 | x | 0.2491 | 3.26 | 2.2675 | 5.84 | |||
| Tue | 09/28/10 | 218.00640 | 1.00597 | 166 | 2.2813 | x | 0.2353 | 3.25 | 2.2813 | 5.85 | |||
| Wed | 09/29/10 | 218.00793 | 1.00598 | 167 | 2.2951 | x | 0.2215 | 3.24 | 2.2951 | 5.86 | |||
| Thu | 09/30/10 | 218.00947 | 1.00599 | 168 | 2.3088 | x | 0.2078 | 3.23 | 2.3088 | 5.87 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 10/01/10 | 218.01100 | 1.00599 | 169 | 2.3226 | x | 0.1940 | 3.23 | 2.3226 | 5.87 | |||
| Mon | 10/04/10 | 218.04013 | 1.00613 | 172 | 2.3641 | x | 0.1525 | 3.09 | 2.3641 | 6.01 | |||
| Tue | 10/05/10 | 218.04984 | 1.00617 | 173 | 2.3780 | x | 0.1386 | 3.05 | 2.3780 | 6.05 | |||
| Wed | 10/06/10 | 218.05955 | 1.00622 | 174 | 2.3918 | x | 0.1248 | 3.00 | 2.3918 | 6.10 | |||
| Thu | 10/07/10 | 218.06926 | 1.00626 | 175 | 2.4057 | x | 0.1109 | 2.96 | 2.4057 | 6.14 | |||
| Fri | 10/08/10 | 218.07897 | 1.00631 | 176 | 2.4195 | x | 0.0971 | 2.91 | 2.4195 | 6.19 | |||
| Mon | 10/11/10 | 218.10810 | 1.00644 | 179 | 2.4611 | x | 0.0555 | 2.78 | 2.4611 | 6.32 | |||
| Tue | 10/12/10 | 218.11781 | 1.00649 | 180 | 2.4750 | x | 0.0416 | 2.73 | 2.4750 | 6.37 | |||
| Wed | 10/13/10 | 218.12752 | 1.00653 | 181 | 2.4888 | x | 0.0278 | 2.69 | 2.4888 | 6.41 | |||
| Thu | 10/14/10 | 218.13723 | 1.00658 | 182 | 2.5027 | x | 0.0139 | 2.64 | 2.5027 | 6.46 | |||
| Fri | 10/15/10 | 218.14694 | 1.00662 | 0 | 0.0000 | 0.0000 | 2.60 | x | 2.5166 | 6.50 | |||
| Mon | 10/18/10 | 218.17606 | 1.00675 | 3 | 0.0415 | -0.0415 | 2.47 | x | 2.5581 | 6.63 | |||
| Tue | 10/19/10 | 218.18577 | 1.00680 | 4 | 0.0553 | -0.0553 | 2.42 | x | 2.5719 | 6.68 | |||
| Wed | 10/20/10 | 218.19548 | 1.00684 | 5 | 0.0692 | -0.0692 | 2.38 | x | 2.5858 | 6.72 | |||
| Thu | 10/21/10 | 218.20519 | 1.00689 | 6 | 0.0830 | -0.0830 | 2.33 | x | 2.5996 | 6.77 | |||
| Fri | 10/22/10 | 218.21490 | 1.00693 | 7 | 0.0968 | -0.0968 | 2.29 | x | 2.6134 | 6.81 | |||
| Mon | 10/25/10 | 218.24403 | 1.00707 | 10 | 0.1383 | -0.1383 | 2.15 | x | 2.6549 | 6.95 | |||
| Tue | 10/26/10 | 218.25374 | 1.00711 | 11 | 0.1522 | -0.1522 | 2.11 | x | 2.6688 | 6.99 | |||
| Wed | 10/27/10 | 218.26345 | 1.00716 | 12 | 0.1660 | -0.1660 | 2.06 | x | 2.6826 | 7.04 | |||
| Thu | 10/28/10 | 218.27316 | 1.00720 | 13 | 0.1799 | -0.1799 | 2.02 | x | 2.6965 | 7.08 | |||
| Fri | 10/29/10 | 218.28287 | 1.00725 | 14 | 0.1937 | -0.1937 | 1.97 | x | 2.7103 | 7.13 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 11/01/10 | 218.31200 | 1.00738 | 17 | 0.2352 | -0.2352 | 1.84 | x | 2.7518 | 7.26 | |||
| Tue | 11/02/10 | 218.31623 | 1.00740 | 18 | 0.2491 | -0.2491 | 1.82 | x | 2.7657 | 7.28 | |||
| Wed | 11/03/10 | 218.32047 | 1.00742 | 19 | 0.2629 | -0.2629 | 1.80 | x | 2.7795 | 7.30 | |||
| Thu | 11/04/10 | 218.32470 | 1.00744 | 20 | 0.2768 | -0.2768 | 1.78 | x | 2.7934 | 7.32 | |||
| Fri | 11/05/10 | 218.32893 | 1.00746 | 21 | 0.2906 | -0.2906 | 1.76 | x | 2.8072 | 7.34 | |||
| Mon | 11/08/10 | 218.34163 | 1.00752 | 24 | 0.3321 | -0.3321 | 1.70 | x | 2.8487 | 7.40 | |||
| Tue | 11/09/10 | 218.34587 | 1.00754 | 25 | 0.3460 | -0.3460 | 1.68 | x | 2.8626 | 7.42 | |||
| Wed | 11/10/10 | 218.35010 | 1.00756 | 26 | 0.3598 | -0.3598 | 1.66 | x | 2.8764 | 7.44 | |||
| Thu | 11/11/10 | 218.35433 | 1.00758 | 27 | 0.3737 | -0.3737 | 1.64 | x | 2.8903 | 7.46 | |||
| Fri | 11/12/10 | 218.35857 | 1.00760 | 28 | 0.3875 | -0.3875 | 1.62 | x | 2.9041 | 7.48 | |||
| Mon | 11/15/10 | 218.37127 | 1.00766 | 31 | 0.4291 | -0.4291 | 1.56 | x | 2.9457 | 7.54 | |||
| Tue | 11/16/10 | 218.37550 | 1.00768 | 32 | 0.4429 | -0.4429 | 1.54 | x | 2.9595 | 7.56 | |||
| Wed | 11/17/10 | 218.37973 | 1.00769 | 33 | 0.4568 | -0.4568 | 1.53 | x | 2.9734 | 7.57 | |||
| Thu | 11/18/10 | 218.38397 | 1.00771 | 34 | 0.4706 | -0.4706 | 1.51 | x | 2.9872 | 7.59 | |||
| Fri | 11/19/10 | 218.38820 | 1.00773 | 35 | 0.4845 | -0.4845 | 1.49 | x | 3.0011 | 7.61 | |||
| Mon | 11/22/10 | 218.40090 | 1.00779 | 38 | 0.5260 | -0.5260 | 1.43 | x | 3.0426 | 7.67 | |||
| Tue | 11/23/10 | 218.40513 | 1.00781 | 39 | 0.5399 | -0.5399 | 1.41 | x | 3.0565 | 7.69 | |||
| Wed | 11/24/10 | 218.40937 | 1.00783 | 40 | 0.5538 | -0.5538 | 1.39 | x | 3.0704 | 7.71 | |||
| Thu | 11/25/10 | 218.41360 | 1.00785 | 41 | 0.5676 | -0.5676 | 1.37 | x | 3.0842 | 7.73 | |||
| Fri | 11/26/10 | 218.41783 | 1.00787 | 42 | 0.5815 | -0.5815 | 1.35 | x | 3.0981 | 7.75 | |||
| Mon | 11/29/10 | 218.43053 | 1.00793 | 45 | 0.6230 | -0.6230 | 1.29 | x | 3.1396 | 7.81 | |||
| Tue | 11/30/10 | 218.43477 | 1.00795 | 46 | 0.6369 | -0.6369 | 1.27 | x | 3.1535 | 7.83 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 12/01/10 | 218.43900 | 1.00797 | 47 | 0.6507 | -0.6507 | 1.25 | x | 3.1673 | 7.85 | |||
| Thu | 12/02/10 | 218.44777 | 1.00801 | 48 | 0.6646 | -0.6646 | 1.21 | x | 3.1812 | 7.89 | |||
| Fri | 12/03/10 | 218.45655 | 1.00805 | 49 | 0.6785 | -0.6785 | 1.17 | x | 3.1951 | 7.93 | |||
| Mon | 12/06/10 | 218.48287 | 1.00817 | 52 | 0.7201 | -0.7201 | 1.05 | x | 3.2367 | 8.05 | |||
| Tue | 12/07/10 | 218.49165 | 1.00821 | 53 | 0.7340 | -0.7340 | 1.01 | x | 3.2506 | 8.09 | |||
| Wed | 12/08/10 | 218.50042 | 1.00825 | 54 | 0.7479 | -0.7479 | 0.97 | x | 3.2645 | 8.13 | |||
| Thu | 12/09/10 | 218.50919 | 1.00829 | 55 | 0.7618 | -0.7618 | 0.93 | x | 3.2784 | 8.17 | |||
| Fri | 12/10/10 | 218.51797 | 1.00833 | 56 | 0.7756 | -0.7756 | 0.89 | x | 3.2922 | 8.21 | |||
| Mon | 12/13/10 | 218.54429 | 1.00845 | 59 | 0.8173 | -0.8173 | 0.77 | x | 3.3339 | 8.33 | |||
| Tue | 12/14/10 | 218.55306 | 1.00849 | 60 | 0.8312 | -0.8312 | 0.73 | x | 3.3478 | 8.37 | |||
| Wed | 12/15/10 | 218.56184 | 1.00854 | 61 | 0.8451 | -0.8451 | 0.68 | x | 3.3617 | 8.42 | |||
| Thu | 12/16/10 | 218.57061 | 1.00858 | 62 | 0.8590 | -0.8590 | 0.64 | x | 3.3756 | 8.46 | |||
| Fri | 12/17/10 | 218.57939 | 1.00862 | 63 | 0.8728 | -0.8728 | 0.60 | x | 3.3894 | 8.50 | |||
| Mon | 12/20/10 | 218.60571 | 1.00874 | 66 | 0.9145 | -0.9145 | 0.48 | x | 3.4311 | 8.62 | |||
| Tue | 12/21/10 | 218.61448 | 1.00878 | 67 | 0.9284 | -0.9284 | 0.44 | x | 3.4450 | 8.66 | |||
| Wed | 12/22/10 | 218.62326 | 1.00882 | 68 | 0.9423 | -0.9423 | 0.40 | x | 3.4589 | 8.70 | |||
| Thu | 12/23/10 | 218.63203 | 1.00886 | 69 | 0.9562 | -0.9562 | 0.36 | x | 3.4728 | 8.74 | |||
| Fri | 12/24/10 | 218.64081 | 1.00890 | 70 | 0.9701 | -0.9701 | 0.32 | x | 3.4867 | 8.78 | |||
| Mon | 12/27/10 | 218.66713 | 1.00902 | 73 | 1.0118 | -1.0118 | 0.20 | x | 3.5284 | 8.90 | |||
| Tue | 12/28/10 | 218.67590 | 1.00906 | 74 | 1.0257 | -1.0257 | 0.16 | x | 3.5423 | 8.94 | |||
| Wed | 12/29/10 | 218.68468 | 1.00910 | 75 | 1.0396 | -1.0396 | 0.12 | x | 3.5562 | 8.98 | |||
| Thu | 12/30/10 | 218.69345 | 1.00914 | 76 | 1.0535 | -1.0535 | 0.08 | x | 3.5701 | 9.02 | |||
| Fri | 12/31/10 | 218.70223 | 1.00918 | 77 | 1.0674 | -1.0674 | 0.04 | x | 3.5840 | 9.06 | |||
| Sat | 01/01/11 | 218.71100 | 1.00922 | ||||||||||
Generated 03/09/11 23:48