| CUSIP Number | 91282CJH5 | Interest 04/15/26 (182 days) | $12.6377 | |
| Dated Date | October 15, 2023 | Interest 10/15/26 (183 days) | $12.9645 | |
| Ref CPI on Dated Date | 306.29390 | Interest Total | $25.6022 | |
| Original Issue Date | October 31, 2023 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.06304 | 78 | 5.4101 | x | x | 20.1921 | 30.62 | 5.4101 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.06289 | 79 | 5.4787 | x | x | 20.1235 | 30.77 | 5.4787 | -0.15 | ||
| Mon | 01/05/26 | 325.41277 | 1.06242 | 82 | 5.6842 | x | x | 19.9180 | 31.24 | 5.6842 | -0.62 | ||
| Tue | 01/06/26 | 325.36497 | 1.06226 | 83 | 5.7527 | x | x | 19.8495 | 31.40 | 5.7527 | -0.78 | ||
| Wed | 01/07/26 | 325.31716 | 1.06211 | 84 | 5.8212 | x | x | 19.7810 | 31.55 | 5.8212 | -0.93 | ||
| Thu | 01/08/26 | 325.26935 | 1.06195 | 85 | 5.8896 | x | x | 19.7126 | 31.71 | 5.8896 | -1.09 | ||
| Fri | 01/09/26 | 325.22155 | 1.06180 | 86 | 5.9580 | x | x | 19.6442 | 31.86 | 5.9580 | -1.24 | ||
| Mon | 01/12/26 | 325.07813 | 1.06133 | 89 | 6.1631 | x | x | 19.4391 | 32.33 | 6.1631 | -1.71 | ||
| Tue | 01/13/26 | 325.03032 | 1.06117 | 90 | 6.2315 | x | x | 19.3707 | 32.49 | 6.2315 | -1.87 | ||
| Wed | 01/14/26 | 324.98252 | 1.06102 | 91 | 6.2998 | x | x | 19.3024 | 32.64 | 6.2998 | -2.02 | ||
| Thu | 01/15/26 | 324.93471 | 1.06086 | 92 | 6.3681 | x | x | 19.2341 | 32.80 | 6.3681 | -2.18 | ||
| Fri | 01/16/26 | 324.88690 | 1.06070 | 93 | 6.4363 | x | x | 19.1659 | 32.96 | 6.4363 | -2.34 | ||
| Mon | 01/19/26 | 324.74348 | 1.06023 | 96 | 6.6410 | x | x | 18.9612 | 33.43 | 6.6410 | -2.81 | ||
| Tue | 01/20/26 | 324.69568 | 1.06008 | 97 | 6.7092 | x | x | 18.8930 | 33.58 | 6.7092 | -2.96 | ||
| Wed | 01/21/26 | 324.64787 | 1.05992 | 98 | 6.7774 | x | x | 18.8248 | 33.74 | 6.7774 | -3.12 | ||
| Thu | 01/22/26 | 324.60006 | 1.05977 | 99 | 6.8456 | x | x | 18.7566 | 33.89 | 6.8456 | -3.27 | ||
| Fri | 01/23/26 | 324.55226 | 1.05961 | 100 | 6.9137 | x | x | 18.6885 | 34.05 | 6.9137 | -3.43 | ||
| Mon | 01/26/26 | 324.40884 | 1.05914 | 103 | 7.1179 | x | x | 18.4843 | 34.52 | 7.1179 | -3.90 | ||
| Tue | 01/27/26 | 324.36103 | 1.05899 | 104 | 7.1860 | x | x | 18.4162 | 34.67 | 7.1860 | -4.05 | ||
| Wed | 01/28/26 | 324.31323 | 1.05883 | 105 | 7.2540 | x | x | 18.3482 | 34.83 | 7.2540 | -4.21 | ||
| Thu | 01/29/26 | 324.26542 | 1.05867 | 106 | 7.3220 | x | x | 18.2802 | 34.99 | 7.3220 | -4.37 | ||
| Fri | 01/30/26 | 324.21761 | 1.05852 | 107 | 7.3900 | x | x | 18.2122 | 35.14 | 7.3900 | -4.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.05820 | 110 | 7.5949 | x | x | 18.0073 | 35.46 | 7.5949 | -4.84 | ||
| Tue | 02/03/26 | 324.11714 | 1.05819 | 111 | 7.6639 | x | x | 17.9383 | 35.47 | 7.6639 | -4.85 | ||
| Wed | 02/04/26 | 324.11471 | 1.05818 | 112 | 7.7329 | x | x | 17.8693 | 35.48 | 7.7329 | -4.86 | ||
| Thu | 02/05/26 | 324.11229 | 1.05817 | 113 | 7.8018 | x | x | 17.8004 | 35.49 | 7.8018 | -4.87 | ||
| Fri | 02/06/26 | 324.10986 | 1.05817 | 114 | 7.8709 | x | x | 17.7313 | 35.49 | 7.8709 | -4.87 | ||
| Mon | 02/09/26 | 324.10257 | 1.05814 | 117 | 8.0778 | x | x | 17.5244 | 35.52 | 8.0778 | -4.90 | ||
| Tue | 02/10/26 | 324.10014 | 1.05813 | 118 | 8.1467 | x | x | 17.4555 | 35.53 | 8.1467 | -4.91 | ||
| Wed | 02/11/26 | 324.09771 | 1.05813 | 119 | 8.2158 | x | x | 17.3864 | 35.53 | 8.2158 | -4.91 | ||
| Thu | 02/12/26 | 324.09529 | 1.05812 | 120 | 8.2847 | x | x | 17.3175 | 35.54 | 8.2847 | -4.92 | ||
| Fri | 02/13/26 | 324.09286 | 1.05811 | 121 | 8.3537 | x | x | 17.2485 | 35.55 | 8.3537 | -4.93 | ||
| Mon | 02/16/26 | 324.08557 | 1.05809 | 124 | 8.5606 | x | x | 17.0416 | 35.57 | 8.5606 | -4.95 | ||
| Tue | 02/17/26 | 324.08314 | 1.05808 | 125 | 8.6296 | x | x | 16.9726 | 35.58 | 8.6296 | -4.96 | ||
| Wed | 02/18/26 | 324.08071 | 1.05807 | 126 | 8.6986 | x | x | 16.9036 | 35.59 | 8.6986 | -4.97 | ||
| Thu | 02/19/26 | 324.07829 | 1.05806 | 127 | 8.7675 | x | x | 16.8347 | 35.60 | 8.7675 | -4.98 | ||
| Fri | 02/20/26 | 324.07586 | 1.05806 | 128 | 8.8365 | x | x | 16.7657 | 35.60 | 8.8365 | -4.98 | ||
| Mon | 02/23/26 | 324.06857 | 1.05803 | 131 | 9.0434 | x | x | 16.5588 | 35.63 | 9.0434 | -5.01 | ||
| Tue | 02/24/26 | 324.06614 | 1.05802 | 132 | 9.1123 | x | x | 16.4899 | 35.64 | 9.1123 | -5.02 | ||
| Wed | 02/25/26 | 324.06371 | 1.05802 | 133 | 9.1814 | x | x | 16.4208 | 35.64 | 9.1814 | -5.02 | ||
| Thu | 02/26/26 | 324.06129 | 1.05801 | 134 | 9.2503 | x | x | 16.3519 | 35.65 | 9.2503 | -5.03 | ||
| Fri | 02/27/26 | 324.05886 | 1.05800 | 135 | 9.3193 | x | x | 16.2829 | 35.66 | 9.3193 | -5.04 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.05811 | 138 | 9.5274 | x | x | 16.0748 | 35.55 | 9.5274 | -4.93 | ||
| Tue | 03/03/26 | 324.13129 | 1.05824 | 139 | 9.5976 | x | x | 16.0046 | 35.42 | 9.5976 | -4.80 | ||
| Wed | 03/04/26 | 324.16994 | 1.05836 | 140 | 9.6677 | x | x | 15.9345 | 35.30 | 9.6677 | -4.68 | ||
| Thu | 03/05/26 | 324.20858 | 1.05849 | 141 | 9.7380 | x | x | 15.8642 | 35.17 | 9.7380 | -4.55 | ||
| Fri | 03/06/26 | 324.24723 | 1.05861 | 142 | 9.8081 | x | x | 15.7941 | 35.05 | 9.8081 | -4.43 | ||
| Mon | 03/09/26 | 324.36316 | 1.05899 | 145 | 10.0189 | x | x | 15.5833 | 34.67 | 10.0189 | -4.05 | ||
| Tue | 03/10/26 | 324.40181 | 1.05912 | 146 | 10.0893 | x | x | 15.5129 | 34.54 | 10.0893 | -3.92 | ||
| Wed | 03/11/26 | 324.44045 | 1.05925 | 147 | 10.1596 | x | x | 15.4426 | 34.41 | 10.1596 | -3.79 | ||
| Thu | 03/12/26 | 324.47910 | 1.05937 | 148 | 10.2299 | x | x | 15.3723 | 34.29 | 10.2299 | -3.67 | ||
| Fri | 03/13/26 | 324.51774 | 1.05950 | 149 | 10.3003 | x | x | 15.3019 | 34.16 | 10.3003 | -3.54 | ||
| Mon | 03/16/26 | 324.63368 | 1.05988 | 152 | 10.5114 | x | x | 15.0908 | 33.78 | 10.5114 | -3.16 | ||
| Tue | 03/17/26 | 324.67232 | 1.06000 | 153 | 10.5818 | x | x | 15.0204 | 33.66 | 10.5818 | -3.04 | ||
| Wed | 03/18/26 | 324.71097 | 1.06013 | 154 | 10.6523 | x | x | 14.9499 | 33.53 | 10.6523 | -2.91 | ||
| Thu | 03/19/26 | 324.74961 | 1.06025 | 155 | 10.7227 | x | x | 14.8795 | 33.41 | 10.7227 | -2.79 | ||
| Fri | 03/20/26 | 324.78826 | 1.06038 | 156 | 10.7932 | x | x | 14.8090 | 33.28 | 10.7932 | -2.66 | ||
| Mon | 03/23/26 | 324.90419 | 1.06076 | 159 | 11.0047 | x | x | 14.5975 | 32.90 | 11.0047 | -2.28 | ||
| Tue | 03/24/26 | 324.94284 | 1.06089 | 160 | 11.0752 | x | x | 14.5270 | 32.77 | 11.0752 | -2.15 | ||
| Wed | 03/25/26 | 324.98148 | 1.06101 | 161 | 11.1457 | x | x | 14.4565 | 32.65 | 11.1457 | -2.03 | ||
| Thu | 03/26/26 | 325.02013 | 1.06114 | 162 | 11.2163 | x | x | 14.3859 | 32.52 | 11.2163 | -1.90 | ||
| Fri | 03/27/26 | 325.05877 | 1.06126 | 163 | 11.2868 | x | x | 14.3154 | 32.40 | 11.2868 | -1.78 | ||
| Mon | 03/30/26 | 325.17471 | 1.06164 | 166 | 11.4987 | x | x | 14.1035 | 32.02 | 11.4987 | -1.40 | ||
| Tue | 03/31/26 | 325.21335 | 1.06177 | 167 | 11.5694 | x | x | 14.0328 | 31.89 | 11.5694 | -1.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.06190 | 168 | 11.6401 | x | x | 13.9621 | 31.76 | 11.6401 | -1.14 | ||
| Thu | 04/02/26 | 325.30310 | 1.06206 | 169 | 11.7111 | x | x | 13.8911 | 31.60 | 11.7111 | -0.98 | ||
| Fri | 04/03/26 | 325.35420 | 1.06223 | 170 | 11.7823 | x | x | 13.8199 | 31.43 | 11.7823 | -0.81 | ||
| Mon | 04/06/26 | 325.50750 | 1.06273 | 173 | 11.9959 | x | x | 13.6063 | 30.93 | 11.9959 | -0.31 | ||
| Tue | 04/07/26 | 325.55860 | 1.06290 | 174 | 12.0671 | x | x | 13.5351 | 30.76 | 12.0671 | -0.14 | ||
| Wed | 04/08/26 | 325.60970 | 1.06306 | 175 | 12.1383 | x | x | 13.4639 | 30.60 | 12.1383 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.06323 | 176 | 12.2096 | x | x | 13.3926 | 30.43 | 12.2096 | 0.19 | ||
| Fri | 04/10/26 | 325.71190 | 1.06340 | 177 | 12.2810 | x | x | 13.3212 | 30.26 | 12.2810 | 0.36 | ||
| Mon | 04/13/26 | 325.86520 | 1.06390 | 180 | 12.4950 | x | x | 13.1072 | 29.76 | 12.4950 | 0.86 | ||
| Tue | 04/14/26 | 325.91630 | 1.06406 | 181 | 12.5663 | x | x | 13.0359 | 29.60 | 12.5663 | 1.02 | ||
| Wed | 04/15/26 | 325.96740 | 1.06423 | 0 | 0.0000 | x | 12.9645 | 29.43 | x | 12.6377 | 1.19 | ||
| Thu | 04/16/26 | 326.01850 | 1.06440 | 1 | 0.0691 | x | 12.8954 | 29.26 | x | 12.7068 | 1.36 | ||
| Fri | 04/17/26 | 326.06960 | 1.06456 | 2 | 0.1382 | x | 12.8263 | 29.10 | x | 12.7759 | 1.52 | ||
| Mon | 04/20/26 | 326.22290 | 1.06506 | 5 | 0.3456 | x | 12.6189 | 28.60 | x | 12.9833 | 2.02 | ||
| Tue | 04/21/26 | 326.27400 | 1.06523 | 6 | 0.4147 | x | 12.5498 | 28.43 | x | 13.0524 | 2.19 | ||
| Wed | 04/22/26 | 326.32510 | 1.06540 | 7 | 0.4839 | x | 12.4806 | 28.26 | x | 13.1216 | 2.36 | ||
| Thu | 04/23/26 | 326.37620 | 1.06557 | 8 | 0.5532 | x | 12.4113 | 28.09 | x | 13.1909 | 2.53 | ||
| Fri | 04/24/26 | 326.42730 | 1.06573 | 9 | 0.6224 | x | 12.3421 | 27.93 | x | 13.2601 | 2.69 | ||
| Mon | 04/27/26 | 326.58060 | 1.06623 | 12 | 0.8303 | x | 12.1342 | 27.43 | x | 13.4680 | 3.19 | ||
| Tue | 04/28/26 | 326.63170 | 1.06640 | 13 | 0.8996 | x | 12.0649 | 27.26 | x | 13.5373 | 3.36 | ||
| Wed | 04/29/26 | 326.68280 | 1.06657 | 14 | 0.9689 | x | 11.9956 | 27.09 | x | 13.6066 | 3.53 | ||
| Thu | 04/30/26 | 326.73390 | 1.06673 | 15 | 1.0383 | x | 11.9262 | 26.93 | x | 13.6760 | 3.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.06690 | 16 | 1.1077 | x | 11.8568 | 26.76 | x | 13.7454 | 3.86 | ||
| Mon | 05/04/26 | 327.11674 | 1.06798 | 19 | 1.3167 | x | 11.6478 | 25.68 | x | 13.9544 | 4.94 | ||
| Tue | 05/05/26 | 327.22732 | 1.06834 | 20 | 1.3865 | x | 11.5780 | 25.32 | x | 14.0242 | 5.30 | ||
| Wed | 05/06/26 | 327.33790 | 1.06871 | 21 | 1.4563 | x | 11.5082 | 24.95 | x | 14.0940 | 5.67 | ||
| Thu | 05/07/26 | 327.44848 | 1.06907 | 22 | 1.5262 | x | 11.4383 | 24.59 | x | 14.1639 | 6.03 | ||
| Fri | 05/08/26 | 327.55906 | 1.06943 | 23 | 1.5961 | x | 11.3684 | 24.23 | x | 14.2338 | 6.39 | ||
| Mon | 05/11/26 | 327.89081 | 1.07051 | 26 | 1.8061 | x | 11.1584 | 23.15 | x | 14.4438 | 7.47 | ||
| Tue | 05/12/26 | 328.00139 | 1.07087 | 27 | 1.8762 | x | 11.0883 | 22.79 | x | 14.5139 | 7.83 | ||
| Wed | 05/13/26 | 328.11197 | 1.07123 | 28 | 1.9464 | x | 11.0181 | 22.43 | x | 14.5841 | 8.19 | ||
| Thu | 05/14/26 | 328.22255 | 1.07159 | 29 | 2.0166 | x | 10.9479 | 22.07 | x | 14.6543 | 8.55 | ||
| Fri | 05/15/26 | 328.33313 | 1.07195 | 30 | 2.0868 | x | 10.8777 | 21.71 | x | 14.7245 | 8.91 | ||
| Mon | 05/18/26 | 328.66487 | 1.07304 | 33 | 2.2978 | x | 10.6667 | 20.62 | x | 14.9355 | 10.00 | ||
| Tue | 05/19/26 | 328.77545 | 1.07340 | 34 | 2.3682 | x | 10.5963 | 20.26 | x | 15.0059 | 10.36 | ||
| Wed | 05/20/26 | 328.88603 | 1.07376 | 35 | 2.4387 | x | 10.5258 | 19.90 | x | 15.0764 | 10.72 | ||
| Thu | 05/21/26 | 328.99661 | 1.07412 | 36 | 2.5092 | x | 10.4553 | 19.54 | x | 15.1469 | 11.08 | ||
| Fri | 05/22/26 | 329.10719 | 1.07448 | 37 | 2.5798 | x | 10.3847 | 19.18 | x | 15.2175 | 11.44 | ||
| Mon | 05/25/26 | 329.43894 | 1.07556 | 40 | 2.7918 | x | 10.1727 | 18.10 | x | 15.4295 | 12.52 | ||
| Tue | 05/26/26 | 329.54952 | 1.07593 | 41 | 2.8625 | x | 10.1020 | 17.73 | x | 15.5002 | 12.89 | ||
| Wed | 05/27/26 | 329.66010 | 1.07629 | 42 | 2.9333 | x | 10.0312 | 17.37 | x | 15.5710 | 13.25 | ||
| Thu | 05/28/26 | 329.77068 | 1.07665 | 43 | 3.0042 | x | 9.9603 | 17.01 | x | 15.6419 | 13.61 | ||
| Fri | 05/29/26 | 329.88126 | 1.07701 | 44 | 3.0751 | x | 9.8894 | 16.65 | x | 15.7128 | 13.97 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.07809 | 47 | 3.2880 | x | 9.6765 | 15.57 | x | 15.9257 | 15.05 | ||
| Tue | 06/02/26 | 330.30657 | 1.07840 | 48 | 3.3590 | x | 9.6055 | 15.26 | x | 15.9967 | 15.36 | ||
| Wed | 06/03/26 | 330.40013 | 1.07870 | 49 | 3.4299 | x | 9.5346 | 14.96 | x | 16.0676 | 15.66 | ||
| Thu | 06/04/26 | 330.49370 | 1.07901 | 50 | 3.5009 | x | 9.4636 | 14.65 | x | 16.1386 | 15.97 | ||
| Fri | 06/05/26 | 330.58727 | 1.07931 | 51 | 3.5719 | x | 9.3926 | 14.35 | x | 16.2096 | 16.27 | ||
| Mon | 06/08/26 | 330.86797 | 1.08023 | 54 | 3.7852 | x | 9.1793 | 13.43 | x | 16.4229 | 17.19 | ||
| Tue | 06/09/26 | 330.96153 | 1.08054 | 55 | 3.8564 | x | 9.1081 | 13.12 | x | 16.4941 | 17.50 | ||
| Wed | 06/10/26 | 331.05510 | 1.08084 | 56 | 3.9276 | x | 9.0369 | 12.82 | x | 16.5653 | 17.80 | ||
| Thu | 06/11/26 | 331.14867 | 1.08115 | 57 | 3.9989 | x | 8.9656 | 12.51 | x | 16.6366 | 18.11 | ||
| Fri | 06/12/26 | 331.24223 | 1.08145 | 58 | 4.0702 | x | 8.8943 | 12.21 | x | 16.7079 | 18.41 | ||
| Mon | 06/15/26 | 331.52293 | 1.08237 | 61 | 4.2844 | x | 8.6801 | 11.29 | x | 16.9221 | 19.33 | ||
| Tue | 06/16/26 | 331.61650 | 1.08267 | 62 | 4.3558 | x | 8.6087 | 10.99 | x | 16.9935 | 19.63 | ||
| Wed | 06/17/26 | 331.71007 | 1.08298 | 63 | 4.4273 | x | 8.5372 | 10.68 | x | 17.0650 | 19.94 | ||
| Thu | 06/18/26 | 331.80363 | 1.08329 | 64 | 4.4989 | x | 8.4656 | 10.37 | x | 17.1366 | 20.25 | ||
| Fri | 06/19/26 | 331.89720 | 1.08359 | 65 | 4.5705 | x | 8.3940 | 10.07 | x | 17.2082 | 20.55 | ||
| Mon | 06/22/26 | 332.17790 | 1.08451 | 68 | 4.7855 | x | 8.1790 | 9.15 | x | 17.4232 | 21.47 | ||
| Tue | 06/23/26 | 332.27147 | 1.08481 | 69 | 4.8572 | x | 8.1073 | 8.85 | x | 17.4949 | 21.77 | ||
| Wed | 06/24/26 | 332.36503 | 1.08512 | 70 | 4.9290 | x | 8.0355 | 8.54 | x | 17.5667 | 22.08 | ||
| Thu | 06/25/26 | 332.45860 | 1.08542 | 71 | 5.0008 | x | 7.9637 | 8.24 | x | 17.6385 | 22.38 | ||
| Fri | 06/26/26 | 332.55217 | 1.08573 | 72 | 5.0727 | x | 7.8918 | 7.93 | x | 17.7104 | 22.69 | ||
| Mon | 06/29/26 | 332.83287 | 1.08665 | 75 | 5.2885 | x | 7.6760 | 7.01 | x | 17.9262 | 23.61 | ||
| Tue | 06/30/26 | 332.92643 | 1.08695 | 76 | 5.3605 | x | 7.6040 | 6.71 | x | 17.9982 | 23.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.08726 | 77 | 5.4326 | x | 7.5319 | 6.40 | x | 18.0703 | 24.22 | ||
| Thu | 07/02/26 | 333.08784 | 1.08748 | 78 | 5.5043 | x | 7.4602 | 6.18 | x | 18.1420 | 24.44 | ||
| Fri | 07/03/26 | 333.15568 | 1.08770 | 79 | 5.5759 | x | 7.3886 | 5.96 | x | 18.2136 | 24.66 | ||
| Mon | 07/06/26 | 333.35919 | 1.08836 | 82 | 5.7912 | x | 7.1733 | 5.30 | x | 18.4289 | 25.32 | ||
| Tue | 07/07/26 | 333.42703 | 1.08859 | 83 | 5.8631 | x | 7.1014 | 5.07 | x | 18.5008 | 25.55 | ||
| Wed | 07/08/26 | 333.49487 | 1.08881 | 84 | 5.9349 | x | 7.0296 | 4.85 | x | 18.5726 | 25.77 | ||
| Thu | 07/09/26 | 333.56271 | 1.08903 | 85 | 6.0068 | x | 6.9577 | 4.63 | x | 18.6445 | 25.99 | ||
| Fri | 07/10/26 | 333.63055 | 1.08925 | 86 | 6.0787 | x | 6.8858 | 4.41 | x | 18.7164 | 26.21 | ||
| Mon | 07/13/26 | 333.83406 | 1.08991 | 89 | 6.2945 | x | 6.6700 | 3.75 | x | 18.9322 | 26.87 | ||
| Tue | 07/14/26 | 333.90190 | 1.09014 | 90 | 6.3666 | x | 6.5979 | 3.52 | x | 19.0043 | 27.10 | ||
| Wed | 07/15/26 | 333.96974 | 1.09036 | 91 | 6.4386 | x | 6.5259 | 3.30 | x | 19.0763 | 27.32 | ||
| Thu | 07/16/26 | 334.03758 | 1.09058 | 92 | 6.5107 | x | 6.4538 | 3.08 | x | 19.1484 | 27.54 | ||
| Fri | 07/17/26 | 334.10542 | 1.09080 | 93 | 6.5828 | x | 6.3817 | 2.86 | x | 19.2205 | 27.76 | ||
| Mon | 07/20/26 | 334.30894 | 1.09146 | 96 | 6.7993 | x | 6.1652 | 2.20 | x | 19.4370 | 28.42 | ||
| Tue | 07/21/26 | 334.37677 | 1.09169 | 97 | 6.8715 | x | 6.0930 | 1.97 | x | 19.5092 | 28.65 | ||
| Wed | 07/22/26 | 334.44461 | 1.09191 | 98 | 6.9438 | x | 6.0207 | 1.75 | x | 19.5815 | 28.87 | ||
| Thu | 07/23/26 | 334.51245 | 1.09213 | 99 | 7.0160 | x | 5.9485 | 1.53 | x | 19.6537 | 29.09 | ||
| Fri | 07/24/26 | 334.58029 | 1.09235 | 100 | 7.0883 | x | 5.8762 | 1.31 | x | 19.7260 | 29.31 | ||
| Mon | 07/27/26 | 334.78381 | 1.09301 | 103 | 7.3054 | x | 5.6591 | 0.65 | x | 19.9431 | 29.97 | ||
| Tue | 07/28/26 | 334.85165 | 1.09324 | 104 | 7.3779 | x | 5.5866 | 0.42 | x | 20.0156 | 30.20 | ||
| Wed | 07/29/26 | 334.91948 | 1.09346 | 105 | 7.4503 | x | 5.5142 | 0.20 | x | 20.0880 | 30.42 | ||
| Thu | 07/30/26 | 334.98732 | 1.09368 | 106 | 7.5228 | x | 5.4417 | -0.02 | x | 20.1605 | 30.64 | ||
| Fri | 07/31/26 | 335.05516 | 1.09390 | 107 | 7.5953 | x | 5.3692 | -0.24 | x | 20.2330 | 30.86 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.09388 | 110 | 7.8081 | x | 5.1564 | -0.22 | x | 20.4458 | 30.84 | ||
| Tue | 08/04/26 | 335.00968 | 1.09375 | 111 | 7.8781 | x | 5.0864 | -0.09 | x | 20.5158 | 30.71 | ||
| Wed | 08/05/26 | 334.97190 | 1.09363 | 112 | 7.9482 | x | 5.0163 | 0.03 | x | 20.5859 | 30.59 | ||
| Thu | 08/06/26 | 334.93413 | 1.09351 | 113 | 8.0183 | x | 4.9462 | 0.15 | x | 20.6560 | 30.47 | ||
| Fri | 08/07/26 | 334.89635 | 1.09338 | 114 | 8.0883 | x | 4.8762 | 0.28 | x | 20.7260 | 30.34 | ||
| Mon | 08/10/26 | 334.78303 | 1.09301 | 117 | 8.2984 | x | 4.6661 | 0.65 | x | 20.9361 | 29.97 | ||
| Tue | 08/11/26 | 334.74526 | 1.09289 | 118 | 8.3684 | x | 4.5961 | 0.77 | x | 21.0061 | 29.85 | ||
| Wed | 08/12/26 | 334.70748 | 1.09277 | 119 | 8.4384 | x | 4.5261 | 0.89 | x | 21.0761 | 29.73 | ||
| Thu | 08/13/26 | 334.66971 | 1.09264 | 120 | 8.5083 | x | 4.4562 | 1.02 | x | 21.1460 | 29.60 | ||
| Fri | 08/14/26 | 334.63194 | 1.09252 | 121 | 8.5782 | x | 4.3863 | 1.14 | x | 21.2159 | 29.48 | ||
| Mon | 08/17/26 | 334.51861 | 1.09215 | 124 | 8.7879 | x | 4.1766 | 1.51 | x | 21.4256 | 29.11 | ||
| Tue | 08/18/26 | 334.48084 | 1.09203 | 125 | 8.8578 | x | 4.1067 | 1.63 | x | 21.4955 | 28.99 | ||
| Wed | 08/19/26 | 334.44306 | 1.09190 | 126 | 8.9276 | x | 4.0369 | 1.76 | x | 21.5653 | 28.86 | ||
| Thu | 08/20/26 | 334.40529 | 1.09178 | 127 | 8.9975 | x | 3.9670 | 1.88 | x | 21.6352 | 28.74 | ||
| Fri | 08/21/26 | 334.36752 | 1.09166 | 128 | 9.0673 | x | 3.8972 | 2.00 | x | 21.7050 | 28.62 | ||
| Mon | 08/24/26 | 334.25419 | 1.09129 | 131 | 9.2767 | x | 3.6878 | 2.37 | x | 21.9144 | 28.25 | ||
| Tue | 08/25/26 | 334.21642 | 1.09116 | 132 | 9.3464 | x | 3.6181 | 2.50 | x | 21.9841 | 28.12 | ||
| Wed | 08/26/26 | 334.17865 | 1.09104 | 133 | 9.4162 | x | 3.5483 | 2.62 | x | 22.0539 | 28.00 | ||
| Thu | 08/27/26 | 334.14087 | 1.09092 | 134 | 9.4859 | x | 3.4786 | 2.74 | x | 22.1236 | 27.88 | ||
| Fri | 08/28/26 | 334.10310 | 1.09079 | 135 | 9.5556 | x | 3.4089 | 2.87 | x | 22.1933 | 27.75 | ||
| Mon | 08/31/26 | 333.98977 | 1.09042 | 138 | 9.7646 | x | 3.1999 | 3.24 | x | 22.4023 | 27.38 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.09030 | 139 | 9.8343 | x | 3.1302 | 3.36 | x | 22.4720 | 27.26 | ||
| Wed | 09/02/26 | 333.95087 | 1.09030 | 140 | 9.9050 | x | 3.0595 | 3.36 | x | 22.5427 | 27.26 | ||
| Thu | 09/03/26 | 333.94973 | 1.09029 | 141 | 9.9757 | x | 2.9888 | 3.37 | x | 22.6134 | 27.25 | ||
| Fri | 09/04/26 | 333.94860 | 1.09029 | 142 | 10.0465 | x | 2.9180 | 3.37 | x | 22.6842 | 27.25 | ||
| Mon | 09/07/26 | 333.94520 | 1.09028 | 145 | 10.2586 | x | 2.7059 | 3.38 | x | 22.8963 | 27.24 | ||
| Tue | 09/08/26 | 333.94407 | 1.09027 | 146 | 10.3293 | x | 2.6352 | 3.39 | x | 22.9670 | 27.23 | ||
| Wed | 09/09/26 | 333.94293 | 1.09027 | 147 | 10.4000 | x | 2.5645 | 3.39 | x | 23.0377 | 27.23 | ||
| Thu | 09/10/26 | 333.94180 | 1.09027 | 148 | 10.4708 | x | 2.4937 | 3.39 | x | 23.1085 | 27.23 | ||
| Fri | 09/11/26 | 333.94067 | 1.09026 | 149 | 10.5414 | x | 2.4231 | 3.40 | x | 23.1791 | 27.22 | ||
| Mon | 09/14/26 | 333.93727 | 1.09025 | 152 | 10.7536 | x | 2.2109 | 3.41 | x | 23.3913 | 27.21 | ||
| Tue | 09/15/26 | 333.93613 | 1.09025 | 153 | 10.8243 | x | 2.1402 | 3.41 | x | 23.4620 | 27.21 | ||
| Wed | 09/16/26 | 333.93500 | 1.09024 | 154 | 10.8950 | x | 2.0695 | 3.42 | x | 23.5327 | 27.20 | ||
| Thu | 09/17/26 | 333.93387 | 1.09024 | 155 | 10.9657 | x | 1.9988 | 3.42 | x | 23.6034 | 27.20 | ||
| Fri | 09/18/26 | 333.93273 | 1.09024 | 156 | 11.0364 | x | 1.9281 | 3.42 | x | 23.6741 | 27.20 | ||
| Mon | 09/21/26 | 333.92933 | 1.09023 | 159 | 11.2486 | x | 1.7159 | 3.43 | x | 23.8863 | 27.19 | ||
| Tue | 09/22/26 | 333.92820 | 1.09022 | 160 | 11.3192 | x | 1.6453 | 3.44 | x | 23.9569 | 27.18 | ||
| Wed | 09/23/26 | 333.92707 | 1.09022 | 161 | 11.3900 | x | 1.5745 | 3.44 | x | 24.0277 | 27.18 | ||
| Thu | 09/24/26 | 333.92593 | 1.09021 | 162 | 11.4606 | x | 1.5039 | 3.45 | x | 24.0983 | 27.17 | ||
| Fri | 09/25/26 | 333.92480 | 1.09021 | 163 | 11.5314 | x | 1.4331 | 3.45 | x | 24.1691 | 27.17 | ||
| Mon | 09/28/26 | 333.92140 | 1.09020 | 166 | 11.7435 | x | 1.2210 | 3.46 | x | 24.3812 | 27.16 | ||
| Tue | 09/29/26 | 333.92027 | 1.09020 | 167 | 11.8142 | x | 1.1503 | 3.46 | x | 24.4519 | 27.16 | ||
| Wed | 09/30/26 | 333.91913 | 1.09019 | 168 | 11.8849 | x | 1.0796 | 3.47 | x | 24.5226 | 27.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.09019 | 169 | 11.9556 | x | 1.0089 | 3.47 | x | 24.5933 | 27.15 | ||
| Fri | 10/02/26 | 333.95226 | 1.09030 | 170 | 12.0276 | x | 0.9369 | 3.36 | x | 24.6653 | 27.26 | ||
| Mon | 10/05/26 | 334.05503 | 1.09064 | 173 | 12.2436 | x | 0.7209 | 3.02 | x | 24.8813 | 27.60 | ||
| Tue | 10/06/26 | 334.08929 | 1.09075 | 174 | 12.3156 | x | 0.6489 | 2.91 | x | 24.9533 | 27.71 | ||
| Wed | 10/07/26 | 334.12355 | 1.09086 | 175 | 12.3877 | x | 0.5768 | 2.80 | x | 25.0254 | 27.82 | ||
| Thu | 10/08/26 | 334.15781 | 1.09097 | 176 | 12.4597 | x | 0.5048 | 2.69 | x | 25.0974 | 27.93 | ||
| Fri | 10/09/26 | 334.19206 | 1.09108 | 177 | 12.5318 | x | 0.4327 | 2.58 | x | 25.1695 | 28.04 | ||
| Mon | 10/12/26 | 334.29484 | 1.09142 | 180 | 12.7481 | x | 0.2164 | 2.24 | x | 25.3858 | 28.38 | ||
| Tue | 10/13/26 | 334.32910 | 1.09153 | 181 | 12.8203 | x | 0.1442 | 2.13 | x | 25.4580 | 28.49 | ||
| Wed | 10/14/26 | 334.36335 | 1.09164 | 182 | 12.8924 | x | 0.0721 | 2.02 | x | 25.5301 | 28.60 | ||
| Thu | 10/15/26 | 334.39761 | 1.09175 | 0 | 0.0000 | 0.0000 | 1.91 | x | x | 25.6022 | 28.71 | ||
| Fri | 10/16/26 | 334.43187 | 1.09187 | 1 | 0.0712 | -0.0712 | 1.79 | x | x | 25.6734 | 28.83 | ||
| Mon | 10/19/26 | 334.53465 | 1.09220 | 4 | 0.2851 | -0.2851 | 1.46 | x | x | 25.8873 | 29.16 | ||
| Tue | 10/20/26 | 334.56890 | 1.09231 | 5 | 0.3564 | -0.3564 | 1.35 | x | x | 25.9586 | 29.27 | ||
| Wed | 10/21/26 | 334.60316 | 1.09243 | 6 | 0.4277 | -0.4277 | 1.23 | x | x | 26.0299 | 29.39 | ||
| Thu | 10/22/26 | 334.63742 | 1.09254 | 7 | 0.4990 | -0.4990 | 1.12 | x | x | 26.1012 | 29.50 | ||
| Fri | 10/23/26 | 334.67168 | 1.09265 | 8 | 0.5703 | -0.5703 | 1.01 | x | x | 26.1725 | 29.61 | ||
| Mon | 10/26/26 | 334.77445 | 1.09298 | 11 | 0.7845 | -0.7845 | 0.68 | x | x | 26.3867 | 29.94 | ||
| Tue | 10/27/26 | 334.80871 | 1.09310 | 12 | 0.8559 | -0.8559 | 0.56 | x | x | 26.4581 | 30.06 | ||
| Wed | 10/28/26 | 334.84297 | 1.09321 | 13 | 0.9273 | -0.9273 | 0.45 | x | x | 26.5295 | 30.17 | ||
| Thu | 10/29/26 | 334.87723 | 1.09332 | 14 | 0.9987 | -0.9987 | 0.34 | x | x | 26.6009 | 30.28 | ||
| Fri | 10/30/26 | 334.91148 | 1.09343 | 15 | 1.0701 | -1.0701 | 0.23 | x | x | 26.6723 | 30.39 | ||
| Sun | 11/01/26 | 334.98000 | 1.09366 | 17 | 1.2131 | -1.2131 | 0.00 | x | x | 26.8153 | 30.62 | ||
Generated 09/11/26 08:47