| CUSIP Number | 912828JE1 | |||
| Dated Date | July 15, 2008 | |||
| Ref CPI on Dated Date | 215.63997 | |||
| Original Issue Date | July 15, 2008 | Interest 01/15/09 (184 days) |
| Purchased on Settelment Date & held to 01/01/09 | Held on 07/15/08 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 07/15/08 | 215.63997 | 1.00000 | 0 | 0.0000 | 0.0000 | 4.33 | 0.0000 | 0.00 | ||||
| Wed | 07/16/08 | 215.69832 | 1.00027 | 1 | 0.0374 | -0.0374 | 4.06 | 0.0374 | 0.27 | ||||
| Thu | 07/17/08 | 215.75668 | 1.00054 | 2 | 0.0748 | -0.0748 | 3.79 | 0.0748 | 0.54 | ||||
| Fri | 07/18/08 | 215.81503 | 1.00081 | 3 | 0.1122 | -0.1122 | 3.52 | 0.1122 | 0.81 | ||||
| Mon | 07/21/08 | 215.99010 | 1.00162 | 6 | 0.2245 | -0.2245 | 2.71 | 0.2245 | 1.62 | ||||
| Tue | 07/22/08 | 216.04845 | 1.00189 | 7 | 0.2620 | -0.2620 | 2.44 | 0.2620 | 1.89 | ||||
| Wed | 07/23/08 | 216.10681 | 1.00216 | 8 | 0.2996 | -0.2996 | 2.17 | 0.2996 | 2.16 | ||||
| Thu | 07/24/08 | 216.16516 | 1.00244 | 9 | 0.3371 | -0.3371 | 1.89 | 0.3371 | 2.44 | ||||
| Fri | 07/25/08 | 216.22352 | 1.00271 | 10 | 0.3747 | -0.3747 | 1.62 | 0.3747 | 2.71 | ||||
| Mon | 07/28/08 | 216.39858 | 1.00352 | 13 | 0.4874 | -0.4874 | 0.81 | 0.4874 | 3.52 | ||||
| Tue | 07/29/08 | 216.45694 | 1.00379 | 14 | 0.5251 | -0.5251 | 0.54 | 0.5251 | 3.79 | ||||
| Wed | 07/30/08 | 216.51529 | 1.00406 | 15 | 0.5627 | -0.5627 | 0.27 | 0.5627 | 4.06 | ||||
| Thu | 07/31/08 | 216.57365 | 1.00433 | 16 | 0.6004 | -0.6004 | 0.00 | 0.6004 | 4.33 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 08/01/08 | 216.63200 | 1.00460 | 17 | 0.6381 | -0.6381 | -0.27 | 0.6381 | 4.60 | ||||
| Mon | 08/04/08 | 216.84326 | 1.00558 | 20 | 0.7515 | -0.7515 | -1.25 | 0.7515 | 5.58 | ||||
| Tue | 08/05/08 | 216.91368 | 1.00591 | 21 | 0.7893 | -0.7893 | -1.58 | 0.7893 | 5.91 | ||||
| Wed | 08/06/08 | 216.98410 | 1.00623 | 22 | 0.8271 | -0.8271 | -1.90 | 0.8271 | 6.23 | ||||
| Thu | 08/07/08 | 217.05452 | 1.00656 | 23 | 0.8650 | -0.8650 | -2.23 | 0.8650 | 6.56 | ||||
| Fri | 08/08/08 | 217.12494 | 1.00689 | 24 | 0.9029 | -0.9029 | -2.56 | 0.9029 | 6.89 | ||||
| Mon | 08/11/08 | 217.33619 | 1.00787 | 27 | 1.0168 | -1.0168 | -3.54 | 1.0168 | 7.87 | ||||
| Tue | 08/12/08 | 217.40661 | 1.00819 | 28 | 1.0548 | -1.0548 | -3.86 | 1.0548 | 8.19 | ||||
| Wed | 08/13/08 | 217.47703 | 1.00852 | 29 | 1.0928 | -1.0928 | -4.19 | 1.0928 | 8.52 | ||||
| Thu | 08/14/08 | 217.54745 | 1.00885 | 30 | 1.1308 | -1.1308 | -4.52 | 1.1308 | 8.85 | ||||
| Fri | 08/15/08 | 217.61787 | 1.00917 | 31 | 1.1689 | -1.1689 | -4.84 | 1.1689 | 9.17 | ||||
| Mon | 08/18/08 | 217.82913 | 1.01015 | 34 | 1.2833 | -1.2833 | -5.82 | 1.2833 | 10.15 | ||||
| Tue | 08/19/08 | 217.89955 | 1.01048 | 35 | 1.3214 | -1.3214 | -6.15 | 1.3214 | 10.48 | ||||
| Wed | 08/20/08 | 217.96997 | 1.01081 | 36 | 1.3596 | -1.3596 | -6.48 | 1.3596 | 10.81 | ||||
| Thu | 08/21/08 | 218.04039 | 1.01113 | 37 | 1.3979 | -1.3979 | -6.80 | 1.3979 | 11.13 | ||||
| Fri | 08/22/08 | 218.11081 | 1.01146 | 38 | 1.4361 | -1.4361 | -7.13 | 1.4361 | 11.46 | ||||
| Mon | 08/25/08 | 218.32206 | 1.01244 | 41 | 1.5510 | -1.5510 | -8.11 | 1.5510 | 12.44 | ||||
| Tue | 08/26/08 | 218.39248 | 1.01276 | 42 | 1.5893 | -1.5893 | -8.43 | 1.5893 | 12.76 | ||||
| Wed | 08/27/08 | 218.46290 | 1.01309 | 43 | 1.6277 | -1.6277 | -8.76 | 1.6277 | 13.09 | ||||
| Thu | 08/28/08 | 218.53332 | 1.01342 | 44 | 1.6661 | -1.6661 | -9.09 | 1.6661 | 13.42 | ||||
| Fri | 08/29/08 | 218.60374 | 1.01374 | 45 | 1.7045 | -1.7045 | -9.41 | 1.7045 | 13.74 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/01/08 | 218.81500 | 1.01472 | 48 | 1.8199 | -1.8199 | -10.39 | 1.8199 | 14.72 | ||||
| Tue | 09/02/08 | 218.85330 | 1.01490 | 49 | 1.8581 | -1.8581 | -10.57 | 1.8581 | 14.90 | ||||
| Wed | 09/03/08 | 218.89160 | 1.01508 | 50 | 1.8964 | -1.8964 | -10.75 | 1.8964 | 15.08 | ||||
| Thu | 09/04/08 | 218.92990 | 1.01526 | 51 | 1.9346 | -1.9346 | -10.93 | 1.9346 | 15.26 | ||||
| Fri | 09/05/08 | 218.96820 | 1.01543 | 52 | 1.9729 | -1.9729 | -11.10 | 1.9729 | 15.43 | ||||
| Mon | 09/08/08 | 219.08310 | 1.01597 | 55 | 2.0878 | -2.0878 | -11.64 | 2.0878 | 15.97 | ||||
| Tue | 09/09/08 | 219.12140 | 1.01614 | 56 | 2.1262 | -2.1262 | -11.81 | 2.1262 | 16.14 | ||||
| Wed | 09/10/08 | 219.15970 | 1.01632 | 57 | 2.1645 | -2.1645 | -11.99 | 2.1645 | 16.32 | ||||
| Thu | 09/11/08 | 219.19800 | 1.01650 | 58 | 2.2029 | -2.2029 | -12.17 | 2.2029 | 16.50 | ||||
| Fri | 09/12/08 | 219.23630 | 1.01668 | 59 | 2.2413 | -2.2413 | -12.35 | 2.2413 | 16.68 | ||||
| Mon | 09/15/08 | 219.35120 | 1.01721 | 62 | 2.3564 | -2.3564 | -12.88 | 2.3564 | 17.21 | ||||
| Tue | 09/16/08 | 219.38950 | 1.01739 | 63 | 2.3949 | -2.3949 | -13.06 | 2.3949 | 17.39 | ||||
| Wed | 09/17/08 | 219.42780 | 1.01757 | 64 | 2.4333 | -2.4333 | -13.24 | 2.4333 | 17.57 | ||||
| Thu | 09/18/08 | 219.46610 | 1.01774 | 65 | 2.4718 | -2.4718 | -13.41 | 2.4718 | 17.74 | ||||
| Fri | 09/19/08 | 219.50440 | 1.01792 | 66 | 2.5102 | -2.5102 | -13.59 | 2.5102 | 17.92 | ||||
| Mon | 09/22/08 | 219.61930 | 1.01845 | 69 | 2.6257 | -2.6257 | -14.12 | 2.6257 | 18.45 | ||||
| Tue | 09/23/08 | 219.65760 | 1.01863 | 70 | 2.6642 | -2.6642 | -14.30 | 2.6642 | 18.63 | ||||
| Wed | 09/24/08 | 219.69590 | 1.01881 | 71 | 2.7028 | -2.7028 | -14.48 | 2.7028 | 18.81 | ||||
| Thu | 09/25/08 | 219.73420 | 1.01899 | 72 | 2.7413 | -2.7413 | -14.66 | 2.7413 | 18.99 | ||||
| Fri | 09/26/08 | 219.77250 | 1.01916 | 73 | 2.7798 | -2.7798 | -14.83 | 2.7798 | 19.16 | ||||
| Mon | 09/29/08 | 219.88740 | 1.01970 | 76 | 2.8956 | -2.8956 | -15.37 | 2.8956 | 19.70 | ||||
| Tue | 09/30/08 | 219.92570 | 1.01987 | 77 | 2.9342 | -2.9342 | -15.54 | 2.9342 | 19.87 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 10/01/08 | 219.96400 | 1.02005 | 78 | 2.9728 | -2.9728 | -15.72 | 2.9728 | 20.05 | ||||
| Thu | 10/02/08 | 219.93568 | 1.01992 | 79 | 3.0106 | -3.0106 | -15.59 | 3.0106 | 19.92 | ||||
| Fri | 10/03/08 | 219.90735 | 1.01979 | 80 | 3.0483 | -3.0483 | -15.46 | 3.0483 | 19.79 | ||||
| Mon | 10/06/08 | 219.82239 | 1.01940 | 83 | 3.1614 | -3.1614 | -15.07 | 3.1614 | 19.40 | ||||
| Tue | 10/07/08 | 219.79406 | 1.01926 | 84 | 3.1990 | -3.1990 | -14.93 | 3.1990 | 19.26 | ||||
| Wed | 10/08/08 | 219.76574 | 1.01913 | 85 | 3.2367 | -3.2367 | -14.80 | 3.2367 | 19.13 | ||||
| Thu | 10/09/08 | 219.73742 | 1.01900 | 86 | 3.2744 | -3.2744 | -14.67 | 3.2744 | 19.00 | ||||
| Fri | 10/10/08 | 219.70910 | 1.01887 | 87 | 3.3120 | -3.3120 | -14.54 | 3.3120 | 18.87 | ||||
| Mon | 10/13/08 | 219.62413 | 1.01848 | 90 | 3.4249 | -3.4249 | -14.15 | 3.4249 | 18.48 | ||||
| Tue | 10/14/08 | 219.59581 | 1.01834 | 91 | 3.4625 | -3.4625 | -14.01 | 3.4625 | 18.34 | ||||
| Wed | 10/15/08 | 219.56748 | 1.01821 | 92 | 3.5001 | -3.5001 | -13.88 | 3.5001 | 18.21 | ||||
| Thu | 10/16/08 | 219.53916 | 1.01808 | 93 | 3.5377 | -3.5377 | -13.75 | 3.5377 | 18.08 | ||||
| Fri | 10/17/08 | 219.51084 | 1.01795 | 94 | 3.5753 | -3.5753 | -13.62 | 3.5753 | 17.95 | ||||
| Mon | 10/20/08 | 219.42587 | 1.01756 | 97 | 3.6880 | -3.6880 | -13.23 | 3.6880 | 17.56 | ||||
| Tue | 10/21/08 | 219.39755 | 1.01743 | 98 | 3.7255 | -3.7255 | -13.10 | 3.7255 | 17.43 | ||||
| Wed | 10/22/08 | 219.36923 | 1.01729 | 99 | 3.7630 | -3.7630 | -12.96 | 3.7630 | 17.29 | ||||
| Thu | 10/23/08 | 219.34090 | 1.01716 | 100 | 3.8005 | -3.8005 | -12.83 | 3.8005 | 17.16 | ||||
| Fri | 10/24/08 | 219.31258 | 1.01703 | 101 | 3.8380 | -3.8380 | -12.70 | 3.8380 | 17.03 | ||||
| Mon | 10/27/08 | 219.22761 | 1.01664 | 104 | 3.9505 | -3.9505 | -12.31 | 3.9505 | 16.64 | ||||
| Tue | 10/28/08 | 219.19929 | 1.01651 | 105 | 3.9880 | -3.9880 | -12.18 | 3.9880 | 16.51 | ||||
| Wed | 10/29/08 | 219.17097 | 1.01637 | 106 | 4.0254 | -4.0254 | -12.04 | 4.0254 | 16.37 | ||||
| Thu | 10/30/08 | 219.14265 | 1.01624 | 107 | 4.0629 | -4.0629 | -11.91 | 4.0629 | 16.24 | ||||
| Fri | 10/31/08 | 219.11432 | 1.01611 | 108 | 4.1003 | -4.1003 | -11.78 | 4.1003 | 16.11 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/03/08 | 219.06580 | 1.01589 | 111 | 4.2133 | -4.2133 | -11.56 | 4.2133 | 15.89 | ||||
| Tue | 11/04/08 | 219.05570 | 1.01584 | 112 | 4.2511 | -4.2511 | -11.51 | 4.2511 | 15.84 | ||||
| Wed | 11/05/08 | 219.04560 | 1.01579 | 113 | 4.2888 | -4.2888 | -11.46 | 4.2888 | 15.79 | ||||
| Thu | 11/06/08 | 219.03550 | 1.01575 | 114 | 4.3266 | -4.3266 | -11.42 | 4.3266 | 15.75 | ||||
| Fri | 11/07/08 | 219.02540 | 1.01570 | 115 | 4.3643 | -4.3643 | -11.37 | 4.3643 | 15.70 | ||||
| Mon | 11/10/08 | 218.99510 | 1.01556 | 118 | 4.4776 | -4.4776 | -11.23 | 4.4776 | 15.56 | ||||
| Tue | 11/11/08 | 218.98500 | 1.01551 | 119 | 4.5153 | -4.5153 | -11.18 | 4.5153 | 15.51 | ||||
| Wed | 11/12/08 | 218.97490 | 1.01547 | 120 | 4.5531 | -4.5531 | -11.14 | 4.5531 | 15.47 | ||||
| Thu | 11/13/08 | 218.96480 | 1.01542 | 121 | 4.5908 | -4.5908 | -11.09 | 4.5908 | 15.42 | ||||
| Fri | 11/14/08 | 218.95470 | 1.01537 | 122 | 4.6285 | -4.6285 | -11.04 | 4.6285 | 15.37 | ||||
| Mon | 11/17/08 | 218.92440 | 1.01523 | 125 | 4.7416 | -4.7416 | -10.90 | 4.7416 | 15.23 | ||||
| Tue | 11/18/08 | 218.91430 | 1.01518 | 126 | 4.7793 | -4.7793 | -10.85 | 4.7793 | 15.18 | ||||
| Wed | 11/19/08 | 218.90420 | 1.01514 | 127 | 4.8171 | -4.8171 | -10.81 | 4.8171 | 15.14 | ||||
| Thu | 11/20/08 | 218.89410 | 1.01509 | 128 | 4.8548 | -4.8548 | -10.76 | 4.8548 | 15.09 | ||||
| Fri | 11/21/08 | 218.88400 | 1.01504 | 129 | 4.8925 | -4.8925 | -10.71 | 4.8925 | 15.04 | ||||
| Mon | 11/24/08 | 218.85370 | 1.01490 | 132 | 5.0056 | -5.0056 | -10.57 | 5.0056 | 14.90 | ||||
| Tue | 11/25/08 | 218.84360 | 1.01486 | 133 | 5.0433 | -5.0433 | -10.53 | 5.0433 | 14.86 | ||||
| Wed | 11/26/08 | 218.83350 | 1.01481 | 134 | 5.0809 | -5.0809 | -10.48 | 5.0809 | 14.81 | ||||
| Thu | 11/27/08 | 218.82340 | 1.01476 | 135 | 5.1186 | -5.1186 | -10.43 | 5.1186 | 14.76 | ||||
| Fri | 11/28/08 | 218.81330 | 1.01472 | 136 | 5.1563 | -5.1563 | -10.39 | 5.1563 | 14.72 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/01/08 | 218.78300 | 1.01458 | 139 | 5.2693 | -5.2693 | -10.25 | 5.2693 | 14.58 | ||||
| Tue | 12/02/08 | 218.71171 | 1.01424 | 140 | 5.3055 | -5.3055 | -9.91 | 5.3055 | 14.24 | ||||
| Wed | 12/03/08 | 218.64042 | 1.01391 | 141 | 5.3416 | -5.3416 | -9.58 | 5.3416 | 13.91 | ||||
| Thu | 12/04/08 | 218.56913 | 1.01358 | 142 | 5.3778 | -5.3778 | -9.25 | 5.3778 | 13.58 | ||||
| Fri | 12/05/08 | 218.49784 | 1.01325 | 143 | 5.4139 | -5.4139 | -8.92 | 5.4139 | 13.25 | ||||
| Mon | 12/08/08 | 218.28397 | 1.01226 | 146 | 5.5220 | -5.5220 | -7.93 | 5.5220 | 12.26 | ||||
| Tue | 12/09/08 | 218.21268 | 1.01193 | 147 | 5.5581 | -5.5581 | -7.60 | 5.5581 | 11.93 | ||||
| Wed | 12/10/08 | 218.14139 | 1.01160 | 148 | 5.5940 | -5.5940 | -7.27 | 5.5940 | 11.60 | ||||
| Thu | 12/11/08 | 218.07010 | 1.01127 | 149 | 5.6300 | -5.6300 | -6.94 | 5.6300 | 11.27 | ||||
| Fri | 12/12/08 | 217.99881 | 1.01094 | 150 | 5.6659 | -5.6659 | -6.61 | 5.6659 | 10.94 | ||||
| Mon | 12/15/08 | 217.78494 | 1.00995 | 153 | 5.7736 | -5.7736 | -5.62 | 5.7736 | 9.95 | ||||
| Tue | 12/16/08 | 217.71365 | 1.00962 | 154 | 5.8094 | -5.8094 | -5.29 | 5.8094 | 9.62 | ||||
| Wed | 12/17/08 | 217.64235 | 1.00929 | 155 | 5.8452 | -5.8452 | -4.96 | 5.8452 | 9.29 | ||||
| Thu | 12/18/08 | 217.57106 | 1.00896 | 156 | 5.8810 | -5.8810 | -4.63 | 5.8810 | 8.96 | ||||
| Fri | 12/19/08 | 217.49977 | 1.00862 | 157 | 5.9167 | -5.9167 | -4.29 | 5.9167 | 8.62 | ||||
| Mon | 12/22/08 | 217.28590 | 1.00763 | 160 | 6.0239 | -6.0239 | -3.30 | 6.0239 | 7.63 | ||||
| Tue | 12/23/08 | 217.21461 | 1.00730 | 161 | 6.0595 | -6.0595 | -2.97 | 6.0595 | 7.30 | ||||
| Wed | 12/24/08 | 217.14332 | 1.00697 | 162 | 6.0952 | -6.0952 | -2.64 | 6.0952 | 6.97 | ||||
| Thu | 12/25/08 | 217.07203 | 1.00664 | 163 | 6.1308 | -6.1308 | -2.31 | 6.1308 | 6.64 | ||||
| Fri | 12/26/08 | 217.00074 | 1.00631 | 164 | 6.1664 | -6.1664 | -1.98 | 6.1664 | 6.31 | ||||
| Mon | 12/29/08 | 216.78687 | 1.00532 | 167 | 6.2730 | -6.2730 | -0.99 | 6.2730 | 5.32 | ||||
| Tue | 12/30/08 | 216.71558 | 1.00499 | 168 | 6.3085 | -6.3085 | -0.66 | 6.3085 | 4.99 | ||||
| Wed | 12/31/08 | 216.64429 | 1.00466 | 169 | 6.3440 | -6.3440 | -0.33 | 6.3440 | 4.66 | ||||
| Thu | 01/01/09 | 216.57300 | 1.00433 | ||||||||||
Generated 03/09/11 23:47