| CUSIP Number | 912810FQ6 | |||
| Dated Date | October 15, 2001 | |||
| Ref CPI on Dated Date | 177.50000 | |||
| Original Issue Date | October 15, 2001 | Interest 04/15/02 (182 days) |
| Purchased on Settelment Date & held to 01/01/02 | Held on 10/15/01 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/15/01 | 177.50000 | 1.00000 | 0 | 0.0000 | 0.0000 | 1.13 | 0.0000 | 0.00 | ||||
| Tue | 10/16/01 | 177.50000 | 1.00000 | 1 | 0.0927 | -0.0927 | 1.13 | 0.0927 | 0.00 | ||||
| Wed | 10/17/01 | 177.50000 | 1.00000 | 2 | 0.1854 | -0.1854 | 1.13 | 0.1854 | 0.00 | ||||
| Thu | 10/18/01 | 177.50000 | 1.00000 | 3 | 0.2782 | -0.2782 | 1.13 | 0.2782 | 0.00 | ||||
| Fri | 10/19/01 | 177.50000 | 1.00000 | 4 | 0.3709 | -0.3709 | 1.13 | 0.3709 | 0.00 | ||||
| Mon | 10/22/01 | 177.50000 | 1.00000 | 7 | 0.6490 | -0.6490 | 1.13 | 0.6490 | 0.00 | ||||
| Tue | 10/23/01 | 177.50000 | 1.00000 | 8 | 0.7418 | -0.7418 | 1.13 | 0.7418 | 0.00 | ||||
| Wed | 10/24/01 | 177.50000 | 1.00000 | 9 | 0.8345 | -0.8345 | 1.13 | 0.8345 | 0.00 | ||||
| Thu | 10/25/01 | 177.50000 | 1.00000 | 10 | 0.9272 | -0.9272 | 1.13 | 0.9272 | 0.00 | ||||
| Fri | 10/26/01 | 177.50000 | 1.00000 | 11 | 1.0199 | -1.0199 | 1.13 | 1.0199 | 0.00 | ||||
| Mon | 10/29/01 | 177.50000 | 1.00000 | 14 | 1.2981 | -1.2981 | 1.13 | 1.2981 | 0.00 | ||||
| Tue | 10/30/01 | 177.50000 | 1.00000 | 15 | 1.3908 | -1.3908 | 1.13 | 1.3908 | 0.00 | ||||
| Wed | 10/31/01 | 177.50000 | 1.00000 | 16 | 1.4835 | -1.4835 | 1.13 | 1.4835 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 11/01/01 | 177.50000 | 1.00000 | 17 | 1.5762 | -1.5762 | 1.13 | 1.5762 | 0.00 | ||||
| Fri | 11/02/01 | 177.52667 | 1.00015 | 18 | 1.6692 | -1.6692 | 0.98 | 1.6692 | 0.15 | ||||
| Mon | 11/05/01 | 177.60667 | 1.00060 | 21 | 1.9483 | -1.9483 | 0.53 | 1.9483 | 0.60 | ||||
| Tue | 11/06/01 | 177.63333 | 1.00075 | 22 | 2.0414 | -2.0414 | 0.38 | 2.0414 | 0.75 | ||||
| Wed | 11/07/01 | 177.66000 | 1.00090 | 23 | 2.1345 | -2.1345 | 0.23 | 2.1345 | 0.90 | ||||
| Thu | 11/08/01 | 177.68667 | 1.00105 | 24 | 2.2276 | -2.2276 | 0.08 | 2.2276 | 1.05 | ||||
| Fri | 11/09/01 | 177.71333 | 1.00120 | 25 | 2.3208 | -2.3208 | -0.07 | 2.3208 | 1.20 | ||||
| Mon | 11/12/01 | 177.79333 | 1.00165 | 28 | 2.6004 | -2.6004 | -0.52 | 2.6004 | 1.65 | ||||
| Tue | 11/13/01 | 177.82000 | 1.00180 | 29 | 2.6937 | -2.6937 | -0.67 | 2.6937 | 1.80 | ||||
| Wed | 11/14/01 | 177.84667 | 1.00195 | 30 | 2.7870 | -2.7870 | -0.82 | 2.7870 | 1.95 | ||||
| Thu | 11/15/01 | 177.87333 | 1.00210 | 31 | 2.8803 | -2.8803 | -0.97 | 2.8803 | 2.10 | ||||
| Fri | 11/16/01 | 177.90000 | 1.00225 | 32 | 2.9737 | -2.9737 | -1.12 | 2.9737 | 2.25 | ||||
| Mon | 11/19/01 | 177.98000 | 1.00270 | 35 | 3.2540 | -3.2540 | -1.57 | 3.2540 | 2.70 | ||||
| Tue | 11/20/01 | 178.00667 | 1.00285 | 36 | 3.3474 | -3.3474 | -1.72 | 3.3474 | 2.85 | ||||
| Wed | 11/21/01 | 178.03333 | 1.00300 | 37 | 3.4409 | -3.4409 | -1.87 | 3.4409 | 3.00 | ||||
| Thu | 11/22/01 | 178.06000 | 1.00315 | 38 | 3.5345 | -3.5345 | -2.02 | 3.5345 | 3.15 | ||||
| Fri | 11/23/01 | 178.08667 | 1.00331 | 39 | 3.6280 | -3.6280 | -2.18 | 3.6280 | 3.31 | ||||
| Mon | 11/26/01 | 178.16667 | 1.00376 | 42 | 3.9089 | -3.9089 | -2.63 | 3.9089 | 3.76 | ||||
| Tue | 11/27/01 | 178.19333 | 1.00391 | 43 | 4.0025 | -4.0025 | -2.78 | 4.0025 | 3.91 | ||||
| Wed | 11/28/01 | 178.22000 | 1.00406 | 44 | 4.0962 | -4.0962 | -2.93 | 4.0962 | 4.06 | ||||
| Thu | 11/29/01 | 178.24667 | 1.00421 | 45 | 4.1900 | -4.1900 | -3.08 | 4.1900 | 4.21 | ||||
| Fri | 11/30/01 | 178.27333 | 1.00436 | 46 | 4.2837 | -4.2837 | -3.23 | 4.2837 | 4.36 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/03/01 | 178.26129 | 1.00429 | 49 | 4.5628 | -4.5628 | -3.16 | 4.5628 | 4.29 | ||||
| Tue | 12/04/01 | 178.24194 | 1.00418 | 50 | 4.6554 | -4.6554 | -3.05 | 4.6554 | 4.18 | ||||
| Wed | 12/05/01 | 178.22258 | 1.00407 | 51 | 4.7480 | -4.7480 | -2.94 | 4.7480 | 4.07 | ||||
| Thu | 12/06/01 | 178.20323 | 1.00396 | 52 | 4.8405 | -4.8405 | -2.83 | 4.8405 | 3.96 | ||||
| Fri | 12/07/01 | 178.18387 | 1.00385 | 53 | 4.9331 | -4.9331 | -2.72 | 4.9331 | 3.85 | ||||
| Mon | 12/10/01 | 178.12581 | 1.00353 | 56 | 5.2106 | -5.2106 | -2.40 | 5.2106 | 3.53 | ||||
| Tue | 12/11/01 | 178.10645 | 1.00342 | 57 | 5.3031 | -5.3031 | -2.29 | 5.3031 | 3.42 | ||||
| Wed | 12/12/01 | 178.08710 | 1.00331 | 58 | 5.3955 | -5.3955 | -2.18 | 5.3955 | 3.31 | ||||
| Thu | 12/13/01 | 178.06774 | 1.00320 | 59 | 5.4880 | -5.4880 | -2.07 | 5.4880 | 3.20 | ||||
| Fri | 12/14/01 | 178.04839 | 1.00309 | 60 | 5.5804 | -5.5804 | -1.96 | 5.5804 | 3.09 | ||||
| Mon | 12/17/01 | 177.99032 | 1.00276 | 63 | 5.8575 | -5.8575 | -1.63 | 5.8575 | 2.76 | ||||
| Tue | 12/18/01 | 177.97097 | 1.00265 | 64 | 5.9498 | -5.9498 | -1.52 | 5.9498 | 2.65 | ||||
| Wed | 12/19/01 | 177.95161 | 1.00254 | 65 | 6.0421 | -6.0421 | -1.41 | 6.0421 | 2.54 | ||||
| Thu | 12/20/01 | 177.93226 | 1.00244 | 66 | 6.1344 | -6.1344 | -1.31 | 6.1344 | 2.44 | ||||
| Fri | 12/21/01 | 177.91290 | 1.00233 | 67 | 6.2267 | -6.2267 | -1.20 | 6.2267 | 2.33 | ||||
| Mon | 12/24/01 | 177.85484 | 1.00200 | 70 | 6.5034 | -6.5034 | -0.87 | 6.5034 | 2.00 | ||||
| Tue | 12/25/01 | 177.83548 | 1.00189 | 71 | 6.5955 | -6.5955 | -0.76 | 6.5955 | 1.89 | ||||
| Wed | 12/26/01 | 177.81613 | 1.00178 | 72 | 6.6877 | -6.6877 | -0.65 | 6.6877 | 1.78 | ||||
| Thu | 12/27/01 | 177.79677 | 1.00167 | 73 | 6.7798 | -6.7798 | -0.54 | 6.7798 | 1.67 | ||||
| Fri | 12/28/01 | 177.77742 | 1.00156 | 74 | 6.8720 | -6.8720 | -0.43 | 6.8720 | 1.56 | ||||
| Mon | 12/31/01 | 177.71935 | 1.00124 | 77 | 7.1483 | -7.1483 | -0.11 | 7.1483 | 1.24 | ||||
| Tue | 01/01/02 | 177.70000 | 1.00113 | ||||||||||
Generated 03/09/11 23:46